VIEWPOINT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
On
September 17, 2007 the Company received a second written notification from the
NASDAQ Listing Qualifications Department notifying management that, for the
last 30 consecutive business days, the bid price of the Companys common stock
has closed below the minimum $1.00 per share requirement for continued
inclusion under NASDAQ Marketplace Rule 4310(c)(4). The Company, in accordance
with NASDAQ Marketplace Rule 4310(c)(8)(D), has been provided 180 calendar
days, or until March 17, 2008, to regain compliance. To regain compliance, the
bid price of the Companys common stock must close at $1.00 per share or more
for a minimum of ten consecutive business days at any time before March 17,
2008.
If
the Company does not regain compliance with the NASDAQ Marketplace Rule
4310(c)(4) by March 17, 2008, the Staff will determine whether the Company
meets The Nasdaq Capital Market initial listing criteria as set forth in
Marketplace Rule 4310(c), except for the bid price requirement. If the Company
meets the initial listing criteria, the Staff will notify the Company that it
has been granted an additional 180 calendar day compliance period. If the
Company is not eligible for an additional compliance period, the Staff will
provide written notification that the Companys securities will be delisted. At
that time, the Company may appeal NASDAQs determination to delist its
securities to a Listing Qualifications Panel.
The
Company has certain debt covenants with the Clark Estates that require the
Companys common stock remain listed on a national stock exchange, as defined.
If the Companys common stock is delisted, the face value of the note, $3.4
million, becomes due immediately. In March 2007, the Clark Estates waived the
requirement that the Companys common stock remain listed on a national stock
exchange, until December 31, 2008. See footnote 5 for further details.
Use of Estimates
The
preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates. The most significant
estimates impact the following accounts: revenue, receivables, liabilities,
warrants, goodwill, the useful lives of intangible and fixed assets and
employee stock compensation.
Net Loss Per Common Share
Basic
net loss per common share is computed using the weighted average number of
shares of common stock outstanding, and diluted net loss per common share is
computed using the weighted average number of shares of common stock and common
equivalent shares outstanding. Because they do not have a dilutive effect,
approximately 14.0 million and 12.3 million of common share equivalents for the
three and nine months ended September 30, 2007, respectively, and approximately
11.6 million and 12.8 million for the three and nine months ended September 30,
2006, respectively, were excluded from the calculation of diluted loss per
common share.
Recent Accounting Pronouncements
In
June 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty
in Income Taxes, an interpretation of FASB Statement No. 109 (FIN 48), which
clarifies the accounting for uncertainty in income taxes recognized in a
companys financial statements. The interpretation prescribes a recognition
threshold and measurement attribute criteria for the financial statement
recognition and measurement of an uncertain tax position taken or expected to
be taken in a tax return. The interpretation also provides guidance on
derecognition, classification, interest and penalties, accounting in interim
periods, disclosure and transition. The Company adopted the provisions of FIN
48 on January 1, 2007. Since the Company does not have any uncertain tax
positions, the implementation of FIN 48 did not have a material impact on its
consolidated financial statements. At January 1, 2007 and September 30, 2007
there were no accrued liabilities for tax-related interest and penalties, which
the Company recognizes as interest expense and general and administrative
expense, respectively, as incurred. Since the Company has incurred net losses for
tax purposes since inception, all tax years remain open to examination by major
taxing jurisdictions, which are the federal government and states of New York
and California.
In
September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (FAS
157). FAS 157 establishes a framework for measuring fair value and expands
disclosures about fair value measurements. The changes to current practice
resulting from the application of this Statement relate to the definition of
fair value, the methods used to measure fair value, and the expanded
disclosures about fair value measurements. We will be required to adopt the
provisions of FAS 157 beginning with our first quarter ending March 31, 2008.
We do not believe that the adoption of the provisions of FAS 157 will
materially impact our consolidated financial statements.
In
February 2007, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 159, The Fair Value Option for Financial
Assets and Financial Liabilities Including an Amendment of FASB Statement No.
115
8
VIEWPOINT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
which is
effective for fiscal years beginning after November 15, 2007. This statement
permits an entity to choose to measure many financial instruments and certain
other items at fair value at specified election dates. Subsequent unrealized
gains and losses on items for which the fair value option has been elected will
be reported in earnings. We are currently evaluating the potential impact of
this statement.
2. Acquisition of Makos Advertising, L.P.
On
March 12, 2007, the Company entered into a Purchase Agreement to acquire all of
the outstanding partnership interests of Makos Advertising, L.P. (Makos). On
April 30, 2007, the Company completed the acquisition. In exchange for all of
the outstanding partnership interests of Makos, the Company issued an aggregate
of 0.7 million shares of Company common stock to the partners of Makos and paid
$0.6 million in cash.
The
Company also paid off outstanding debt in the form of a line of credit owed by
Makos in the amount of approximately $0.1 million and also assumed outstanding
debt relating to another line of credit in the amount of approximately $0.1
million (Makos note).
As
of September 30, 2007, the Company is accumulating needed information in order
to calculate the fair value of acquired assets and assumed liabilities and
accordingly the purchase price allocation has not been finalized. The
preliminary purchase price allocation appears below and is subject to change,
which could be material.
Goodwill
was determined based upon the excess of the fair value of common stock issued,
cash paid and liabilities assumed less identifiable assets acquired. Goodwill
recorded is subject to adjustment based upon the final amount of working
capital acquired. Consideration paid for the acquisition amounted to $0.9
million comprised of cash consideration of $0.6 million plus the issuance of
0.7 million shares of common stock valued at $0.3 million. The following table,
which is based on preliminary estimates and subject to change, summarizes
amounts recorded in connection with the Makos acquisition,
|
|
|
|
|
|
|
(in thousands)
|
|
Current
assets
|
|
$
|
348
|
|
Property and
equipment
|
|
|
22
|
|
Intangible
assets
|
|
|
750
|
|
Goodwill
|
|
|
221
|
|
Other assets
|
|
|
10
|
|
|
|
|
|
|
|
Total assets
acquired
|
|
|
1,351
|
|
|
|
|
|
|
Less:
liabilities assumed
|
|
|
488
|
|
|
|
|
|
|
|
Total
purchase price
|
|
$
|
863
|
|
|
|
|
|
|
The
intangible assets acquired will be amortized over periods ranging from one to
three years.
Unaudited
pro forma results of operations for the three and nine months ended September
30, 2007 and 2006, assuming the Makos acquisition had occurred at the beginning
of the respective years, have been intentionally omitted as the effects on the
Companys operating results for the corresponding periods was immaterial.
3. Private Placements of Common Stock and
Warrants
May 2007 Private Placement of Common Stock and
Warrants:
The
Company entered into a Securities Purchase Agreement with certain accredited
investors, dated as of May 4, 2007, under which the Company issued 13.3 million
shares of the Companys common stock in a private placement to such accredited
investors at a purchase price of $0.40 per share (resulting in aggregate gross
proceeds of $5.3 million). The investors in the transaction also received
warrants to purchase an additional 3.3 million shares of common stock at an
exercise price of $0.45 per share (subject to certain adjustments). Such
warrants are not exercisable for six months following issuance and have an
aggregate term of three and one-half years. For financial reporting purposes,
the terms and provisions of the warrants require that the Company record the
fair value of the warrants as a liability at the time of issuance in accordance
with SFAS No. 133 Accounting for Derivative Instruments and Hedging
Activities, and EITF Issue No. 00-19 Accounting for Derivative Financial
Instruments Indexed to, and Potentially Settled in, a Companys Own Stock.
Initial fair value assigned to the warrants at issuance was $1.4 million. At
each balance sheet date subsequent to issuance, the carrying amount of warrants
are adjusted to the current fair value using the Black-Scholes Method and any
changes of the warrants are included within operating results. On May 7, 2007
the Company announced the closing of the transaction and the receipt of $5.3
million.
9
VIEWPOINT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
On
May 7, 2007, in connection with the investment by DG FastChannel, Inc. of $4.3
million of the $5.3 million raised in the private placement referenced above,
the Company announced that it had entered into a strategic partnership with DG
FastChannel, Inc., the leading provider of digital media services to the
advertising and broadcast industries. DG FastChannel will integrate its media
services platform with the Companys Unicast advertising solutions technology
to launch its latest advertising industry innovation by deploying a
next-generation platform for managing and delivering both traditional and
interactive advertising. Revenues generated from the strategic partnership will
be related party revenue. For the three and nine months ended September 30,
2007, revenues generated from this agreement were immaterial.
October 2007 Private Placement of Common Stock and
Warrants:
On
October 18, 2007, the Company sold common stock and warrants to purchase common
stock in a private placement to accredited investors. See Note 9.
4. Goodwill and Intangible Assets
As
required by SFAS No. 142, Goodwill and Other Intangible Assets, goodwill is
subject to impairment tests annually, or earlier if indicators of potential
impairment exist, using a fair-value-based approach. All other intangible
assets are amortized over their estimated useful lives and are assessed for
impairment under SFAS No. 144, Accounting for the Impairment or Disposal of
Long-Lived Assets.
Goodwill
impairment has been assessed on a reporting unit basis based on the net asset
value of each segment, including goodwill, and the estimated fair market value
of each reporting unit. Fair market value of a reporting unit is estimated
based on a comparison of that segments revenue or gross profit performance to
the performance of similar companies, as well as discounted cash flows, using a
discount rate of 16%.
A
summary of changes in the Companys goodwill by reporting unit and intangible
assets during each three-month period from December 31, 2006 through September
30, 2007 by aggregated segment are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology
|
|
Advertising
Systems
|
|
Services
|
|
Total
|
|
Intangible
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31,
2006
|
|
|
10,206
|
|
|
2,039
|
|
|
2,637
|
|
|
14,882
|
|
|
3,689
|
|
Additions during period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(156
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31,
2007
|
|
|
10,206
|
|
|
2,039
|
|
|
2,637
|
|
|
14,882
|
|
|
3,534
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions during period
|
|
|
|
|
|
|
|
|
221
|
|
|
221
|
|
|
810
|
|
Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(258
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 30, 2007
|
|
|
10,206
|
|
|
2,039
|
|
|
2,858
|
|
|
15,103
|
|
|
4,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions during period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(310
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of September 30,
2007
|
|
|
10,206
|
|
|
2,039
|
|
|
2,858
|
|
|
15,103
|
|
|
3,779
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
of September 30, 2007 and December 31, 2006, the Companys intangible assets
and related accumulated amortization consisted of the following (in thousands):
10
VIEWPOINT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2007
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
|
|
|
|
|
|
|
Website Partner Relationships - Unicast
|
|
$
|
3,772
|
|
$
|
(1,058
|
)
|
$
|
2,714
|
|
$
|
3,772
|
|
$
|
(778
|
)
|
$
|
2,994
|
|
Acquired Technology - Unicast
|
|
|
410
|
|
|
(382
|
)
|
|
28
|
|
|
410
|
|
|
(299
|
)
|
|
111
|
|
Patents and Trademarks - Unicast
|
|
|
326
|
|
|
(188
|
)
|
|
138
|
|
|
326
|
|
|
(141
|
)
|
|
185
|
|
Fotomat Trademark
|
|
|
134
|
|
|
(41
|
)
|
|
93
|
|
|
134
|
|
|
(8
|
)
|
|
126
|
|
Patents and Other Trademarks
|
|
|
502
|
|
|
(189
|
)
|
|
313
|
|
|
438
|
|
|
(165
|
)
|
|
273
|
|
Customer relationships - Makos
|
|
|
200
|
|
|
(42
|
)
|
|
158
|
|
|
|
|
|
|
|
|
|
|
Tradenames & URLs - Makos
|
|
|
50
|
|
|
(7
|
)
|
|
43
|
|
|
|
|
|
|
|
|
|
|
Non-complete agreements - Makos
|
|
|
500
|
|
|
(208
|
)
|
|
292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Intangible Assets
|
|
$
|
5,894
|
|
$
|
(2,115
|
)
|
$
|
3,779
|
|
$
|
5,080
|
|
$
|
(1,391
|
)
|
$
|
3,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
of intangible assets is estimated to be $0.8 million a year for the next five
years.
5. Long-Term Debt
Subordinated
Notes
In
March 2007, the Company and Clark Estates, a subordinated note holder, who
holds ownership interest in the Companys stock of approximately 8.1% as of
November 2, 2007 (pursuant to a Form 13-G filed on May 9, 2007), amended the
4.95% subordinated note in the principal amount of $3.1 million to extend the
maturity date from March 31, 2008 to September 30, 2009. In addition, Clark
Estates waived the requirement that the Companys common stock remain listed on
a national stock exchange, as defined, until December 31, 2008, in exchange for
the payment by Viewpoint of $0.2 million to the holder of the subordinated
note, and the addition of $0.3 million to the principle amount of the note,
payable at maturity, but not subject to interest.
Following
the guidance in EITF 02-4 Determining Whether a Debtors Modification or
Exchange of Debt Instruments is within the Scope of FASB Statement No 15, the
Company accounted for the March 2007 amendment to the subordinated note, which
was issued in March 2003, as a troubled debt transaction in accordance with
Statement of Financial Accounting Standards No. 15 Accounting by Debtors and
Creditors for Troubled Debt Restructurings. Pursuant to SFAS 15 and EITF 02-4,
if the Company is deemed to be experiencing financial difficulty and the
Companys effective borrowing rate in the restructuring is decreased, the
Holder is deemed to have granted a concession. Since at that time the Company
announced there was substantial risk to continue as a going concern, the
Company was deemed to be experiencing financial difficulties. The Companys
effective borrowing rate is determined by the carrying value of the debt and
the timing and amount of future cash payments. The Company determined that the
effective borrowing rate was lowered. Accordingly, the Company accounted for
the amendment as a troubled debt restructuring, and therefore, no change was
made to the carrying value of the debt. In addition the interest expense over
the remaining life of the note will be determined by an effective borrowing
rate of 21%.
Makos
Note
As
part of the aquisition of Makos Advertising, L.P., which was completed on April
30, 2007, the company assumed a line of credit debt of $0.1 million with a
commercial bank. The line of credit bears interest at the prime rate plus one
and one-half percent annually and expires in June 2008.
The
Companys total carrying value of long-term debt at September 30, 2007 and
December 31, 2006 is as follows (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
September
30
|
|
December 31
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated
notes
|
|
$
|
2,529
|
|
$
|
2,456
|
|
Unicast
notes
|
|
|
1,809
|
|
|
1,930
|
|
Makos note
|
|
|
99
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
4,437
|
|
|
4,386
|
|
Less current
portion
|
|
|
488
|
|
|
389
|
|
|
|
|
|
|
|
|
|
Long-term
debt, net of current portion
|
|
$
|
3,949
|
|
$
|
3,997
|
|
|
|
|
|
|
|
|
|
11
VIEWPOINT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The
reconciliation of the carrying value to the face value of each note as of
September 30, 2007, is as follows (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated
Notes
|
|
Unicast
Notes
|
|
Makos
Note
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value of debt
|
|
$
|
2,529
|
|
$
|
1,809
|
|
$
|
99
|
|
$
|
4,437
|
|
Discount on debt
|
|
|
821
|
|
|
325
|
|
|
|
|
|
1,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Face value of debt
|
|
$
|
3,350
|
|
$
|
2,134
|
|
$
|
99
|
|
$
|
5,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
maturity schedule for the Companys debt subsequent to September 30, 2007 is as
follows (amounts in thousands):
|
|
|
|
Maturity
|
|
|
|
|
Three months
ending December 31, 2007
|
$
|
26
|
|
2008
|
|
449
|
|
2009
|
|
3,700
|
|
2010
|
|
350
|
|
2011
|
|
1,058
|
|
|
|
|
|
|
$
|
5,583
|
|
|
|
|
|
6. Stock-based Compensation
The
assumptions used to value option grants for the nine months ended September 30,
2007 and September 30, 2006 are as follows:
|
|
|
|
|
|
|
|
|
|
Nine Months
Ended September 30,
|
|
|
|
|
|
|
|
2007
|
|
2006
|
|
|
|
|
|
|
|
Risk-free
interest rate
|
|
|
4.51-5.00
|
%
|
|
4.72-5.07
|
%
|
Dividend
yield
|
|
|
|
|
|
|
|
Volatility
factor
|
|
|
1.36-1.39
|
|
|
1.34-1.35
|
|
Weighted
average expected life in years
|
|
|
3.9-.4.1
|
|
|
4.52-4.58
|
|
As
of September 30, 2007, there was $3.1 million of unrecognized compensation cost
related to non-vested stock-based payments granted to Viewpoint employees.
Subject to forfeitures, the unrecognized compensation cost at September 30,
2007 will be completely expensed as shown in the following table,
|
|
|
|
|
Period
|
|
Amount
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
Three months ended Dec. 31, 2007
|
|
$
|
434
|
|
2008
|
|
|
1,558
|
|
2009
|
|
|
999
|
|
2010
|
|
|
97
|
|
|
|
|
|
|
|
|
$
|
3,088
|
|
|
|
|
|
|
7.
Commitments & Contingencies
Legal Proceedings
The
Company is from time to time engaged in certain legal actions arising in the
ordinary course of business. Although it is impossible to predict the
outcome of any legal proceeding and there can be no assurances, the
Company believes it has adequate legal defenses in legal actions in which it is
the defendant and believes that the ultimate outcome of such actions will not
have a material adverse effect on the Companys consolidated financial
position, results of operations, or cash flows.
8. Segment Information and Enterprise-Wide
Disclosures
The
Company operates in three separate segments: technology, advertising systems
and services. The following tables present selected operating results and
financial position information by segment,
12
VIEWPOINT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
|
|
|
|
|
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising systems
|
|
|
2,004
|
|
|
961
|
|
|
4,540
|
|
|
5,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Licenses
|
|
|
19
|
|
|
4
|
|
|
30
|
|
|
82
|
|
Search
|
|
|
1,533
|
|
|
1,460
|
|
|
4,744
|
|
|
4,822
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Technology Revenue
|
|
|
1,552
|
|
|
1,464
|
|
|
4,774
|
|
|
4,904
|
|
Services
|
|
|
954
|
|
|
786
|
|
|
2,353
|
|
|
2,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
4,510
|
|
|
3,211
|
|
|
11,667
|
|
|
12,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising systems
|
|
|
1,350
|
|
|
399
|
|
|
2,715
|
|
|
3,638
|
|
Technology:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Licenses
|
|
|
3
|
|
|
|
|
|
3
|
|
|
8
|
|
Search
|
|
|
29
|
|
|
39
|
|
|
100
|
|
|
113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Technology Cost of Revenue
|
|
|
32
|
|
|
39
|
|
|
103
|
|
|
121
|
|
Services
|
|
|
747
|
|
|
455
|
|
|
1,737
|
|
|
1,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues
|
|
|
2,129
|
|
|
893
|
|
|
4,555
|
|
|
5,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
2,381
|
|
|
2,318
|
|
|
7,112
|
|
|
7,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising systems
|
|
|
654
|
|
|
562
|
|
|
1,825
|
|
|
1,931
|
|
Technology:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Licenses
|
|
|
16
|
|
|
4
|
|
|
27
|
|
|
74
|
|
Search
|
|
|
1,504
|
|
|
1,421
|
|
|
4,644
|
|
|
4,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Technology Gross Profit
|
|
|
1,520
|
|
|
1,425
|
|
|
4,671
|
|
|
4,783
|
|
Services
|
|
|
207
|
|
|
331
|
|
|
616
|
|
|
664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross profit
|
|
$
|
2,381
|
|
$
|
2,318
|
|
$
|
7,112
|
|
$
|
7,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising systems
|
|
|
33
|
%
|
|
58
|
%
|
|
40
|
%
|
|
35
|
%
|
Technology:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Licenses
|
|
|
84
|
|
|
100
|
|
|
90
|
|
|
90
|
|
Search advertising
|
|
|
98
|
|
|
97
|
|
|
98
|
|
|
98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Technology Gross Profit
|
|
|
98
|
|
|
97
|
|
|
98
|
|
|
98
|
|
Services
|
|
|
22
|
|
|
42
|
|
|
26
|
|
|
27
|
|
Total gross profit margin
|
|
|
53
|
%
|
|
72
|
%
|
|
61
|
%
|
|
57
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September
30, 2007
|
|
December
31, 2006
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
Total assets:
|
|
|
|
|
|
|
|
Technology
|
|
$
|
12,679
|
|
$
|
12,512
|
|
Advertising Systems
|
|
|
7,786
|
|
|
3,925
|
|
Services
|
|
|
4,303
|
|
|
6,793
|
|
Corporate (*)
|
|
|
3,847
|
|
|
4,457
|
|
|
|
|
|
|
|
|
|
Total assets:
|
|
|
28,615
|
|
|
27,687
|
|
|
|
|
|
|
|
|
|
* Corporate
assets consists solely of cash, cash equivalents, marketable securities and
restricted cash as the Company does not allocate such amounts to the individual
reporting units.
13
VIEWPOINT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
9. Subsequent Events
Purchase of
Springbox
On
October 18, 2007, the Company entered into a Purchase Agreement to acquire all
of the outstanding partnership interests of Springbox, Ltd. (Springbox), an
interactive marketing firm located in Austin, TX, with digital web marketing
and creative solutions. The agreement contains customary representations,
warranties and covenants of the sellers and the Company. The transaction closed
on October 31, 2007.
Under
the terms of the agreement, the Company paid at closing approximately $5.0
million in cash and issued 714,286 shares of its common stock. The amount of
cash payable by the Company is subject to adjustment based on the net book
value of Springbox as of the closing date of the transaction and (ii) the
subsequent receipt by the Company of accounts receivable outstanding on the
closing date of the transaction. In addition, the sellers of Springbox are entitled
to an EBITDA based earnout. The Company has the option to pay cash or shares of
its common stock in order to satisfy any obligation pursuant to the earnout.
October 2007 Private Placement of Common Stock and
Warrants
In
addition, the Company entered into a Securities Purchase Agreement with certain
accredited investors, dated as of October 18, 2007, pursuant to which the
Company issued 15.7 million shares of its common stock in a private placement
to such accredited investors at a purchase price of $0.70 per share (resulting
in aggregate gross proceeds of $11 million). The investors in the transaction
also received warrants to purchase an additional 4.7 million shares of common
stock at an exercise price of $0.84 per share (subject to certain adjustments).
Such warrants are not exercisable for six months following issuance and have an
aggregate term of five and one-half years. Of the gross proceeds of $11 million
received from investors, approximately $5.0 million was used to purchase Springbox.
14