Western New England Bancorp, Inc. (the “Company” or “WNEB”)
(NasdaqGS: WNEB), the holding company for Westfield Bank (the
“Bank”), announced today the unaudited results of operations for
the three and twelve months ended December 31, 2021. For the three
months ended December 31, 2021, the Company reported net income of
$6.2 million, or $0.28 per diluted share, compared to net income of
$5.0 million, or $0.20 per diluted share, for the three months
ended December 31, 2020. On a linked quarter basis, net income was
$6.2 million, or $0.28 per diluted share, as compared to net income
of $6.0 million, or $0.27 per diluted share, for the three months
ended September 30, 2021. For the twelve months ended December 31,
2021, net income was $23.7 million, or $1.02 per diluted share,
compared to net income of $11.2 million, or $0.45 per diluted
share, for the twelve months ended December 31, 2020.
The Company also announced that the Board of
Directors declared a quarterly cash dividend of $0.06 per share on
its common stock, representing an increase of $0.01 per share, or
20%, as compared to the prior quarter. The dividend will be payable
on or about February 23, 2022 to shareholders of record on February
9, 2022.
“We are pleased to announce record results for
the Company for 2021 along with a strong fourth quarter,” said
James C. Hagan, President and Chief Executive Officer. “In 2021,
the Company saw significant loan production, increased PPP fees,
lower cost of funds and asset quality metrics that achieved
historical lows. These results were highlighted by increases in our
low-cost core deposit categories, with core deposits as a whole
increasing $402 million, or 27.7%, as well as increases in our
commercial and residential lending production.
Our fourth quarter results represent our
continuing sound balance sheet management and net interest margin
stabilization. As we emerge from the pandemic, we are able to focus
on more traditional and profitable banking activities, which
assisted the Company in achieving record profitability in 2021.
Our priority, as we enter 2022, is our
continuing loan production growth funded through utilizing our
excess liquidity from our strong core deposit growth. Commercial
real estate activity has steadily grown as we continue to add new
customer relationships. The success of our lending services is
fueling profitability and providing new market opportunities for
the Company especially in the Connecticut marketplace. During the
fourth quarter of 2021, commercial real estate loans increased $62
million, or 6.8%, and increased $146 million, or 17.5%,
year-over-year. Residential mortgage originations, which have been
a strong driver of new customer relationships, and non-interest
income through gains on the sale of residential loans to the
secondary market, have enabled us to participate in the residential
housing market while reducing our reliance on long-term,
low-interest rate loans. In 2021, the Company reported $1.4 million
in non-interest income from strong mortgage banking
activities.”
Mr. Hagan concluded, “We remain optimistic for a
positive and strong banking environment in 2022. As we enter the
new year, the management team would like to thank our customers,
employees, Board of Directors and our shareholders for their
support as we continue to grow our Company now and into the
future.”
COVID-19 Response and
Actions:
As a Preferred Lender with the Small Business
Administration (“SBA”), the Company was in a position to react
immediately to the Paycheck Protection Program (“PPP”) component of
the March 27, 2020 stimulus bill known as the Coronavirus Aid,
Relief and Economic Security Act (the “CARES Act”) launched by the
U.S Department of the Treasury and the SBA. As of December 31,
2021, the Company had received funding approval from the SBA for
2,146 applications totaling $302.2 million.
As of December 31, 2021, the Company processed
1,982 PPP loan forgiveness applications totaling $276.9 million.
Total PPP loans decreased $141.9 million, or 84.9%, from $167.3
million at December 31, 2020 to $25.3 million at December 31,
2021.
As PPP loans are forgiven, the Company is
accelerating the recognition of PPP loan origination fees that were
being amortized over the original lives of the loans. The majority
of the PPP loan portfolio has been repaid through forgiveness and
earnings were favorably impacted by the additional PPP origination
fee income during the year ended December 31, 2021. During the
twelve months ended December 31, 2021, the Company recognized $6.8
million in PPP loan origination fee income and PPP interest income
(“PPP income”), compared to $4.8 million during the twelve months
ended December 31, 2020. As of December 31, 2021, the Company had
$781,000 in remaining deferred PPP loan processing fees.
The table below breaks out the PPP income
recognized for the periods noted:
|
For the Three Months Ended |
|
December 31,2021 |
|
September 30,2021 |
|
June 30,2021 |
|
March 31,2021 |
|
December 31,2020 |
|
($ in thousands) |
|
|
PPP origination fee income |
$ |
868 |
|
|
$ |
1,556 |
|
|
$ |
1,240 |
|
|
$ |
1,999 |
|
|
$ |
1,760 |
|
PPP interest income |
|
105 |
|
|
|
201 |
|
|
|
387 |
|
|
|
412 |
|
|
|
512 |
|
Total PPP Income |
$ |
973 |
|
|
$ |
1,757 |
|
|
$ |
1,627 |
|
|
$ |
2,411 |
|
|
$ |
2,272 |
|
In addition to participating in the PPP, the
Company granted deferred loan payments for impacted commercial,
residential and consumer borrowers who experienced financial
hardship due to COVID-19. As of December 31, 2021, modifications
granted under the CARES Act declined to nine loans in the amount of
$42.5 million, or 2.3% of total loans, excluding PPP loans. As of
December 31, 2021, of the $42.5 million in remaining modifications
granted under the CARES Act, eight loans in the amount of $33.5
million, or 78.8%, of the remaining modifications, were granted to
the hotel industry, and one loan in the amount of $9.0 million was
granted to an assisted living facility. Of the $42.5 million in
remaining outstanding modifications, $33.5 million, or 78.8%, have
resumed interest only payments.
The table below breaks out the remaining
modifications granted under the CARES Act at December 31, 2021:
|
|
|
|
|
|
Remaining CARES Act Modifications |
Loan Segment(1)(2) |
|
Total Loan Segment Balance at December 31,
2021 |
|
% of Total Loans |
|
Modification Balance |
|
# of Loans Modified |
|
% of Loan Segment Balance |
($ in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate(3) |
|
$ |
980.0 |
|
|
|
53.3 |
% |
|
$ |
41.9 |
|
|
|
7 |
|
|
|
4.3 |
% |
Commercial and industrial |
|
|
201.3 |
|
|
|
11.0 |
% |
|
|
0.6 |
|
|
|
2 |
|
|
|
0.3 |
% |
Residential real estate |
|
|
652.1 |
|
|
|
35.5 |
% |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Consumer |
|
|
4.3 |
|
|
|
0.2 |
% |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total |
|
$ |
1,837.7 |
|
|
|
100.0 |
% |
|
$ |
42.5 |
|
|
|
9 |
|
|
|
2.3 |
% |
_________________________ |
|
(1) |
Excludes PPP loans of $25.3 million and the related deferred
fees. |
|
(2) |
Residential includes home equity loans and lines of credit. |
|
(3) |
The remaining modification balance includes $32.9 million making
their interest only payments and resuming regular payments in
January of 2022. |
|
|
|
The Company continues to monitor COVID-19’s
ongoing impact on its business and customers, however, the extent
to which COVID-19 continues to impact its results and operations
will depend on future developments, which are highly uncertain and
cannot be predicted with confidence, including the scope, severity
and duration of the pandemic, the actions taken to contain the
pandemic or mitigate its impact, the emergence of new variants and
the direct and indirect economic effects of the pandemic and
related containment measures.
Key Highlights:
Loans and Deposits
At December 31, 2021, total loans were $1.9
billion, a decrease of $62.7 million, or 3.3%, from December 31,
2020. Excluding PPP loans, total loans increased $79.3 million, or
4.5%, from December 31, 2020, and increased $52.1 million, or 2.9%,
from the linked quarter. Commercial real estate loans increased
$146.0 million, or 17.5%, from December 31, 2020 to December 31,
2021, and increased $62.4 million, or 6.8%, from the linked
quarter.
Total deposits increased $213.2 million, or
10.5%, from $2.0 billion at December 31, 2020 to $2.3 billion at
December 31, 2021. Core deposits, which include non-interest
bearing demand accounts, increased $401.5 million, or 27.7%, from
$1.4 billion, or 71.0% of total deposits, at December 31, 2020, to
$1.8 billion, or 82.1% of total deposits at December 31, 2021. The
loan to deposit ratio decreased from 94.6% at December 31, 2020 to
82.8% at December 31, 2021.
Allowance for Loan Losses and Credit
Quality
At December 31, 2021, the allowance for loan
losses as a percentage of total loans and as a percentage of
non-performing loans was 1.06% and 398.6%, respectively. At
December 31, 2021, non-performing loans totaled $5.0 million, or
0.27% of total loans, compared to $5.6 million, or 0.31% of total
loans, at September 30, 2021, and $7.8 million, or 0.41% of total
loans, at December 31, 2020. Total delinquency decreased $11.4
million, or 84.2%, from 0.70% of total loans at December 31, 2020
to 0.11% of total loans at December 31, 2021.
Net Interest Margin
The net interest margin was 3.08% for the three
months ended December 31, 2021 compared to 3.18% for the three
months ended September 30, 2021. The net interest margin, on a
tax-equivalent basis, was 3.10% for the three months ended December
31, 2021, compared to 3.20% for the three months ended September
30, 2021.
Repurchases
On October 27, 2020, the Company announced that
the Board of Directors authorized a stock repurchase plan (the
“2020 Plan”) under which the Company was authorized to purchase up
to 1.3 million shares, or 5% of its outstanding common stock. On
May 20, 2021, the Company announced the completion of the 2020
Plan. On April 27, 2021, the Company announced that the Board of
Directors authorized a stock repurchase plan (the “2021 Plan”)
under which the Company is authorized to repurchase up to 2.4
million shares, or 10% of its outstanding common stock. During the
three months ended December 31, 2021, the Company repurchased
192,078 shares of common stock under the 2021 Plan. During the
twelve months ended December 31, 2021, the Company repurchased
2,758,051 shares under both the 2020 Plan and 2021 Plan at an
average price of $8.33. At December 31, 2021, there were 677,319
shares available for repurchase under the 2021 Plan.
The shares repurchased under the 2021 Plan will
be purchased from time to time at prevailing market prices, through
open market or privately negotiated transactions, or otherwise,
depending upon market conditions. There is no guarantee as to the
exact number, or value, of shares that will be repurchased by the
Company, and the Company may discontinue repurchases at any time
that management determines additional repurchases are not
warranted. The timing and amount of additional share repurchases
under the 2021 Plan will depend on a number of factors, including
the Company’s stock price performance, ongoing capital planning
considerations, general market conditions, and applicable legal
requirements.
Capital Management
Book value per share was $9.87 at December 31,
2021, compared to $8.97 at December 31, 2020, while tangible book
value per share increased $0.85, or 10.2%, from $8.36 at December
31, 2020 to $9.21 at December 31, 2021. As of December 31, 2021,
the Company’s and the Bank’s regulatory capital ratios continued to
exceed the levels required to be considered “well-capitalized”
under federal banking regulations.
Net Income for the Three Months Ended
December 31, 2021 Compared to the Three Months Ended September 30,
2021
The Company reported net income of $6.2 million,
or $0.28 per diluted share, for the three months ended December 31,
2021, compared to net income of $6.0 million, or $0.27 per diluted
share, for the three months ended September 30, 2021. Return on
average assets and return on average equity were 0.97% and 11.22%,
respectively, for the three months ended December 31, 2021, as
compared to 0.96% and 10.85%, respectively, for the three months
ended September 30, 2021.
Net Interest Income and Net Interest
Margin
On a sequential quarter basis, net interest
income decreased $183,000, or 1.0%, to $18.6 million for the three
months ended December 31, 2021, from $18.8 million for the three
months ended September 30, 2021. The decrease in net interest
income was primarily due to a decrease in interest and dividend
income of $312,000, or 1.5%, partially offset by a decrease in
interest expense of $129,000, or 8.8%.
During the three months ended December 31, 2021
and the three months ended September 30, 2021, interest and
dividend income included PPP income of $973,000 and $1.8 million,
respectively. During the three months ended December 31, 2021, the
Company recorded $31,000 in positive purchase accounting
adjustments, compared to negative purchase accounting adjustments
of $56,000 during the three months ended September 30, 2021.
Excluding PPP income and purchase accounting adjustments, net
interest income increased $688,000, or 4.1%, from the three months
ended September 30, 2021 to the three months ended December 31,
2021.
The net interest margin was 3.08% for the three
months ended December 31, 2021 compared to 3.18% for the three
months ended September 30, 2021. The net interest margin, on a
tax-equivalent basis, was 3.10% for the three months ended December
31, 2021, compared to 3.20% for the three months ended September
30, 2021. Excluding PPP income, the net interest margin was 2.97%
for the three months ended December 31, 2021, compared to 2.99% for
the three months ended September 30, 2021. The average yield on
interest-earning assets was 3.30% for the three months ended
December 31, 2021, compared to 3.43% for the three months ended
September 30, 2021. The average loan yield was 3.88% for the three
months ended December 31, 2021, compared to 3.97% for the three
months ended September 30, 2021.
During the three months ended December 31, 2021,
average interest-earning assets increased $56.7 million, or 2.4%,
to $2.4 billion, primarily due to an increase in average securities
of $48.1 million, or 13.6%, and an increase in average short-term
investments of $26.1 million, or 24.7%, partially offset by a
decrease in average loans of $17.6 million, or 0.9%. Excluding PPP
loans, average loans increased $21.2 million, or 1.2%, from the
three months ended September 30, 2021 to the three months ended
December 31, 2021.
The average cost of total funds, including
non-interest bearing accounts and borrowings, decreased three basis
points from 0.26% for the three months ended September 30, 2021 to
0.23% for the three months ended December 31, 2021. The average
cost of core deposits, including non-interest bearing demand
deposits, decreased one basis point to 15 basis points for the
three months ended December 31, 2021, from 16 basis points for the
three months ended September 30, 2021. The average cost of time
deposits decreased eight basis points from 0.47% for the three
months ended September 30, 2021 to 0.39% for the three months ended
December 31, 2021. The average cost of borrowings, including
subordinated debt, increased 19 basis points from 4.25% for the
three months ended September 30, 2021 to 4.44% for the three months
ended December 31, 2021, due to the issuance of $20.0 million in
subordinated debt during the three months ended June 30, 2021.
Average FHLB borrowings decreased $1.3 million, or 30.3%, from $4.3
million for the three months ended September 30, 2021 to $3.0
million for the three months ended December 31, 2021. Average
demand deposits, an interest-free source of funds, increased $38.9
million, or 6.3%, from $615.5 million, or 28.0% of total average
deposits, for the three months ended September 30, 2021, to $654.4
million, or 28.9% of total average deposits, for the three months
ended December 31, 2021.
Provision for Loan Losses
For the three months ended December 31, 2021,
the provision for loan losses increased $400,000 to $300,000, from
a credit for loan losses of $100,000 for the three months ended
September 30, 2021. The increase in the provision for loan losses
was primarily due to the increase in the commercial real estate
portfolio during the quarter. Management continues to assess the
exposure of the Company’s loan portfolio to the COVID-19 pandemic,
economic trends and their potential effect on asset quality. The
Company has deferred the adoption of the Current Expected Credit
Loss allowance methodology, as permitted by its classification as a
Smaller Reporting Company by the Securities and Exchange
Commission. For a breakout of the Company’s credit concentration,
please see the “Credit Quality” section in this release. Management
will continue to closely monitor portfolio conditions and
reevaluate the adequacy of the allowance.
The Company recorded net charge-offs of $350,000
for the three months ended December 31, 2021, as compared to net
recoveries of $67,000 for the three months ended September 30,
2021. At December 31, 2021, non-performing loans totaled $5.0
million, or 0.27% of total loans and total delinquency as a
percentage of total loans was 0.11%.
Non-Interest Income
On a sequential quarter basis, non-interest
income increased $561,000, or 17.0%, to $3.9 million for the three
months ended December 31, 2021, from $3.3 million for the three
months ended September 30, 2021. During the three months ended
December 31, 2021, non-interest income included the recognition of
$555,000 in bank-owned life insurance (“BOLI”) death benefits. The
increase in non-interest income was also due to a $352,000 gain on
non-marketable equity investments. During the three months ended
December 31, 2021, service charges and fees increased $138,000, or
6.5%, from the three months ended September 30, 2021. Mortgage
banking income from the sale of fixed rate residential real estate
loans decreased $376,000, or 56.5%, from $665,000 for the three
months ended September 30, 2021 to $289,000 for the three months
ended December 31, 2021. During the three months ended December 31,
2021, the Company reported unrealized losses on marketable equity
securities of $96,000, compared to an unrealized gain of $11,000
during the three months ended September 30, 2021. Income from BOLI
was $486,000 for the three months ended December 31, 2021, compared
to $485,000 for the three months ended September 30, 2021.
Non-Interest Expense
For the three months ended December 31, 2021,
non-interest expense decreased $95,000, or 0.7%, to $14.0 million,
from the three months ended September 30, 2021. Salaries and
employee benefits increased $100,000, or 1.2%, to $8.3 million,
primarily due to production and incentive accruals. Occupancy
expense increased $20,000, or 1.8%, and furniture and equipment
expenses increased $15,000, or 2.8%. Data processing increased
$28,000, or 4.0%, professional fees decreased $98,000, or 17.0%,
FDIC insurance expense decreased $71,000, or 26.0%, advertising
expense decreased $83,000, or 24.1%, and other non-interest expense
was $2.3 million and was virtually unchanged from the linked
quarter. For the three months ended December 31, 2021, the
efficiency ratio was 64.4%, compared to 63.6% for the three months
ended September 30, 2021.
Income Tax Provision
Income tax expense for the three months ended
December 31, 2021 was $2.0 million, or an effective tax rate of
24.3%, compared to $2.1 million, or an effective tax rate of 25.9%,
for three months ended September 30, 2021. The decrease in the
Company’s effective tax rate was primarily due to BOLI death
benefits recognized during the three months ended December 31,
2021.
Net Income for the Three Months Ended
December 31, 2021 Compared to the Three Months Ended December 31,
2020.
The Company reported net income of $6.2 million,
or $0.28 per diluted share, for the three months ended December 31,
2021, compared to net income of $5.0 million, or $0.20 per diluted
share, for the three months ended December 31, 2020. Return on
average assets and return on average equity were 0.97% and 11.22%,
respectively, for the three months ended December 31, 2021, as
compared to 0.83% and 8.62%, respectively, for the three months
ended December 31, 2020.
Net Interest Income and Net Interest
Margin
Net interest income decreased $213,000, or 1.1%,
to $18.6 million, for the three months ended December 31, 2021,
from $18.8 million for the three months ended December 31, 2020.
The decrease in net interest income was due to a decrease in
interest and dividend income of $1.8 million, or 8.2%, partially
offset by a decrease in interest expense of $1.6 million, or 53.9%.
The decrease in interest expense was due to a $1.2 million, or
51.7%, decrease in interest expense on deposits and a decrease in
interest expense on borrowings of $403,000, or 61.4%. Net interest
income for the three months ended December 31, 2021 includes PPP
income of $973,000, compared to $2.3 million during the three
months ended December 31, 2020. Excluding PPP income, net interest
income increased $1.1 million, or 6.6%.
During the three months ended December 31, 2021
and the three months ended December 31, 2020, the Company
recognized prepayment penalties of $21,000 and $135,000,
respectively. In addition, interest income for the three months
ended December 31, 2021 includes $31,000 in positive purchase
accounting adjustments, compared to $929,000 for the three months
ended December 31, 2020, as well as past due interest and late
charges totaling $193,000 due to the full payoff of a $3.5 million
credit-marked substandard classified loan. Excluding the
adjustments above, net interest income increased $2.4 million, or
15.4%, from $15.3 million during the three months ended December
31, 2020, to $17.6 million during the three months ended December
31, 2021.
The net interest margin was 3.08% for the three
months ended December 31, 2021, compared to 3.30%, for the three
months ended December 31, 2020. The net interest margin, on a
tax-equivalent basis, was 3.10% for the three months ended December
31, 2021, compared to 3.32% for the three months ended December 31,
2020. Excluding the adjustments discussed above, the net interest
margin expanded two basis points from 2.95% for the three months
ended December 31, 2020 to 2.97% for the three months ended
December 31, 2021.
The average loan yield decreased 34 basis points
from 4.22% for the three months ended December 31, 2020 to 3.88%
for the three months ended December 31, 2021. The fully
tax-equivalent average yield on interest-earning assets decreased
51 basis points from 3.83% for the three months ended December 31,
2020 to 3.32% for the three months ended December 31, 2021.
During the three months ended December 31, 2021,
the average cost of total funds, including non-interest bearing
demand accounts and borrowings, decreased 31 basis points from
0.54% for the three months ended December 31, 2020 to 0.23% or the
three months ended December 31, 2021. The average cost of core
deposits, including non-interest bearing demand deposits, decreased
eight basis points from 0.23% for the three months ended December
31, 2020 to 0.15% for the three months ended December 31, 2021. The
average cost of time deposits decreased 53 basis points from 0.92%
for the three months ended December 31, 2020 to 0.39% for the three
months ended December 31, 2021. The average cost of borrowings,
including subordinated debt, increased 220 basis points from 2.24%
for the three months ended December 31, 2020 to 4.44% for the three
months ended December 31, 2021, due to the issuance of $20.0
million in subordinated debt. Average FHLB borrowings decreased
$113.7 million, or 97.4%, from $116.7 million for the three months
ended December 31, 2020 to $3.0 million for the three months ended
December 31, 2021. For the three months ended December 31, 2021,
average demand deposits of $654.3 million, an interest-free source
of funds, represented 28.9% of average total deposits, and
increased $119.5 million, or 22.3%, from the three months ended
December 31, 2020.
During the three months ended December 31, 2021,
average interest-earning assets increased $130.8 million, or 5.8%,
to $2.4 billion compared to the three months ended December 31,
2020. The increase was primarily due to an increase in securities
of $206.1 million, or 105.3%, and an increase in short-term
investments of $29.2 million, or 28.5%, partially offset by a
decrease in average loans of $102.8 million, or 5.3%. Excluding
average PPP loans, average interest-earnings assets increased
$294.1 million, or 14.3%, and average loans increased $60.4
million, or 3.5%, from the three months ended December 31, 2020 to
the three months ended December 31, 2021.
Provision for Loan Losses
The provision for loan losses decreased
$200,000, or 40.0%, from $500,000 for the three months ended
December 31, 2020 to $300,000 for the three months ended December
31, 2021. The Company recorded net charge-offs of $350,000 for the
three months ended December 31, 2021, as compared to net
charges-offs of $35,000 for the three months ended December 31,
2020.
Non-Interest Income
Non-interest income increased $1.4 million, or
56.6%, to $3.9 million for the three months ended December 31,
2021, from $2.5 million for the three months ended December 31,
2020. During the three months ended December 31, 2021, non-interest
income included the recognition of $555,000 in BOLI death benefits.
Excluding the BOLI death benefits, non-interest income increased
$839,000, or 34.1%. The increase was also due to a gain on
non-marketable equity investments of $352,000. Service charges and
fees increased $300,000, or 15.2%, income from BOLI increased
$42,000, or 9.5%, and mortgage banking income from the sale of
fixed rate residential real estate loans increased $289,000 for the
three months ended December 31, 2021. During the three months ended
December 31, 2021, the Company reported unrealized losses on
marketable equity securities of $96,000, compared unrealized losses
on marketable equity securities of $24,000 during the three months
ended December 31, 2020.
Non-Interest Expense
For the three months ended December 31, 2021,
non-interest expense decreased $415,000, or 2.9%, to $13.9 million
from $14.3 million, for the three months ended December 31, 2020.
During the three months ended December 31, 2020, the Company
prepaid $50.0 million of FHLB borrowings. The transaction was
accounted for as an early debt extinguishment resulting in a loss
of $987,000. Excluding the loss, non-interest expense increased
$572,000, or 4.3%, from the three months ended December 31, 2020 to
the three months ended December 31, 2021. Salaries and employee
benefits expenses increased $469,000, or 6.0%, to $8.3 million, due
to normal annual salary increases as well as higher production and
incentive accruals. Furniture and equipment increased $186,000, or
51.4%, other non-interest expense increased $108,000, or 5.0%, and
data processing expense increased $15,000, or 2.1%. These increases
were partially offset by a decrease in FDIC expense of $98,000, or
32.7%, from $300,000 during the three months ended December 31,
2020 to $202,000 during the three months ended December 31, 2021.
Occupancy expense decreased $17,000, or 1.5%, advertising expenses
decreased $47,000, or 15.2%, and professional fees decreased
$44,000, or 8.4%. The efficiency ratio was 64.4% for the three
months ended December 31, 2021 compared to 62.7% for the three
months ended December 31, 2020.
Income Tax Provision
Income tax expense for the three months ended
December 31, 2021 was $2.0 million, or an effective tax rate of
24.3%, compared to $1.4 million, or an effective tax rate of 21.9%,
for three months ended December 31, 2020. The increase in the
Company’s effective tax rate was primarily due to the effect of
higher pre-tax income for the fiscal year ended December 31,
2021.
Net Income for the Twelve Months Ended
December 31, 2021 Compared to the Twelve Months Ended December 31,
2020
For the twelve months ended December 31, 2021,
the Company reported net income of $23.7 million, or $1.02 per
diluted share, compared to $11.2 million, or $0.45 per diluted
share, for the twelve months ended December 31, 2020. For the
twelve months ended December 31, 2021, income before provision for
loan losses and taxes increased $8.9 million, or 40.6%, from the
twelve months ended December 31, 2020. Return on average assets and
return on average equity were 0.96% and 10.64% for the twelve
months ended December 31, 2021, respectively, compared to 0.48% and
4.86% for the twelve months ended December 31, 2020,
respectively.
Net Interest Income and Net Interest
Margin
During the twelve months ended December 31,
2021, net interest income increased $8.7 million, or 13.6%, to
$73.2 million, compared to $64.4 million for the twelve months
ended December 31, 2020. The increase in net interest income was
due to a decrease in interest expense of $11.8 million, or 63.8%,
partially offset by a decrease in interest and dividend income of
$3.0 million, or 3.7%. For the twelve months ended December 31,
2021, interest and dividend income included $6.8 million in PPP
income, compared to $4.8 million during the twelve months ended
December 31, 2020. During the twelve months ended December 31,
2020, the Company recorded $976,000 in positive purchase accounting
adjustments and $193,000 in interest income and late charges from
the full payoff of a $3.5 million credit-marked substandard
classified loan, compared to $55,000 in positive purchase
accounting adjustments during the twelve months ended December 31,
2021. The Company recorded prepayment penalties of $181,000 and
$409,000 during the twelve months ended December 31, 2021 and 2020,
respectively. Excluding the items mentioned above, net interest
income increased $8.3 million, or 14.3%, from the same period in
2020. The decrease in interest expense of $11.8 million, or 63.8%,
was due to a decrease in interest expense on deposits of $8.0
million, or 59.2%, and a decrease in interest expense on borrowings
of $3.8 million, or 77.6%.
The net interest margin for the twelve months
ended December 31, 2021 was 3.14%, compared to 2.93% for the twelve
months ended December 31, 2020. The net interest margin, on a
tax-equivalent basis, was 3.16% for the twelve months ended
December 31, 2021, compared to 2.95% for the twelve months ended
December 31, 2020. Excluding the adjustments discussed above, the
net interest margin increased from 2.83% for the twelve months
ended December 31, 2020 to 2.99% for the twelve months ended
December 31, 2021.
The average yield on interest-earning assets
decreased 34 basis points from 3.77% for the twelve months ended
December 31, 2020 to 3.43% for the twelve months ended December 31,
2021. The yield on average loans decreased from 4.05% during the
twelve months ended December 31, 2020 to 3.93% during the twelve
months ended December 31, 2021. Excluding the adjustments discussed
above of $6.9 million and $6.4 million for the twelve months ended
December 31, 2021 and 2020, respectively, the yield on average
loans decreased 23 basis points from 4.02% for the twelve months
ended December 31, 2020 to 3.79% for the twelve months ended
December 31, 2021.
During the twelve months ended December 31,
2021, the average cost of total funds, including non-interest
bearing demand accounts and borrowings, decreased 59 basis points
from 0.89% for the twelve months ended December 31, 2020 to 0.30%.
For the twelve months ended December 31, 2021, the average cost of
core deposits, including non-interest-bearing demand deposits,
decreased 10 basis points to 0.17%, from 0.27% for same period in
2020. The average cost of time deposits decreased 107 basis points
from 1.60% for the twelve months ended December 31, 2020 to 0.53%
during the same period in 2021. The average cost of borrowings
increased 45 basis points from 2.59% for the twelve months ended
December 31, 2020 to 3.04% for the twelve months ended December 31,
2021 due to the issuance of $20.0 million in subordinated debt
during the twelve months ended December 31, 2021.
For the twelve months ended December 31, 2021,
average demand deposits, an interest-free source of funds,
increased $119.4 million, or 24.4%, from $489.6 million, or 26.0%
of total average deposits, for the twelve months ended December 31,
2020 to $609.0 million, or 28.0% of total average deposits, for the
twelve months ended December 31, 2021.
During the twelve months ended December 31,
2021, average interest-earning assets increased $132.2 million, or
6.0%, to $2.3 billion. The increase in average interest-earning
assets was due to an increase in average securities of $105.5
million, or 49.2%, and an increase in short-term investments of
$66.1 million, or 144.1%, partially offset by a decrease in average
loans of $34.7 million, or 1.8%. Excluding average PPP loans of
$110.6 million, average interest-earning assets increased $167.1
million or 8.1%, and average loans remained unchanged at $1.8
billion.
Provision for Loan Losses
The provision for loan losses decreased $8.7
million, or 111.9%, from $7.8 million, for the twelve months ended
December 31, 2020, to a credit for loan losses of $925,000, for the
twelve months ended December 31, 2021. As previously mentioned,
this increase was reflective of the impact of the COVID-19 pandemic
on the Company’s allowance for loan losses including the previously
acquired Chicopee portfolio.
The Company recorded net charge-offs of $445,000
for the twelve months ended December 31, 2021, as compared to net
charge-offs of $720,000 for the twelve months ended December 31,
2020. During the twelve months ended December 31, 2021, the Company
recorded charge-offs of $645,000, compared to $963,000 during the
same period in 2020. During the twelve months ended December 31,
2021, the Company recorded recoveries of $200,000, compared to
recoveries of $243,000 during the same period in 2020.
Non-Interest Income
For the twelve months ended December 31, 2021,
non-interest income of $12.6 million increased $3.3 million, or
35.8%, compared to $9.3 million for the twelve months ended
December 31, 2020. During the twelve months ended December 31,
2021, non-interest income included the recognition of $555,000 in
BOLI death benefits. Excluding the BOLI death benefits,
non-interest income increased $2.8 million, or 30.1%.
Service charges and fees increased $1.3 million,
or 18.3%, primarily due to an increase in card-based transaction
usage across our checking account base. Mortgage banking income was
$1.4 million for the twelve months ended December 31, 2021, due to
the sale of fixed rate residential real estate loans to the
secondary market. During the twelve months ended December 31, 2021,
the Company sold $59.7 million in loans to the secondary market.
The Company did not sell any fixed rate residential real estate
loans during the twelve months ended December 31, 2020. Income from
bank-owned life insurance increased $103,000, or 5.7%, and other
income from loan-level swap fees on commercial loans decreased
$596,000, or 91.1%.
During the twelve months ended December 31,
2021, the Company reported unrealized losses on marketable equity
securities of $168,000, compared to unrealized gains of $109,000
during the twelve months ended December 31, 2020. In addition,
during the twelve months ended December 31, 2021, the Company
reported realized losses on the sale of securities of $72,000 and a
gain of $898,000 on non-marketable equity securities, compared to
realized gains of $2.0 million on the sale of securities during the
twelve months ended December 31, 2020. During the twelve months
ended December 31, 2021, the Company reported a loss on derivatives
of $402,000, compared to a loss on derivatives of $2.4 million
during the twelve months ended December 31, 2020.
Non-Interest Expense
For the twelve months ended December 31, 2021,
non-interest expense increased $3.2 million, or 6.2%, to $54.9
million compared to $51.8 million, for the twelve months ended
December 31, 2020. During the three months ended December 31, 2020,
the Company prepaid $50.0 million of FHLB borrowings. The
transaction was accounted for as an early debt extinguishment
resulting in a loss of $987,000, compared to $45,000 during the
twelve months ended December 31, 2021. Excluding these losses,
non-interest expense increased $4.1 million, or 8.1%, from the
twelve months ended December 31, 2020 to the twelve months ended
December 31, 2021.
The increase in non-interest expense was
primarily due to an increase in salaries and employee benefits
expenses of $2.9 million, or 9.7%. The increase in salary and
employee benefits was due to several factors, including higher
commissions and incentives associated with increased residential
loan production as well as annual staff salary increases. Furniture
and equipment increased $547,000, or 35.6%, other non-interest
income increased $647,000, or 8.1%, advertising expense increased
$186,000, or 16.8%, and occupancy expense increased $136,000, or
3.0%. FDIC insurance expense decreased $34,000, or 3.3%,
professional fees decreased $187,000, or 7.9%, and data processing
fees remain flat at $2.9 million. For the twelve months ended
December 31, 2021, the efficiency ratio was 64.6%, compared to
68.6% for the twelve months ended December 31, 2020.
Income Tax Provision
Income tax expense for the twelve months ended
December 31, 2021 was $8.0 million, or an effective tax rate of
25.3%, compared to $2.9 million, or an effective tax rate of 20.8%,
for twelve months ended December 31, 2020. The increase in the
Company’s effective tax rate was primarily due to the effect of
higher pre-tax income for the fiscal year ended December 31,
2021.
Balance Sheet
At December 31, 2021, total assets were $2.5
billion, an increase of $172.5 million, or 7.3%, from December 31,
2020. During the twelve months ended December 31, 2021, cash and
cash equivalents increased $16.0 million, or 18.3%, to $103.5
million, investment securities increased $214.7 million, or 100.4%,
to $428.5 million and total loans, excluding PPP loans, increased
$79.3 million, or 4.5%, to $1.8 billion. The high level of cash and
cash equivalents is due to an increase in core deposits as well as
PPP loan payoffs.
Investments
At December 31, 2021, the Company’s
available-for-sale securities portfolio decreased $7.5 million, or
3.7%, from $201.9 million at December 31, 2020 to $194.4 million at
December 31, 2021. The held-to-maturity securities portfolio,
recorded at amortized cost, totaled $222.3 million at December 31,
2021. The Company did not hold any held-to-maturity securities in
2020. The Company allocated some of its excess liquidity to the
investment portfolio as an alternative to cash and cash
equivalents. This shift from overnight investments to
held-to-maturity securities will assist the Company with managing
the yield on interest-earning assets in the low interest rate
environment that we are experiencing while providing ongoing cash
flows from payments and pay downs. The primary objective of the
investment portfolio is to provide liquidity and maximize income
while preserving the safety of principal.
Loans
Total loans were $1.9 billion as of December 31,
2021, a decrease of $62.7 million, or 3.3%, from December 31, 2020,
primarily due to a decrease in PPP loans of $141.9 million, or
84.9%. Excluding PPP loans, total loans increased $79.3 million, or
4.5%, driven by an increase in commercial real estate loans of
$146.0 million, or 17.5%, partially offset by a decrease in
commercial and industrial loans of $10.5 million, or 4.9%.
Residential real estate loans, which include home equity loans,
decreased $56.5 million, or 8.0%, as we continue to sell low
coupon, fixed rate residential loans to the secondary market in
order to diversify our loan mix and reduce our interest rate risk.
In accordance with the Company’s asset/liability management
strategy, during the twelve months ended December 31, 2021, the
Company sold $59.7 million of fixed rate, low coupon residential
real estate loans to the secondary market. There were no loans sold
during 2020. As of December 31, 2021, the Company serviced $88.2
million in loans sold to the secondary market, compared to $38.1
million at December 31, 2020. Servicing rights will likely continue
to be retained on all loans written and sold to the secondary
market.
The following table is a summary of our
outstanding loan balances for the periods indicated:
|
December 31, 2021 |
|
December 31, 2020 |
|
(Dollars in thousands) |
|
|
Commercial real estate loans |
$ |
979,969 |
|
|
$ |
833,949 |
|
|
|
|
|
Residential real estate loans: |
|
|
|
Residential |
|
552,332 |
|
|
|
604,719 |
|
Home equity |
|
99,759 |
|
|
|
103,905 |
|
Total residential real estate loans |
|
652,091 |
|
|
|
708,624 |
|
|
|
|
|
Commercial and industrial loans |
|
|
|
PPP loans |
|
25,329 |
|
|
|
167,258 |
|
Commercial and industrial loans |
|
201,340 |
|
|
|
211,823 |
|
Total commercial and industrial loans |
|
226,669 |
|
|
|
379,081 |
|
|
|
|
|
Consumer loans |
|
4,250 |
|
|
|
5,192 |
|
Total gross loans |
|
1,862,979 |
|
|
|
1,926,846 |
|
Unamortized PPP loan fees |
|
(781 |
) |
|
|
(3,050 |
) |
Unamortized premiums and net deferred loans fees and costs |
|
2,518 |
|
|
|
3,587 |
|
Total loans |
$ |
1,864,716 |
|
|
$ |
1,927,383 |
|
Credit Quality
Management continues to remain attentive to any
signs of deterioration in borrowers’ financial conditions and is
proactive in taking the appropriate steps to mitigate risk. At
December 31, 2021, nonperforming loans totaled $5.0 million, or
0.27% of total loans, compared to $7.8 million, or 0.41% of total
loans, at December 31, 2020. At December 31, 2021, there were no
loans 90 or more days past due and still accruing interest.
Nonperforming assets to total assets, was 0.20% at December 31,
2021, compared to 0.33% at December 31, 2020. The allowance for
loan losses as a percentage of total loans, was 1.06% at December
31, 2021, compared to 1.10% at December 31, 2020. At December 31,
2021, the allowance for loan losses as a percentage of
nonperforming loans was 398.6%, compared to 269.8% at December 31,
2020.
Deposits
At December 31, 2021, total deposits were $2.3
billion, an increase of $213.2 million, 10.5%, from December 31,
2020, primarily due to an increase in core deposits of $401.5
million, or 27.7%. Core deposits, which the Company defines as all
deposits except time deposits, increased from $1.4 billion, or
71.0% of total deposits, at December 31, 2020, to $1.8 billion, or
82.1% of total deposits, at December 31, 2021. Non-interest-bearing
deposits increased $99.5 million, or 18.4%, to $641.3 million,
interest-bearing checking accounts increased $50.8 million, or
53.5%, to $145.7 million, savings accounts increased $41.7 million,
or 24.5%, to $212.0 million, and money market accounts increased
$209.5 million, or 32.7%, to $850.3 million. The increase in core
deposits can be attributed to the government stimulus, lower
consumer spending, PPP loan proceeds deposited into borrower
checking accounts, as well as the three new branches opened in
2020. We anticipate that some of the deposit growth from PPP will
be temporary as customers look to make capital improvements and
diversify investments as risk from the COVID-19 pandemic eases over
time.
Time deposits decreased $188.3 million, or
31.9%, from $590.3 million at December 31, 2020 to $402.0 million
at December 31, 2021. Brokered deposits, which are included within
time deposits, totaled $55.3 million at December 31, 2020. The
Company did not have any brokered deposits at December 31,
2021.
FHLB and Subordinated Debt
At December 31, 2021, total borrowings decreased
$35.6 million, or 61.5%, from $57.9 million at December 31, 2020,
to $22.3 million. FHLB advances decreased $55.2 million, or 95.4%,
to $2.7 million and subordinated debt issued during the three
months ended June 30, 2021 totaled $20.0 million at December 31,
2021.
Capital
At December 31, 2021, shareholders’ equity was
$223.7 million, or 8.8% of total assets, compared to $226.6
million, or 9.6% of total assets, at December 31, 2020. The
decrease in shareholders’ equity reflects $23.1 million for the
repurchase of the Company’s common stock, the payment of regular
cash dividends of $4.7 million and an increase in accumulated other
comprehensive loss of $1.0 million, partially offset by net income
of $23.7 million. Total shares outstanding as of December 31, 2021
were 22,656,515.
Capital Management
The Company’s book value per share was $9.87 at
December 31, 2021 compared to $8.97 at December 31, 2020, while
tangible book value per share increased $0.85, or 10.2%, from $8.36
at December 31, 2020 to $9.21 at December 31, 2021. As of December
31, 2021, the Company’s and the Bank’s regulatory capital ratios
continued to exceed the levels required to be considered
“well-capitalized” under federal banking regulations.
The Company’s regulatory capital ratios remain
in compliance with regulatory “well capitalized” requirements and
internal target minimal levels. At December 31, 2021, the Company’s
Tier 1 leverage, common equity tier 1 capital, and total risk-based
capital ratios were 8.8%, 12.1%, and 14.3%, respectively, and the
Bank’s Tier 1 leverage, common equity tier 1 capital, and total
risk-based capital ratios were 8.9%, 12.3%, and 13.3%,
respectively, compared with regulatory “well capitalized” minimums
of 5.00%, 6.5%, and 10.00%, respectively.
Dividends
Although the Company has historically paid
quarterly dividends on its common stock and currently intends to
continue to pay such dividends, the Company’s ability to pay such
dividends depends on a number of factors, including restrictions
under federal laws and regulations on the Company’s ability to pay
dividends, and as a result, there can be no assurance that
dividends will continue to be paid in the future.
About Western New England Bancorp,
Inc.
Western New England Bancorp, Inc. is a
Massachusetts-chartered stock holding company and the parent
company of Westfield Bank, CSB Colts, Inc., Elm Street Securities
Corporation, WFD Securities, Inc. and WB Real Estate Holdings, LLC.
Western New England Bancorp, Inc. and its subsidiaries are
headquartered in Westfield, Massachusetts and operate 25 banking
offices throughout western Massachusetts and northern Connecticut.
To learn more, visit our website at www.westfieldbank.com.
Forward-Looking Statements
This press release contains “forward-looking
statements” within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended, with respect to the Company’s financial
condition, liquidity, results of operations, future performance,
business, measures being taken in response to the COVID-19 pandemic
and the impact of the COVID-19 pandemic on the Company’s business.
Forward-looking statements may be identified by the use of such
words as “believe,” “expect,” “anticipate,” “should,” “planned,”
“estimated,” and “potential.” Examples of forward-looking
statements include, but are not limited to, estimates with respect
to our financial condition, results of operations and business that
are subject to various factors which could cause actual results to
differ materially from these estimates. These factors
include, but are not limited to:
- the duration and scope of the
COVID-19 pandemic and the local, national and global impact of
COVID-19;
- actions governments, businesses and
individuals take in response to the COVID-19 pandemic;
- the speed and effectiveness of
vaccine and treatment developments and their deployment, including
public adoption rates of COVID-19 vaccines;
- the emergence of new COVID-19
variants, such as the Omicron variant, and the response
thereto;
- the pace of recovery when the
COVID-19 pandemic subsides;
- changes in the interest rate
environment that reduce margins;
- the effect on our operations of
governmental legislation and regulation, including changes in
accounting regulation or standards, the nature and timing of the
adoption and effectiveness of new requirements under the Dodd-Frank
Act Wall Street Reform and Consumer Protection Act of 2010
(“Dodd-Frank Act”), Basel guidelines, capital requirements and
other applicable laws and regulations;
- the highly competitive industry and
market area in which we operate;
- general economic conditions, either
nationally or regionally, resulting in, among other things, a
deterioration in credit quality;
- changes in business conditions and
inflation;
- changes in credit market
conditions;
- the inability to realize expected
cost savings or achieve other anticipated benefits in connection
with business combinations and other acquisitions;
- changes in the securities markets
which affect investment management revenues;
- increases in Federal Deposit
Insurance Corporation deposit insurance premiums and
assessments;
- changes in technology used in the
banking business;
- the soundness of other financial
services institutions which may adversely affect our credit
risk;
- certain of our intangible assets
may become impaired in the future;
- our controls and procedures may
fail or be circumvented;
- new lines of business or new
products and services, which may subject us to additional
risks;
- changes in key management personnel
which may adversely impact our operations;
- severe weather, natural disasters,
acts of war or terrorism and other external events which could
significantly impact our business; and
- other factors detailed from time to
time in our SEC filings.
Although we believe that the expectations
reflected in such forward-looking statements are reasonable, actual
results may differ materially from the results discussed in these
forward-looking statements. You are cautioned not to place undue
reliance on these forward-looking statements, which speak only as
of the date hereof. We do not undertake any obligation to republish
revised forward-looking statements to reflect events or
circumstances after the date hereof or to reflect the occurrence of
unanticipated events, except to the extent required by law.
WESTERN NEW ENGLAND BANCORP, INC. AND
SUBSIDIARIES Consolidated Statements of Net Income
and Other Data (Dollars in thousands, except per
share data) (Unaudited)
|
Three Months Ended |
Twelve Months Ended |
|
December 31, |
September 30, |
June 30, |
March 31, |
December 31, |
December 31, |
|
2021 |
2021 |
2021 |
2021 |
2020 |
2021 |
2020 |
INTEREST AND DIVIDEND INCOME: |
|
|
|
|
|
|
|
Loans |
$ |
18,089 |
|
$ |
18,670 |
|
$ |
18,321 |
|
$ |
19,120 |
|
$ |
20,727 |
|
$ |
74,200 |
|
$ |
77,837 |
|
Securities |
|
1,763 |
|
|
1,500 |
|
|
1,277 |
|
|
854 |
|
|
825 |
|
|
5,394 |
|
|
4,342 |
|
Other investments |
|
25 |
|
|
28 |
|
|
28 |
|
|
35 |
|
|
130 |
|
|
116 |
|
|
587 |
|
Short-term investments |
|
49 |
|
|
40 |
|
|
26 |
|
|
24 |
|
|
26 |
|
|
139 |
|
|
109 |
|
Total interest and dividend income |
|
19,926 |
|
|
20,238 |
|
|
19,652 |
|
|
20,033 |
|
|
21,708 |
|
|
79,849 |
|
|
82,875 |
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE: |
|
|
|
|
|
|
|
Deposits |
|
1,091 |
|
|
1,217 |
|
|
1,466 |
|
|
1,734 |
|
|
2,257 |
|
|
5,508 |
|
|
13,500 |
|
Long-term debt |
|
- |
|
|
- |
|
|
185 |
|
|
273 |
|
|
656 |
|
|
458 |
|
|
3,333 |
|
Subordinated debt |
|
253 |
|
|
256 |
|
|
197 |
|
|
- |
|
|
- |
|
|
706 |
|
|
- |
|
Short-term borrowings |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
1,612 |
|
Total interest expense |
|
1,344 |
|
|
1,473 |
|
|
1,848 |
|
|
2,007 |
|
|
2,913 |
|
|
6,672 |
|
|
18,445 |
|
|
|
|
|
|
|
|
|
Net interest and dividend income |
|
18,582 |
|
|
18,765 |
|
|
17,804 |
|
|
18,026 |
|
|
18,795 |
|
|
73,177 |
|
|
64,430 |
|
|
|
|
|
|
|
|
|
PROVISION (CREDIT) FOR LOAN LOSSES |
|
300 |
|
|
(100 |
) |
|
(1,200 |
) |
|
75 |
|
|
500 |
|
|
(925 |
) |
|
7,775 |
|
|
|
|
|
|
|
|
|
Net interest and dividend income after provision (credit) for loan
losses |
|
18,282 |
|
|
18,865 |
|
|
19,004 |
|
|
17,951 |
|
|
18,295 |
|
|
74,102 |
|
|
56,655 |
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME: |
|
|
|
|
|
|
|
Service charges and fees |
|
2,270 |
|
|
2,132 |
|
|
2,075 |
|
|
1,883 |
|
|
1,970 |
|
|
8,360 |
|
|
7,067 |
|
Income from bank-owned life insurance |
|
486 |
|
|
485 |
|
|
500 |
|
|
441 |
|
|
444 |
|
|
1,912 |
|
|
1,809 |
|
Bank-owned life insurance death benefit |
|
555 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
555 |
|
|
- |
|
Gain (loss) on sales of securities, net |
|
- |
|
|
2 |
|
|
(12 |
) |
|
(62 |
) |
|
- |
|
|
(72 |
) |
|
1,965 |
|
Unrealized (loss) gain on marketable equity securities |
|
(96 |
) |
|
11 |
|
|
6 |
|
|
(89 |
) |
|
(24 |
) |
|
(168 |
) |
|
109 |
|
Gain on sale of mortgages |
|
289 |
|
|
665 |
|
|
242 |
|
|
227 |
|
|
- |
|
|
1,423 |
|
|
- |
|
Gain on non-marketable equity investments |
|
352 |
|
|
- |
|
|
- |
|
|
546 |
|
|
- |
|
|
898 |
|
|
- |
|
Loss on interest rate swap terminations |
|
- |
|
|
- |
|
|
(402 |
) |
|
- |
|
|
- |
|
|
(402 |
) |
|
(2,353 |
) |
Other income |
|
- |
|
|
- |
|
|
- |
|
|
58 |
|
|
72 |
|
|
58 |
|
|
654 |
|
Total non-interest income |
|
3,856 |
|
|
3,295 |
|
|
2,409 |
|
|
3,004 |
|
|
2,462 |
|
|
12,564 |
|
|
9,251 |
|
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSE: |
|
|
|
|
|
|
|
Salaries and employees benefits |
|
8,275 |
|
|
8,175 |
|
|
8,054 |
|
|
7,682 |
|
|
7,806 |
|
|
32,186 |
|
|
29,349 |
|
Occupancy |
|
1,144 |
|
|
1,124 |
|
|
1,099 |
|
|
1,289 |
|
|
1,161 |
|
|
4,656 |
|
|
4,520 |
|
Furniture and equipment |
|
548 |
|
|
533 |
|
|
513 |
|
|
490 |
|
|
362 |
|
|
2,084 |
|
|
1,537 |
|
Data processing |
|
726 |
|
|
698 |
|
|
758 |
|
|
721 |
|
|
711 |
|
|
2,903 |
|
|
2,901 |
|
Professional fees |
|
477 |
|
|
575 |
|
|
589 |
|
|
544 |
|
|
521 |
|
|
2,185 |
|
|
2,372 |
|
FDIC insurance |
|
202 |
|
|
273 |
|
|
225 |
|
|
298 |
|
|
300 |
|
|
998 |
|
|
1,032 |
|
Advertising |
|
262 |
|
|
345 |
|
|
347 |
|
|
338 |
|
|
309 |
|
|
1,292 |
|
|
1,106 |
|
Loss on prepayment of borrowings |
|
- |
|
|
- |
|
|
45 |
|
|
- |
|
|
987 |
|
|
45 |
|
|
987 |
|
Other |
|
2,289 |
|
|
2,295 |
|
|
2,044 |
|
|
1,965 |
|
|
2,181 |
|
|
8,593 |
|
|
7,946 |
|
Total non-interest expense |
|
13,923 |
|
|
14,018 |
|
|
13,674 |
|
|
13,327 |
|
|
14,338 |
|
|
54,942 |
|
|
51,750 |
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
|
8,215 |
|
|
8,142 |
|
|
7,739 |
|
|
7,628 |
|
|
6,419 |
|
|
31,724 |
|
|
14,156 |
|
|
|
|
|
|
|
|
|
INCOME TAX PROVISION |
|
1,995 |
|
|
2,106 |
|
|
2,087 |
|
|
1,837 |
|
|
1,406 |
|
|
8,025 |
|
|
2,941 |
|
NET INCOME |
$ |
6,220 |
|
$ |
6,036 |
|
$ |
5,652 |
|
$ |
5,791 |
|
$ |
5,013 |
|
$ |
23,699 |
|
$ |
11,215 |
|
|
|
|
|
|
|
|
|
Basic earnings per share |
$ |
0.28 |
|
$ |
0.27 |
|
$ |
0.24 |
|
$ |
0.24 |
|
$ |
0.20 |
|
$ |
1.02 |
|
$ |
0.45 |
|
Weighted average shares outstanding |
|
22,097,968 |
|
|
22,620,387 |
|
|
23,722,903 |
|
|
24,486,146 |
|
|
24,754,681 |
|
|
23,223,633 |
|
|
25,047,195 |
|
Per diluted share |
$ |
0.28 |
|
$ |
0.27 |
|
$ |
0.24 |
|
$ |
0.24 |
|
$ |
0.20 |
|
$ |
1.02 |
|
$ |
0.45 |
|
Weighted average diluted shares outstanding |
|
22,203,876 |
|
|
22,714,429 |
|
|
23,773,562 |
|
|
24,543,554 |
|
|
24,763,022 |
|
|
23,300,637 |
|
|
25,062,476 |
|
|
|
|
|
|
|
|
|
Other Data: |
|
|
|
|
|
|
|
Return on average assets (1) |
|
0.97 |
% |
|
0.96 |
% |
|
0.92 |
% |
|
0.98 |
% |
|
0.83 |
% |
|
0.96 |
% |
|
0.48 |
% |
Return on average equity (1) |
|
11.22 |
% |
|
10.85 |
% |
|
10.16 |
% |
|
10.35 |
% |
|
8.62 |
% |
|
10.64 |
% |
|
4.86 |
% |
Efficiency ratio (2) |
|
64.38 |
% |
|
63.58 |
% |
|
66.09 |
% |
|
64.58 |
% |
|
62.74 |
% |
|
64.64 |
% |
|
68.64 |
% |
Net interest margin, on a fully tax-equivalent basis |
|
3.10 |
% |
|
3.20 |
% |
|
3.08 |
% |
|
3.26 |
% |
|
3.32 |
% |
|
3.16 |
% |
|
2.95 |
% |
_________________________ |
|
(1) |
Annualized. |
|
(2) |
The efficiency ratio represents the ratio of operating expenses
divided by the sum of net interest and dividend income and
non-interest income, excluding realized and unrealized gains and
losses on securities, gain on non-marketable equity investments,
bank-owned life insurance death benefit, loss on interest rate swap
termination and loss on prepayment of borrowings. |
|
|
|
WESTERN NEW ENGLAND BANCORP, INC. AND
SUBSIDIARIES Consolidated Balance Sheets
(Dollars in thousands)
(Unaudited)
|
December 31, |
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
|
2021 |
|
2021 |
|
2021 |
|
2021 |
|
2020 |
Cash and cash equivalents |
$ |
103,456 |
|
|
$ |
148,496 |
|
|
$ |
105,494 |
|
|
$ |
132,124 |
|
|
$ |
87,444 |
|
Securities available-for-sale, at fair value |
|
194,352 |
|
|
|
208,030 |
|
|
|
231,166 |
|
|
|
195,454 |
|
|
|
201,880 |
|
Securities held to maturity, at amortized cost |
|
222,272 |
|
|
|
154,403 |
|
|
|
107,783 |
|
|
|
63,960 |
|
|
|
- |
|
Marketable equity securities, at fair value |
|
11,896 |
|
|
|
11,970 |
|
|
|
11,936 |
|
|
|
11,906 |
|
|
|
11,968 |
|
Federal Home Loan Bank of Boston and other restricted stock - at
cost |
|
2,594 |
|
|
|
2,698 |
|
|
|
4,036 |
|
|
|
4,492 |
|
|
|
5,160 |
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
1,864,716 |
|
|
|
1,846,150 |
|
|
|
1,876,988 |
|
|
|
1,924,868 |
|
|
|
1,927,383 |
|
Allowance for loan losses |
|
(19,787 |
) |
|
|
(19,837 |
) |
|
|
(19,870 |
) |
|
|
(21,227 |
) |
|
|
(21,157 |
) |
Net loans |
|
1,844,929 |
|
|
|
1,826,313 |
|
|
|
1,857,118 |
|
|
|
1,903,641 |
|
|
|
1,906,226 |
|
|
|
|
|
|
|
|
|
|
|
Bank-owned life insurance |
|
72,895 |
|
|
|
74,286 |
|
|
|
73,801 |
|
|
|
73,301 |
|
|
|
72,860 |
|
Goodwill |
|
12,487 |
|
|
|
12,487 |
|
|
|
12,487 |
|
|
|
12,487 |
|
|
|
12,487 |
|
Core deposit intangible |
|
2,563 |
|
|
|
2,656 |
|
|
|
2,750 |
|
|
|
2,844 |
|
|
|
2,937 |
|
Other assets |
|
70,981 |
|
|
|
69,459 |
|
|
|
70,035 |
|
|
|
63,320 |
|
|
|
64,924 |
|
TOTAL ASSETS |
$ |
2,538,425 |
|
|
$ |
2,510,798 |
|
|
$ |
2,476,606 |
|
|
$ |
2,463,529 |
|
|
$ |
2,365,886 |
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
$ |
2,251,305 |
|
|
$ |
2,224,842 |
|
|
$ |
2,180,648 |
|
|
$ |
2,154,133 |
|
|
$ |
2,038,130 |
|
Long-term debt |
|
2,653 |
|
|
|
3,829 |
|
|
|
4,990 |
|
|
|
42,676 |
|
|
|
57,850 |
|
Subordinated debt |
|
19,633 |
|
|
|
19,623 |
|
|
|
19,614 |
|
|
|
- |
|
|
|
- |
|
Securities pending settlement |
|
- |
|
|
|
- |
|
|
|
461 |
|
|
|
152 |
|
|
|
160 |
|
Other liabilities |
|
41,146 |
|
|
|
44,162 |
|
|
|
47,222 |
|
|
|
43,712 |
|
|
|
43,106 |
|
TOTAL LIABILITIES |
|
2,314,737 |
|
|
|
2,292,456 |
|
|
|
2,252,935 |
|
|
|
2,240,673 |
|
|
|
2,139,246 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS' EQUITY |
|
223,688 |
|
|
|
218,342 |
|
|
|
223,671 |
|
|
|
222,856 |
|
|
|
226,640 |
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
2,538,425 |
|
|
$ |
2,510,798 |
|
|
$ |
2,476,606 |
|
|
$ |
2,463,529 |
|
|
$ |
2,365,886 |
|
WESTERN NEW ENGLAND BANCORP, INC. AND
SUBSIDIARIES Other Data (Dollars
in thousands, except per share data)
(Unaudited)
|
Three Months Ended |
|
December 31, |
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
|
2021 |
|
2021 |
|
2021 |
|
2021 |
|
2020 |
Shares outstanding at end of period |
|
22,656,515 |
|
|
|
22,848,781 |
|
|
|
24,070,399 |
|
|
|
24,583,958 |
|
|
|
25,276,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating results: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
18,582 |
|
|
$ |
18,765 |
|
|
$ |
17,804 |
|
|
$ |
18,026 |
|
|
$ |
18,795 |
|
Provision (credit) for loan losses |
|
300 |
|
|
|
(100 |
) |
|
|
(1,200 |
) |
|
|
75 |
|
|
|
500 |
|
Non-interest income |
|
3,856 |
|
|
|
3,295 |
|
|
|
2,409 |
|
|
|
3,004 |
|
|
|
2,462 |
|
Non-interest expense |
|
13,923 |
|
|
|
14,018 |
|
|
|
13,674 |
|
|
|
13,327 |
|
|
|
14,338 |
|
Income before income provision for income taxes |
|
8,215 |
|
|
|
8,142 |
|
|
|
7,739 |
|
|
|
7,628 |
|
|
|
6,419 |
|
Income tax provision |
|
1,995 |
|
|
|
2,106 |
|
|
|
2,087 |
|
|
|
1,837 |
|
|
|
1,406 |
|
Net income |
|
6,220 |
|
|
|
6,036 |
|
|
|
5,652 |
|
|
|
5,791 |
|
|
|
5,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin, on a fully tax-equivalent basis |
|
3.10 |
% |
|
|
3.20 |
% |
|
|
3.08 |
% |
|
|
3.26 |
% |
|
|
3.32 |
% |
Interest rate spread, on a fully tax-equivalent basis |
|
2.99 |
% |
|
|
3.09 |
% |
|
|
2.94 |
% |
|
|
3.10 |
% |
|
|
3.11 |
% |
Return on average assets |
|
0.97 |
% |
|
|
0.96 |
% |
|
|
0.92 |
% |
|
|
0.98 |
% |
|
|
0.83 |
% |
Return on average equity |
|
11.22 |
% |
|
|
10.85 |
% |
|
|
10.16 |
% |
|
|
10.35 |
% |
|
|
8.62 |
% |
Efficiency ratio |
|
64.38 |
% |
|
|
63.58 |
% |
|
|
66.09 |
% |
|
|
64.58 |
% |
|
|
62.74 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
$ |
0.28 |
|
|
$ |
0.27 |
|
|
$ |
0.24 |
|
|
$ |
0.24 |
|
|
$ |
0.20 |
|
Per diluted share |
|
0.28 |
|
|
|
0.27 |
|
|
|
0.24 |
|
|
|
0.24 |
|
|
|
0.20 |
|
Cash dividend declared |
|
0.05 |
|
|
|
0.05 |
|
|
|
0.05 |
|
|
|
0.05 |
|
|
|
0.05 |
|
Book value per share |
|
9.87 |
|
|
|
9.56 |
|
|
|
9.29 |
|
|
|
9.07 |
|
|
|
8.97 |
|
Tangible book value per share |
|
9.21 |
|
|
|
8.89 |
|
|
|
8.66 |
|
|
|
8.44 |
|
|
|
8.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 day delinquent loans |
$ |
1,102 |
|
|
$ |
1,619 |
|
|
$ |
2,607 |
|
|
$ |
7,216 |
|
|
$ |
11,403 |
|
90 days or more delinquent loans |
|
1,039 |
|
|
|
1,446 |
|
|
|
1,808 |
|
|
|
2,058 |
|
|
|
2,119 |
|
Total delinquent loans |
|
2,141 |
|
|
|
3,065 |
|
|
|
4,415 |
|
|
|
9,274 |
|
|
|
13,522 |
|
Total delinquent loans as a percentage of total loans |
|
0.11 |
% |
|
|
0.17 |
% |
|
|
0.24 |
% |
|
|
0.48 |
% |
|
|
0.70 |
% |
Total delinquent loans as a percentage of total loans, excluding
PPP |
|
0.12 |
% |
|
|
0.17 |
% |
|
|
0.25 |
% |
|
|
0.53 |
% |
|
|
0.77 |
% |
Nonperforming loans |
$ |
4,964 |
|
|
$ |
5,632 |
|
|
$ |
5,989 |
|
|
$ |
6,782 |
|
|
$ |
7,841 |
|
Nonperforming loans as a percentage of total loans |
|
0.27 |
% |
|
|
0.31 |
% |
|
|
0.32 |
% |
|
|
0.35 |
% |
|
|
0.41 |
% |
Nonperforming loans as a percentage of total loans, excluding
PPP |
|
0.27 |
% |
|
|
0.32 |
% |
|
|
0.34 |
% |
|
|
0.39 |
% |
|
|
0.45 |
% |
Nonperforming assets as a percentage of total assets |
|
0.20 |
% |
|
|
0.22 |
% |
|
|
0.24 |
% |
|
|
0.28 |
% |
|
|
0.33 |
% |
Nonperforming assets as a percentage of total assets, excluding
PPP |
|
0.20 |
% |
|
|
0.23 |
% |
|
|
0.25 |
% |
|
|
0.30 |
% |
|
|
0.36 |
% |
Allowance for loan losses as a percentage of nonperforming
loans |
|
398.61 |
% |
|
|
352.22 |
% |
|
|
331.77 |
% |
|
|
312.99 |
% |
|
|
269.83 |
% |
Allowance for loan losses as a percentage of total loans |
|
1.06 |
% |
|
|
1.07 |
% |
|
|
1.06 |
% |
|
|
1.10 |
% |
|
|
1.10 |
% |
Allowance for loan losses as a percentage of total loans, excluding
PPP |
|
1.08 |
% |
|
|
1.11 |
% |
|
|
1.12 |
% |
|
|
1.21 |
% |
|
|
1.20 |
% |
Net loan charge-offs (recoveries) |
$ |
350 |
|
|
$ |
(67 |
) |
|
$ |
157 |
|
|
$ |
5 |
|
|
$ |
35 |
|
Net loan charge-offs as a percentage of average assets |
|
0.01 |
% |
|
|
0.00 |
% |
|
|
0.01 |
% |
|
|
0.00 |
% |
|
|
0.00 |
% |
The following tables set forth the information
relating to our average balances and net interest income for the
three months ended December 31, 2021, September 30, 2021, and
December 31, 2020 and reflect the average yield on interest-earning
assets and average cost of interest-bearing liabilities for the
periods indicated.
|
Three Months Ended |
|
December 31, 2021 |
|
September 30, 2021 |
|
December 31, 2020 |
|
Average |
|
|
|
Average Yield/ |
|
Average |
|
|
|
Average Yield/ |
|
Average |
|
|
|
Average Yield/ |
|
Balance |
|
Interest(8) |
|
Cost(9) |
|
Balance |
|
Interest(8) |
|
Cost(9) |
|
Balance |
|
Interest(8) |
|
Cost(9) |
|
(Dollars in thousands) |
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans(1)(2) |
$ |
1,850,162 |
|
|
$ |
18,197 |
|
|
|
3.90 |
% |
|
$ |
1,867,769 |
|
|
$ |
18,776 |
|
|
|
3.99 |
% |
|
$ |
1,952,947 |
|
|
$ |
20,831 |
|
|
|
4.24 |
% |
Securities(2) |
|
401,811 |
|
|
|
1,764 |
|
|
|
1.74 |
|
|
|
353,690 |
|
|
|
1,501 |
|
|
|
1.68 |
|
|
|
195,752 |
|
|
|
827 |
|
|
|
1.68 |
|
Other investments |
|
10,654 |
|
|
|
25 |
|
|
|
0.93 |
|
|
|
10,525 |
|
|
|
28 |
|
|
|
1.06 |
|
|
|
12,335 |
|
|
|
130 |
|
|
|
4.19 |
|
Short-term investments(3) |
|
131,770 |
|
|
|
49 |
|
|
|
0.15 |
|
|
|
105,733 |
|
|
|
40 |
|
|
|
0.15 |
|
|
|
102,542 |
|
|
|
26 |
|
|
|
0.10 |
|
Total interest-earning assets |
|
2,394,397 |
|
|
|
20,035 |
|
|
|
3.32 |
|
|
|
2,337,717 |
|
|
|
20,345 |
|
|
|
3.45 |
|
|
|
2,263,576 |
|
|
|
21,814 |
|
|
|
3.83 |
|
Total non-interest-earning assets |
|
149,151 |
|
|
|
|
|
|
|
|
|
148,383 |
|
|
|
|
|
|
|
|
|
142,051 |
|
|
|
|
|
|
|
Total assets |
$ |
2,543,548 |
|
|
|
|
|
|
|
|
$ |
2,486,100 |
|
|
|
|
|
|
|
|
$ |
2,405,627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking accounts |
$ |
132,028 |
|
|
|
106 |
|
|
|
0.32 |
% |
|
$ |
115,091 |
|
|
|
96 |
|
|
|
0.33 |
% |
|
$ |
97,985 |
|
|
|
118 |
|
|
|
0.48 |
% |
Savings accounts |
|
214,961 |
|
|
|
36 |
|
|
|
0.07 |
|
|
|
212,711 |
|
|
|
35 |
|
|
|
0.07 |
|
|
|
169,778 |
|
|
|
34 |
|
|
|
0.08 |
|
Money market accounts |
|
849,023 |
|
|
|
546 |
|
|
|
0.26 |
|
|
|
813,528 |
|
|
|
562 |
|
|
|
0.27 |
|
|
|
601,267 |
|
|
|
664 |
|
|
|
0.44 |
|
Time deposit accounts |
|
410,149 |
|
|
|
403 |
|
|
|
0.39 |
|
|
|
445,379 |
|
|
|
524 |
|
|
|
0.47 |
|
|
|
620,428 |
|
|
|
1,441 |
|
|
|
0.92 |
|
Total interest-bearing deposits |
|
1,606,161 |
|
|
|
1,091 |
|
|
|
0.27 |
|
|
|
1,586,709 |
|
|
|
1,217 |
|
|
|
0.30 |
|
|
|
1,489,458 |
|
|
|
2,257 |
|
|
|
0.60 |
|
Short-term borrowings and long-term debt |
|
22,614 |
|
|
|
253 |
|
|
|
4.44 |
|
|
|
23,920 |
|
|
|
256 |
|
|
|
4.25 |
|
|
|
116,721 |
|
|
|
656 |
|
|
|
2.24 |
|
Total interest-bearing liabilities |
|
1,628,775 |
|
|
|
1,344 |
|
|
|
0.33 |
|
|
|
1,610,629 |
|
|
|
1,473 |
|
|
|
0.36 |
|
|
|
1,606,179 |
|
|
|
2,913 |
|
|
|
0.72 |
|
Non-interest-bearing deposits |
|
654,334 |
|
|
|
|
|
|
|
|
|
615,468 |
|
|
|
|
|
|
|
|
|
534,771 |
|
|
|
|
|
|
|
Other non-interest-bearing liabilities |
|
40,428 |
|
|
|
|
|
|
|
|
|
39,381 |
|
|
|
|
|
|
|
|
|
33,353 |
|
|
|
|
|
|
|
Total non-interest-bearing liabilities |
|
694,762 |
|
|
|
|
|
|
|
|
|
654,849 |
|
|
|
|
|
|
|
|
|
568,124 |
|
|
|
|
|
|
|
Total liabilities |
|
2,323,537 |
|
|
|
|
|
|
|
|
|
2,265,478 |
|
|
|
|
|
|
|
|
|
2,174,303 |
|
|
|
|
|
|
|
Total equity |
|
220,011 |
|
|
|
|
|
|
|
|
|
220,622 |
|
|
|
|
|
|
|
|
|
231,324 |
|
|
|
|
|
|
|
Total liabilities and equity |
$ |
2,543,548 |
|
|
|
|
|
|
|
|
$ |
2,486,100 |
|
|
|
|
|
|
|
|
$ |
2,405,627 |
|
|
|
|
|
|
|
Less: Tax-equivalent adjustment (2) |
|
|
|
(109 |
) |
|
|
|
|
|
|
|
|
(107 |
) |
|
|
|
|
|
|
|
|
(106 |
) |
|
|
|
|
Net interest and dividend income |
|
|
$ |
18,582 |
|
|
|
|
|
|
|
|
$ |
18,765 |
|
|
|
|
|
|
|
|
$ |
18,795 |
|
|
|
|
|
Net interest rate spread (4) |
|
|
|
|
|
2.97 |
% |
|
|
|
|
|
|
3.07 |
% |
|
|
|
|
|
|
3.09 |
% |
Net interest rate spread, on a tax-equivalent basis (5) |
|
|
|
|
|
2.99 |
% |
|
|
|
|
|
|
3.09 |
% |
|
|
|
|
|
|
3.11 |
% |
Net interest margin (6) |
|
|
|
|
|
3.08 |
% |
|
|
|
|
|
|
3.18 |
% |
|
|
|
|
|
|
3.30 |
% |
Net interest margin, on a tax-equivalent basis (7) |
|
|
|
|
|
3.10 |
% |
|
|
|
|
|
|
3.20 |
% |
|
|
|
|
|
|
3.32 |
% |
Ratio of average
interest-earning assets to average interest-bearing
liabilities |
|
|
|
|
|
147.01 |
% |
|
|
|
|
|
|
145.14 |
% |
|
|
|
|
|
|
140.93 |
% |
The following tables set forth the information relating to our
average balances and net interest income for the twelve months
ended December 31, 2021 and 2020 and reflect the average yield on
interest-earning assets and average cost of interest-bearing
liabilities for the periods indicated.
|
Twelve Months Ended December 31, |
|
2021 |
|
2020 |
|
Average Balance |
|
Interest (8) |
|
Average Yield/
Cost(9) |
|
Average Balance |
|
Interest (8) |
|
Average Yield/
Cost(9) |
|
(Dollars in thousands) |
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans(1)(2) |
$ |
1,887,926 |
|
|
$ |
74,620 |
|
|
|
3.95 |
% |
|
$ |
1,922,607 |
|
|
$ |
78,284 |
|
|
|
4.07 |
% |
Securities(2) |
|
319,778 |
|
|
|
5,398 |
|
|
|
1.69 |
|
|
|
214,312 |
|
|
|
4,360 |
|
|
|
2.03 |
|
Other investments |
|
10,242 |
|
|
|
115 |
|
|
|
1.12 |
|
|
|
14,915 |
|
|
|
587 |
|
|
|
3.94 |
|
Short-term investments(3) |
|
111,931 |
|
|
|
139 |
|
|
|
0.12 |
|
|
|
45,858 |
|
|
|
109 |
|
|
|
0.24 |
|
Total interest-earning assets |
|
2,329,877 |
|
|
|
80,272 |
|
|
|
3.45 |
|
|
|
2,197,692 |
|
|
|
83,340 |
|
|
|
3.79 |
|
Total non-interest-earning assets |
|
147,980 |
|
|
|
|
|
|
|
|
|
140,725 |
|
|
|
|
|
|
|
Total assets |
$ |
2,477,857 |
|
|
|
|
|
|
|
|
$ |
2,338,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking accounts |
$ |
109,648 |
|
|
|
399 |
|
|
|
0.36 |
% |
|
$ |
86,086 |
|
|
|
387 |
|
|
|
0.45 |
% |
Savings accounts |
|
205,394 |
|
|
|
154 |
|
|
|
0.07 |
|
|
|
153,073 |
|
|
|
136 |
|
|
|
0.09 |
|
Money market accounts |
|
776,725 |
|
|
|
2,412 |
|
|
|
0.31 |
|
|
|
521,692 |
|
|
|
2,838 |
|
|
|
0.54 |
|
Time deposit accounts |
|
477,067 |
|
|
|
2,543 |
|
|
|
0.53 |
|
|
|
634,111 |
|
|
|
10,139 |
|
|
|
1.60 |
|
Total interest-bearing deposits |
|
1,568,834 |
|
|
|
5,508 |
|
|
|
0.35 |
|
|
|
1,394,962 |
|
|
|
13,500 |
|
|
|
0.97 |
|
Short-term borrowings and long-term debt |
|
38,294 |
|
|
|
1,164 |
|
|
|
3.04 |
|
|
|
190,752 |
|
|
|
4,945 |
|
|
|
2.59 |
|
Total interest-bearing liabilities |
|
1,607,128 |
|
|
|
6,672 |
|
|
|
0.42 |
|
|
|
1,585,714 |
|
|
|
18,445 |
|
|
|
1.16 |
|
Non-interest-bearing deposits |
|
608,936 |
|
|
|
|
|
|
|
|
|
489,602 |
|
|
|
|
|
|
|
Other non-interest-bearing liabilities |
|
39,108 |
|
|
|
|
|
|
|
|
|
32,251 |
|
|
|
|
|
|
|
Total non-interest-bearing liabilities |
|
648,044 |
|
|
|
|
|
|
|
|
|
521,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
2,255,172 |
|
|
|
|
|
|
|
|
|
2,107,567 |
|
|
|
|
|
|
|
Total equity |
|
222,685 |
|
|
|
|
|
|
|
|
|
230,850 |
|
|
|
|
|
|
|
Total liabilities and equity |
$ |
2,477,857 |
|
|
|
|
|
|
|
|
$ |
2,338,417 |
|
|
|
|
|
|
|
Less: Tax-equivalent adjustment (2) |
|
|
|
(423 |
) |
|
|
|
|
|
|
|
|
(465 |
) |
|
|
|
|
Net interest and dividend income |
|
|
$ |
73,177 |
|
|
|
|
|
|
|
|
$ |
64,430 |
|
|
|
|
|
Net interest rate spread (4) |
|
|
|
|
|
3.01 |
% |
|
|
|
|
|
|
2.61 |
% |
Net interest rate spread, on a tax-equivalent basis (5) |
|
|
|
|
|
3.03 |
% |
|
|
|
|
|
|
2.63 |
% |
Net interest margin (6) |
|
|
|
|
|
3.14 |
% |
|
|
|
|
|
|
2.93 |
% |
Net interest margin, on a tax-equivalent basis (7) |
|
|
|
|
|
3.16 |
% |
|
|
|
|
|
|
2.95 |
% |
Ratio of average interest-earning assets to average
interest-bearing liabilities |
|
|
|
|
|
144.97 |
% |
|
|
|
|
|
|
138.59 |
% |
_________________________ |
|
(1) |
Loans, including nonaccrual loans, are net of deferred loan
origination costs and unadvanced funds. |
|
(2) |
Loan and securities income are presented on a tax-equivalent basis
using a tax rate of 21%. The tax-equivalent adjustment is deducted
from tax-equivalent net interest and dividend income to agree to
the amount reported on the consolidated statements of net
income. |
|
(3) |
Short-term investments include federal funds sold. |
|
(4) |
Net interest rate spread represents the difference between the
weighted average yield on interest-earning assets and the weighted
average cost of interest-bearing liabilities. |
|
(5) |
Net interest rate spread, on a tax-equivalent basis, represents the
difference between the tax-equivalent weighted average yield on
interest-earning assets and the tax-equivalent weighted average
cost of interest-bearing liabilities. |
|
(6) |
Net interest margin represents net interest and dividend income as
a percentage of average interest-earning assets. |
|
(7) |
Net interest margin, on a tax-equivalent basis, represents
tax-equivalent net interest and dividend income as a percentage of
average interest-earning assets. |
|
(8) |
Acquired loans, time deposits and borrowings are recorded at fair
value at the time of acquisition. The fair value marks on the
loans, time deposits and borrowings acquired accrete and amortize
into net interest income over time. For the three months ended
December 31, 2021, September 30, 2021 and December 31, 2020, the
loan accretion income and interest expense reduction on time
deposits and borrowings increased (decreased) net interest income
$31,000, ($56,000) and $929,000, respectively, and for the twelve
months ended December 31, 2021 and December 31, 2020, the loan
accretion income and interest expense reduction on time deposits
and borrowings increased net interest income $55,000 and $976,000,
respectively. Excluding these items, net interest margin, on a
tax-equivalent basis, for the three months ended December 31, 2021,
September 30, 2021 and December 31, 2020 was 3.10%, 3.19% and
3.16%, respectively, and the net interest margin, on a
tax-equivalent basis, for the twelve months ended December 31, 2021
and December 31, 2020 was 3.16% and 2.91%, respectively. |
|
(9) |
Annualized. |
|
|
|
For further information contact:
James C. Hagan, President and CEO Guida R. Sajdak, Executive Vice
President and CFO Meghan Hibner, Vice President and Investor
Relations Officer 413-568-1911
Western New England Banc... (NASDAQ:WNEB)
Gráfica de Acción Histórica
De May 2024 a Jun 2024
Western New England Banc... (NASDAQ:WNEB)
Gráfica de Acción Histórica
De Jun 2023 a Jun 2024