Annualized Recurring Revenue up 21%
Year-Over-Year to $914 million
Raises 2023 Non-GAAP Operating Income Outlook
IRVINE,
Calif., Nov. 6, 2023 /PRNewswire/ -- Alteryx, Inc.
(NYSE: AYX), the Analytics Automation company, today announced
financial results for its third quarter ended September 30, 2023.
"Alteryx delivered a solid Q3, with key growth and profitability
metrics exceeding our prior outlook, driven by improved execution
and cost discipline," said Mark
Anderson, CEO of Alteryx, Inc. "Gross retention held at a
healthy level as customers continued to demonstrate their
commitment to the Alteryx Analytics Platform and we remain focused
on the vision we have set forth with Alteryx AiDIN, our generative
AI and machine learning technologies, as well as our growing
portfolio of cloud-connected offerings."
Third Quarter 2023 Financial Highlights
- Revenue: Revenue for the third quarter of 2023 was
$232 million, an increase of 8%,
compared to revenue of $215 million
in the third quarter of 2022.
- Gross Profit: GAAP gross profit for the third quarter of
2023 was $198 million, or a GAAP
gross margin of 85%, compared to GAAP gross profit of $183 million, or a GAAP gross margin of 85%, in
the third quarter of 2022. Non-GAAP gross profit for the third
quarter of 2023 was $207 million, or
a non-GAAP gross margin of 89%, compared to non-GAAP gross profit
of $192 million, or a non-GAAP gross
margin of 89%, in the third quarter of 2022.
- Income (Loss) from Operations: GAAP loss from operations
for the third quarter of 2023 was $(37)
million, compared to GAAP loss from operations of
$(65) million for the third quarter
of 2022. Non-GAAP income from operations for the third quarter of
2023 was $36 million, compared to
non-GAAP income from operations of $5
million for the third quarter of 2022.
- Net Income (Loss): GAAP net loss attributable to common
stockholders for the third quarter of 2023 was $(50) million, compared to GAAP net loss
attributable to common stockholders of $(75)
million for the third quarter of 2022. GAAP net loss per
diluted share for the third quarter of 2023 was $(0.70), based on 71.3 million GAAP
weighted-average diluted shares outstanding, compared to GAAP net
loss per diluted share of $(1.09),
based on 68.7 million GAAP weighted-average diluted shares
outstanding for the third quarter of 2022.
Non-GAAP net income and non-GAAP net income per diluted share for
the third quarter of 2023 were $20
million and $0.29,
respectively, compared to non-GAAP net loss of $(3) million and non-GAAP net loss per diluted
share of $(0.05) for the third
quarter of 2022. Non-GAAP net income per diluted share for the
third quarter of 2023 was based on 76.0 million non-GAAP
weighted-average diluted shares outstanding, compared to 68.7
million non-GAAP weighted-average diluted shares outstanding for
the third quarter of 2022.
- Balance Sheet and Cash Flow: As of September 30, 2023, we had cash, cash
equivalents, and short-term and long-term investments of
$682 million, compared to
$432 million as of December 31, 2022. This reflects a $441 million cash inflow primarily related to the
issuance of our 8.75% senior notes due 2028, net of debt issuance
costs paid as of September 30, 2023,
partially offset by an $85 million
cash outflow related to principal payments on our 0.5% convertible
senior notes due 2023 in settlement of conversions and payments at
maturity. Cash used in operating activities for the first nine
months of 2023 was $(51) million,
compared to cash used in operating activities of $(113) million for the first nine months of
2022.
A reconciliation of GAAP to non-GAAP financial measures has been
provided in the tables included in this press release. An
explanation of these measures is also included below under the
heading "Non-GAAP Financial Measures and Operating Measures."
During the three months ended June 30,
2023, management elected to change the presentation of our
financial statements and accompanying footnote disclosures from
thousands to millions. The change in presentation had no material
impact on previously reported financial information, but certain
amounts reported for prior periods may differ by insignificant
amounts due to the nature of rounding relative to the change in
presentation. In addition, historical percentages and per share
amounts presented may not add to their respective totals or
recalculate due to rounding.
Third Quarter 2023 and Recent Business
Highlights
- Ended the third quarter of 2023 with $914 million in ARR, an increase of 21%
year-over-year.
- Achieved a dollar-based net expansion rate (ARR-based) of 119%
for the third quarter of 2023.
- Appointed Mark Dorsey as Senior
Vice President of Sales for the Americas. Dorsey joins Alteryx with
extensive experience building and leading high-performing sales
teams at top global brands, including Oracle, Bank of America
Merchant Services and IBM.
- Appointed Scott Van Valkenburgh
as Senior Vice President, Global Alliances and Channels, to lead
Alteryx's global partner strategy and execution. Van Valkenburgh joins Alteryx with over 25 years
of leadership experience, most recently from Genpact, a leading
professional services firm that runs digitally enabled business
operations for Fortune Global 500 companies.
- Announced new Alteryx AiDIN innovations, including Alteryx AI
Studio, one of the industry's first deployment-agnostic interfaces
that is purpose-built for no-code users to leverage generative AI,
as well as Playbooks, a new feature for Alteryx Auto Insights
currently available on a limited basis and designed to automate the
initial stages of the analytics delivery process using generative
AI.
- Expanded partnership with Google Cloud to provide Looker Studio
users with native access to a free limited version of Alteryx
Designer Cloud's AI-powered data preparation capabilities and
enhanced connectivity.
- Introduced Alteryx Marketplace, a place for customers to easily
discover Alteryx-verified, creator-supported solutions that expand
the functionality, usage, and power of Alteryx to drive further
business growth.
- Released our inaugural Global Impact Report, which describes
Alteryx's progress on environmental, social and governance topics
during 2022.
Workforce Management
During the nine months ended September
30, 2023, we substantially completed a workforce reduction
plan, or the Workforce Reduction Plan, intended to reduce operating
costs, improve operating margins, and continue advancing our
ongoing commitment to profitable growth, primarily impacting our
sales and marketing organization. In connection with the Workforce
Reduction Plan, during the third quarter, we incurred
$5 million in charges related to the statutory notice period
and severance payments, employee benefits, and job placement
services. For the nine months ended September 30, 2023, we have incurred
$17 million in total charges and made $16 million of
related payments, with the remaining $1 million included in
accrued payroll and payroll related liabilities in the condensed
consolidated balance sheets as of September
30, 2023.
Financial Outlook
We provide the financial guidance below based on current market
conditions and expectations. Our guidance is subject to various
important cautionary factors described below. Based on information
available as of November 6, 2023, guidance for the fourth
quarter of 2023 and full year 2023 is as follows:
- Fourth Quarter 2023 Guidance:
- Revenue is expected to be in the range of $334 million to $340
million, representing year-over-year growth of 11% to
13%.
- ARR is expected to be in the range of $942 million to $948
million, representing year-over-year growth of 13% to
14%.
- Non-GAAP income from operations is expected to be in the range
of $112 million to $118 million.
- Non-GAAP net income per share is expected to be in the range of
$1.10 to $1.17 based on approximately 77.2 million
non-GAAP weighted-average diluted shares outstanding.
- Full Year 2023 Guidance:
- Revenue is expected to be in the range of $953 million to $959
million, representing year-over-year growth of 11% to
12%.
- ARR is expected to be in the range of $942 million to $948
million, representing year-over-year growth of 13% to
14%.
- Non-GAAP income from operations is expected to be in the range
of $100 million to $106 million.
- Non-GAAP net income per share is expected to be in the range of
$0.94 to $1.01 based on approximately 76.5 million
non-GAAP weighted-average diluted shares outstanding, and an
effective tax rate of 20%.
The financial outlook above for non-GAAP income from operations
and non-GAAP net income per share excludes estimates for
stock-based compensation and related payroll tax expense and
acquisition-related adjustments. A reconciliation of the non-GAAP
financial guidance measures to corresponding GAAP measures is not
available on a forward-looking basis primarily because of the
uncertainty regarding, and the potential variability of,
stock-based compensation and related payroll tax expense and
acquisition-related adjustments. In particular, stock-based
compensation and related payroll tax expense is impacted by our
future hiring and retention needs, as well as the future fair
market value of our Class A common stock, all of which is not
within our control, is difficult to predict, and is subject to
constant change. The actual amount of these expenses during 2023
will have a significant impact on our future GAAP financial
results. Accordingly, a reconciliation of the non-GAAP financial
guidance measures to the corresponding GAAP measures is not
available without unreasonable effort.
Quarterly Conference Call
Alteryx will host a conference call today at 5:00 p.m. Eastern Time to discuss the company's
financial results and financial guidance. To access this call, dial
877-407-9716 (domestic) or 201-493-6779 (international). A live
webcast of this conference call will be available on the
"Investors" page of the company's website at
https://investor.alteryx.com.
Following the conference call, a telephone replay will be
available through November 20, 2023,
at 844-512-2921 (domestic) or 412-317-6671 (international). The
replay passcode is 13741676. An archived webcast of this conference
call will also be available on the "Investors" page of the
company's website at https://investor.alteryx.com.
Non-GAAP Financial Measures and Operating Measures
Non-GAAP Financial Measures. To supplement our condensed
consolidated financial statements, which are prepared and presented
in accordance with GAAP, we use the following non-GAAP financial
measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP
income (loss) from operations, non-GAAP operating margin, non-GAAP
net income (loss), non-GAAP net income (loss) per diluted share,
and non-GAAP weighted-average diluted shares outstanding. The
presentation of these financial measures is not intended to be
considered in isolation or as a substitute for, or superior to,
financial information prepared and presented in accordance with
GAAP.
We use non-GAAP measures to internally evaluate and analyze
financial results. We believe these non-GAAP financial measures
provide investors with useful supplemental information about the
financial performance of our business, enable comparison of
financial results between periods where certain items may vary
independent of business performance, and enable comparison of our
financial results with other public companies, many of which
present similar non-GAAP financial measures. We exclude the
following items from one or more of our non-GAAP financial
measures:
Stock-based compensation expense. We exclude stock-based
compensation expense, which is a non-cash expense, from certain of
our non-GAAP financial measures because we believe that excluding
this item provides meaningful supplemental information regarding
operational performance. In particular, companies calculate
stock-based compensation expense using a variety of valuation
methodologies and subjective assumptions.
Payroll tax expense related to stock-based compensation.
We exclude employer payroll tax expense related to stock-based
compensation to present the full effect that excluding stock-based
compensation expense has on operating results. These expenses are
tied to the exercise or vesting of underlying equity awards and the
price of our common stock at the time of vesting or exercise, which
may vary from period to period independent of the operating
performance of the business.
Acquisition-related adjustments. We exclude amortization
of intangible assets, which is non-cash and related to business
combinations, from certain of our non-GAAP financial
measures. In addition, we exclude acquisition and integration
expenses, such as transaction costs and costs associated with the
applicable retention, restructuring and successful integration of
operational activities of the acquired company, as they are related
to a business combination and have no direct correlation to the
operation of our business.
Impairment of long-lived assets. We exclude non-cash
charges for impairment of long-lived assets from certain of our
non-GAAP financial measures. Impairment charges can vary
significantly in terms of amount and timing, and we do not consider
these charges indicative of our current or past operating
performance.
Cost optimization charges. We exclude other cost
optimization charges, which primarily include compensation costs
for the impacted workforce and additional non-impairment office
exit costs. Although office exits are non-recurring in nature,
certain costs associated with the exits will be incurred in future
periods. We exclude cost optimization charges as they do not
contribute to a meaningful evaluation of our current or past
operating performance.
Income tax adjustments. We utilize a fixed annual
projected long-term non-GAAP tax rate in order to provide better
consistency across reporting periods by eliminating the effects of
items such as changes in the tax valuation allowance, excess tax
benefits associated with stock options, and tax effects of
acquisition-related costs, since each of these can vary in size and
frequency. When projecting this rate, we exclude the direct impact
of the following non-cash items: stock-based compensation expenses,
amortization and impairment of purchased intangibles, and the
amortization of debt discount and issuance costs. The projected
rate also assumes no new acquisitions, and considers other factors
including our expected tax structure, our tax positions in various
jurisdictions and key legislation in major jurisdictions where we
operate. We used a projected non-GAAP tax rate of 20% for both 2023
and 2022. The non-GAAP tax rate could be subject to change for a
variety of reasons, including the rapidly evolving global tax
environment, significant changes in our geographic earnings mix
including due to acquisition activity, or other changes to our
strategy or business operations. We will re-evaluate our long-term
rate as appropriate.
Investors are cautioned that there are material limitations
associated with the use of non-GAAP financial measures as an
analytical tool. In particular, we exclude stock-based compensation
and related payroll tax expense and amortization of intangible
assets which are recurring and will be reflected in our financial
results for the foreseeable future. The non-GAAP measures we use
may be different from non-GAAP financial measures used by other
companies, limiting their usefulness for comparison purposes. We
compensate for these limitations by providing specific information
regarding the GAAP items excluded from these non-GAAP financial
measures.
Annualized Recurring Revenue (ARR). Annualized recurring
revenue, or ARR, represents the annualized recurring value of all
active subscription contracts at the end of a reporting period, and
excludes the value of non-recurring revenue streams that are
recognized at a point in time, such as certain professional
services. We use ARR as one of our operating measures to assess the
health and trajectory of our business. ARR is a performance metric
and should be viewed independently of revenue and deferred revenue,
and is not intended to be a substitute for, or combined with, any
of these items. Both multi-year contracts and contracts with terms
less than one year are annualized by dividing the total committed
contract value by the number of months in the subscription term and
then multiplying by twelve. Annualizing contracts with terms less
than one year results in amounts being included in our ARR
calculation that are in excess of the total contract value for
those contracts at the end of the reporting period.
Forward-Looking Statements
This press release includes "forward-looking statements" within
the meaning of the federal securities laws that involve risks and
uncertainties, including statements regarding our expectations with
respect to annualized recurring revenue, guidance for the fourth
quarter and the full year 2023, non-GAAP operating margin, and
assumptions related to the foregoing; macroeconomic conditions and
related impacts, including the impact to our competitive landscape,
customer purchasing behavior, sales cycle, and contract duration;
our workforce reduction plans and related impacts; our ability to
execute our long-term growth, go-to-market, operations, and product
strategies, including with respect to our cloud and AI offerings;
our ability to achieve and improve profitability and cash flow; the
anticipated value, customer adoption and acceptance, and continued
innovation and availability of our products and services, including
our cloud and AI offerings; the success of our sales activities;
demand for data analytics products and our expectations regarding
customer engagement, initiatives, and purchasing behavior; our
non-GAAP tax rate for 2023; and other future events. These
forward-looking statements are only predictions and may differ
materially from actual results due to a variety of factors
including, but not limited to: our history of losses; volatile and
significantly weakened global economic conditions; our ability to
develop, release, and gain market acceptance of product and service
enhancements and new products and services to respond to rapid
technological change in a timely and cost-effective manner; our
dependence on our software platform for substantially all of our
revenue; our ability to manage our growth and the investments made
to grow our business effectively; our ability to develop a
successful business model to sell products and services acquired or
to integrate such products or services into our existing products
and services; our ability to attract new customers and retain and
expand sales to existing customers; our ability to establish and
maintain successful relationships with our channel partners;
intense and increasing competition in our market; the rate of
growth in the market for analytics products and services; our
dependence on technology and data licensed to us by third parties;
risks associated with our international operations; our ability to
develop, maintain, and enhance our brand and reputation
cost-effectively; litigation and related costs; security breaches;
the success of our AI initiatives; our indebtedness and risks
related to our outstanding notes; and other general market,
political, economic, and business conditions, including, but not
limited to, impacts related to weakened global economic conditions,
regional conflicts, governmental shutdowns, inflationary pressures,
rising interest rates, and disruptions in access to bank deposits
or lending commitments due to bank failures. Additionally, these
forward-looking statements, particularly our guidance, involve
risk, uncertainties and assumptions, many of which relate to
matters that are beyond our control and changing rapidly.
Additional risks and uncertainties that could affect our
financial results are included under the caption "Risk Factors" in
our filings with the U.S. Securities and Exchange Commission (SEC),
including our Annual Report on Form 10-K for the year ended
December 31, 2022, which are
available on the "Investors" page of our website at
https://investor.alteryx.com and on the SEC website at
http://www.sec.gov. Additional information will also be set forth
in our Quarterly Report on Form 10-Q for the quarter ended
September 30, 2023. All
forward-looking statements contained herein are based on
information available to us as of the date hereof and we do not
assume any obligation to update these statements as a result of new
information or future events.
About Alteryx, Inc.
Alteryx (NYSE: AYX) powers analytics for all by providing our
leading Analytics Automation Platform. With Alteryx, enterprises
can make intelligent decisions across their organizations with
automated, AI-driven insights. More than 8,000 customers globally
rely on Alteryx to democratize analytics across use cases and
deliver high-impact business outcomes. To learn more, visit
http://www.alteryx.com.
Alteryx is a registered trademark of Alteryx, Inc. All other
product and brand names may be trademarks or registered trademarks
of their respective owners.
Alteryx,
Inc.
Condensed
Consolidated Statements of Operations
(in millions, shares
in thousands, except per share data)
(unaudited)
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Revenue:
|
|
|
|
|
|
|
|
Subscription-based
software license
|
$
117
|
|
$
111
|
|
$
284
|
|
$
255
|
PCS and
services
|
115
|
|
104
|
|
335
|
|
299
|
Total
revenue
|
232
|
|
215
|
|
619
|
|
554
|
Cost of
revenue:
|
|
|
|
|
|
|
|
Subscription-based
software license
|
1
|
|
3
|
|
5
|
|
8
|
PCS and
services
|
33
|
|
29
|
|
92
|
|
78
|
Total cost of
revenue
|
34
|
|
32
|
|
97
|
|
86
|
Gross profit
|
198
|
|
183
|
|
522
|
|
468
|
Operating
expenses:
|
|
|
|
|
|
|
|
Research and
development
|
53
|
|
55
|
|
169
|
|
162
|
Sales and
marketing
|
133
|
|
136
|
|
446
|
|
385
|
General and
administrative
|
49
|
|
57
|
|
146
|
|
173
|
Impairment of
long-lived assets
|
—
|
|
—
|
|
2
|
|
8
|
Total operating
expenses
|
235
|
|
248
|
|
763
|
|
728
|
Loss from
operations
|
(37)
|
|
(65)
|
|
(241)
|
|
(260)
|
Interest
expense
|
(12)
|
|
(2)
|
|
(30)
|
|
(7)
|
Other income (expense),
net
|
1
|
|
(7)
|
|
19
|
|
(16)
|
Loss before provision
for income taxes
|
(48)
|
|
(74)
|
|
(252)
|
|
(283)
|
Provision for income
taxes
|
2
|
|
1
|
|
7
|
|
4
|
Net loss
|
$
(50)
|
|
$
(75)
|
|
$
(259)
|
|
$
(287)
|
Net loss per share
attributable to common stockholders, basic
|
$
(0.70)
|
|
$
(1.09)
|
|
$
(3.67)
|
|
$
(4.20)
|
Net loss per share
attributable to common stockholders, diluted
|
$
(0.70)
|
|
$
(1.09)
|
|
$
(3.67)
|
|
$
(4.20)
|
Weighted-average shares
used to compute net loss per share attributable to common
stockholders, basic
|
71,305
|
|
68,673
|
|
70,615
|
|
68,273
|
Weighted-average shares
used to compute net loss per share attributable to common
stockholders, diluted
|
71,305
|
|
68,673
|
|
70,615
|
|
68,273
|
Alteryx,
Inc.
Stock-Based
Compensation Expense
(in
millions)
(unaudited)
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Cost of
revenue
|
$
5
|
|
$
5
|
|
$
13
|
|
$
13
|
Research and
development
|
15
|
|
14
|
|
43
|
|
40
|
Sales and
marketing
|
22
|
|
22
|
|
69
|
|
56
|
General and
administrative
|
20
|
|
20
|
|
58
|
|
55
|
Total
|
$
62
|
|
$
61
|
|
$
183
|
|
$
164
|
Alteryx,
Inc.
Condensed
Consolidated Balance Sheets
(in
millions)
(unaudited)
|
|
|
September 30,
2023
|
|
December 31,
2022
|
Assets
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
463
|
|
$
105
|
Short-term
investments
|
172
|
|
237
|
Accounts receivable,
net
|
130
|
|
260
|
Prepaid
expenses and other current assets
|
162
|
|
145
|
Total current
assets
|
927
|
|
747
|
Property and equipment,
net
|
68
|
|
69
|
Operating lease
right-of-use assets
|
42
|
|
51
|
Long-term
investments
|
47
|
|
90
|
Goodwill
|
398
|
|
398
|
Intangible assets,
net
|
51
|
|
61
|
Other assets
|
135
|
|
141
|
Total
assets
|
$
1,668
|
|
$
1,557
|
Liabilities and
Stockholders' Equity
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
12
|
|
$
14
|
Accrued payroll and
payroll related liabilities
|
55
|
|
81
|
Accrued expenses and
other current liabilities
|
53
|
|
56
|
Deferred
revenue
|
179
|
|
276
|
Convertible senior
notes, net
|
399
|
|
85
|
Total current
liabilities
|
698
|
|
512
|
Long-term debt,
net
|
838
|
|
793
|
Operating lease
liabilities
|
49
|
|
61
|
Other
liabilities
|
16
|
|
17
|
Total
liabilities
|
1,601
|
|
1,383
|
Stockholders'
equity:
|
|
|
|
Common
stock
|
—
|
|
—
|
Additional paid-in
capital
|
774
|
|
623
|
Accumulated
deficit
|
(702)
|
|
(443)
|
Accumulated other
comprehensive loss
|
(5)
|
|
(6)
|
Total stockholders'
equity
|
67
|
|
174
|
Total liabilities and
stockholders' equity
|
$
1,668
|
|
$
1,557
|
Alteryx,
Inc.
Condensed
Consolidated Statements of Cash Flows
(in
millions)
(unaudited)
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
Net loss
|
$
(50)
|
|
$
(75)
|
|
$
(259)
|
|
$
(287)
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
8
|
|
10
|
|
27
|
|
27
|
Non-cash operating
lease cost
|
3
|
|
5
|
|
9
|
|
15
|
Stock-based
compensation
|
62
|
|
61
|
|
183
|
|
164
|
Amortization
(accretion) of discounts and premiums on investments,
net
|
(2)
|
|
—
|
|
(4)
|
|
1
|
Amortization of debt
discount and issuance costs
|
1
|
|
—
|
|
3
|
|
2
|
Deferred income
taxes
|
1
|
|
1
|
|
4
|
|
2
|
Impairment of
long-lived assets
|
—
|
|
—
|
|
2
|
|
8
|
Other non-cash
operating activities, net
|
7
|
|
8
|
|
3
|
|
21
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
Accounts
receivable
|
(10)
|
|
2
|
|
127
|
|
83
|
Deferred
commissions
|
(4)
|
|
(5)
|
|
(12)
|
|
(9)
|
Prepaid expenses and
other current assets and other assets
|
—
|
|
(53)
|
|
6
|
|
(94)
|
Accounts
payable
|
(15)
|
|
(5)
|
|
(1)
|
|
15
|
Accrued payroll and
payroll related liabilities
|
(21)
|
|
(11)
|
|
(27)
|
|
(23)
|
Accrued expenses,
other current liabilities, operating lease liabilities, and other
liabilities
|
(14)
|
|
(6)
|
|
(18)
|
|
(13)
|
Deferred
revenue
|
(24)
|
|
10
|
|
(94)
|
|
(25)
|
Net cash used in
operating activities
|
(58)
|
|
(58)
|
|
(51)
|
|
(113)
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
Capitalized software
development costs
|
(4)
|
|
(3)
|
|
(15)
|
|
(8)
|
Purchases of property
and equipment
|
—
|
|
(7)
|
|
(2)
|
|
(20)
|
Cash paid in
acquisitions, net of cash acquired
|
—
|
|
3
|
|
—
|
|
(387)
|
Purchases of
investments
|
(39)
|
|
(33)
|
|
(143)
|
|
(115)
|
Sales and maturities
of investments
|
88
|
|
81
|
|
245
|
|
608
|
Net cash provided by
investing activities
|
45
|
|
41
|
|
85
|
|
78
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
Proceeds from issuance
of senior notes, net of issuance costs
|
—
|
|
—
|
|
441
|
|
—
|
Principal payments on
2023 convertible senior notes
|
—
|
|
—
|
|
(85)
|
|
—
|
Proceeds from exercise
of stock options and issuance of shares from employee stock
purchase plan
|
4
|
|
5
|
|
13
|
|
10
|
Minimum tax
withholding paid on behalf of employees for restricted stock
units
|
(8)
|
|
(11)
|
|
(48)
|
|
(37)
|
Other financing
activity
|
1
|
|
—
|
|
1
|
|
—
|
Net cash provided by
(used in) financing activities
|
(3)
|
|
(6)
|
|
322
|
|
(27)
|
Effect of exchange rate
changes on cash, cash equivalents and restricted cash
|
—
|
|
(1)
|
|
—
|
|
(3)
|
Net increase (decrease)
in cash, cash equivalents and restricted cash
|
(16)
|
|
(24)
|
|
356
|
|
(65)
|
Cash, cash equivalents
and restricted cash—beginning of period
|
482
|
|
114
|
|
110
|
|
155
|
Cash, cash equivalents
and restricted cash—end of period
|
$
466
|
|
$
90
|
|
$
466
|
|
$
90
|
Alteryx,
Inc.
Reconciliation of
GAAP Measures to Non-GAAP Measures
(in millions, shares
in thousands, except percentages and per share
amounts)
(unaudited)
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Reconciliation of
non-GAAP gross profit:
|
|
|
|
|
|
|
|
GAAP gross
profit
|
$
198
|
|
$
183
|
|
$
522
|
|
$
468
|
GAAP gross
margin
|
85 %
|
|
85 %
|
|
84 %
|
|
84 %
|
Add
back:
|
|
|
|
|
|
|
|
Stock-based
compensation and related payroll tax expense
|
6
|
|
5
|
|
14
|
|
13
|
Amortization of
intangible assets
|
3
|
|
4
|
|
9
|
|
10
|
Cost optimization
charges
|
—
|
|
—
|
|
2
|
|
—
|
Non-GAAP gross
profit
|
$
207
|
|
$
192
|
|
$
547
|
|
$
491
|
Non-GAAP gross
margin
|
89 %
|
|
89 %
|
|
88 %
|
|
89 %
|
Reconciliation of
non-GAAP income (loss) from operations:
|
|
|
|
|
|
|
|
GAAP loss from
operations
|
$
(37)
|
|
$
(65)
|
|
$
(241)
|
|
$
(260)
|
GAAP operating
margin
|
(16) %
|
|
(30) %
|
|
(39) %
|
|
(47) %
|
Add
back:
|
|
|
|
|
|
|
|
Stock-based
compensation and related payroll tax expense
|
63
|
|
62
|
|
189
|
|
168
|
Amortization of
intangible assets
|
3
|
|
4
|
|
10
|
|
11
|
Impairment of
long-lived assets
|
—
|
|
—
|
|
2
|
|
8
|
Cost optimization
charges
|
6
|
|
—
|
|
25
|
|
—
|
Acquisition
transaction and integration costs
|
1
|
|
4
|
|
3
|
|
18
|
Non-GAAP income (loss)
from operations
|
$
36
|
|
$
5
|
|
$
(12)
|
|
$
(55)
|
Non-GAAP operating
margin
|
16 %
|
|
2 %
|
|
(2) %
|
|
(10) %
|
Reconciliation of
non-GAAP net income (loss):
|
|
|
|
|
|
|
|
GAAP net loss
attributable to common stockholders
|
$
(50)
|
|
$
(75)
|
|
$
(259)
|
|
$
(287)
|
Add
back:
|
|
|
|
|
|
|
|
Stock-based
compensation and related payroll tax expense
|
63
|
|
62
|
|
189
|
|
168
|
Amortization of
intangible assets
|
3
|
|
4
|
|
10
|
|
11
|
Impairment of
long-lived assets
|
—
|
|
—
|
|
2
|
|
8
|
Cost optimization
charges
|
6
|
|
—
|
|
25
|
|
—
|
Acquisition
transaction and integration costs
|
1
|
|
4
|
|
3
|
|
18
|
Income tax
adjustments
|
(3)
|
|
2
|
|
11
|
|
20
|
Non-GAAP net income
(loss)
|
$
20
|
|
$
(3)
|
|
$
(19)
|
|
$
(62)
|
Convertible debt
interest expense, after-tax (1)
|
2
|
|
—
|
|
—
|
|
—
|
Adjusted non-GAAP net
income (loss) (1)
|
$
22
|
|
$
(3)
|
|
$
(19)
|
|
$
(62)
|
Non-GAAP income
(loss) per diluted share:
|
|
|
|
|
|
|
|
Adjusted non-GAAP net
income (loss) (1)
|
$
22
|
|
$
(3)
|
|
$
(19)
|
|
$
(62)
|
Non-GAAP
weighted-average shares used to compute net income (loss) per share
attributable to common stockholders, diluted
(2)
|
76,018
|
|
68,673
|
|
70,615
|
|
68,273
|
Non-GAAP net income
(loss) per diluted share
|
$
0.29
|
|
$
(0.05)
|
|
$
(0.27)
|
|
$
(0.91)
|
Reconciliation of
non-GAAP net income (loss) per diluted share:
|
|
|
|
|
|
|
|
GAAP net loss per share
attributable to common stockholders, diluted
|
$
(0.70)
|
|
$
(1.09)
|
|
$
(3.67)
|
|
$
(4.20)
|
Add
back:
|
|
|
|
|
|
|
|
Non-GAAP adjustments
to net income (loss) per share
|
0.99
|
|
1.04
|
|
3.40
|
|
3.29
|
Non-GAAP net income
(loss) per diluted share
|
$
0.29
|
|
$
(0.05)
|
|
$
(0.27)
|
|
$
(0.91)
|
Reconciliation of
non-GAAP weighted-average shares outstanding,
diluted:
|
|
|
|
|
|
|
|
GAAP weighted-average
shares used to compute net income (loss) per share attributable to
common stockholders, diluted
|
71,305
|
|
68,673
|
|
70,615
|
|
68,273
|
Add
back:
|
|
|
|
|
|
|
|
Effect of potentially
dilutive shares
|
4,713
|
|
—
|
|
—
|
|
—
|
Non-GAAP
weighted-average shares used to compute non-GAAP net income (loss)
per share, diluted
|
76,018
|
|
68,673
|
|
70,615
|
|
68,273
|
(1) Following the adoption of ASU
2020-06, effective as of January 1, 2022, we utilize the
"if-converted" method for calculating diluted net income per share,
which assumes conversion of our convertible senior notes as of the
beginning of the period or at the time of issuance, if later. As a
result, for the three months ended September 30, 2023, we added
back after-tax interest expense related to our convertible senior
notes to the numerator of our calculation of diluted net income per
share.
|
(2) The
denominator of our calculation of diluted net income per share for
the three months ended September 30, 2023 includes potential shares
issued related to our convertible senior notes pursuant to the
"if-converted" method for calculating diluted net income per
share.
|
Alteryx, Inc.
Other Business
Metrics
(unaudited)
Annualized Recurring Revenue (ARR). ARR represents
the annualized recurring value of all active subscription contracts
at the end of a reporting period and excludes the value of
non-recurring revenue streams that are recognized at a point in
time, such as certain professional services. Both multi-year
contracts and contracts with terms less than one year are
annualized by dividing the total committed contract value by the
number of months in the subscription term and then multiplying by
twelve. Annualizing contracts with terms less than one year results
in amounts being included in our ARR calculation that are in excess
of the total contract value for those contracts at the end of the
reporting period (in millions).
|
|
Mar.
31,
|
|
Jun. 30,
|
|
Sep. 30,
|
|
Dec. 31,
|
|
Mar.
31,
|
|
Jun. 30,
|
|
Sep. 30,
|
|
|
2022
|
|
2022
|
|
2022
|
|
2022
|
|
2023
|
|
2023
|
|
2023
|
Annualized recurring
revenue
|
|
$ 684
|
|
$ 727
|
|
$ 758
|
|
$ 834
|
|
$ 857
|
|
$ 890
|
|
$ 914
|
Dollar-Based Net Expansion Rate. Our
dollar-based net expansion rate is a trailing four-quarter average
of the ARR from a cohort of customers in a quarter as compared to
the same quarter in the prior year. To calculate our dollar-based
net expansion rate, we first identify a cohort of customers, or the
Base Customers, in a particular quarter, or the Base Quarter. A
customer will not be considered a Base Customer unless such
customer has an active subscription on the last day of the Base
Quarter. We then divide the ARR in the same quarter of the
subsequent year attributable to the Base Customers, or the
Comparison Quarter, including Base Customers from which we no
longer derive ARR in the Comparison Quarter, by the ARR
attributable to those Base Customers in the Base Quarter. Our
dollar-based net expansion rate in a particular quarter is then
obtained by averaging the result from that particular quarter with
the corresponding result from each of the prior three quarters.
To better align our reported business metrics, beginning in the
first quarter of 2023, we revised our dollar-based net expansion
calculation to utilize ARR instead of annual contract value, which,
if applied to prior periods presented, would have had no more than
a 1% impact on any such prior period. As a result, we have not
recast prior period dollar-based net expansion rates to conform to
the current definition because the impact is immaterial.
|
|
Mar.
31,
|
|
Jun. 30,
|
|
Sep. 30,
|
|
Dec. 31,
|
|
Mar.
31,
|
|
Jun. 30,
|
|
Sep. 30,
|
|
|
2022
|
|
2022
|
|
2022
|
|
2022
|
|
2023
|
|
2023
|
|
2023
|
Dollar-based net
expansion rate
|
|
119 %
|
|
120 %
|
|
121 %
|
|
121 %
|
|
121 %
|
|
120 %
|
|
119 %
|
Number of Customers with ARR of $250,000 or Greater. As we have
grown, and as part of our enterprise-focused sales strategy, our
ability to grow our base of larger customers while increasing
penetration with those customers has increasingly become a key
indicator of our market expansion, the growth of our business, and
our future potential business opportunities. In particular, we
believe that the number of customers with ARR of $250,000 or greater at the end of a reporting
period is a useful indicator of the scale of customer adoption and
expansion of our platform and the success of our enterprise-focused
sales strategy.
Accordingly, beginning in the three months ended June 30, 2023, we will report the number of
customers with ARR of $250,000 or
greater instead of our total number of customers. We define a
customer at the end of any particular period as an entity with a
subscription agreement that runs through the current or future
period as of the measurement date. A single organization with
separate subsidiaries, segments, or divisions that use our platform
may represent multiple customers, and we treat each identified
entity with a unique nine-digit identification number provided by
Dun & Bradstreet as a single customer. In cases where
customers subscribe to our platform through our channel partners,
each end customer is counted separately.
|
|
Mar.
31,
|
|
Jun. 30,
|
|
Sep. 30,
|
|
Dec. 31,
|
|
Mar.
31,
|
|
Jun. 30,
|
|
Sep. 30,
|
|
|
2022
|
|
2022
|
|
2022
|
|
2022
|
|
2023
|
|
2023
|
|
2023
|
Customers with ARR of
$250,000 or greater
|
|
530
|
|
566
|
|
586
|
|
643
|
|
660
|
|
689
|
|
706
|
Remaining Performance Obligations. Remaining
performance obligations represent amounts from contracts with
customers allocated to unsatisfied or partially unsatisfied
performance obligations that are not yet recorded in revenue in our
condensed consolidated statements of operations (in millions).
|
|
Mar.
31,
|
|
Jun. 30,
|
|
Sep. 30,
|
|
Dec. 31,
|
|
Mar.
31,
|
|
Jun. 30,
|
|
Sep. 30,
|
|
|
2022
|
|
2022
|
|
2022
|
|
2022
|
|
2023
|
|
2023
|
|
2023
|
Remaining performance
obligations
|
|
$ 445
|
|
$ 495
|
|
$ 488
|
|
$ 592
|
|
$ 509
|
|
$ 502
|
|
$ 517
|
Contract Assets. Contract assets primarily
relate to unbilled amounts for contracts with customers for which
the amount of revenue recognized exceeds the amount billed to the
customer. Contract assets are transferred to accounts receivable
when the right to invoice becomes unconditional in our condensed
consolidated balance sheets (in millions).
|
|
Mar.
31,
|
|
Jun. 30,
|
|
Sep. 30,
|
|
Dec. 31,
|
|
Mar.
31,
|
|
Jun. 30,
|
|
Sep. 30,
|
|
|
2022
|
|
2022
|
|
2022
|
|
2022
|
|
2023
|
|
2023
|
|
2023
|
Contract
assets
|
|
$
54
|
|
$
76
|
|
$ 130
|
|
$ 131
|
|
$ 132
|
|
$ 127
|
|
$ 135
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/alteryx-announces-third-quarter-2023-financial-results-301979032.html
SOURCE Alteryx, Inc.