SAN
ANTONIO, May 9, 2024 /PRNewswire/ -- Clear Channel
Outdoor Holdings, Inc. (NYSE: CCO) (the "Company") today reported
financial results for the quarter ended March 31,
2024.
"We delivered first quarter consolidated revenue of $482 million, an increase of 10.1%, or 9.3%
excluding movements in foreign exchange rates, reflecting record
first quarter results in our America, Airports and Europe-North
segments excluding sold markets and movements in foreign exchange
rates," said Scott Wells, Chief
Executive Officer of Clear Channel Outdoor Holdings, Inc. "The
trends we saw late last year largely continued into the first
quarter, including improving demand among advertisers in all
regions and key verticals in our America business segment.
"We are executing on our strategic plan, which is aimed at
enhancing the profitability of our business, focusing on our
higher-margin U.S. markets and investing in our technology and
sales resources to elevate our ability to serve a broader range of
advertisers. We believe that our first quarter results indicate
that we are effectively pursuing business across a greater number
of channels.
"We continue to actively manage and strengthen our balance sheet
as evidenced by our recent successful refinancing activities that
extended our 2025 and 2026 maturities and created flexibility
supporting the M&A process in Europe. We are positive about the trends we
are seeing in our business and remain on track in delivering growth
this year."
Financial Highlights:
Financial highlights for the first quarter of 2024 as compared
to the same period of 2023, including financial highlights
excluding movements in foreign exchange rates
("FX")1:
(In
millions)
|
Three Months Ended
March 31, 2024
|
|
% Change
|
Revenue:
|
|
|
|
Consolidated
Revenue2
|
$
481.8
|
|
10.1 %
|
Excluding movements in
FX1,2
|
478.1
|
|
9.3 %
|
America
Revenue
|
249.8
|
|
5.8 %
|
Airports
Revenue
|
76.9
|
|
43.0 %
|
Europe-North
Revenue
|
139.4
|
|
8.5 %
|
Excluding movements in
FX1
|
136.1
|
|
5.9 %
|
|
|
|
|
Net
Loss:
|
|
|
|
Loss from Continuing
Operations
|
(88.7)
|
|
(4.3) %
|
|
|
|
|
Adjusted
EBITDA1:
|
|
|
|
Adjusted
EBITDA1,2
|
96.7
|
|
53.6 %
|
Excluding movements in
FX1,2
|
96.3
|
|
53.0 %
|
America
Segment Adjusted
EBITDA3
|
95.5
|
|
17.3 %
|
Airports
Segment Adjusted
EBITDA3
|
19.1
|
|
204.6 %
|
Europe-North
Segment Adjusted
EBITDA3
|
14.3
|
|
99.7 %
|
Excluding movements in
FX1
|
13.8
|
|
92.5 %
|
1
|
This is a non-GAAP
financial measure. See "Supplemental Disclosures" section herein
for more information.
|
2
|
Financial highlights
exclude results of discontinued operations. See "Supplemental
Disclosures" section herein for more information.
|
3
|
Segment Adjusted EBITDA
is a GAAP financial measure. See "Supplemental Disclosures" section
herein for more information.
|
Debt Activity:
On March 18, 2024, we issued
$865.0 million aggregate
principal amount of 7.875% Senior Secured Notes Due 2030 (the "CCOH
7.875% Senior Secured Notes") and used a portion of the proceeds
therefrom to prepay $835.0 million of borrowings outstanding
under our Term Loan Facility. At the same time, we amended our
Senior Secured Credit Agreement to, among other things, refinance
the $425.0 million remaining
principal balance on the Term Loan Facility and to extend its
maturity date from 2026 to 2028, subject to certain conditions.
On March 22, 2024, our indirect
wholly-owned subsidiary, Clear Channel International B.V.
("CCIBV"), entered into a credit agreement comprising two tranches
of term loans (the "CCIBV Term Loan Facility") totaling an
aggregate principal amount of $375.0 million, which mature in 2027, and
used the proceeds therefrom to redeem all of the outstanding CCIBV
6.625% Senior Secured Notes Due 2025 (the "CCIBV Senior Secured
Notes").
Please refer to the "Liquidity and Financial Position" section
of this earnings release for additional details.
Guidance:
Our expectations for the second quarter of 2024 are as
follows:
|
Second Quarter of 2024
|
|
% change from prior
year
|
(in
millions)
|
Low
|
|
High
|
|
Low
|
|
High
|
Consolidated
Revenue1,2
|
$
547
|
|
$
572
|
|
3 %
|
|
8 %
|
America
|
290
|
|
300
|
|
1 %
|
|
4 %
|
Airports
|
82
|
|
87
|
|
15 %
|
|
22 %
|
Europe-North1
|
155
|
|
165
|
|
3 %
|
|
10 %
|
1
|
Excludes movements in
FX
|
2
|
Excludes results of
discontinued operations
|
Our expectations for the full year of 2024 have not changed from
the guidance we provided in our earnings release issued on
February 26, 2024, except for loss
from continuing operations and Adjusted Funds from Operations
("AFFO"). Our updated expectations for the full year of 2024 are as
follows:
|
Full Year of
2024
|
|
% change from prior
year
|
(in
millions)
|
Low
|
|
High
|
|
Low
|
|
High
|
Consolidated
Revenue1,2
|
$
2,200
|
|
$
2,260
|
|
3 %
|
|
6 %
|
America
|
1,135
|
|
1,165
|
|
3 %
|
|
6 %
|
Airports
|
345
|
|
360
|
|
11 %
|
|
16 %
|
Europe-North1
|
635
|
|
655
|
|
2 %
|
|
6 %
|
Loss from Continuing
Operations1
|
(150)
|
|
(120)
|
|
(5) %
|
|
(24) %
|
Adjusted
EBITDA1,2,3
|
550
|
|
585
|
|
3 %
|
|
9 %
|
AFFO1,2,3
|
80
|
|
105
|
|
(4) %
|
|
26 %
|
Capital
Expenditures2
|
130
|
|
150
|
|
(10) %
|
|
4 %
|
1
|
Excludes movements in
FX
|
2
|
Excludes results of
discontinued operations
|
3
|
This is a non-GAAP
financial measure. See "Supplemental Disclosures" section herein
for more information.
|
Expected results and estimates may be impacted by factors
outside of the Company's control, and actual results may be
materially different from this guidance. See "Cautionary Statement
Concerning Forward-Looking Statements" herein.
Results:
Results provided herein exclude amounts related to discontinued
operations for all periods presented.
Revenue:
(In
thousands)
|
Three Months
Ended
March 31,
|
|
%
Change
|
|
2024
|
|
2023
|
|
Revenue:
|
|
|
|
|
|
America
|
$ 249,777
|
|
$ 236,049
|
|
5.8 %
|
Airports
|
76,926
|
|
53,789
|
|
43.0 %
|
Europe-North
|
139,393
|
|
128,503
|
|
8.5 %
|
Other
|
15,656
|
|
19,079
|
|
(17.9) %
|
Consolidated
Revenue
|
$
481,752
|
|
$
437,420
|
|
10.1 %
|
|
|
|
|
|
|
Revenue excluding
movements in FX1:
|
|
|
|
|
|
America
|
$ 249,777
|
|
$ 236,049
|
|
5.8 %
|
Airports
|
76,926
|
|
53,789
|
|
43.0 %
|
Europe-North
|
136,086
|
|
128,503
|
|
5.9 %
|
Other
|
15,266
|
|
19,079
|
|
(20.0) %
|
Consolidated Revenue
excluding movements in FX
|
$
478,055
|
|
$
437,420
|
|
9.3 %
|
1
|
This is a non-GAAP
financial measure. See "Supplemental Disclosures" section herein
for more information.
|
Revenue for the first quarter of 2024, as compared to the same
period of 2023:
America: Revenue up 5.8%:
- Revenue up in all regions
- Higher billboards revenue driven by increased demand and
digital deployments; growth in both print and digital
- Digital revenue up 7.9% to $84.2
million from $78.0
million
- National sales comprised 34.5% of America revenue, compared to
33.1% in the prior year
Airports: Revenue up 43.0%:
- Strong demand across portfolio
- Digital revenue up 44.1% to $42.6
million from $29.6
million
- National sales comprised 55.2% of Airports revenue, compared to
60.1% in the prior year
Europe-North: Revenue up 8.5%; excluding
movements in FX, up 5.9%:
- Higher revenue in the U.K., Sweden and Belgium, mainly due to increased demand and
digital deployments; partially offset by loss of transit contract
in Norway
- Digital revenue up 12.5% to $73.5
million from $65.3 million;
digital revenue, excluding movements in FX, up 9.1% to
$71.3 million
Other: Revenue down 17.9%; excluding
movements in FX, down 20.0%:
- Loss of contract in Singapore;
partially offset by higher revenue in Latin America
Direct Operating and SG&A Expenses1:
(In
thousands)
|
Three Months
Ended
March 31,
|
|
%
Change
|
|
2024
|
|
2023
|
|
Direct operating and
SG&A expenses:
|
America
|
$ 154,684
|
|
$ 154,698
|
|
— %
|
Airports
|
57,940
|
|
47,525
|
|
21.9 %
|
Europe-North
|
124,264
|
|
121,565
|
|
2.2 %
|
Other
|
16,617
|
|
18,710
|
|
(11.2) %
|
Consolidated Direct
operating and SG&A expenses2
|
$
353,505
|
|
$
342,498
|
|
3.2 %
|
|
|
|
|
|
|
Direct operating and
SG&A expenses excluding movements in FX3:
|
America
|
$ 154,684
|
|
$ 154,698
|
|
— %
|
Airports
|
57,940
|
|
47,525
|
|
21.9 %
|
Europe-North
|
121,488
|
|
121,565
|
|
(0.1) %
|
Other
|
16,404
|
|
18,710
|
|
(12.3) %
|
Consolidated Direct
operating and SG&A expenses excluding movements in
FX
|
$
350,516
|
|
$
342,498
|
|
2.3 %
|
1
|
"Direct operating
and SG&A expenses" as presented throughout this earnings
release refers to the sum of direct operating expenses (excluding
depreciation and amortization) and selling, general and
administrative expenses (excluding depreciation and
amortization)
|
2
|
Includes restructuring
and other costs of $0.8 million and $0.2 million during the three
months ended March 31, 2024 and 2023, respectively
|
3
|
This is a non-GAAP
financial measure. See "Supplemental Disclosures" section herein
for more information
|
Direct operating and SG&A expenses for the first quarter of
2024, as compared to the same period of 2023:
America: Direct operating and
SG&A expenses flat:
- Higher compensation costs largely driven by increased headcount
and pay increases
- Offset by lower credit loss expense driven by improved
collections and specific reserves recorded in the prior year
- Site lease expense down 0.2% to $82.8
million from $83.0 million
driven by the renegotiation of an existing contract
Airports: Direct operating and
SG&A expenses up 21.9%:
- Site lease expense up 21.4% to $44.0
million from $36.3 million
driven by higher revenue
- Higher compensation costs largely driven by higher sales
commissions
Europe-North: Direct operating and SG&A
expenses up 2.2%; excluding movements in FX, down 0.1%:
- Site lease expense down 4.1% to $54.4
million from $56.7 million;
site lease expense, excluding movements in FX, down 5.8% to
$53.4 million driven by contract
loss in Norway
- Offset by higher compensation costs
Other: Direct operating and SG&A
expenses down 11.2%; excluding movements in FX, down
12.3%:
- Lower costs driven by loss of contract in Singapore
- Partially offset by higher site lease expense in Latin America
Corporate Expenses1:
(In
thousands)
|
Three Months
Ended
March 31,
|
|
%
Change
|
|
2024
|
|
2023
|
|
Corporate
expenses2
|
$
40,126
|
|
$
36,180
|
|
10.9 %
|
Corporate expenses
excluding movements in FX3
|
39,791
|
|
36,180
|
|
10.0 %
|
1
|
Certain costs that were
historically allocated to the Company's Europe-South segment and
reported within SG&A expenses, totaling $1.9 million
during the three months ended March 31, 2023, have been deemed
to be costs of continuing operations and are now reported within
corporate expenses for all periods presented.
|
2
|
Includes restructuring
and other costs (reversals) of $2.5 million and $(0.1) million
during the three months ended March 31, 2024 and 2023,
respectively.
|
3
|
This is a non-GAAP
financial measure. See "Supplemental Disclosures" section herein
for more information.
|
Corporate expenses for the first quarter of 2024, as compared to
the same period of 2023, up 10.9%; excluding movements in FX, up
10.0%:
- Higher employee compensation costs, including share-based
compensation
- Higher restructuring and other costs
Loss from Continuing Operations:
(In
thousands)
|
Three Months
Ended
March 31,
|
|
%
Change
|
|
2024
|
|
2023
|
|
Loss from continuing
operations
|
$ (88,663)
|
|
$ (92,605)
|
|
(4.3) %
|
Adjusted EBITDA1:
(In
thousands)
|
Three Months
Ended
March 31,
|
|
%
Change
|
|
2024
|
|
2023
|
|
Segment Adjusted
EBITDA2:
|
America
|
$
95,464
|
|
$
81,365
|
|
17.3 %
|
Airports
|
19,082
|
|
6,264
|
|
204.6 %
|
Europe-North
|
14,325
|
|
7,172
|
|
99.7 %
|
Other
|
200
|
|
369
|
|
(45.8) %
|
Total Segment Adjusted
EBITDA
|
129,071
|
|
95,170
|
|
35.6 %
|
Adjusted Corporate
expenses1,3
|
(32,365)
|
|
(32,204)
|
|
0.5 %
|
Adjusted
EBITDA1
|
$
96,706
|
|
$
62,966
|
|
53.6 %
|
|
|
|
|
|
|
Segment Adjusted EBITDA
excluding movements in FX1:
|
America
|
$
95,464
|
|
$
81,365
|
|
17.3 %
|
Airports
|
19,082
|
|
6,264
|
|
204.6 %
|
Europe-North
|
13,806
|
|
7,172
|
|
92.5 %
|
Other
|
29
|
|
369
|
|
(92.1) %
|
Total Segment Adjusted
EBITDA
|
128,381
|
|
95,170
|
|
34.9 %
|
Adjusted Corporate
expenses excluding movements in FX1,3
|
(32,054)
|
|
(32,204)
|
|
(0.5) %
|
Adjusted EBITDA
excluding movements in FX1
|
$
96,327
|
|
$
62,966
|
|
53.0 %
|
1
|
This is a non-GAAP
financial measure. See "Supplemental Disclosures" section herein
for more information.
|
2
|
Segment Adjusted EBITDA
is a GAAP financial measure. See "Supplemental Disclosures" section
herein for more information.
|
3
|
Certain costs that were
historically included in Segment Adjusted EBITDA for the
Europe-South segment have been deemed to be costs of continuing
operations and have been reclassified to Adjusted Corporate
expenses for all periods presented.
|
AFFO1:
(In
thousands)
|
Three Months
Ended
March 31,
|
|
%
Change
|
|
2024
|
|
2023
|
|
AFFO1
|
$ (16,324)
|
|
$ (43,660)
|
|
62.6 %
|
AFFO excluding
movements in FX1
|
(16,784)
|
|
(43,660)
|
|
61.6 %
|
1
|
This is a non-GAAP
financial measure. See "Supplemental Disclosures" section herein
for more information.
|
Capital Expenditures:
(In
thousands)
|
Three Months
Ended
March 31,
|
|
%
Change
|
|
2024
|
|
2023
|
|
America
|
$
8,823
|
|
$
16,808
|
|
(47.5) %
|
Airports
|
1,639
|
|
4,751
|
|
(65.5) %
|
Europe-North
|
9,360
|
|
7,066
|
|
32.5 %
|
Other
|
1,358
|
|
1,921
|
|
(29.3) %
|
Corporate
|
2,855
|
|
2,830
|
|
0.9 %
|
Consolidated
capital expenditures
|
$
24,035
|
|
$
33,376
|
|
(28.0) %
|
Markets and Displays:
As of March 31, 2024, we operated more than 310,000 print
and digital out-of-home advertising displays in 19 countries as
part of our continuing operations, with the majority of our revenue
generated by operations in the U.S. and Europe. As of March 31, 2024, we had
presence in 83 Designated Market Areas ("DMAs") in the U.S.,
including 43 of the top 50 U.S. markets, and in 12 countries
throughout Europe, excluding
markets that are considered discontinued operations.
|
Number of digital
displays added
(removed), net, in
first quarter
|
|
Total number of
displays as of March 31, 2024
|
|
|
Digital
|
|
Printed
|
|
Total
|
America1:
|
|
|
|
|
|
|
|
Billboards2
|
23
|
|
1,854
|
|
33,410
|
|
35,264
|
Other
displays3
|
5
|
|
611
|
|
13,669
|
|
14,280
|
Airports4
|
(16)
|
|
2,437
|
|
10,337
|
|
12,774
|
Europe-North
|
348
|
|
15,604
|
|
227,370
|
|
242,974
|
Other5
|
(160)
|
|
1,063
|
|
3,851
|
|
4,914
|
Total
displays
|
200
|
|
21,569
|
|
288,637
|
|
310,206
|
1
|
As of March 31, 2024,
our America segment had presence in 28 U.S. DMAs.
|
2
|
Billboards includes
bulletins, posters, spectaculars and wallscapes.
|
3
|
Other displays includes
street furniture and transit displays.
|
4
|
As of March 31, 2024,
our Airports segment had displays across nearly 200 commercial and
private airports in the U.S. and the Caribbean.
|
5
|
The decrease in Other
displays was driven by the loss of a contract in
Singapore.
|
Clear Channel
International B.V.
CCIBV, an indirect wholly-owned subsidiary of the Company and
the borrower under the CCIBV Term Loan Facility, includes the
operations of our Europe-North and Europe-South segments, as well
as Singapore, which is included in
"Other." The financial results of Singapore have historically been immaterial to
the results of CCIBV, and revenue and expenses for this business
were further reduced in the first quarter of 2024 due to the loss
of a contract.
As the current and former businesses in the Europe-South segment
are considered discontinued operations, results of these businesses
are reported as a separate component of Consolidated net income
(loss) in the CCIBV Consolidated Statements of Income (Loss) for
all periods presented and are excluded from the discussion
below.
CCIBV results from continuing operations for the first quarter
of 2024 as compared to the same period of 2023 are as follows:
- CCIBV revenue increased 3.8% to $139.5 million from
$134.4 million. Excluding the
$3.3 million impact of movements in
FX, CCIBV revenue increased 1.4% as higher revenue from our
Europe-North segment, as described in the above "Results" section
of this earnings release, was partially offset by the loss of a
contract in Singapore.
- CCIBV operating loss was $6.5
million compared to $18.1
million in the same period of 2023.
Liquidity and Financial
Position:
Cash and Cash Equivalents:
As of March 31, 2024, we had $193.2
million of cash on our balance sheet, including $59.3 million of cash held outside the U.S.
(excludes cash held by our business in Spain, which is a discontinued operation).
The following table summarizes our cash flows for the three
months ended March 31, 2024 on a consolidated basis, including
both continuing and discontinued operations:
(In
thousands)
|
Three Months
Ended
March 31,
2024
|
Net cash used for
operating activities
|
$
(34,818)
|
Net cash used for
investing activities1
|
(27,331)
|
Net cash provided by
financing activities
|
5,279
|
Effect of exchange rate
changes on cash, cash equivalents and restricted cash
|
(760)
|
Net decrease in cash,
cash equivalents and restricted cash
|
$
(57,630)
|
|
|
Cash paid for
interest
|
$
127,140
|
Cash paid for income
taxes, net of refunds
|
$
6,075
|
1
|
Includes capital
expenditures for discontinued operations of $2.2
million.
|
Debt:
In March 2024, we issued $865.0 million aggregate principal amount of
CCOH 7.875% Senior Secured Notes, which mature in April 2030, and used a portion of the proceeds
therefrom to prepay $835.0 million of borrowings outstanding
under the Term Loan Facility. At the same time, we entered into an
amendment to the Senior Secured Credit Agreement to, among other
things, refinance the $425.0 million remaining principal balance
on the Term Loan Facility and to extend its maturity date from
August 2026 to August 2028, subject to certain conditions. The
new refinanced term loans were issued at a 1% discount, and we used
the proceeds therefrom, along with the remaining proceeds from the
CCOH 7.875% Senior Secured Notes issuance and cash on hand, to pay
off the original term loans, to pay $14.9 million of accrued interest on the
prepaid and refinanced Term Loan principal, and to pay $12.5 million of fees and expenses related
to these transactions. At March 31, 2024, we accrued an
additional $2.7 million of
unpaid fees and expenses related to these transactions, which we
expect to pay in the second quarter of 2024.
In March 2024, CCIBV entered into
the CCIBV Term Loan Facility totaling an aggregate principal amount
of $375.0 million, which matures
in April 2027. The CCIBV Term Loan
Facility, which was issued at 1% discount, is comprised of two
tranches of term loans: fixed rate term loans in an aggregate
principal amount of $300.0 million that bear interest at 7.5%
per annum, and floating rate term loans in an aggregate principal
amount of $75.0 million that
bear interest equal to Term SOFR plus 2.25% per annum (subject to a
floor rate of 5.25% per annum). We used the proceeds from the CCIBV
Term Loan Facility, along with cash on hand, to redeem all of the
outstanding $375.0 million
aggregate principal amount of CCIBV Senior Secured Notes, which
were scheduled to mature in August
2025, and to pay $11.8 million of accrued interest related
thereto and $3.9 million of
related transaction fees and expenses. At March 31, 2024, we
accrued an additional $1.9 million of unpaid fees and expenses
related to this transaction, which we expect to pay in the second
quarter of 2024.
After giving effect to these debt transactions, we anticipate
having cash interest payment obligations of approximately
$309 million during the remainder of the year, including the
first semi-annual interest payment on the CCOH 7.875% Senior
Secured Notes in October, and $425 million in 2025, assuming
that we do not refinance or incur additional debt.
Our next debt maturities are in 2027 when the $1.25 billion aggregate principal amount of
5.125% Senior Secured Notes Due 2027 and the $375.0 million principal amount outstanding
under the CCIBV Term Loan Facility become due.
Please refer to Table 3 in this earnings release for additional
detail regarding our outstanding debt balance.
TABLE 1 -
Financial Highlights of Clear Channel Outdoor Holdings, Inc. and
its Subsidiaries:
|
(In
thousands)
|
Three Months
Ended
March 31,
|
|
2024
|
|
2023
|
Revenue
|
$
481,752
|
|
$
437,420
|
Operating
expenses:
|
|
|
|
Direct operating
expenses1
|
260,837
|
|
252,603
|
Selling, general and
administrative expenses1
|
92,668
|
|
89,895
|
Corporate
expenses1
|
40,126
|
|
36,180
|
Depreciation and
amortization
|
54,290
|
|
64,208
|
Other operating
expense, net
|
1,439
|
|
3,920
|
Operating income
(loss)
|
32,392
|
|
(9,386)
|
Interest expense,
net
|
(107,655)
|
|
(102,500)
|
Loss on extinguishment
of debt
|
(4,787)
|
|
—
|
Other income (expense),
net2
|
(8,346)
|
|
8,780
|
Loss from continuing
operations before income taxes
|
(88,396)
|
|
(103,106)
|
Income tax benefit
(expense) attributable to continuing operations
|
(267)
|
|
10,501
|
Loss from continuing
operations
|
(88,663)
|
|
(92,605)
|
Income (loss) from
discontinued operations3
|
(420)
|
|
57,183
|
Consolidated net
loss
|
(89,083)
|
|
(35,422)
|
Less: Net income (loss)
attributable to noncontrolling interests
|
584
|
|
(510)
|
Net loss
attributable to the Company
|
$
(89,667)
|
|
$
(34,912)
|
1
|
Excludes depreciation
and amortization.
|
2
|
Other expense, net, for
the three months ended March 31, 2024 includes $11.8 million of
debt modification expense related to the debt transactions the
Company completed in March 2024.
|
3
|
Loss from discontinued
operations for the three months ended March 31, 2024 reflects the
net loss generated during the period by operations in Spain. Income
from discontinued operations for the three months ended March 31,
2023 was driven by a gain of $96.4 million from the sale of our
former business in Switzerland, partially offset by the income tax
expense related to such sale and net loss collectively generated
during the period by operations in France, Italy, Spain and
Switzerland.
|
Weighted Average
Shares Outstanding
|
(In
thousands)
|
Three Months
Ended
March 31,
|
|
2024
|
|
2023
|
Weighted average common
shares outstanding – Basic and Diluted
|
483,720
|
|
478,501
|
TABLE 2 -
Selected Balance Sheet Information:
|
(In
thousands)
|
March 31,
2024
|
|
December 31,
2023
|
Cash and cash
equivalents
|
$
193,236
|
|
$
251,652
|
Total current
assets1
|
818,693
|
|
957,401
|
Net property, plant and
equipment
|
647,293
|
|
666,344
|
Total
assets1
|
4,559,443
|
|
4,722,475
|
Current liabilities
(excluding current portion of long-term
debt)2
|
795,409
|
|
883,116
|
Long-term debt
(including current portion of long-term debt)
|
5,652,102
|
|
5,631,903
|
Stockholders'
deficit
|
(3,546,492)
|
|
(3,450,743)
|
1
|
Total current assets
and total assets include assets of discontinued operations of
$128.5 million and $131.3 million at March 31, 2024 and December
31, 2023, respectively.
|
2
|
Current liabilities
includes liabilities of discontinued operations of $64.9 million
and $68.8 million at March 31, 2024 and December 31, 2023,
respectively.
|
TABLE
3 - Total Debt:
|
(In
thousands)
|
March 31,
2024
|
|
December 31,
2023
|
Debt:
|
|
|
|
Term Loan Facility Due
20281
|
$
425,000
|
|
$
1,260,000
|
Revolving Credit
Facility Due 20262
|
—
|
|
—
|
Receivables-Based
Credit Facility Due 20263
|
—
|
|
—
|
Clear Channel Outdoor
Holdings 5.125% Senior Secured Notes Due 2027
|
1,250,000
|
|
1,250,000
|
Clear Channel Outdoor
Holdings 9.000% Senior Secured Notes Due 2028
|
750,000
|
|
750,000
|
Clear Channel Outdoor
Holdings 7.875% Senior Secured Notes Due
20301
|
865,000
|
|
—
|
Clear Channel Outdoor
Holdings 7.750% Senior Notes Due 2028
|
995,000
|
|
995,000
|
Clear Channel Outdoor
Holdings 7.500% Senior Notes Due 2029
|
1,040,000
|
|
1,040,000
|
Clear Channel
International B.V. 6.625% Senior Secured Notes Due
20254
|
—
|
|
375,000
|
Clear Channel
International B.V. Term Loan Facility Due
20274
|
375,000
|
|
—
|
Finance
leases
|
4,093
|
|
4,202
|
Original issue
discount
|
(9,060)
|
|
(2,690)
|
Long-term debt
fees
|
(42,931)
|
|
(39,609)
|
Total debt
|
5,652,102
|
|
5,631,903
|
Less: Cash and
cash equivalents
|
(193,236)
|
|
(251,652)
|
Net debt
|
$
5,458,866
|
|
$
5,380,251
|
1
|
On March 18, 2024, we
issued $865.0 million aggregate principal amount of CCOH 7.875%
Senior Secured Notes and used a portion of the proceeds therefrom
to prepay $835.0 million of borrowings outstanding under our
Term Loan Facility. At the same time, we amended our Senior Secured
Credit Agreement to, among other things, refinance the
$425.0 million remaining principal balance on the Term Loan
Facility and to extend its maturity date from 2026 to 2028, subject
to certain conditions.
|
2
|
As of March 31, 2024,
we had $43.2 million of letters of credit outstanding and $106.8
million of excess availability under the Revolving Credit
Facility.
|
3
|
As of March 31, 2024,
we had $48.9 million of letters of credit outstanding and $89.2
million of excess availability under the Receivables-Based Credit
Facility.
|
4
|
On March 22, 2024,
CCIBV entered into the CCIBV Term Loan Facility, totaling an
aggregate principal amount of $375.0 million, and used the
proceeds therefrom to redeem all of the outstanding
$375.0 million aggregate principal amount of CCIBV Senior
Secured Notes.
|
Supplemental
Disclosures:
Reportable Segments and Segment Adjusted EBITDA
The Company has four reportable segments, which it believes best
reflect how the Company is currently managed: America, which
consists of the Company's U.S. operations excluding airports;
Airports, which includes revenue from U.S. and Caribbean airports; Europe-North, which
consists of operations in the U.K., the Nordics and several other
countries throughout northern and central Europe; and Europe-South, which consists of
operations in Spain, and prior to
their sales on March 31, 2023,
May 31, 2023 and October 31, 2023, respectively, also consisted of
operations in Switzerland,
Italy and France. The Company's remaining operations in
Latin America and Singapore are disclosed as "Other." The
Company's Europe-South segment met the criteria to be reported as
discontinued operations during the third quarter of 2023. As
such, results of this segment are excluded from this earnings
release, which only reflects continuing operations, for all periods
presented.
Segment Adjusted EBITDA is the profitability metric reported to
the Company's chief operating decision maker for purposes of making
decisions about allocation of resources to, and assessing
performance of, each reportable segment. Segment Adjusted EBITDA is
a GAAP financial measure that is calculated as Revenue less Direct
operating expenses and SG&A expenses, excluding restructuring
and other costs. Restructuring and other costs include costs
associated with cost savings initiatives such as severance,
consulting and termination costs and other special costs.
Non-GAAP Financial Information
This earnings release includes information that does not conform
to U.S. generally accepted accounting principles ("GAAP"),
including Adjusted EBITDA, Adjusted Corporate expenses, Funds From
Operations ("FFO") and Adjusted Funds From Operations ("AFFO"). The
Company presents this information because the Company believes
these non-GAAP measures help investors better understand the
Company's operating performance as compared to other out-of-home
advertisers, and these metrics are widely used by such companies in
practice. Please refer to the reconciliation of non-GAAP financial
measures to their most directly comparable GAAP financial measures
below.
The Company defines, and uses, these non-GAAP financial measures
as follows:
- Adjusted EBITDA is defined as income (loss) from continuing
operations, plus: income tax expense (benefit) attributable to
continuing operations; all non-operating expenses (income),
including other expense (income), loss (gain) on extinguishment of
debt and interest expense, net; other operating expense (income),
net; depreciation, amortization and impairment charges; share-based
compensation expense included within corporate expenses; and
restructuring and other costs included within operating expenses.
Restructuring and other costs include costs associated with cost
savings initiatives such as severance, consulting and termination
costs and other special costs.
The Company uses Adjusted EBITDA as one of the primary measures
for the planning and forecasting of future periods, as well as for
measuring performance for compensation of Company executives and
other members of Company management. The Company believes Adjusted
EBITDA is useful for investors because it allows investors to view
performance in a manner similar to the method used by Company
management and helps improve investors' ability to understand the
Company's operating performance, making it easier to compare the
Company's results with other companies that have different capital
structures or tax rates. In addition, the Company believes Adjusted
EBITDA is among the primary measures used externally by the
Company's investors, analysts and peers in its industry for
purposes of valuation and comparing the operating performance of
the Company to other companies in its industry.
- As part of the calculation of Adjusted EBITDA, the Company also
presents the non-GAAP financial measure of "Adjusted Corporate
expenses," which the Company defines as corporate expenses
excluding share-based compensation expense and restructuring and
other costs.
- The Company uses the National Association of Real Estate
Investment Trusts ("Nareit") definition of FFO, which is
consolidated net income (loss) before: depreciation, amortization
and impairment of real estate; gains or losses from the disposition
of real estate; and adjustments to eliminate unconsolidated
affiliates and noncontrolling interests. The Company defines AFFO
as FFO excluding discontinued operations and before the following
adjustments for continuing operations: maintenance capital
expenditures; straight-line rent effects; depreciation,
amortization and impairment of non-real estate; loss on
extinguishment of debt and debt modification expense; amortization
of deferred financing costs and discounts; share-based compensation
expense; deferred taxes; restructuring and other costs; transaction
costs; foreign exchange transaction gain or loss; and other items,
including adjustment for unconsolidated affiliates and
noncontrolling interest and nonrecurring infrequent or unusual
gains or losses.
- The Company is not a Real Estate Investment Trust ("REIT").
However, the Company competes directly with REITs that present the
non-GAAP measures of FFO and AFFO and, accordingly, believes that
presenting such measures will be helpful to investors in evaluating
the Company's operations with the same terms used by the Company's
direct competitors. The Company calculates FFO in accordance with
the definition adopted by Nareit. Nareit does not restrict
presentation of non-GAAP measures traditionally presented by REITs
by entities that are not REITs. In addition, the Company believes
FFO and AFFO are already among the primary measures used externally
by the Company's investors, analysts and competitors in its
industry for purposes of valuation and comparing the operating
performance of the Company to other companies in its industry. The
Company does not use, and you should not use, FFO and AFFO as an
indication of the Company's ability to fund its cash needs or pay
dividends or make other distributions. Because the Company is not a
REIT, the Company does not have an obligation to pay dividends or
make distributions to stockholders and does not intend to pay
dividends for the foreseeable future. Moreover, the presentation of
these measures should not be construed as an indication that the
Company is currently in a position to convert into a REIT.
A significant portion of the Company's advertising operations is
conducted in foreign markets, principally Europe, and Company management reviews the
results from its foreign operations on a constant dollar basis. The
Company presents the GAAP measures of revenue, direct operating and
SG&A expenses, corporate expenses and Segment Adjusted EBITDA,
as well as the non-GAAP financial measures of Adjusted EBITDA,
Adjusted Corporate expenses, FFO and AFFO, excluding movements in
foreign exchange rates because Company management believes that
viewing certain financial results without the impact of
fluctuations in foreign currency rates facilitates period-to-period
comparisons of business performance and provides useful information
to investors. These measures, which exclude the effects of foreign
exchange rates, are calculated by converting the current period's
amounts in local currency to U.S. dollars using average monthly
foreign exchange rates for the same period of the prior year.
Since these non-GAAP financial measures are not calculated in
accordance with GAAP, they should not be considered in isolation
of, or as a substitute for, the most directly comparable GAAP
financial measures as an indicator of operating performance or, in
the case of Adjusted EBITDA, FFO and AFFO, the Company's ability to
fund its cash needs. In addition, these measures may not be
comparable to similar measures provided by other companies. See
reconciliations of loss from continuing operations to Adjusted
EBITDA, corporate expenses to Adjusted Corporate expenses, and
consolidated net loss to FFO and AFFO in the tables set forth
below. This data should be read in conjunction with the Company's
most recent Annual Report on Form 10-K, Form 10-Qs and Form 8-Ks,
which are available on the Investor Relations page of the Company's
website at investor.clearchannel.com.
Reconciliation of
Loss from Continuing Operations to Adjusted
EBITDA
|
|
Three Months
Ended
March 31,
|
(in
thousands)
|
2024
|
|
2023
|
Loss from continuing
operations
|
$
(88,663)
|
|
$
(92,605)
|
Adjustments:
|
|
|
|
Income tax (benefit)
expense attributable to continuing operations
|
267
|
|
(10,501)
|
Other (income)
expense, net
|
8,346
|
|
(8,780)
|
Loss on extinguishment
of debt
|
4,787
|
|
—
|
Interest expense,
net
|
107,655
|
|
102,500
|
Other operating
expense, net
|
1,439
|
|
3,920
|
Depreciation and
amortization
|
54,290
|
|
64,208
|
Share-based
compensation
|
5,277
|
|
4,031
|
Restructuring and
other costs
|
3,308
|
|
193
|
Adjusted
EBITDA
|
$
96,706
|
|
$
62,966
|
Reconciliation of
Corporate Expenses to Adjusted Corporate
Expenses
|
|
Three Months
Ended
March 31,
|
(in
thousands)
|
2024
|
|
2023
|
Corporate
expenses
|
$
(40,126)
|
|
$
(36,180)
|
Share-based
compensation
|
5,277
|
|
4,031
|
Restructuring and
other costs (reversals)
|
2,484
|
|
(55)
|
Adjusted Corporate
expenses
|
$
(32,365)
|
|
$
(32,204)
|
Reconciliation of
Consolidated Net Loss to FFO and AFFO
|
|
Three Months
Ended
March 31,
|
(in
thousands)
|
2024
|
|
2023
|
Consolidated net
loss
|
$
(89,083)
|
|
$
(35,422)
|
Depreciation and
amortization of real estate
|
46,806
|
|
64,754
|
Net gain on
disposition of real estate (excludes condemnation
proceeds)1
|
(5,588)
|
|
(94,231)
|
Adjustment for
unconsolidated affiliates and non-controlling interests
|
(1,198)
|
|
129
|
Funds From
Operations (FFO)
|
(49,063)
|
|
(64,770)
|
Less: FFO from
discontinued operations
|
(335)
|
|
(34,204)
|
FFO from continuing
operations
|
(48,728)
|
|
(30,566)
|
Capital
expenditures–maintenance
|
(6,940)
|
|
(9,224)
|
Straight-line rent
effect
|
(1,275)
|
|
997
|
Depreciation and
amortization of non-real estate
|
7,484
|
|
7,191
|
Loss on extinguishment
of debt and debt modification expense
|
16,610
|
|
—
|
Amortization of
deferred financing costs and discounts
|
2,902
|
|
2,887
|
Share-based
compensation
|
5,277
|
|
4,031
|
Deferred
taxes
|
66
|
|
(11,389)
|
Restructuring and
other costs
|
3,308
|
|
193
|
Transaction
costs
|
6,174
|
|
526
|
Foreign exchange
transaction gain
|
(3,817)
|
|
(8,839)
|
Other items
|
2,615
|
|
533
|
Adjusted Funds From
Operations (AFFO)
|
$
(16,324)
|
|
$
(43,660)
|
1
|
Net gain on disposition
of real estate for the three months ended March 31, 2023 includes a
gain of $96.4 million from the sale of our former business in
Switzerland.
|
Reconciliation of
Loss from Continuing Operations Guidance1 to Adjusted EBITDA
Guidance1
|
|
Full Year of
2024
|
(in
millions)
|
Low
|
|
High
|
Loss from continuing
operations
|
$
(150)
|
|
$
(120)
|
Adjustments:
|
|
|
|
Income tax expense
attributable to continuing operations
|
4
|
|
4
|
Other expense,
net
|
6
|
|
6
|
Loss on extinguishment
of debt
|
5
|
|
5
|
Interest expense,
net
|
424
|
|
429
|
Other operating
expense, net
|
17
|
|
17
|
Depreciation and
amortization
|
215
|
|
215
|
Share-based
compensation
|
24
|
|
24
|
Restructuring and
other costs
|
5
|
|
5
|
Adjusted
EBITDA
|
$
550
|
|
$
585
|
1
|
Guidance excludes
movements in FX
|
Reconciliation of
Loss from Continuing Operations Guidance1 to AFFO Guidance1
|
|
Full Year of
2024
|
(in
millions)
|
Low
|
|
High
|
Loss from continuing
operations
|
$
(150)
|
|
$
(120)
|
Depreciation and
amortization of real estate
|
184
|
|
184
|
Net gain on
disposition of real estate (excludes condemnation
proceeds)
|
(1)
|
|
(1)
|
Adjustment for
unconsolidated affiliates and non-controlling interests
|
(6)
|
|
(6)
|
FFO from continuing
operations
|
27
|
|
57
|
Capital
expenditures–maintenance
|
(42)
|
|
(47)
|
Straight-line rent
effect
|
(8)
|
|
(8)
|
Depreciation and
amortization of non-real estate
|
31
|
|
31
|
Loss on extinguishment
of debt and debt modification expense
|
17
|
|
17
|
Amortization of
deferred financing costs and discounts
|
12
|
|
12
|
Share-based
compensation
|
24
|
|
24
|
Deferred
taxes
|
(7)
|
|
(7)
|
Restructuring and
other costs
|
5
|
|
5
|
Foreign exchange
transaction gain
|
(4)
|
|
(4)
|
Other items
|
25
|
|
25
|
Adjusted Funds From
Operations (AFFO)
|
$
80
|
|
$
105
|
1
|
Guidance excludes
movements in FX.
|
Conference Call
The Company will host a conference call to discuss these results
on May 9, 2024 at 8:30 a.m. Eastern
Time. The conference call number is 866-424-3432 (U.S.
callers) or +1 215-268-9862 (international callers). A live audio
webcast of the conference call will be available on the "Events and
Presentations" section of the Company's investor website
(investor.clearchannel.com). A replay of the webcast will be
available after the live conference call on the "Events and
Presentations" section of the Company's investor website.
About Clear Channel Outdoor Holdings, Inc.
Clear Channel Outdoor Holdings, Inc. (NYSE: CCO) is at the
forefront of driving innovation in the out-of-home advertising
industry. Our dynamic advertising platform is broadening the pool
of advertisers using our medium through the expansion of digital
billboards and displays and the integration of data analytics and
programmatic capabilities that deliver measurable campaigns that
are simpler to buy. By leveraging the scale, reach and flexibility
of our diverse portfolio of assets, we connect advertisers with
millions of consumers every month.
Cautionary Statement Concerning Forward-Looking
Statements
Certain statements in this earnings release constitute
"forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. Such forward-looking
statements involve known and unknown risks, uncertainties and other
factors that may cause the actual results, performance or
achievements of Clear Channel Outdoor Holdings, Inc. and its
subsidiaries (the "Company") to be materially different from any
future results, performance, achievements, guidance, goals and/or
targets expressed or implied by such forward-looking statements.
The words "guidance," "believe," "expect," "anticipate,"
"estimate," "forecast," "goals," "targets" and similar words and
expressions are intended to identify such forward-looking
statements. In addition, any statements that refer to expectations
or other characterizations of future events or circumstances, such
as statements about our guidance, outlook, long-term forecast,
goals or targets; our business plans and strategies; our
expectations about the timing, closing, satisfaction of closing
conditions, use of proceeds and benefits of the sales of our
European businesses; expectations about certain markets; the
conduct of, and expectations about, international business sales
processes; industry and market trends; and our liquidity, are
forward-looking statements. These statements are not
guarantees of future performance and are subject to certain risks,
uncertainties and other factors, some of which are beyond our
control and are difficult to predict.
Various risks that could cause future results to differ from
those expressed by the forward-looking statements included in this
earnings release include, but are not limited to: continued
economic uncertainty, an economic slowdown or a recession; our
ability to service our debt obligations and to fund our operations,
business strategy and capital expenditures; the impact of our
substantial indebtedness, including the effect of our leverage on
our financial position and earnings; the difficulty, cost and time
required to implement our strategy, including optimizing our
portfolio, and the fact that we may not realize the anticipated
benefits therefrom; our ability to obtain and renew key contracts
with municipalities, transit authorities and private landlords;
competition; regulations and consumer concerns regarding privacy,
digital services, data protection and the use of artificial
intelligence; a breach of our information security measures;
legislative or regulatory requirements; restrictions on out-of-home
advertising of certain products; environmental, health, safety and
land use laws and regulations, as well as various actual and
proposed environmental, social and governance policies, regulations
and disclosure standards; the impact of the processes to sell our
businesses comprising our Europe-North segment and our businesses
in Latin America; the impact of
the recent dispositions or agreements to dispose of the businesses
in our Europe-South segment and the potential dispositions of our
other international businesses, as well as other strategic
transactions or acquisitions; third-party claims of intellectual
property infringement, misappropriation or other violation against
us or our suppliers; risks of doing business in foreign countries;
fluctuations in exchange rates and currency values; volatility of
our stock price; the impacts on our stock price as a result of
future sales of common stock, or the perception thereof, and
dilution resulting from additional capital raised through the sale
of common stock or other equity-linked instruments; our ability to
continue to comply with the applicable listing standards of the New
York Stock Exchange; the restrictions contained in the agreements
governing our indebtedness limiting our flexibility in operating
our business; the effect of analyst or credit ratings downgrades;
our dependence on our management team and other key individuals;
continued scrutiny and changing expectations from investors,
lenders, customers, government regulators, municipalities,
activists and other stakeholders; and certain other factors set
forth in our filings with the SEC. You are cautioned not to place
undue reliance on these forward-looking statements, which speak
only as of the date stated, or if no date is stated, as of the date
of this earnings release. Other key risks are described in the
section entitled "Item 1A. Risk Factors" of the Company's reports
filed with the SEC, including the Company's Annual Report on Form
10-K for the year ended December 31,
2023. The Company does not undertake any obligation to
publicly update or revise any forward-looking statements because of
new information, future events or otherwise.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/clear-channel-outdoor-holdings-inc-reports-results-for-the-first-quarter-of-2024-302140592.html
SOURCE Clear Channel Outdoor Holdings, Inc.