Chaparral Energy, Inc. (NYSE: CHAP), (the “Company” or “Chaparral”)
announced today its first quarter 2020 financial and operational
results. The Company will hold its quarterly earnings call Tuesday,
May 12, at 9 a.m. Central.
Highlights
- Achieved first quarter 2020 production of 30.7 thousand barrels
of oil equivalent per day (MBoe/d), exceeding the high end of
guidance
- Reported net income of $4.9 million for the first quarter of
2020, or $0.11 per share, which included a $71.4 million non-cash
ceiling test impairment partially offset by a non-cash mark to
market gain on derivatives of $69.2 million; adjusted net income,
as defined below, was $10.8 million, or $0.23 per diluted
share
- Maintained strong Adjusted EBITDA, as defined below, of $40.7
million despite an approximate 19% and 22% decrease in WTI oil
prices and Henry Hub natural gas prices compared to the fourth
quarter of 2019
- Decisively responding to current environment by:o Stopping all
drilling and completion activities, provided notice to rig
providers in early March and released both rigs by April 8, 2020o
Shutting in non-essential oil production to avoid exposure to
abnormally low pricing for May crude saleso Continuing to reduce
absolute lease operating expense (LOE) and general and
administrative (G&A) costs
- Engaged advisors to assist in evaluating all strategic
alternatives
“The global COVID-19 pandemic and the separate actions taken
earlier in the year by Saudi Arabia and Russia have created an
unprecedented environment causing significant uncertainty across
the oil sector,” said Chief Executive Officer Chuck Duginski.
“During these turbulent conditions, we continue to execute
operationally at a very high level and we have managed through the
pricing and logistical challenges that we have faced in this
current environment.”
“This can be seen in our strong first quarter results where we
performed well on the factors within our control. Production
increased and was above the high end of guidance due to strong well
results and operational performance.
In addition, we continue to capture savings in both LOE and
G&A which were lower as compared to the fourth quarter, all
while putting the health and safety of our workers and contractors
first. The solid operational performance, coupled with our
hedge position, resulted in strong first quarter Adjusted EBITDA
generation of nearly $41 million. Despite these successes,
the near term environment is, obviously, extraordinarily
challenging.”
“In response to the current environment, we have taken decisive
action to minimize our capital spend, maximize our annual cash flow
and provide financial stability. Leveraging our operational
flexibility and strong 2020 oil hedge book, we are reducing our
exposure to the current abnormally low wellhead prices and
maximizing cash flow for the year. In early April, we stopped
all drilling and completion operations and shut-in the six well
Greenback pad, which was performing above expectations after coming
online in early March. We have also deferred completions of
our three most recently drilled wells.” “The historic
price shock in the final days of the May crude futures contract
will have an ongoing effect on realized prices for May. To
minimize exposure to the abnormally low wellhead price for crude
oil, the Company has begun to shut-in substantially all
non-essential oil production, which excludes oil wells associated
with waterfloods and those with well-specific mechanical or other
risks. In the process of shutting-in wells, we will increase
crude storage at our operated well sites to be positioned for a
rapid restart of sales when prices recover. These operational
adjustments will, of course, result in lower production and lower
costs in the second quarter, but we believe it is limiting our
exposure to low near- term pricing and preserving future
value. Given the uncertain environment, we remain cautious on
providing detailed guidance for the second quarter or for
2020.”
“In April, as a precautionary measure in order to increase our
cash position, we borrowed an additional $105 million under our
revolving credit facility. That, along with the reduction in
capital spend and our 2020 oil hedge book provide the Company with
incremental flexibility as we navigate the current volatile
market. We have also engaged advisors to assist in evaluating
strategic alternatives during this challenging time. In all of
this, the overarching theme is that we are operating prudently and
excelling at the things that we can control while taking proactive,
measured and decisive action to address the very difficult
near-term environment and best position Chaparral for sustained
success.”
Response to COVID-19 Pandemic
In keeping with Chaparral’s commitment to the health and safety
of its employees and contractors, the Company has been proactive in
its response to the COVID-19 pandemic. In early March,
Chaparral provided all employees in its corporate office with any
equipment or software needed to work from home. Shortly
after, remote work became the default policy for corporate
employees with isolated exceptions. Field employees have been
provided additional personal protective equipment to avoid
transmission, and all in-person field meetings have been
suspended. Chaparral continues to monitor the situation and
take into account the advice and directives of federal, state and
local governments as well as health leaders. The Company will
be cautious in its approach to reopening the corporate office when
appropriate.
Operational Update
First quarter production results were driven by strong
operational performance. Chaparral’s production for the first
quarter of 2020 was 30.7 MBoe/d, which exceeded the high end of the
Company’s guidance range of 28.5 to 30.0 Mboe/d. First
quarter production was above guidance due to timing of new wells
brought online and strong well performance. Production
consisted of 30% oil, 31% natural gas liquids (NGLs) and 39%
natural gas in the first quarter of 2020.
In the first quarter, the Company had 15 new gross operated
wells with first sales including the six well Greenback pad.
Of the 15 wells with first sales in the first quarter, all of them
were in Canadian County.
Chaparral’s CAPEX during the first quarter was $55.7 million. Of
that amount, $43.3 million was related to drilling and completion
(D&C) activities, which included $0.7 million of non-operated
CAPEX. Additionally, $4.2 million was invested in acquisitions and
$3.5 million in workovers and other production enhancement
capital.
CAPEX (in millions) |
Q1 2020 |
Acquisitions1 |
$4.2 |
D&C2 |
$43.3 |
Production Enhancements |
$3.5 |
Corporate Allocations3 |
$4.7 |
Total CAPEX |
$55.7 |
1Includes $2.5 million recorded to unproved leasehold related to
a drilling commitment obligation2Includes non-operated of $0.7
million3Includes capitalized G&A, capitalized interest and
asset retirement obligations
Chaparral has taken decisive steps to tactically respond to the
current macro environment. In early March the Company
provided notice to its drilling contractors that Chaparral was
stopping activity and both rigs were released by April 8th.
In addition, the Company stopped completion activities and does not
expect to bring any additional wells online in the near term, which
included delaying the completion of a three well pad for the
future. To minimize exposure to the abnormally low wellhead
price for crude oil and maximize future value as prices recover,
the Company has begun to shut-in all non-essential oil production,
excluding wells associated with waterfloods and those with
well-specific mechanical or other risks. In the process of
shutting-in wells, Chaparral will increase crude storage at
operated well sites to be positioned for a rapid restart of sales
when prices recover. Given the uncertain environment,
Chaparral is refraining from issuing guidance and will issue when
appropriate.
First Quarter Financial Summary
Chaparral reported net income of $4.9 million, or $0.11 per
share, during the first quarter of 2020. The Company’s
adjusted net income for the quarter was $10.8 million or $0.23 per
diluted share. The quarterly net income included a $71.4 million
non-cash ceiling test impairment charge primarily due to a decrease
in the prices used to estimate its reserves as well as a $69.2
million non-cash gain in the fair value of hedge derivative
instruments. Chaparral’s adjusted EBITDA for the first quarter was
$40.7 million, a decrease of 13% compared to the previous
quarter. The quarter-over-quarter decrease was driven by an
approximate 19% and 22% reduction in WTI oil prices and Henry Hub
natural gas prices, respectively, and partially offset by increased
production and lower operating costs.
Total gross commodity sales for the first quarter of 2020 were
$55.4 million, which included $37.0 million from oil, $9.7 million
from NGLs and $8.7 million from natural gas. This represents a 24%
quarter-over-quarter decrease compared to $72.5 million in the
fourth quarter of 2019, driven by decreased pricing across all
three revenue streams.
Chaparral’s average realized price for crude oil, excluding
derivative settlements, decreased to $44.08 per barrel in the first
quarter of 2020, down 21% from the fourth quarter of 2019.
Chaparral’s realized NGL price during the first quarter of 2020 was
$11.03 per barrel, which represents a 29% quarter-over-quarter
decrease. The Company’s realized natural gas price during the
first quarter of 2020 was $1.34 per thousand cubic feet (Mcf),
which represents a decrease of 19% compared to the fourth quarter
of 2019.
Chaparral’s LOE for the first quarter of 2020 was $10.1 million,
which was $1.5 million lower compared to the fourth quarter of
2019. LOE per Boe was $3.61, which was a reduction of 15%
compared to $4.23 per Boe in the fourth quarter of 2019. The
decrease in LOE as compared to the previous quarter was driven
primarily by reduced saltwater disposal costs, along with
efficiency improvements in the field operations.
During the first quarter of 2020, Chaparral’s net G&A
expense was $8.1 million, or $2.89 per Boe, which was a decrease of
25% compared to the $10.8 million in fourth quarter of 2019.
The decrease was primarily driven by reductions in severance costs
partially offset by an increase in bad debt expense. Adjusted
for severance charges, non-cash compensation and bad debt expense,
Chaparral’s cash G&A expense for the first quarter of 2020 was
$5.4 million or $1.94 per Boe as compared to $6.1 million or $2.25
per Boe in the fourth quarter of 2019, representing a 14% decrease
on a per Boe basis. As part of a continual effort to better
align Chaparral’s G&A and overhead expenses with current
industry conditions, the Company has further reduced its corporate
and field workforce since the beginning of the year by a total of
18 employees, or approximately 15%.
Liquidity and Balance Sheet
At March 31, 2020, Chaparral had approximately $13.3 million in
cash and cash equivalents and $145 million drawn under its $325
million borrowing base.
On April 1 and April 2, 2020, Chaparral borrowed $15 million and
provided notice to borrow an additional $90 million, respectively,
from its borrowing base. Once funded, this increased the total
amount outstanding on the borrowing base to $250 million. The
Company made these draws as a precautionary measure in order to
increase its cash position and provide additional flexibility in
the current challenging environment. On April 3, 2020, the
lenders exercised their right to make an interim redetermination of
the Company’s borrowing base and decreased the borrowing base from
$325 million to $175 million. This borrowing base
redetermination created a $75 million deficiency that the Company
has agreed to pay in six equal monthly installments with the first
payment having been made on May 1, 2020. Chaparral is not in
violation of any covenants in the agreement and no premium or
penalty will be charged with respect to the six equal monthly
installments. On May 5, 2020, the Company’s lenders reaffirmed the
borrowing base at $175 million during its semi-annual spring
redetermination.
In the first quarter of 2020, Chaparral had non-cash mark to
market gain on its derivatives of $69.2 million. For the
remainder of 2020, the Company has 1,770 MBbls of oil hedged at an
average swap price of $51.16 per barrel, 5,340 BBtu of natural gas
hedged at an average swap price of $2.72 per MMBtu and 210 MBbls of
NGLs hedged at an average swap price of $29.08 per barrel.
Additionally, in the first quarter, the Company had a non-cash
ceiling test impairment of $71.4 million primarily due to a
decrease in SEC prices utilized to estimate its proved
reserves.
Retained Advisors for Strategic
Alternatives
Chaparral has engaged financial and legal advisors who have been
tasked with reviewing and evaluating strategic alternatives that
may enhance the value of the Company. Chaparral does not
intend to make any future announcements concerning this process
until the Company otherwise determines that disclosures are
necessary or appropriate and no assurances can be given as to the
outcome or timing of the process, or whether any particular
transaction may be pursued or consummated.
Earnings Call Information
Chaparral will hold its financial and operating results call on
Tuesday, May 12, at 9 a.m. Central. Interested parties may access
the call toll-free at 833-557-0547 and ask for the Chaparral Energy
conference call 10 minutes prior to the start time. The conference
ID number is 7277907. A live webcast of the call will also be
available through the Investor section of the Company’s
website. For those who cannot listen to the live call, a recording
will be available shortly after the call’s conclusion
at chaparralenergy.com/investors.
The Company has also provided an updated investor presentation
for the quarter, which along with its form 10-Q, will be available
at chaparralenergy.com/investors, as well as the Securities and
Exchange Commission’s website at sec.gov.
Statements made in this release contain “forward-looking
statements.” These statements are based on certain
assumptions and expectations made by Chaparral, which reflect
management’s experience, estimates and perception of historical
trends, current conditions, anticipated future developments,
potential for reserves and drilling, completion of current and
future acquisitions and growth, benefits of acquisitions, future
competitive position and other factors believed to be
appropriate. These forward-looking statements are subject to
certain risks, trends and uncertainties that could cause actual
results to differ materially from those projected. Among
those risks, trends and uncertainties are volatility and declines
in oil and natural gas prices, including to the extent affected by
COVID-19 pandemic and the recovery therefrom; takeaway constraints
and storage capacity for oil and natural gas; the extent to which
our strategy to stop drilling and completion and to shut-in
non-essential oil production results in incremental future value;
the extent to which we are able to continue to reduce lease
operating expenses and G&A costs; our inability to retain key
personnel; the impact of COVID-19 on the health of our key
personnel; the nature or results, if any, of any strategic
initiatives; current borrowings, capital resources and liquidity;
covenant compliance under our credit agreement; activities on
properties we do not operate; the impact of natural disasters on
our present and future operations; the impact of legislative, tax
and regulatory initiatives, including in response to the COVID-19
pandemic; and the operating hazards attendant to the oil and
natural gas business. Please read “Risk Factors” in our
annual reports, Form 10-K, Form 10-Q or other public
filings. We undertake no duty to update or revise these
forward-looking statements.
About Chaparral
Chaparral Energy, Inc. (NYSE: CHAP) is an independent oil and
natural gas exploration and production company headquartered in
Oklahoma City. Founded in 1988, Chaparral has over 207,000
net surface acres in the Mid-Continent region. The Company is
focused in the oil window of the Anadarko Basin in the heart of
Oklahoma, where it has approximately 120,000 net acres. For
more information, visit chaparralenergy.com.
Investor Contact Patrick Graham Senior Director
– Corporate Finance
405-426-6700investor.relations@chaparralenergy.com
Chaparral Energy, Inc. and
SubsidiariesConsolidated Statements of
Operations
(in thousands, except
share and per share data) |
|
Three months ended |
Revenues: |
|
March 31, 2020 |
|
December 31, 2019 |
|
March 31, 2019 |
Net commodity sales |
|
$ |
48,851 |
|
|
$ |
65,986 |
|
|
$ |
48,619 |
|
Sublease revenue |
|
— |
|
|
— |
|
|
1,198 |
|
Total revenues |
|
48,851 |
|
|
65,986 |
|
|
49,817 |
|
Lease operating |
|
10,088 |
|
|
11,568 |
|
|
12,294 |
|
Production taxes |
|
2,750 |
|
|
3,683 |
|
|
2,880 |
|
Depreciation, depletion and amortization |
|
23,012 |
|
|
27,615 |
|
|
23,715 |
|
Impairment of oil and gas assets |
|
71,371 |
|
|
169,694 |
|
|
49,722 |
|
Impairment of other assets |
|
153 |
|
|
781 |
|
|
— |
|
General and administrative |
|
8,068 |
|
|
10,773 |
|
|
8,313 |
|
Subleases |
|
— |
|
|
— |
|
|
403 |
|
Total costs and expenses |
|
$ |
115,442 |
|
|
$ |
224,114 |
|
|
$ |
97,327 |
|
Operating (loss) income |
|
$ |
(66,591 |
) |
|
$ |
(158,128 |
) |
|
$ |
(47,510 |
) |
Non-operating income
(expense): |
|
|
|
|
|
|
Interest expense |
|
$ |
(6,636 |
) |
|
$ |
(6,537 |
) |
|
$ |
(4,564 |
) |
Derivative (losses) gains |
|
78,380 |
|
|
(23,517 |
) |
|
(51,016 |
) |
Gain (loss) on sale of assets |
|
102 |
|
|
(637 |
) |
|
(1 |
) |
Other income (expense) , net |
|
246 |
|
|
22 |
|
|
14 |
|
Net non-operating income
(expense) |
|
72,092 |
|
|
(30,669 |
) |
|
(55,567 |
) |
Reorganization items, net |
|
(584 |
) |
|
(447 |
) |
|
(463 |
) |
Gain (loss) before income
taxes |
|
4,917 |
|
|
(189,244 |
) |
|
(103,540 |
) |
Income tax expense |
|
— |
|
|
— |
|
|
— |
|
Net income (loss) |
|
$ |
4,917 |
|
|
$ |
(189,244 |
) |
|
$ |
(103,540 |
) |
Earnings per share: |
|
|
|
|
|
|
Basic for Class A and Class B |
|
$ |
0.11 |
|
|
$ |
(4.14 |
) |
|
$ |
(2.28 |
) |
Diluted for Class A and Class B |
|
$ |
0.11 |
|
|
$ |
(4.14 |
) |
|
$ |
(2.28 |
) |
Weighted average shares used to
compute earnings per share: |
|
|
|
|
|
|
Basic for Class A and Class B |
|
45,830,286 |
|
|
45,733,993 |
|
|
45,456,214 |
|
Diluted for Class A and Class B |
|
46,194,495 |
|
|
45,733,993 |
|
|
45,456,214 |
|
Chaparral Energy, Inc. and
SubsidiariesConsolidated Balance
Sheets
(dollars in thousands) |
|
March 31, 2020 |
|
December 31, 2019 |
Assets |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
13,291 |
|
|
$ |
22,595 |
|
Accounts receivable: |
|
|
|
|
Accounts receivable, gross |
|
46,085 |
|
|
50,744 |
|
Allowance for credit losses |
|
(2,768 |
) |
|
(1,097 |
) |
Accounts receivable, net |
|
43,317 |
|
|
49,647 |
|
Inventories, net |
|
2,842 |
|
|
3,730 |
|
Prepaid expenses |
|
2,981 |
|
|
3,471 |
|
Derivative instruments |
|
48,458 |
|
|
947 |
|
Total current assets |
|
110,889 |
|
|
80,390 |
|
Property and equipment, net |
|
8,603 |
|
|
9,217 |
|
Right of use assets from
operating leases |
|
2,097 |
|
|
2,444 |
|
Oil and natural gas properties,
using the full cost method: |
|
|
|
|
Proved |
|
1,348,229 |
|
|
1,276,036 |
|
Unevaluated (excluded from the amortization base) |
|
354,547 |
|
|
371,229 |
|
Accumulated depreciation, depletion, amortization and
impairment |
|
(848,002 |
) |
|
(754,379 |
) |
Total oil and natural gas properties |
|
854,774 |
|
|
892,886 |
|
Derivative instruments |
|
4,663 |
|
|
— |
|
Held for sale assets |
|
164 |
|
|
2,860 |
|
Other assets |
|
2,136 |
|
|
635 |
|
Total assets |
|
$ |
983,326 |
|
|
$ |
988,432 |
|
Liabilities and
stockholders’ equity |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
65,966 |
|
|
$ |
64,558 |
|
Accrued payroll and benefits payable |
|
6,514 |
|
|
10,963 |
|
Accrued interest payable |
|
5,650 |
|
|
12,227 |
|
Revenue distribution payable |
|
21,752 |
|
|
22,370 |
|
Long-term debt and financing leases, classified as current |
|
497 |
|
|
594 |
|
Derivative instruments |
|
— |
|
|
11,957 |
|
Total current liabilities |
|
100,379 |
|
|
122,669 |
|
Long-term debt and financing
leases, less current maturities |
|
436,755 |
|
|
421,392 |
|
Derivative instruments |
|
— |
|
|
5,075 |
|
Noncurrent operating lease
obligations |
|
579 |
|
|
917 |
|
Deferred compensation |
|
467 |
|
|
165 |
|
Asset retirement obligations |
|
22,544 |
|
|
21,073 |
|
Commitments and
contingencies |
|
|
|
|
Stockholders’ equity: |
|
|
|
|
Preferred stock |
|
— |
|
|
— |
|
Common stock |
|
484 |
|
|
485 |
|
Additional paid in capital |
|
977,879 |
|
|
977,174 |
|
Treasury stock |
|
(6,116 |
) |
|
(6,110 |
) |
Accumulated deficit |
|
(549,645 |
) |
|
(554,408 |
) |
Total stockholders' equity |
|
422,602 |
|
|
417,141 |
|
Total liabilities and
stockholders' equity |
|
$ |
983,326 |
|
|
$ |
988,432 |
|
Chaparral Energy, Inc. and
subsidiariesConsolidated Statements of Cash
Flows
|
|
Three months ended |
(in thousands) |
|
March 31, 2020 |
|
December 31, 2019 |
|
March 31, 2019 |
Cash flows from operating
activities |
|
|
|
|
|
|
Net income (loss) |
|
$ |
4,917 |
|
|
$ |
(189,244 |
) |
|
$ |
(103,540 |
) |
Adjustments to reconcile net income (loss) to net cash provided by
operating activities |
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
$ |
23,012 |
|
|
$ |
27,615 |
|
|
$ |
23,715 |
|
Impairment of oil and gas assets |
|
71,371 |
|
|
169,694 |
|
|
49,722 |
|
Impairment of other assets |
|
153 |
|
|
781 |
|
|
— |
|
Derivative (gains) losses |
|
(78,380 |
) |
|
23,517 |
|
|
51,016 |
|
(Gain) loss on sale of assets |
|
(102 |
) |
|
637 |
|
|
1 |
|
Other |
|
2,338 |
|
|
844 |
|
|
542 |
|
Change in assets and liabilities |
|
|
|
|
|
|
Accounts receivable |
|
4,835 |
|
|
(6,406 |
) |
|
7,910 |
|
Inventories |
|
675 |
|
|
249 |
|
|
207 |
|
Prepaid expenses and other assets |
|
(1,011 |
) |
|
(1,512 |
) |
|
256 |
|
Accounts payable and accrued liabilities |
|
(14,870 |
) |
|
11,571 |
|
|
(16,689 |
) |
Revenue distribution payable |
|
(619 |
) |
|
6,095 |
|
|
(5,511 |
) |
Deferred compensation |
|
564 |
|
|
(720 |
) |
|
925 |
|
Net cash provided by operating activities |
|
$ |
12,883 |
|
|
$ |
43,121 |
|
|
$ |
8,554 |
|
Cash flows from investing
activities |
|
|
|
|
|
|
Expenditures for property, plant, and equipment and oil and natural
gas properties |
|
$ |
(49,053 |
) |
|
$ |
(64,238 |
) |
|
$ |
(64,044 |
) |
Proceeds from asset dispositions |
|
3,209 |
|
|
334 |
|
|
— |
|
Proceeds from derivative instruments, net |
|
9,174 |
|
|
2,031 |
|
|
515 |
|
Net cash used in investing activities |
|
$ |
(36,670 |
) |
|
$ |
(61,873 |
) |
|
$ |
(63,529 |
) |
Cash flows from financing
activities |
|
|
|
|
|
|
Proceeds from long-term debt |
|
$ |
15,000 |
|
|
$ |
20,000 |
|
|
$ |
30,000 |
|
Repayment of long-term debt |
|
(313 |
) |
|
(62 |
) |
|
(171 |
) |
Principal payments under financing lease obligations |
|
(105 |
) |
|
(100 |
) |
|
(699 |
) |
Debt extinguishment costs |
|
— |
|
|
(22 |
) |
|
|
Payment of debt issuance costs and other financing fees |
|
(93 |
) |
|
— |
|
|
(20 |
) |
Treasury stock purchased |
|
(6 |
) |
|
(3 |
) |
|
(463 |
) |
Net cash provided by financing activities |
|
$ |
14,483 |
|
|
$ |
19,813 |
|
|
$ |
28,647 |
|
Net (decrease) increase in cash, cash equivalents, and restricted
cash |
|
$ |
(9,304 |
) |
|
$ |
1,061 |
|
|
$ |
(26,328 |
) |
Cash, cash equivalents, and
restricted cash at beginning of period |
|
22,595 |
|
|
21,534 |
|
|
37,446 |
|
Cash, cash equivalents, and
restricted cash at end of period |
|
$ |
13,291 |
|
|
$ |
22,595 |
|
|
$ |
11,118 |
|
Non-GAAP Financial Measures and
Reconciliations
Adjusted EBITDA is a Non-GAAP financial measure and is described
and reconciled to net income in the table “Adjusted EBITDA
Reconciliation, NON-GAAP.”
Cash G&A is a Non-GAAP financial measure and is described
and reconciled to general and administrative expenses in the table
“Cash G&A Reconciliation, NON-GAAP.”
Adjusted Net Income is a Non-GAAP financial measure and is
described and reconciled to net income in the table “Adjusted Net
Income Reconciliation, NON-GAAP.”
Adjusted EBITDA Reconciliation, Non-GAAP
|
|
Three months ended |
(in thousands) |
|
March 31, 2020 |
|
December 31, 2019 |
|
March 31, 2019 |
Net income or (loss) |
|
$ |
4,917 |
|
|
$ |
(189,244 |
) |
|
$ |
(103,540 |
) |
Interest expense |
|
6,636 |
|
|
6,537 |
|
|
4,564 |
|
Depreciation, depletion, and amortization |
|
23,012 |
|
|
27,615 |
|
|
23,715 |
|
Loss on impairment of oil and gas assets |
|
71,371 |
|
|
169,694 |
|
|
49,722 |
|
Loss on impairment of other assets |
|
153 |
|
|
781 |
|
|
— |
|
Non-cash change in fair value of derivative instruments |
|
(69,206 |
) |
|
25,548 |
|
|
51,531 |
|
Impact of derivative repricing |
|
702 |
|
|
— |
|
|
— |
|
Interest income |
|
— |
|
|
(2 |
) |
|
— |
|
Stock-based compensation expense (credit) |
|
406 |
|
|
(776 |
) |
|
802 |
|
(Gain) loss on sale of assets |
|
(102 |
) |
|
637 |
|
|
1 |
|
Credit loss (gain) on uncollectible receivables |
|
1,517 |
|
|
(3 |
) |
|
(258 |
) |
Restructuring, reorganization and other |
|
1,317 |
|
|
5,867 |
|
|
1,520 |
|
Adjusted EBITDA |
|
$ |
40,723 |
|
|
$ |
46,654 |
|
|
$ |
28,057 |
|
Cash G&A Reconciliation, Non-GAAP
|
|
Three months ended |
(in thousands) |
|
March 31, 2020 |
|
December 31, 2019 |
|
March 31, 2019 |
General and administrative |
|
$ |
8,068 |
|
|
$ |
10,773 |
|
|
$ |
8,313 |
|
Less: |
|
|
|
|
|
|
Stock compensation, gross |
|
660 |
|
|
(1,312 |
) |
|
1,419 |
|
Capitalized stock compensation |
|
(274 |
) |
|
525 |
|
|
(626 |
) |
Credit loss (gain) on uncollectible receivables |
|
1,517 |
|
|
(3 |
) |
|
(258 |
) |
Severance costs |
|
733 |
|
|
5,419 |
|
|
1,058 |
|
Plus: |
|
|
|
|
|
|
Cash-settled RSUs, net |
|
(7 |
) |
|
2 |
|
|
22 |
|
Cash G&A |
|
$ |
5,425 |
|
|
$ |
6,146 |
|
|
$ |
6,742 |
|
|
|
|
|
|
|
|
Production volumes (MBoe) |
|
2,793 |
|
2,736 |
|
1,874 |
|
|
|
|
|
|
|
Cash G&A per Boe |
|
$ |
1.94 |
|
|
$ |
2.25 |
|
|
$ |
3.60 |
|
Adjusted Net Income Reconciliation,
Non-GAAP
|
|
Three months ended |
(in thousands) |
|
March 31, 2020 |
|
December 31, 2019 |
|
March 31, 2019 |
Net income or (loss) |
|
$ |
4,917 |
|
|
$ |
(189,244 |
) |
|
$ |
(103,540 |
) |
Loss on impairment of oil and gas assets |
|
71,371 |
|
|
169,694 |
|
|
49,722 |
|
Loss on impairment of other assets |
|
153 |
|
|
781 |
|
|
— |
|
Non-cash change in fair value of derivative instruments |
|
(69,206 |
) |
|
25,548 |
|
|
51,531 |
|
Impact of derivative repricing |
|
702 |
|
|
— |
|
|
— |
|
Credit loss (gain) on uncollectible receivables |
|
1,517 |
|
|
(3 |
) |
|
(258 |
) |
Restructuring, reorganization and other |
|
1,317 |
|
|
5,867 |
|
|
1,520 |
|
Adjusted Net Income (a) |
|
$ |
10,771 |
|
|
$ |
12,643 |
|
|
$ |
(1,025 |
) |
|
|
|
|
|
|
|
Earnings (loss) per
share–GAAP: |
|
|
|
|
|
|
Basic |
|
$ |
0.11 |
|
|
$ |
(4.14 |
) |
|
$ |
(2.28 |
) |
Diluted |
|
$ |
0.11 |
|
|
$ |
(4.14 |
) |
|
$ |
(2.28 |
) |
Basic weighted average shares (b) |
|
45,830,286 |
|
|
45,733,993 |
|
|
45,456,214 |
|
Diluted weighted average shares |
|
46,194,495 |
|
|
45,733,993 |
|
|
45,456,214 |
|
|
|
|
|
|
|
|
Incremental dilutive shares added
to denominator for Adjusted Net Income per share (c) |
|
364,209 |
|
|
180,953 |
|
|
— |
|
|
|
|
|
|
|
|
Adjusted Net Income per
share: |
|
|
|
|
|
|
Basic (a/b) |
|
$ |
0.24 |
|
|
$ |
0.28 |
|
|
$ |
(0.02 |
) |
Diluted (a/(b+c)) |
|
$ |
0.23 |
|
|
$ |
0.28 |
|
|
$ |
(0.02 |
) |
Chaparral Energy (NYSE:CHAP)
Gráfica de Acción Histórica
De Nov 2024 a Dic 2024
Chaparral Energy (NYSE:CHAP)
Gráfica de Acción Histórica
De Dic 2023 a Dic 2024