- Fourth quarter fiscal 2023 results
- Net sales $858 million vs. $912 million in Q4 2022
- Operating margin 15.9% vs. 12.0% in Q4 2022; adjusted
operating margin 15.9% vs. 13.0% in Q4 2022
- Diluted EPS $2.90 vs. $2.11 in Q4 2022; adjusted diluted EPS
$2.76 vs. $2.29 in Q4 2022
- Fiscal year 2023 results
- Net sales $2.9 billion vs. $3.2 billion in 2022
- Operating margin 11.0% vs. 11.8% in 2022; adjusted operating
margin 11.1% vs. 12.1% in 2022
- Diluted EPS $6.24 vs. $6.34 in 2022; adjusted diluted EPS
$6.19 vs. $6.90 in 2022
- Operating cash flow $529 million
- $212 million returned to shareholders through share
repurchases and dividends
- Fiscal year 2024 outlook1:
- Low single-digit growth in net sales to approximately $3.0
billion
- Mid single-digit growth in adjusted operating
income
- Mid single-digit growth in adjusted diluted EPS
- Board of Directors declares 7% increase in quarterly
dividend to $0.80 per share
Carter’s, Inc. (NYSE:CRI), the largest branded marketer of young
children’s apparel in North America, today reported its fourth
quarter and fiscal 2023 results.
“We saw an improving trend in the demand for our brands in the
final weeks of 2023,” said Michael D. Casey, Chairman and Chief
Executive Officer. “Sales improved sequentially each month in the
fourth quarter and drove higher than expected earnings. Our focus
on product innovation, inventory management, pricing discipline,
and cash flow enabled over 20% growth in earnings per share in the
fourth quarter and over $500 million of operating cash flow for the
year.
“In the fourth quarter, we saw higher than planned demand in our
U.S. Wholesale business driven by improved replenishment trends,
on-time deliveries, and earlier demand for our new Spring 2024
product offerings. We saw lower than planned sales in our U.S.
Retail and International segments largely due to sluggish traffic
to our stores and websites earlier in the quarter due, we believe,
to warmer weather and the related impact on demand for our fall and
winter product offerings.
“For the year, our sales and earnings continued to reflect the
lingering effects of inflation weighing on families with young
children. We saw a noteworthy correlation between the improved
consumer sentiment late in the year and the trend in our sales.
That favorable trend in sales continued into the early weeks of
2024. With the continued moderation in inflation, growth in real
wages, and low unemployment, we believe market conditions may
improve in the year ahead.
“Carter’s continues to be the market leader in young children’s
apparel with unparalleled relationships with the largest retailers
in North America. Our brands are sold through over 20,000 points of
sale worldwide. No other company in young children’s apparel has
broader distribution capabilities serving the needs of families
with young children.
“Carter’s has built a resilient multichannel business model
which has historically enabled a double digit operating margin,
strong operating cash flow, low leverage, and the return of excess
capital to our shareholders.
“During the market disruptions in recent years caused by the
global pandemic and historic inflation, we focused on higher margin
sales driven by strengthening our product offerings, the closure of
lower margin stores, leaner inventories, and improved price
realization. We expect that these improvements to our operating
disciplines will enable Carter’s to grow sales and earnings in
2024.
“We enter the new year with a better mix and level of
inventories. Inventories last year were reduced by nearly 30%
driven by the reduction of excess inventories that grew when
inflation surged in 2022 and consumer demand slowed.
“Our growth this year is expected to be driven by our U.S.
Retail and U.S. Wholesale segments. International demand for our
brands is expected to be comparable to last year, with sales
impacted by market disruptions in the Middle East and Europe, and
inflationary pressures weighing on consumers in Canada.
“We believe Carter’s is best in class in young children’s
apparel. As demonstrated in recent years, Carter’s has multiple
levers that have enabled us to manage through historic periods of
market volatility, and we believe we are well positioned to benefit
from the market recovery in the years ahead.”
___________________________ 1 Refer to “Business Outlook”
section of this release for additional information regarding
reconciliations of forward-looking non-GAAP financial measures.
Adjustments to Reported GAAP Results
In addition to the results presented in this earnings release in
accordance with GAAP, the Company has provided adjusted, non-GAAP
financial measurements, as presented below. The Company believes
these adjustments provide a meaningful comparison of the Company’s
results and afford investors a view of what management considers to
be the Company’s underlying performance. These measures are
presented for informational purposes only. See “Reconciliation of
Adjusted Results to GAAP” section of this release for additional
disclosures and reconciliations regarding these non-GAAP financial
measures.
Fourth Fiscal Quarter
2023
2022
(In millions, except earnings per
share)
Operating Income
% Net Sales
Net Income
Diluted EPS
Operating Income
% Net Sales
Net Income
Diluted EPS
As reported (GAAP)
$
136.1
15.9
%
$
106.5
$
2.90
$
109.5
12.0
%
$
80.2
$
2.11
Benefit from credit card settlement
—
(5.3
)
(0.14
)
—
—
—
Intangible asset impairment
—
—
—
9.0
6.9
0.18
As adjusted
$
136.0
15.9
%
$
101.2
$
2.76
$
118.5
13.0
%
$
87.0
$
2.29
Fiscal Year
2023
2022
(In millions, except earnings per
share)
Operating Income
% Net Sales
Net Income
Diluted EPS
Operating Income
% Net Sales
Net Income
Diluted EPS
As reported (GAAP)
$
323.4
11.0
%
$
232.5
$
6.24
$
379.2
11.8
%
$
250.0
$
6.34
Organizational restructuring
4.4
3.4
0.09
—
—
—
Benefit from credit card settlement
—
(5.3
)
(0.14
)
—
—
—
Loss on extinguishment of debt
—
—
—
—
15.2
0.38
Intangible asset impairment
—
—
—
9.0
6.9
0.17
As adjusted
$
327.8
11.1
%
$
230.6
$
6.19
$
388.2
12.1
%
$
272.0
$
6.90
Note: Results may not be additive due to
rounding.
Consolidated Results
The discussion of results below is presented on an adjusted
(non-GAAP) basis where noted.
Fourth Quarter of Fiscal 2023 compared to Fourth Quarter of
Fiscal 2022
Net sales decreased $54.3 million, or 5.9%, to $857.9 million,
compared to $912.1 million in the fourth quarter of fiscal 2022.
Macroeconomic factors, including inflation, higher interest rates,
higher consumer debt levels, and uncertain probability of recession
negatively affected demand from consumers in the quarter.
Unseasonably warm weather also adversely affected demand for our
fall and holiday product offerings earlier in the quarter. Demand
in our North American retail businesses improved during the
Thanksgiving holiday shopping period and continued through the end
of the year. Our fiscal fourth quarter of 2023 performance
reflected declines in U.S. Retail and U.S. Wholesale segment net
sales, partially offset by growth in International segment net
sales. U.S. Retail and U.S. Wholesale net sales declined 8.9% and
5.1%, respectively, while International net sales grew 4.6%. U.S.
Retail comparable net sales declined 10.8%. Changes in foreign
currency exchange rates used for translation in the fourth quarter
of fiscal 2023, as compared to the fourth quarter of fiscal 2022,
had a favorable effect on consolidated net sales of approximately
$2.2 million, or 0.2%.
Operating income increased $26.5 million, or 24.2%, to $136.1
million, compared to $109.5 million in the fourth quarter of fiscal
2022. Operating margin increased 390 basis points to 15.9%,
reflecting favorable ocean freight rates, lower inventory
provisions, decreased distribution and freight costs, and lower
marketing expense, partially offset by fixed cost deleverage on
lower sales and higher performance-based compensation provisions.
Fourth quarter fiscal 2022 results included a pre-tax charge of
$9.0 million related to the write-down of the Skip Hop tradename
asset recorded at the time of the acquisition of the Skip Hop
business in February 2017. The growth in fourth quarter operating
income of 24.2% reflected an improvement in trend in the business
and compares to a 30.5% decline in operating income in the first
three quarters of fiscal 2023.
Adjusted operating income (a non-GAAP measure) increased $17.5
million, or 14.8%, to $136.0 million, compared to $118.5 million in
the fourth quarter of fiscal 2022. Adjusted operating margin
increased 290 basis points to 15.9%, reflecting favorable ocean
freight rates, lower inventory provisions, decreased distribution
and freight costs, and lower marketing expense, partially offset by
fixed cost deleverage on lower sales and higher performance-based
compensation provisions. The growth in fourth quarter adjusted
operating income of 14.8% reflects an improvement in trend in the
business and compares to a 28.9% decline in adjusted operating
income in the first three quarters of fiscal 2023.
Net income increased $26.3 million, or 32.8%, to $106.5 million,
compared to $80.2 million in the fourth quarter of fiscal 2022.
Diluted earnings per share increased 37.5% to $2.90, compared to
$2.11 in the prior year period. Fourth quarter fiscal 2023 results
included an after-tax benefit of $5.3 million resulting from a
court-approved settlement related to credit card industry
anti-trust litigation. Fourth quarter fiscal 2022 results included
an after-tax charge of $6.9 million related to the write-down of
the Skip Hop tradename.
Adjusted net income (a non-GAAP measure) increased $14.2
million, or 16.3%, to $101.2 million, compared to $87.0 million in
the fourth quarter of fiscal 2022. Adjusted diluted earnings per
share (a non-GAAP measure) increased 20.6% to $2.76, compared to
$2.29 in the fourth quarter of fiscal 2022.
Fiscal Year 2023 compared to Fiscal Year 2022
Consolidated net sales decreased $267.1 million, or 8.3%, to
$2.95 billion. Macroeconomic factors, as noted in the discussion of
fourth quarter results above, negatively affected demand from
consumers and wholesale customers. U.S. Retail, U.S. Wholesale, and
International segment net sales declined 10.6%, 6.1%, and 5.1%,
respectively. U.S. Retail comparable net sales declined 12.2%.
Changes in foreign currency exchange rates used for translation in
fiscal 2023, as compared to fiscal 2022, had an immaterial effect
on consolidated net sales.
Operating income in fiscal 2023 decreased $55.8 million, or
14.7%, to $323.4 million, compared to $379.2 million in fiscal
2022. Operating margin decreased 80 basis points to 11.0%,
reflecting fixed cost deleverage on lower sales, higher
performance-based compensation provisions, and increased
professional fees, partially offset by favorable ocean freight
rates and lower inventory provisions. Fiscal 2023 results included
a pre-tax charge of $4.4 million related to organizational
restructuring. Fiscal 2022 results included a pre-tax charge of
$9.0 million related to the write-down of the Skip Hop
tradename.
Adjusted operating income (a non-GAAP measure) decreased $60.4
million, or 15.5% to $327.8 million, compared to $388.2 million in
fiscal 2022. Adjusted operating margin decreased 100 basis points
to 11.1%, reflecting fixed cost deleverage on lower sales, higher
performance-based compensation provisions, and increased
professional fees, partially offset by favorable ocean freight
rates and lower inventory provisions.
Net income in fiscal 2023 decreased $17.5 million, or 7.0%, to
$232.5 million, compared to $250.0 million in fiscal 2022. Diluted
earnings per share decreased 1.6% to $6.24, compared to $6.34 in
fiscal 2022. Fiscal 2023 results included an after-tax benefit of
$5.3 million resulting from a court-approved settlement related to
credit card industry anti-trust litigation and charge of $3.4
million related to organizational restructuring. Fiscal 2022
results included after-tax charges of $15.2 million related to a
loss on extinguishment of debt and $6.9 million related to the
write-down of the Skip Hop tradename.
Adjusted net income (a non-GAAP measure) decreased $41.4
million, or 15.2%, to $230.6 million compared to $272.0 million in
fiscal 2022. Adjusted earnings per diluted share (a non-GAAP
measure) decreased 10.3% to $6.19, compared to $6.90 in fiscal
2022.
Net cash provided by operations in fiscal 2023 was $529.1
million compared to $88.4 million in fiscal 2022. The improved
operating cash flow principally reflected favorable changes in
working capital, primarily lower inventories, and lower payments of
performance-based compensation.
See the “Business Segment Results” and “Reconciliation of
Adjusted Results to GAAP” sections of this release for additional
disclosures regarding business segment performance and non-GAAP
measures.
Organizational Restructuring and Corporate Office Lease
Amendment
Since the global pandemic, the Company has undertaken several
organizational restructurings which have collectively reduced
corporate offices headcount by approximately 15%. Actions taken in
fiscal 2023 resulted in a pre-tax charges of $6.2 million related
to severance and other termination benefits and are expected to
yield ongoing savings of approximately $18 million on an annualized
basis beginning in 2024.
During the first quarter of fiscal 2023, the Company executed an
amendment to the lease of its corporate headquarters in Atlanta,
Georgia. As a result of the related reduction in leased office
space, the Company recorded a net gain of approximately $1.8
million related to the partial termination of the lease in the
first quarter of fiscal 2023. This action is expected to result in
approximately $1 million in annualized savings beginning in
2024.
The above organizational restructuring and corporate office
lease amendment charges have been included as adjustments to our
fiscal 2023 reported GAAP results.
Liquidity and Financial Position
The Company’s total liquidity at the end of fiscal 2023 was $1.2
billion, comprised of cash and cash equivalents of $351 million and
$846 million in unused borrowing capacity on the Company’s $850
million secured revolving credit facility.
Return of Capital
In the fourth quarter and fiscal 2023, the Company returned to
shareholders a total of $60.0 million and $212.0 million,
respectively, through share repurchases and cash dividends as
described below.
- Share repurchases: During the fourth quarter of fiscal
2023, the Company repurchased and retired approximately 0.5 million
shares of its common stock for $32.5 million at an average price of
$69.10 per share. During fiscal 2023, the Company repurchased and
retired approximately 1.4 million shares for $100.0 million at an
average price of $69.17 per share. Fiscal 2023 share repurchases
represented approximately 3.8% of common shares outstanding as of
the beginning of fiscal year 2023. All shares were repurchased in
open market transactions pursuant to applicable regulations for
such transactions. As of December 30, 2023, the total remaining
capacity under the Company’s previously announced repurchase
authorizations was approximately $649.5 million.
- Dividends: During the fourth quarter of fiscal 2023, the
Company paid a cash dividend of $0.75 per common share totaling
$27.5 million. In fiscal 2023, the Company paid quarterly cash
dividends of $0.75 per common share each quarter totaling $112.0
million.
On February 26, 2024, the Company’s Board of Directors declared
a 7% increase ($0.05 per share) to its quarterly cash dividend, to
$0.80 per share, for payment on March 29, 2024, to shareholders of
record at the close of business on March 11, 2024.
From the inception of our return of capital initiatives in
fiscal 2007 through fiscal 2023, the Company has returned a total
of $3.2 billion to shareholders through share repurchases and
dividends.
The Company’s Board of Directors will evaluate future
distributions of capital, including dividends and share
repurchases, based on a number of factors, including business
conditions, the Company’s financial performance, and other
considerations.
Business Outlook
We do not reconcile forward-looking adjusted operating income or
adjusted diluted earnings per share to their most directly
comparable GAAP measures because we cannot predict with reasonable
certainty the ultimate outcome of certain components of such
reconciliations that are not within our control due to factors
described above, or others that may arise, without unreasonable
effort. For these reasons, we are unable to assess the probable
significance of the unavailable information, which could materially
impact the amount of future operating income or diluted EPS, the
most directly comparable GAAP metrics to adjusted operating income
and adjusted diluted earnings per share, respectively.
For fiscal year 2024, the Company expects:
- Low single-digit growth in net sales to approximately $3.0
billion ($2.95 billion in fiscal 2023);
- Mid single-digit growth in adjusted operating income ($328
million in fiscal 2023);
- Mid single-digit growth in adjusted diluted earnings per share
($6.19 in fiscal 2023);
- Operating cash flow in excess of $250 million; and
- Capital expenditures of $80 million.
Our forecast for fiscal year 2024 assumes:
- Improved macroeconomic environment and consumer demand as the
year progresses;
- Sales and earnings growth weighted to the second half;
- Continued conservative inventory commitments by wholesale
customers;
- Gross margin expansion, driven by lower ocean freight rates,
lower product costs, and growth in higher margin retail sales;
- Increased SG&A, reflecting higher growth-related
investments and inflation, partially offset by productivity
initiatives;
- Higher interest expense and effective tax rate; and
- Lower average number of shares outstanding.
For the first quarter of fiscal 2024, the Company expects
approximately:
- $620 million to $645 million in net sales ($696 million in Q1
fiscal 2023);
- $35 million to $40 million in adjusted operating income ($58
million in Q1 fiscal 2023); and
- $0.60 to $0.70 in adjusted diluted earnings per share ($0.98 Q1
fiscal 2023).
Our forecast for the first quarter of fiscal 2024 assumes:
- A mid single-digit to high single-digit decline in U.S. Retail
sales, a mid-teens decline in U.S. Wholesale sales (reflecting
earlier demand for our spring product offerings and lower off-price
channel sales), and a low single-digit to mid single-digit decline
in International sales;
- Gross margin expansion, reflecting lower inbound freight rates,
lower product costs, and favorable channel mix;
- Increased SG&A, driven by new store openings and higher
performance-based compensation provisions;
- Lower interest expense and effective tax rate; and
- Lower average number of shares outstanding.
Conference Call
The Company will hold a conference call with investors to
discuss fourth quarter and fiscal 2023 results and its business
outlook on February 27, 2024 at 8:30 a.m. Eastern Standard Time. To
listen to a live webcast and view the accompanying presentation
materials, please visit ir.carters.com and select links for “News
& Events” followed by “Webcasts & Presentations.” To access
the call by phone, please preregister on
https://register.vevent.com/register/BIaee6e086e7574b0db4355d2c2a89c065
to receive your dial-in number and unique passcode.
A webcast replay will be available shortly after the conclusion
of the call at ir.carters.com.
About Carter’s, Inc.
Carter’s, Inc. is the largest branded marketer in North America
of apparel exclusively for babies and young children. The Company
owns the Carter’s and OshKosh B’gosh brands, two of the most
recognized brands in the marketplace. These brands are sold through
over 1,000 Company-operated stores in the United States, Canada,
and Mexico and online at www.carters.com, www.oshkosh.com,
www.cartersoshkosh.ca, and www.carters.com.mx. Carter’s is the
largest supplier of young children’s apparel to the largest
retailers in North America. Its brands are sold in leading
department stores, national chains, and specialty retailers
domestically and internationally. The Company’s Child of Mine brand
is available at Walmart, its Just One You brand is available at
Target, and its Simple Joys brand is available on Amazon.com. The
Company also owns Little Planet, a brand focused on organic fabrics
and sustainable materials, and Skip Hop, a global lifestyle brand
for families with young children. Carter’s is headquartered in
Atlanta, Georgia. Additional information may be found at
www.carters.com.
Forward Looking Statements
Statements contained in this press release that are not
historical fact and use predictive words such as “estimates”,
“outlook”, “guidance”, “expect”, “believe”, “intend”, “designed”,
“target”, “plans”, “may”, “will”, “are confident” and similar words
are forward-looking statements (as such term is defined in the
Private Securities Litigation Reform Act of 1995). These
forward-looking statements and related assumptions involve risks
and uncertainties that could cause actual results and outcomes to
differ materially from any forward-looking statements or views
expressed in this press release. These risks and uncertainties
include, but are not limited to, the factors disclosed in Part I,
Item 1A. “Risk Factors” of the Company’s most recently filed Annual
Report on Form 10-K, and otherwise in our reports and filings with
the Securities and Exchange Commission, as well as the following
factors: the continuing effects of the novel coronavirus (COVID-19)
pandemic; changes in global economic and financial conditions, and
the resulting impact on consumer confidence and consumer spending,
as well as other changes in consumer discretionary spending habits;
continued inflationary pressures with respect to labor and raw
materials and global supply chain constraints that have, and could
continue, to affect freight, transit, and other costs; risks
related to geopolitical conflict, including ongoing geopolitical
challenges between the United States and China, the ongoing
hostilities in Ukraine and Israel, acts of terrorism, mass casualty
events, social unrest, civil disturbance or disobedience; risks
related to a shutdown of the U.S. government; financial
difficulties for one or more of our major customers; an overall
decrease in consumer spending, including, but not limited to,
decreases in birth rates; our products not being accepted in the
marketplace and our failure to manage our inventory; increased
competition in the market place; diminished value of our brands;
the failure to protect our intellectual property; the failure to
comply with applicable quality standards or regulations;
unseasonable or extreme weather conditions; pending and threatened
lawsuits; a breach of our information technology systems and the
loss of personal data; increased margin pressures, including
increased cost of materials and labor and our inability to
successfully increase prices to offset these increased costs; our
foreign sourcing arrangements; disruptions in our supply chain,
including increased transportation and freight costs; the
management and expansion of our business domestically and
internationally; the acquisition and integration of other brands
and businesses; changes in our tax obligations, including
additional customs, duties or tariffs; fluctuations in foreign
currency exchange rates; risks associated with corporate
responsibility issues; our ability to achieve our forecasted
financial results for the fiscal year; our continued ability to
declare and pay a dividend and conduct share repurchases in future
periods; our planned opening and closing of stores during the
fiscal year; and other risks detailed in the Company’s periodic
reports as filed in accordance with the Securities Exchange Act of
1934, as amended. The Company does not undertake any obligation to
publicly update or revise any forward-looking statements, whether
as a result of new information, future events, or otherwise.
CARTER’S, INC.
CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS
(dollars in thousands, except for
share data)
(unaudited)
For the fiscal quarter
ended
For the fiscal year
ended
December 30,
2023
December 31,
2022
December 30,
2023
December 31,
2022
Net sales
$
857,864
$
912,129
$
2,945,594
$
3,212,733
Cost of goods sold
439,689
496,580
1,549,659
1,740,375
Gross profit
418,175
415,549
1,395,935
1,472,358
Royalty income, net
4,837
5,471
21,410
25,820
Selling, general, and administrative
expenses
286,952
302,473
1,093,940
1,110,007
Intangible asset impairment
—
9,000
—
9,000
Operating income
136,060
109,547
323,405
379,171
Interest expense
7,631
9,285
33,973
42,781
Interest income
(2,007
)
(394
)
(4,776
)
(1,261
)
Other (income) expense, net
(7,516
)
200
(8,034
)
975
Loss on extinguishment of debt
—
—
—
19,940
Income before income taxes
137,952
100,456
302,242
316,736
Income tax provision
31,441
20,277
69,742
66,698
Net income
$
106,511
$
80,179
$
232,500
$
250,038
Basic net income per common share
$
2.90
$
2.11
$
6.24
$
6.34
Diluted net income per common share
$
2.90
$
2.11
$
6.24
$
6.34
Dividend declared and paid per common
share
$
0.75
$
0.75
$
3.00
$
3.00
CARTER’S, INC.
CONDENSED BUSINESS SEGMENT
RESULTS
(dollars in thousands)
(unaudited)
For the fiscal quarter
ended
For the fiscal year
ended
December 30,
2023
% of total
sales
December 31,
2022
% of total
sales
December 30, 2023
% of total
sales
December 31,
2022
% of total
sales
Net sales:
U.S. Retail
$
479,798
56.0
%
$
526,495
57.7
%
$
1,501,780
51.0
%
$
1,680,159
52.3
%
U.S. Wholesale
247,389
28.8
%
260,699
28.6
%
1,014,584
34.4
%
1,080,471
33.6
%
International
130,677
15.2
%
124,935
13.7
%
429,230
14.6
%
452,103
14.1
%
Total consolidated net sales
$
857,864
100.0
%
$
912,129
100.0
%
$
2,945,594
100.0
%
$
3,212,733
100.0
%
Operating income:
Operating margin
Operating margin
Operating margin
Operating margin
U.S. Retail
$
87,487
18.2
%
$
89,240
16.9
%
$
190,620
12.7
%
$
252,497
15.0
%
U.S. Wholesale
51,846
21.0
%
27,571
10.6
%
198,849
19.6
%
161,659
15.0
%
International
21,746
16.6
%
16,953
13.6
%
44,940
10.5
%
56,617
12.5
%
Corporate expenses (*)
(25,019
)
n/a
(24,217
)
n/a
(111,004
)
n/a
(91,602
)
n/a
Total operating income
$
136,060
15.9
%
$
109,547
12.0
%
$
323,405
11.0
%
$
379,171
11.8
%
(*)
Unallocated corporate expenses include
corporate overhead expenses that are not directly attributable to
one of our business segments and include unallocated accounting,
finance, legal, human resources, and information technology
expenses, occupancy costs for our corporate headquarters, and other
benefit and compensation programs, including performance-based
compensation.
(dollars in millions)
Fiscal quarter ended December
30, 2023
Fiscal year ended December 30,
2023
Charges:
U.S. Retail
U.S. Wholesale
International
U.S. Retail
U.S. Wholesale
International
Organizational restructuring (*)
$
—
$
—
$
—
$
—
$
0.1
$
0.2
(*)
The fiscal year ended December 30, 2023
includes a charge of $4.1 million recorded in Corporate expenses
related to organizational restructuring and related corporate
office lease amendment actions.
(dollars in millions)
Fiscal quarter ended December
31, 2022
Fiscal year ended December 31,
2022
Charges:
U.S. Retail
U.S. Wholesale
International
U.S. Retail
U.S. Wholesale
International
Skip Hop tradename impairment charge
$
0.4
$
5.6
$
3.0
$
0.4
$
5.6
$
3.0
Note: Results may not be additive due to
rounding.
CARTER’S, INC.
CONDENSED CONSOLIDATED BALANCE
SHEETS
(dollars in thousands, except for
share data)
(unaudited)
December 30, 2023
December 31, 2022
ASSETS
Current assets:
Cash and cash equivalents
$
351,213
$
211,748
Accounts receivable, net of allowance for
credit losses of $4,754 and $7,189, respectively
183,774
198,587
Finished goods inventories
537,125
744,573
Prepaid expenses and other current
assets
29,131
33,812
Total current assets
1,101,243
1,188,720
Property, plant, and equipment, net
183,111
189,822
Operating lease assets
528,407
492,335
Tradenames, net
298,186
298,393
Goodwill
210,537
209,333
Customer relationships, net
27,238
30,564
Other assets
29,891
30,548
Total assets
$
2,378,613
$
2,439,715
LIABILITIES AND SHAREHOLDERS’
EQUITY
Current liabilities:
Accounts payable
$
242,149
$
264,078
Current operating lease liabilities
135,369
142,432
Other current liabilities
134,344
122,439
Total current liabilities
511,862
528,949
Long-term debt, net
497,354
616,624
Deferred income taxes
41,470
41,235
Long-term operating lease liabilities
448,810
421,741
Other long-term liabilities
33,867
34,757
Total liabilities
$
1,533,363
$
1,643,306
Shareholders’ equity:
Preferred stock; par value $0.01 per
share; 100,000 shares authorized; none issued or outstanding
$
—
$
—
Common stock, voting; par value $0.01 per
share; 150,000,000 shares authorized; 36,551,221 and 37,692,132
shares issued and outstanding, respectively
366
377
Additional paid-in capital
—
—
Accumulated other comprehensive loss
(23,915
)
(34,338
)
Retained earnings
868,799
830,370
Total shareholders’ equity
845,250
796,409
Total liabilities and shareholders’
equity
$
2,378,613
$
2,439,715
CARTER’S, INC.
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOW
(dollars in thousand)
(unaudited)
For the fiscal year
ended
December 30, 2023
December 31, 2022
Cash flows from operating activities:
Net income
$
232,500
$
250,038
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation of property, plant, and
equipment
60,407
61,543
Amortization of intangible assets
3,732
3,733
(Recoveries of) provisions for excess and
obsolete inventory, net
(10,439
)
5,039
Intangible asset impairments
—
9,000
Gain on partial termination of corporate
lease
(4,366
)
—
Other asset impairments and loss on
disposal of property, plant and equipment, net of recoveries
3,078
372
Amortization of debt issuance costs
1,586
1,950
Stock-based compensation expense
19,463
21,879
Unrealized foreign currency exchange gain,
net
(207
)
(78
)
Provisions for doubtful accounts
receivable from customers
471
75
Loss on extinguishment of debt
—
19,940
Unrealized (gain) loss on investments
(2,237
)
2,475
Deferred income tax benefit
(600
)
(740
)
Other
—
919
Effect of changes in operating assets and
liabilities:
Accounts receivable
15,453
32,683
Finished goods inventories
222,920
(106,763
)
Prepaid expenses and other assets
4,317
14,897
Accounts payable and other liabilities
(16,946
)
(228,601
)
Net cash provided by operating
activities
$
529,132
$
88,361
Cash flows from investing activities:
Capital expenditures
$
(59,860
)
$
(40,364
)
Net cash used in investing activities
$
(59,860
)
$
(40,364
)
Cash flows from financing activities:
Payment of senior notes due 2025
$
—
$
(500,000
)
Premiums paid to extinguish debt
—
(15,678
)
Payments of debt issuance costs
—
(2,420
)
Borrowings under secured revolving credit
facility
70,000
240,000
Payments on secured revolving credit
facility
(190,000
)
(120,000
)
Repurchase of common stock
(100,034
)
(299,667
)
Dividends paid
(112,005
)
(118,113
)
Withholdings from vesting of restricted
stock
(5,024
)
(6,930
)
Proceeds from exercise of stock
options
4,418
4,457
Other
—
(919
)
Net cash used in financing activities
$
(332,645
)
$
(819,270
)
Net effect of exchange rate changes on
cash
2,838
(1,273
)
Net increase (decrease) in cash and cash
equivalents
$
139,465
$
(772,546
)
Cash and cash equivalents, beginning of
fiscal year
211,748
984,294
Cash and cash equivalents, end of fiscal
year
$
351,213
$
211,748
CARTER’S, INC.
RECONCILIATION OF ADJUSTED
RESULTS TO GAAP
(dollars in millions, except
earnings per share)
(unaudited)
Fiscal quarter ended December
30, 2023
Gross Profit
% Net Sales
SG&A
% Net Sales
Operating Income
% Net Sales
Income Taxes
Net Income
Diluted EPS
As reported (GAAP)
$
418.2
48.7
%
$
287.0
33.4
%
$
136.1
15.9
%
$
31.4
$
106.5
$
2.90
Benefit from credit card settlement
(b)
—
—
—
(1.7
)
(5.3
)
(0.14
)
As adjusted (a)
$
418.2
48.7
%
$
287.0
33.5
%
$
136.0
15.9
%
$
29.8
$
101.2
$
2.76
Three Fiscal Quarters Ended
September 30, 2023
Gross Profit
% Net Sales
SG&A
% Net Sales
Operating Income
% Net Sales
Income Taxes
Net Income
Diluted EPS
As reported (GAAP)
$
977.8
46.8
%
$
807.0
38.7
%
$
187.3
9.0
%
$
38.3
$
126.0
$
3.36
Organizational restructuring (c)
—
(4.4
)
4.4
1.0
3.4
0.09
As adjusted (a)
$
977.8
46.8
%
$
802.6
38.4
%
$
191.8
9.2
%
$
39.3
$
129.4
$
3.45
Fiscal year ended December 30,
2023
Gross Profit
% Net Sales
SG&A
% Net Sales
Operating Income
% Net Sales
Income Taxes
Net Income
Diluted EPS
As reported (GAAP)
$
1,395.9
47.4
%
$
1,093.9
37.1
%
$
323.4
11.0
%
$
69.7
$
232.5
$
6.24
Organizational restructuring (c)
—
(4.4
)
4.4
1.0
3.4
0.09
Benefit from credit card settlement
(b)
—
—
—
(1.7
)
(5.3
)
(0.14
)
As adjusted (a)
$
1,395.9
47.4
%
$
1,089.5
37.0
%
$
327.8
11.1
%
$
69.1
$
230.6
$
6.19
Fiscal quarter ended December
31, 2022
Gross Profit
% Net Sales
SG&A
% Net Sales
Operating Income
% Net Sales
Income Taxes
Net Income
Diluted EPS
As reported (GAAP)
$
415.5
45.6
%
$
302.5
33.2
%
$
109.5
12.0
%
$
20.3
$
80.2
$
2.11
Intangible asset impairment (d)
—
—
9.0
2.1
6.9
0.18
As adjusted (a)
$
415.5
45.6
%
$
302.5
33.2
%
$
118.5
13.0
%
$
22.4
$
87.0
$
2.29
Fiscal year ended December 31,
2022
Gross Profit
% Net Sales
SG&A
% Net Sales
Operating Income
% Net Sales
Income Taxes
Net Income
Diluted EPS
As reported (GAAP)
$
1,472.4
45.8
%
$
1,110.0
34.6
%
$
379.2
11.8
%
$
66.7
$
250.0
$
6.34
Intangible asset impairment (d)
—
—
9.0
2.1
6.9
0.17
Loss on extinguishment of debt (e)
—
—
—
4.8
15.2
0.38
As adjusted (a)
$
1,472.4
45.8
%
$
1,110.0
34.6
%
$
388.2
12.1
%
$
73.6
$
272.0
$
6.90
Fiscal Quarter Ended April 1,
2023
Gross Profit
% Net Sales
SG&A
% Net Sales
Operating Income
% Net Sales
Income Taxes
Net Income
Diluted EPS
As reported (GAAP)
$
309.5
44.5
%
$
259.6
37.3
%
$
56.4
8.1
%
$
11.7
$
36.0
$
0.95
Organizational restructuring (c)
—
(1.2
)
1.2
0.3
0.9
0.03
As adjusted (a)
$
309.5
44.5
%
$
258.5
37.1
%
$
57.5
8.3
%
$
12.0
$
36.9
$
0.98
(a)
In addition to the results provided in
this earnings release in accordance with GAAP, the Company has
provided adjusted, non-GAAP financial measurements that present
gross profit, SG&A, operating income, income taxes, net income,
and net income on a diluted share basis excluding the adjustments
discussed above. The Company believes these adjustments provide a
meaningful comparison of the Company’s results and afford investors
a view of what management considers to be the Company's core
performance. These measures are used by the Company's executive
management to assess the Company's performance. The adjusted,
non-GAAP financial measurements included in this earnings release
should not be considered as an alternative to net income or as any
other measurement of performance derived in accordance with GAAP.
The adjusted, non-GAAP financial measurements are presented for
informational purposes only and are not necessarily indicative of
the Company’s future condition or results of operations.
(b)
Gain resulting from a court-approved
settlement related to payment card interchange fees.
(c)
Net expenses related to organizational
restructuring and related corporate office lease amendment
actions.
(d)
Related to the write-down of the Skip Hop
tradename asset.
(e)
Related to the redemption of the $500
million aggregate principal amount of senior notes due 2025 in
April 2022 that were previously issued by a wholly-owned subsidiary
of the Company.
Note: Results may not be additive due to rounding.
CARTER’S, INC.
RECONCILIATION OF NET INCOME
ALLOCABLE TO COMMON SHAREHOLDERS
(unaudited)
For the fiscal quarter
ended
For the fiscal year
ended
December 30,
2023
December 31,
2022
December 30,
2023
December 31,
2022
Weighted-average number of common and
common equivalent shares outstanding:
Basic number of common shares
outstanding
35,992,362
37,453,066
36,589,922
38,822,737
Dilutive effect of equity awards
3,172
11,001
3,344
27,908
Diluted number of common and common
equivalent shares outstanding
35,995,534
37,464,067
36,593,266
38,850,645
As reported on a GAAP Basis:
(dollars in thousands, except per share
data)
Basic net income per common share:
Net income
$
106,511
$
80,179
$
232,500
$
250,038
Income allocated to participating
securities
(2,076
)
(1,251
)
(4,285
)
(3,714
)
Net income available to common
shareholders
$
104,435
$
78,928
$
228,215
$
246,324
Basic net income per common share
$
2.90
$
2.11
$
6.24
$
6.34
Diluted net income per common share:
Net income
$
106,511
$
80,179
$
232,500
$
250,038
Income allocated to participating
securities
(2,076
)
(1,251
)
(4,285
)
(3,712
)
Net income available to common
shareholders
$
104,435
$
78,928
$
228,215
$
246,326
Diluted net income per common share
$
2.90
$
2.11
$
6.24
$
6.34
As adjusted (a):
(dollars in thousands, except per share
data)
Basic net income per common share:
Net income
$
101,199
$
87,039
$
230,605
$
272,049
Income allocated to participating
securities
(1,969
)
(1,362
)
(4,249
)
(4,056
)
Net income available to common
shareholders
$
99,230
$
85,677
$
226,356
$
267,993
Basic net income per common share
$
2.76
$
2.29
$
6.19
$
6.90
Diluted net income per common share:
Net income
$
101,199
$
87,039
$
230,605
$
272,049
Income allocated to participating
securities
(1,969
)
(1,362
)
(4,248
)
(4,055
)
Net income available to common
shareholders
$
99,230
$
85,677
$
226,357
$
267,994
Diluted net income per common share
$
2.76
$
2.29
$
6.19
$
6.90
(a)
In addition to the results provided in
this earnings release in accordance with GAAP, the Company has
provided adjusted, non-GAAP financial measurements that present per
share data excluding the adjustments presented above. The Company
excluded approximately $5.3 million and $1.9 million in after-tax
benefits from these results for the quarter and fiscal year ended
December 30, 2023, respectively. The Company excluded approximately
$6.9 million and $22.0 million in after-tax expenses from these
results for the quarter and fiscal year ended December 31, 2022,
respectively.
RECONCILIATION OF ADJUSTED
RESULTS TO GAAP
(unaudited)
The following table provides a
reconciliation of EBITDA and Adjusted EBITDA for the periods
indicated to net income, which is the most directly comparable
financial measure presented in accordance with GAAP:
Fiscal quarter ended
Fiscal year ended
(dollars in millions)
December 30,
2023
December 31,
2022
December 30,
2023
December 31,
2022
Net income
$
106.5
$
80.2
$
232.5
$
250.0
Interest expense
7.6
9.3
34.0
42.8
Interest income
(2.0
)
(0.4
)
(4.8
)
(1.3
)
Tax expense
31.4
20.3
69.7
66.7
Depreciation and amortization
15.6
16.5
64.1
65.3
EBITDA
$
159.1
$
125.8
$
395.6
$
423.5
Adjustments to EBITDA
Benefit from credit card settlement
(a)
$
(6.9
)
$
—
$
(6.9
)
$
—
Organizational restructuring (b)
—
—
4.4
—
Intangible asset impairment (c)
—
9.0
—
9.0
Loss on extinguishment of debt (d)
—
—
—
19.9
Total adjustments
(6.9
)
9.0
(2.5
)
28.9
Adjusted EBITDA
$
152.2
$
134.8
$
393.0
$
452.5
(a)
Gain resulting from a court-approved
settlement related to payment card interchange fees.
(b)
Net expenses related to organizational
restructuring and related corporate office lease amendment
actions.
(c)
Related to the write-down of the Skip Hop
tradename asset.
(d)
Related to the redemption of the $500
million aggregate principal amount of senior notes due 2025 in
April 2022 that were previously issued by a wholly-owned subsidiary
of the Company.
Note: Results may not be additive due to rounding.
EBITDA and Adjusted EBITDA are supplemental financial measures
that are not defined or prepared in accordance with GAAP. We define
EBITDA as net income before interest, income taxes and depreciation
and amortization. Adjusted EBITDA is EBITDA adjusted for the items
described in the footnotes (a) - (d) to the table above.
We present EBITDA and Adjusted EBITDA because we consider them
to be important supplemental measures of our performance and
believe they are frequently used by securities analysts, investors
and other interested parties in the evaluation of companies in our
industry. These measures are used by the Company's executive
management to assess the Company's performance.
The use of EBITDA and Adjusted EBITDA instead of net income or
cash flows from operations has limitations as an analytical tool,
and you should not consider them in isolation, or as a substitute
for analysis of our results as reported under GAAP. EBITDA and
Adjusted EBITDA do not represent net income or cash flow from
operations as those terms are defined by GAAP and do not
necessarily indicate whether cash flows will be sufficient to fund
cash needs. While EBITDA, Adjusted EBITDA and similar measures are
frequently used as measures of operations and the ability to meet
debt service requirements, these terms are not necessarily
comparable to other similarly titled captions of other companies
due to the potential inconsistencies in the method of calculation.
EBITDA and Adjusted EBITDA do not reflect the impact of earnings or
charges resulting from matters that we consider not to be
indicative of our ongoing operations. Because of these limitations,
EBITDA and Adjusted EBITDA should not be considered as
discretionary cash available to us for working capital, debt
service and other purposes.
RECONCILIATION OF U.S. GAAP
AND NON-GAAP INFORMATION
(dollars in millions)
(unaudited)
The tables below reflect the calculation
of constant currency for total net sales of the International
segment and consolidated net sales for the fiscal quarter and
fiscal year ended December 30, 2023:
Fiscal quarter ended
Reported Net Sales December
30, 2023
Impact of Foreign Currency
Translation
Constant- Currency Net Sales
December 30, 2023
Reported Net Sales December
31, 2022
Reported Net Sales %
Change
Constant- Currency Net Sales %
Change
Consolidated net sales
$
857.9
$
2.2
$
855.6
$
912.1
(5.9
)%
(6.2
)%
International segment net sales
$
130.7
$
2.2
$
128.5
$
124.9
4.6
%
2.8
%
Fiscal year ended
Reported Net Sales December
30, 2023
Impact of Foreign Currency
Translation
Constant- Currency Net Sales
December 30, 2023
Reported Net Sales December
31, 2022
Reported Net Sales %
Change
Constant- Currency Net Sales %
Change
Consolidated net sales
$
2,945.6
$
0.1
$
2,945.5
$
3,212.7
(8.3
) %
(8.3
) %
International segment net sales
$
429.2
$
0.1
$
429.2
$
452.1
(5.1
) %
(5.1
) %
The Company evaluates its net sales on
both an “as reported” and a “constant currency” basis. The constant
currency presentation, which is a non-GAAP measure, excludes the
impact of fluctuations in foreign currency exchange rates that
occurred between the comparative periods. Constant currency net
sales results are calculated by translating current period net
sales in local currency to the U.S. dollar amount by using the
currency conversion rate for the prior comparative period. The
Company consistently applies this approach to net sales for all
countries where the functional currency is not the U.S. dollar. The
Company believes that the presentation of net sales on a constant
currency basis provides useful supplemental information regarding
changes in our net sales that were not due to fluctuations in
currency exchange rates and such information is consistent with how
the Company assesses changes in its net sales between comparative
periods.
Note: Results may not be additive due to rounding.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20240226809729/en/
Sean McHugh Vice President & Treasurer (678) 791-7615
Carters (NYSE:CRI)
Gráfica de Acción Histórica
De Oct 2024 a Nov 2024
Carters (NYSE:CRI)
Gráfica de Acción Histórica
De Nov 2023 a Nov 2024