Fairmount Santrol (NYSE:FMSA), a leading provider of
high-performance sand and sand-based product solutions, today
announced results for the first quarter ended March 31, 2018.
First-Quarter 2018 Results
Total Company volumes sold were 3.2 million tons for the
quarter, down 4% from the fourth quarter of 2017 and an increase of
20% from 2.7 million tons in the first quarter of 2017.
First-quarter 2018 revenues were $273.3 million, relatively flat
from $273.9 million in the fourth quarter of 2017 and 58% higher
compared with $172.6 million in the first quarter of 2017.
For first-quarter 2018, the Company had net income of $28.9
million, or $0.13 per diluted share, compared with net income of
$19.9 million, or $0.09 per diluted share, in the fourth quarter of
2017. Net income for first-quarter 2018 included pre-tax merger
related expenses of $3.3 million. Net loss for first-quarter 2017
was $11.6 million, or $(0.05) per diluted share.
Adjusted EBITDA for the first quarter of 2018 was $71.0 million
compared with Adjusted EBITDA for the fourth quarter of 2017 of
$63.8 million. In the first quarter of 2017, Adjusted EBITDA was
$21.7 million.
Business Segments
Proppant Solutions Segment
For the first quarter of 2018, Proppant Solutions volumes were
2.6 million tons, a decrease of 5% from the fourth quarter of 2017
and more than 25% greater than the first quarter of 2017. Raw frac
sand volumes were 2.4 million tons, representing a 6% sequential
decline and a 26% increase compared with the first quarter of 2017.
While demand remained robust and growing throughout the quarter,
raw sand volumes were sequentially lower due to seasonal factors,
less production as a result of process engineering changes and a
slight impact from rail downtime in the first quarter. Coated
proppant volumes were 215,000 tons, which is a 1% increase from the
213,000 tons sold in the fourth quarter of 2017, and a 33% increase
compared with first quarter of 2017.
Proppant Solutions revenues were $242.2 million in first-quarter
2018, a 1% decline compared with $245.2 million in the fourth
quarter of 2017, and more than a 70% increase compared with $141.0
million in the first quarter a year ago. Despite growing market
demand, Proppant Solutions revenues were relatively flat with the
fourth quarter due to the impact of lower volumes, which was offset
by a more favorable product mix of coated proppant sales and higher
average pricing of nearly $4 per ton on raw sand
proppants.
Proppant Solutions gross profit increased to $78.9 million, or
$30 per ton, in the first quarter of 2018 compared with $77.2
million, or $28 per ton, in the fourth quarter of 2017. Proppant
Solutions gross profit improved in the first quarter due to a more
favorable mix of coated proppant sales coupled with higher average
pricing on raw sand proppants, offset somewhat by increased
operating costs due to lower volumes and seasonal factors. Gross
profit for the first quarter of 2018 was also impacted by $1.8
million in start-up costs from the Company’s Wexford, Michigan, and
Kermit, Texas, mines. Proppant gross profit in the first quarter of
2017 was $27.3 million, or $13 per ton, and included $0.9 million
in start-up costs from the Brewer, Missouri, and Maiden Rock,
Wisconsin, mines.
Industrial and Recreational Products Segment
Industrial and Recreational volumes were 578,000 tons in
first-quarter 2018, down 3% from the prior year’s first quarter.
This decline was mainly due to a customer’s planned shutdown of a
plant for maintenance and unseasonably cold weather that delayed
some sales into the building products and the sports and recreation
end markets.
Revenues for the segment were $31.2 million in first-quarter
2018, down slightly from $31.6 million in the first quarter a year
ago. The slight decrease in revenue was due to lower volumes mostly
offset by the price increases implemented at the beginning of the
year.
Gross profit for the segment was $12.0 million, or 38% of sales,
in first-quarter 2018, compared with $13.5 million, or 43% of
sales, in the first quarter of 2017. The lower gross profit in the
first quarter of 2018 was due in part to the lower volumes coupled
with a delay in building products and sports and recreation sales,
which carry a margin higher than the average for the overall
segment.
Jenniffer Deckard, President and Chief Executive Officer, said,
“I am pleased with our ability to work through seasonal and
operational headwinds, including continued adverse weather
conditions, during the first quarter. While dealing with these
headwinds, we continued to focus on improving profitability, which
grew significantly. We exited the quarter with the strongest sales
volume month in our Company’s history and look forward to
continuing this momentum, including the opening of our Kermit,
Texas, plant, which is expected to begin operations in May.”
Ms. Deckard continued, “Market fundamentals in the second
quarter have remained strong, and we are well-positioned to
capitalize on these trends due to our increase in production at
Kermit and Wexford, and our increasing effective capacity at our
other plants.”
Balance Sheet and Other Information
Through the first three months of 2018, net cash generated by
operating activities was $13.5 million, driven in large part by an
improved pricing environment and higher sales of value-added
proppants in comparison to year end. Net cash used in financing
activities was $15.5 million, primarily a result of required debt
service payments, in addition to a voluntary $10 million paydown of
the Company’s revolving credit facility. Capital expenditures were
$41.4 million for the quarter ended March 31, 2018, which included
$20.6 million for the Kermit facility.
As of March 31, 2018, cash and cash equivalents totaled $84.8
million, and total debt was $734.2 million, compared with $128.0
million of cash and cash equivalents and total debt of $748.9
million as of December 31, 2017.
Special Shareholder Meeting
A special meeting of Fairmount Santrol shareholders, to vote on
the merger between Unimin Corporation (“Unimin”) and Fairmount
Santrol, (the “Merger”) and certain merger-related items, is
scheduled to be held on May 25, 2018, at 1:30 p.m. Eastern Time, at
the offices of Jones Day, 901 Lakeside Avenue East, Cleveland, Ohio
44114. Holders of record of shares of Fairmount Santrol common
stock at the close of business on April 20, 2018, are entitled to
receive notice of and to vote at the special meeting. The approval
of the proposal to adopt the merger agreement requires the
affirmative vote of holders of at least a majority of the
outstanding shares.
Under the terms of the merger agreement, Fairmount Santrol
shareholders will collectively receive $170 million in cash at the
closing of the Merger (which is estimated to result in cash
consideration of approximately $0.74 per share based on Fairmount
Santrol’s diluted share count). Additionally, Fairmount Santrol
shareholders will own approximately 35% of the combined company at
closing, with Sibelco, the current parent company of Unimin
Corporation, owning the remaining 65%.
At closing, the combined company will list its shares on the New
York Stock Exchange (“NYSE”), while Fairmount Santrol will be
delisted from the NYSE.
Deckard concluded, “We remain on track for a mid-year closing of
our proposed merger with Unimin, which will build on the combined
strengths of both companies to create a diversified solutions
provider that is well positioned to capitalize on the greatest
opportunities for growth. We have achieved several key milestones
since our announcement of the transaction in December, and we look
forward to continuing our progress at our special shareholder
meeting in May.”
Use of Certain GAAP and Non-GAAP Financial
Measures
The Company defines EBITDA as net income before interest
expense, income tax expense, depreciation, depletion and
amortization. Adjusted EBITDA is defined as EBITDA before non-cash
stock-based compensation, asset impairments, and certain other
income or expenses. The Company believes EBITDA and Adjusted EBITDA
are useful because they allow management to more effectively
evaluate our operational performance and compare the results of our
operations from period to period without regard to our financing
costs or capital structure.
Conference Call
Fairmount Santrol will host a conference call and live webcast
for analysts and investors today, May 3, 2018, at 10 a.m. Eastern
Time to discuss the Company's 2018 first-quarter financial results.
Investors are invited to listen to a live audio webcast of the
conference call, which will be accessible on the Investor Relations
section of the Company’s website. To access the live webcast,
please log in 15 minutes prior to the start of the call to download
and install any necessary audio software. An archived replay of the
call will also be available on the website. The call can also be
accessed live by dialing (833) 287-7902 or, for international
callers, (647) 689-4466. The conference ID for the call is 7167028.
A replay will be available on the website and can be accessed by
dialing (800) 585-8367 or (416) 621-4642. The passcode for the
replay is 7167028. The replay of the call will be available through
May 10, 2018.
About Fairmount Santrol
Fairmount Santrol is a leading provider of high-performance sand
and sand-based products used by oil and gas exploration and
production companies to enhance the productivity of their wells.
The Company also provides high-quality products, strong technical
leadership and applications knowledge to end users in the foundry,
building products, water filtration, glass, and sports and
recreation markets. Its expansive logistics capabilities include a
wide-ranging network of distribution terminals and railcars that
allow the Company to effectively serve customers wherever they
operate. As one of the nation’s longest continuously operating
mining organizations, Fairmount Santrol has developed a strong
commitment to all three pillars of sustainable development, People,
Planet and Prosperity. Correspondingly, the Company’s motto and
action orientation is: “Do Good. Do Well.” For more information,
visit FairmountSantrol.com.
Forward-Looking Statements This press release
contains statements which, to the extent they are not statements of
historical or present fact, constitute “forward-looking” statements
within the meaning of Section 21E of the Securities Exchange Act of
1934, as amended, and the Private Securities Litigation Reform Act
of 1995. All forward-looking statements involve risks and
uncertainties that may cause actual results to differ materially
from those expressed or implied in the forward-looking statements.
Important factors that could cause actual results to differ
materially from those anticipated or implied in forward-looking
statements are described in Fairmount Santrol’s Form 10-K under the
heading “Cautionary Statement Regarding Forward-Looking
Information,” as well as the information included in Fairmount
Santrol’s Current Reports on Form 8-K and other factors that are
set forth in management’s discussion and analysis of Fairmount
Santrol’s most recently filed reports with the SEC. Additional
important factors that could cause actual results to differ
materially from those indicated by forward-looking statements
include risks and uncertainties relating to: the merger not being
timely completed, if completed at all; if the merger is completed,
the impact of any undertakings required by the parties in order to
obtain regulatory approvals; prior to the completion of the merger,
Fairmount Santrol’s and/or Unimin’s respective businesses
experiencing disruptions due to transaction-related uncertainty or
other factors making it more difficult to maintain relationships
with employees, business partners or governmental entities; the
industry may be subject to future regulatory or legislative actions
that could adversely affect Fairmount Santrol’s and/or Unimin’s
respective businesses; and the parties being unable to successfully
implement integration strategies. While Fairmount Santrol and/or
Unimin may elect to update forward-looking statements at some point
in the future, Fairmount Santrol and Unimin specifically disclaim
any obligation to do so, even if estimates change and, therefore,
you should not rely on these forward-looking statements as
representing our views as of any date subsequent to today.
Additional Information
FAIRMOUNT SANTROL STOCKHOLDERS ARE ENCOURAGED TO READ THE UNIMIN
REGISTRATION STATEMENT AND ANY OTHER RELEVANT DOCUMENTS FILED WITH
THE SEC, INCLUDING THE PROXY STATEMENT/PROSPECTUS THAT IS PART OF
THE REGISTRATION STATEMENT BECAUSE THEY CONTAIN IMPORTANT
INFORMATION ABOUT THE MERGER. The final proxy statement/prospectus
will be mailed to the record holders. Investors and security
holders will be able to obtain the documents free of charge at the
SEC’s website, www.sec.gov, or from Fairmount Santrol at its
web-site, FairmountSantrol.com.
Participants in Solicitation
Fairmount Santrol and its respective directors and executive
officers may be deemed to be participants in the solicitation of
proxies in respect of the Merger. Information concerning Fairmount
Santrol’s participants is set forth in the proxy statement, dated
April 6, 2017, for Fairmount Santrol’s 2017 Annual Meeting of
stockholders as filed with the SEC on Schedule 14A. Additional
information regarding the interests of such participants in the
solicitation of proxies in respect of the Merger is included in the
Registration Statement and proxy statement/prospectus and other
relevant materials filed with the SEC.
Fairmount
Santrol |
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Income (Loss) |
|
|
|
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2018 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per share
amounts) |
|
|
|
|
|
Revenues |
|
$ |
273,338 |
|
|
$ |
172,583 |
|
Cost of goods sold
(excluding depreciation, depletion, |
|
|
|
|
|
|
|
|
and
amortization shown separately) |
|
|
182,478 |
|
|
|
131,752 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
Selling,
general and administrative expenses(A) |
|
|
27,353 |
|
|
|
22,470 |
|
Depreciation, depletion and amortization expense |
|
|
19,757 |
|
|
|
19,442 |
|
Other
operating income |
|
|
(729 |
) |
|
|
(1,060 |
) |
Income
(loss) from operations |
|
|
44,479 |
|
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
13,783 |
|
|
|
12,537 |
|
Income
(loss) before provision (benefit) for income taxes |
|
|
30,696 |
|
|
|
(12,558 |
) |
|
|
|
|
|
|
|
|
|
Provision (benefit) for
income taxes |
|
|
1,791 |
|
|
|
(1,148 |
) |
Net income (loss) |
|
|
28,905 |
|
|
|
(11,410 |
) |
Less: Net income
attributable to the non-controlling interest |
|
|
3 |
|
|
|
178 |
|
Net income
(loss) attributable to Fairmount Santrol Holdings
Inc. |
|
$ |
28,902 |
|
|
$ |
(11,588 |
) |
|
|
|
|
|
|
|
|
|
Earnings (loss) per
share |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.13 |
|
|
$ |
(0.05 |
) |
Diluted |
|
$ |
0.13 |
|
|
$ |
(0.05 |
) |
|
|
|
|
|
|
|
|
|
Weighted average number
of shares outstanding |
|
|
|
|
|
|
|
|
Basic |
|
|
224,484 |
|
|
|
223,739 |
|
Diluted |
|
|
228,940 |
|
|
|
223,739 |
|
|
|
|
|
|
|
|
|
|
(A) - Stock
compensation expense of $3,420 and $2,416 for the three months
ended March 31, 2018 and 2017, respectively, are included within
selling, general, and administrative expenses. Additionally,
SG&A includes Merger-related expenses of $3.3 million in the
three months ended March 31, 2018. |
|
|
|
|
|
Fairmount
Santrol |
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Cash Flows |
|
|
|
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2018 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
28,905 |
|
|
$ |
(11,410 |
) |
Adjustments to
reconcile net income (loss) to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
Depreciation and depletion |
|
|
17,729 |
|
|
|
17,530 |
|
Amortization |
|
|
2,945 |
|
|
|
3,130 |
|
Reserve
for doubtful accounts |
|
|
(764 |
) |
|
|
(447 |
) |
Gain on
disposal of fixed assets |
|
|
(10 |
) |
|
|
(714 |
) |
Gain on
interest rate swaps |
|
|
(99 |
) |
|
|
- |
|
Deferred
income taxes and taxes payable |
|
|
4,497 |
|
|
|
119 |
|
Stock
compensation expense |
|
|
3,420 |
|
|
|
2,416 |
|
Change in
operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts
receivable |
|
|
(21,554 |
) |
|
|
(15,956 |
) |
Inventories |
|
|
5,633 |
|
|
|
(9,038 |
) |
Prepaid
expenses and other assets |
|
|
(3,120 |
) |
|
|
867 |
|
Accounts
payable |
|
|
5,613 |
|
|
|
12,981 |
|
Accrued
expenses |
|
|
(33,431 |
) |
|
|
9,744 |
|
Deferred
revenue |
|
|
3,686 |
|
|
|
16,969 |
|
Net cash provided by operating activities |
|
|
13,450 |
|
|
|
26,191 |
|
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities |
|
|
|
|
|
|
|
|
Proceeds
from sale of fixed assets |
|
|
205 |
|
|
|
957 |
|
Capital
expenditures and stripping costs |
|
|
(41,422 |
) |
|
|
(7,025 |
) |
Net cash used in investing activities |
|
|
(41,217 |
) |
|
|
(6,068 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities |
|
|
|
|
|
|
|
|
Payments
on term loans |
|
|
(4,375 |
) |
|
|
(2,170 |
) |
Payments
on capital leases and other long-term debt |
|
|
(1,163 |
) |
|
|
(817 |
) |
Payments
on revolving credit facility |
|
|
(10,000 |
) |
|
|
- |
|
Proceeds
from share-based awards exercised or distributed |
|
|
713 |
|
|
|
486 |
|
Tax
payments for withholdings on share-based awards exercised or
distributed |
|
|
(623 |
) |
|
|
(982 |
) |
Transactions with non-controlling interest |
|
|
- |
|
|
|
(1 |
) |
Net cash used in financing activities |
|
|
(15,448 |
) |
|
|
(3,484 |
) |
|
|
|
|
|
|
|
|
|
Foreign
currency adjustment |
|
|
16 |
|
|
|
(44 |
) |
(Decrease) increase in cash and cash
equivalents |
|
|
(43,199 |
) |
|
|
16,595 |
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents: |
|
|
|
|
|
|
|
|
Beginning of period |
|
|
127,967 |
|
|
|
194,069 |
|
End of period |
|
$ |
84,768 |
|
|
$ |
210,664 |
|
Fairmount
Santrol |
|
|
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets |
|
|
|
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
March 31, 2018 |
|
|
December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and
cash equivalents |
|
$ |
84,768 |
|
|
$ |
127,967 |
|
Accounts
receivable, net |
|
|
179,234 |
|
|
|
156,916 |
|
Inventories, net |
|
|
64,895 |
|
|
|
70,528 |
|
Prepaid
expenses and other assets |
|
|
7,590 |
|
|
|
7,765 |
|
Total
current assets |
|
|
336,487 |
|
|
|
363,176 |
|
|
|
|
|
|
|
|
|
|
Property,
plant and equipment, net |
|
|
813,721 |
|
|
|
785,513 |
|
Deferred
income taxes |
|
|
351 |
|
|
|
350 |
|
Goodwill |
|
|
15,301 |
|
|
|
15,301 |
|
Intangibles, net |
|
|
92,892 |
|
|
|
93,268 |
|
Other
assets |
|
|
10,088 |
|
|
|
7,711 |
|
Total assets |
|
$ |
1,268,840 |
|
|
$ |
1,265,319 |
|
|
|
|
|
|
|
|
|
|
Liabilities and
Equity |
|
|
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
|
|
|
Current
portion of long-term debt |
|
$ |
18,924 |
|
|
$ |
19,189 |
|
Accounts
payable |
|
|
83,852 |
|
|
|
70,633 |
|
Accrued
expenses |
|
|
41,659 |
|
|
|
74,007 |
|
Deferred
revenue |
|
|
9,346 |
|
|
|
5,660 |
|
Total
current liabilities |
|
|
153,781 |
|
|
|
169,489 |
|
|
|
|
|
|
|
|
|
|
Long-term
debt |
|
|
715,316 |
|
|
|
729,741 |
|
Deferred
income taxes |
|
|
8,903 |
|
|
|
3,606 |
|
Other
long-term liabilities |
|
|
36,901 |
|
|
|
42,189 |
|
Total
liabilities |
|
|
914,901 |
|
|
|
945,025 |
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
Common
stock |
|
|
2,423 |
|
|
|
2,423 |
|
Additional paid-in capital |
|
|
294,500 |
|
|
|
299,912 |
|
Retained
earnings |
|
|
347,109 |
|
|
|
318,207 |
|
Accumulated other comprehensive loss |
|
|
(14,491 |
) |
|
|
(15,098 |
) |
Treasury
stock at cost |
|
|
(275,975 |
) |
|
|
(285,520 |
) |
Non-controlling interest |
|
|
373 |
|
|
|
370 |
|
Total
equity |
|
|
353,939 |
|
|
|
320,294 |
|
Total liabilities and equity |
|
$ |
1,268,840 |
|
|
$ |
1,265,319 |
|
Fairmount
Santrol |
|
|
|
|
|
|
|
|
|
|
|
|
Segment
Reports |
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
Three Months Ended December 31, |
|
|
|
2018 |
|
|
2017 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except volume
amounts) |
|
|
(in thousands, except volume
amounts) |
|
Volume
(tons) |
|
|
|
|
|
|
|
|
|
|
|
|
Proppant
Solutions |
|
|
|
|
|
|
|
|
|
|
|
|
Raw
sand |
|
|
2,420,695 |
|
|
|
1,920,833 |
|
|
|
2,564,706 |
|
Coated
proppant |
|
|
215,078 |
|
|
|
161,498 |
|
|
|
212,504 |
|
Total
Proppant Solutions |
|
|
2,635,773 |
|
|
|
2,082,331 |
|
|
|
2,777,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial & Recreational Products |
|
|
577,636 |
|
|
|
595,378 |
|
|
|
581,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total volumes |
|
|
3,213,409 |
|
|
|
2,677,709 |
|
|
|
3,358,730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Proppant
Solutions |
|
$ |
242,182 |
|
|
$ |
140,993 |
|
|
$ |
245,193 |
|
Industrial & Recreational Products |
|
|
31,156 |
|
|
|
31,590 |
|
|
|
28,743 |
|
Total
revenues |
|
|
273,338 |
|
|
|
172,583 |
|
|
|
273,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment gross
profit |
|
|
|
|
|
|
|
|
|
|
|
|
Proppant
Solutions |
|
|
78,886 |
|
|
|
27,346 |
|
|
|
77,222 |
|
Industrial & Recreational Products |
|
|
11,974 |
|
|
|
13,485 |
|
|
|
12,426 |
|
Total
segment gross profit |
|
|
90,860 |
|
|
|
40,831 |
|
|
|
89,648 |
|
Fairmount
Santrol |
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
Financial Measures |
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
Three Months Ended December 31, |
|
|
|
2018 |
|
|
2017 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation
of Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) attributable to Fairmount Santrol Holdings
Inc. |
|
$ |
28,902 |
|
|
$ |
(11,588 |
) |
|
$ |
19,949 |
|
Interest
expense |
|
|
13,783 |
|
|
|
12,537 |
|
|
|
18,778 |
|
Provision
(benefit) for income taxes |
|
|
1,791 |
|
|
|
(1,148 |
) |
|
|
(6,792 |
) |
Depreciation, depletion, and amortization expense |
|
|
19,757 |
|
|
|
19,442 |
|
|
|
19,682 |
|
EBITDA |
|
|
64,233 |
|
|
|
19,243 |
|
|
|
51,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash
stock compensation expense(1) |
|
|
3,420 |
|
|
|
2,416 |
|
|
|
2,490 |
|
Loss
(gain) on debt extinguishment and repurchase(2) |
|
|
- |
|
|
|
- |
|
|
|
2,898 |
|
Merger
transaction expenses(3) |
|
|
3,334 |
|
|
|
- |
|
|
|
6,835 |
|
Adjusted
EBITDA |
|
$ |
70,987 |
|
|
$ |
21,659 |
|
|
$ |
63,840 |
|
__________ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
Represents the non-cash expense for stock-based awards issued to
our employees and outside directors. |
|
|
|
(2) Loss
related to the extinguishment of term loans. |
|
|
|
(3)
Expenses related to the announced Merger with Unimin. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investor contacts:Indrani
Egleston440-214-3219Indrani.Egleston@fairmountsantrol.com
Matthew
Schlarb440-214-3284Matthew.Schlarb@fairmountsantrol.com
Source: Fairmount Santrol
FMSA HOLDINGS INC (NYSE:FMSA)
Gráfica de Acción Histórica
De May 2024 a Jun 2024
FMSA HOLDINGS INC (NYSE:FMSA)
Gráfica de Acción Histórica
De Jun 2023 a Jun 2024