NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1
:
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
Smithfield Foods, Inc., together with its subsidiaries ("Smithfield," "the Company," "we," "us" or "our"), is the largest hog producer and pork processor in the world. We produce and market a wide variety of fresh meat and packaged meats products both domestically and internationally. We conduct our operations through five reportable segments: Fresh Pork, Packaged Meats, Hog Production, International and Corporate.
On September 26, 2013 (the Merger Date), pursuant to the Agreement and Plan of Merger dated May 28, 2013 (the Merger Agreement) with WH Group Limited, formerly Shuanghui International Holdings Limited, a corporation formed under the laws of the Cayman Islands hereinafter referred to as WH Group, the Company merged with Sun Merger Sub, Inc., a Virginia corporation and wholly owned subsidiary of WH Group (Merger Sub), in a transaction hereinafter referred to as the Merger. As a result of the Merger, the Company survived as a wholly owned subsidiary of WH Group. See Note
2
—
Merger and Acquisitions
for further information on the Merger.
Basis of Presentation
The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States and with the instructions to Form 10-K and Regulation S-X. The information reflects all normal recurring adjustments which we believe are necessary to present fairly the financial position and results of operations for all periods included.
The Merger was accounted for as a business combination using the acquisition method of accounting. WH Groups's cost of acquiring the Company has been pushed-down to establish a new accounting basis for the Company. Accordingly, the consolidated financial statements are presented for two periods, Predecessor and Successor, which represent the accounting periods preceding and succeeding the completion of the Merger. The Predecessor and Successor periods have been separated by a vertical line on the face of the consolidated financial statements to highlight the fact that the financial information for such periods has been prepared under two different historical-cost bases of accounting.
Certain prior year amounts have been reclassified to conform to current year presentation.
Change in Fiscal Year End
On January 16, 2014, the Company elected to change its fiscal year end from the 52 or 53 week period which previously ended on the Sunday nearest to April 30 to the 52 or 53 week period which ends on the Sunday nearest to December 31. The change became effective at the end of the period ended December 29, 2013. Unless otherwise noted, all references to "2015" and "2014" in this report are to the 53 week period ended
January 3, 2016
and the 52 week period ended
December 28, 2014
, respectively.
For comparative purposes, the Consolidated Statements of Income for the eight months ended
December 29, 2013
and December 30, 2012 are presented as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
Predecessor
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
Eight Months Ended
|
|
|
September 27 - December 29, 2013
|
|
April 29 - September 26, 2013
|
|
December 30, 2012
|
|
|
(in millions)
|
Sales
|
|
$
|
3,894.2
|
|
|
$
|
5,679.5
|
|
|
$
|
8,898.7
|
|
Cost of sales
|
|
3,543.1
|
|
|
5,190.1
|
|
|
7,943.5
|
|
Gross profit
|
|
351.1
|
|
|
489.4
|
|
|
955.2
|
|
Selling, general and administrative expenses
|
|
213.4
|
|
|
341.7
|
|
|
540.5
|
|
Merger related costs
|
|
23.9
|
|
|
18.0
|
|
|
—
|
|
Loss (income) from equity method investments
|
|
2.6
|
|
|
0.5
|
|
|
(6.5
|
)
|
Operating profit
|
|
111.2
|
|
|
129.2
|
|
|
421.2
|
|
Interest expense
|
|
59.0
|
|
|
64.6
|
|
|
111.8
|
|
Loss on debt extinguishment
|
|
1.7
|
|
|
—
|
|
|
120.7
|
|
Income before income taxes
|
|
50.5
|
|
|
64.6
|
|
|
188.7
|
|
Income tax expense
|
|
15.8
|
|
|
12.7
|
|
|
58.7
|
|
Net income
|
|
$
|
34.7
|
|
|
$
|
51.9
|
|
|
$
|
130.0
|
|
Principles of Consolidation
The consolidated financial statements include the accounts of all wholly owned subsidiaries, as well as all majority owned subsidiaries and other entities for which we have a controlling interest. Entities that are 50% owned or less are accounted for under the equity method when we have the ability to exercise significant influence. We use the cost method of accounting for investments in which our ability to exercise significant influence is limited. All intercompany transactions and accounts have been eliminated. Consolidating the results of operations and financial position of variable interest entities for which we are the primary beneficiary does not have a material effect on sales, net income, or on our financial position for the fiscal periods presented.
Foreign currency denominated assets and liabilities are translated into U.S. dollars using the exchange rates in effect at the balance sheet date. Results of operations and cash flows in foreign currencies are translated into U.S. dollars using the average exchange rate over the course of the year. The effect of exchange rate fluctuations on the translation of assets and liabilities is included as a component of shareholder's equity in accumulated other comprehensive income (loss) and included in other comprehensive income (loss) for each period. Gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in selling, general and administrative expenses as incurred. We recorded net losses on foreign currency transactions of
$3.3 million
and
$4.0 million
in
2015
and
2014
, respectively, and net gains of
$0.2 million
,
$0.3 million
and
$1.1 million
in the
three months ended December 29, 2013
, the
five months ended September 26, 2013
and the
twelve months ended April 28, 2013
, respectively.
Our Polish operations have different fiscal period end dates. As such, we have elected to consolidate the results of these operations on a one-month lag. We do not believe the impact of reporting the results of these entities on a one-month lag is material to the consolidated financial statements.
The consolidated financial statements are prepared in conformity with accounting principles generally accepted in the U.S., which require us to make estimates and use assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Cash and Cash Equivalents
We consider all highly liquid investments with original maturities of 90 days or less to be cash equivalents. The majority of our cash is concentrated in demand deposit accounts or money market funds. The carrying value of cash equivalents approximates market value.
Accounts Receivable
Accounts receivable are recorded net of the allowance for doubtful accounts. We regularly evaluate the collectibility of our accounts receivable based on a variety of factors, including the length of time the receivables are past due, the financial health of the customer and historical experience. Based on our evaluation, we record reserves to reduce the related receivables to amounts we reasonably believe are collectible. Our reserve for uncollectible accounts receivable was
$6.6 million
and
$7.5
million as of
January 3, 2016
and
December 28, 2014
, respectively.
Inventories
Inventories consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
January 3,
2016
|
|
December 28,
2014
|
|
|
(in millions)
|
Fresh and packaged meats
|
|
$
|
885.2
|
|
|
$
|
961.9
|
|
Livestock
|
|
882.3
|
|
|
928.1
|
|
Grains
|
|
204.5
|
|
|
191.6
|
|
Manufacturing supplies
|
|
80.3
|
|
|
79.8
|
|
Other
|
|
47.4
|
|
|
45.4
|
|
Total inventories
|
|
$
|
2,099.7
|
|
|
$
|
2,206.8
|
|
Livestock are valued at the lower of the average cost of production or market and further adjusted for changes in the fair value of livestock that are hedged. Costs include feed, medications, contract grower fees and other production expenses. Fresh and packaged meats are valued based on USDA and other market prices and adjusted for the cost of further processing. Costs for fresh and packaged meats include meat, labor, supplies and overhead. Average costing is primarily utilized to account for fresh and packaged meats and grains. Manufacturing supplies principally consist of ingredients and packaging materials.
Derivative Financial Instruments and Hedging Activities
See Note
4
—
Derivative Financial Instruments
for our policy.
Property, Plant and Equipment, Net
Property, plant and equipment is generally stated at historical cost and depreciated on a straight-line basis over the estimated useful lives of the assets. Assets held under capital leases are classified in property, plant and equipment, net and depreciated over the lease term. The depreciation of assets held under capital leases is included in depreciation expense. The cost of assets held under capital leases was
$30.0 million
and
$28.5 million
at
January 3, 2016
and
December 28, 2014
, respectively. The assets held under capital leases had accumulated depreciation of
$2.4 million
and
$1.2 million
at
January 3, 2016
and
December 28, 2014
, respectively. Depreciation expense is included in either cost of sales or selling, general and administrative (SG&A) expenses, as appropriate. Depreciation expense totaled
$226.8 million
,
$223.7 million
,
$53.7 million
,
$104.8 million
and
$235.3 million
in
2015
,
2014
, the
three months ended December 29, 2013
, the
five months ended September 26, 2013
and the
twelve months ended April 28, 2013
, respectively.
During the construction period of significant assets, the associated interest costs are capitalized. Total interest capitalized was
$0.5 million
,
$1.1 million
,
$0.4 million
,
$0.7 million
and
$4.8 million
in
2015
,
2014
, the
three months ended December 29, 2013
, the
five months ended September 26, 2013
and the
twelve months ended April 28, 2013
, respectively.
Property, plant and equipment, net, consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Useful Life
|
|
January 3,
2016
|
|
December 28,
2014
|
|
|
|
(in Years)
|
|
(in millions)
|
Land and improvements
|
|
0-20
|
|
$
|
549.1
|
|
|
$
|
546.4
|
|
|
Buildings and improvements
|
|
20-40
|
|
924.8
|
|
|
866.1
|
|
|
Machinery and equipment
|
|
5-25
|
|
1,337.1
|
|
|
1,125.5
|
|
|
Breeding stock
|
|
2
|
|
191.1
|
|
|
193.0
|
|
|
Computer hardware and software
|
|
3-5
|
|
44.3
|
|
|
34.3
|
|
|
Other
|
|
3-10
|
|
72.8
|
|
|
67.2
|
|
|
Construction in progress
|
|
|
|
242.6
|
|
|
191.2
|
|
|
|
|
|
|
3,361.8
|
|
|
3,023.7
|
|
|
Accumulated depreciation
|
|
|
|
(494.5
|
)
|
|
(270.3
|
)
|
|
Property, plant and equipment, net
|
|
|
|
$
|
2,867.3
|
|
|
$
|
2,753.4
|
|
|
Goodwill and Other Intangible Assets
Goodwill represents the excess of the purchase price over the fair value of identifiable net assets of businesses acquired. Intangible assets with finite lives are amortized over their estimated useful lives. The useful life of an intangible asset is the period over which the asset is expected to contribute directly or indirectly to future cash flows.
Goodwill and indefinite-lived intangible assets are tested for impairment annually in the fourth quarter, or sooner if impairment indicators arise. In the evaluation of goodwill for impairment, we may perform a qualitative assessment to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If it is not, no further analysis is required. If it is, a prescribed two-step goodwill impairment test is performed to identify potential goodwill impairment and measure the amount of goodwill impairment loss to be recognized for that reporting unit, if any.
The first step in the two-step impairment test is to identify if a potential impairment exists by comparing the fair value of a reporting unit with its carrying amount, including goodwill. The fair value of a reporting unit is estimated by applying valuation multiples and/or estimating future discounted cash flows. The selection of multiples is dependent upon assumptions regarding future levels of operating performance as well as business trends and prospects, and industry, market and economic conditions. When estimating future discounted cash flows, we consider the assumptions that hypothetical marketplace participants would use in estimating future cash flows. In addition, where applicable, an appropriate discount rate is used, based on an industry-wide average cost of capital or location-specific economic factors. If the fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is not considered to have a potential impairment and the second step of the impairment test is not necessary. However, if the carrying amount of a reporting unit exceeds its fair value, the second step is performed to determine if goodwill is impaired and to measure the amount of impairment loss to recognize, if any.
The second step compares the implied fair value of goodwill with the carrying amount of goodwill. The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination (i.e., the fair value of the reporting unit is allocated to all the assets and liabilities, including any unrecognized intangible assets, as if the reporting unit had been acquired in a business combination and the fair value of the reporting unit was the purchase price paid to acquire the reporting unit). If the implied fair value of goodwill exceeds the carrying amount, goodwill is not considered impaired. However, if the carrying amount of goodwill exceeds the implied fair value, an impairment loss is recognized in an amount equal to that excess.
Based on the results of our annual goodwill impairment tests, as of our testing date, no impairment indicators were noted for all the periods presented.
Intangible assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Useful Life
|
|
January 3,
2016
|
|
December 28,
2014
|
|
|
(in Years)
|
|
(in millions)
|
Amortized intangible assets:
|
|
|
|
|
|
|
Customer relations assets
|
|
14-16
|
|
$
|
54.0
|
|
|
$
|
54.4
|
|
Patents, rights and leasehold interests
|
|
5-25
|
|
3.0
|
|
|
3.0
|
|
Contractual relationships
|
|
17-22
|
|
40.0
|
|
|
40.0
|
|
Accumulated amortization
|
|
|
|
(14.7
|
)
|
|
(8.2
|
)
|
Amortized intangible assets, net
|
|
|
|
82.3
|
|
|
89.2
|
|
Non-amortized intangible assets:
|
|
|
|
|
|
|
Trademarks
|
|
Indefinite
|
|
1,283.4
|
|
|
1,291.7
|
|
Intangible assets, net
|
|
|
|
$
|
1,365.7
|
|
|
$
|
1,380.9
|
|
The fair values of trademarks are calculated using a royalty rate method. Assumptions about royalty rates are based on the rates at which similar brands and trademarks are licensed in the marketplace. If the carrying value of our indefinite-lived intangible assets exceeds their fair value, an impairment loss is recognized in an amount equal to that excess. Intangible assets with finite lives are reviewed for recoverability when indicators of impairment are present using estimated future undiscounted cash flows related to those assets. We have determined that no impairments of our intangible assets existed for any of the periods presented.
Amortization expense for intangible assets was
$7.0 million
,
$6.8 million
,
$1.7 million
,
$1.7 million
and
$3.1 million
in
2015
,
2014
, the
three months ended December 29, 2013
, the
five months ended September 26, 2013
and the
twelve months ended April 28, 2013
, respectively. As of
January 3, 2016
, the estimated amortization expense associated with our intangible assets for each of the next five years is expected to be
$7.0 million
.
Investments
See Note
5
—
Investments
for our policy.
Debt
Issuance Costs, Premiums and Discounts
Debt issuance costs, premiums and discounts are amortized into interest expense over the terms of the related loan agreements using the effective interest method or other methods which approximate the effective interest method.
Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rate is recognized in earnings in the period that includes the enactment date. Valuation allowances are established when necessary to reduce deferred tax assets to amounts more likely than not to be realized.
The determination of our provision for income taxes requires significant judgment, the use of estimates, and the interpretation and application of complex tax laws. Significant judgment is required in assessing the timing and amounts of deductible and taxable items.
We record unrecognized tax benefit liabilities for known or anticipated tax issues based on our analysis of whether, and the extent to which, additional taxes will be due. We accrue interest and penalties related to unrecognized tax benefits in other liabilities and recognize the related expense in income tax expense.
Pension Accounting
We recognize the funded status of our defined benefit pension plans in the consolidated balance sheets. We measure our pension and other postretirement benefit plan obligations and related plan assets as of the month-end that is closest to our year-end. The measurement of our pension obligations and related costs is dependent on the use of assumptions and estimates. These assumptions include discount rates, salary growth, mortality rates and expected returns on plan assets. Changes in assumptions and future investment returns could potentially have a material impact on our expenses and related funding requirements.
We also recognize in other comprehensive income (loss), the net of tax results of the gains or losses and prior service costs or credits that arise during the period but are not recognized in net periodic benefit cost. These amounts are adjusted out of accumulated other comprehensive income (loss) as they are subsequently recognized as components of net periodic benefit cost.
Self-Insurance Programs
We are self-insured for certain levels of general and vehicle liability, property, workers’ compensation, product recall and health care coverage. The cost of these self-insurance programs is accrued based upon estimated settlements for known and anticipated claims. Any resulting adjustments to previously recorded reserves are reflected in current period earnings.
Contingent Liabilities
We are subject to lawsuits, investigations and other claims related to the operation of our farms, labor, livestock procurement, securities, environmental, product, taxing authorities and other matters, and are required to assess the likelihood of any adverse judgments or outcomes to these matters, as well as potential ranges of probable losses and fees.
A determination of the amount of accruals and disclosures required, if any, for these contingencies is made after considerable analysis of each individual issue. We accrue for contingent liabilities when an assessment of the risk of loss is probable and can be reasonably estimated. We disclose contingent liabilities when the risk of material loss is at least reasonably possible or probable.
Our contingent liabilities contain uncertainties because the eventual outcome will result from future events. Our determination of accruals and any reasonably possible losses in excess of those accruals require estimates and judgments related to future changes in facts and circumstances, interpretations of the law, the amount of damages or fees, and the effectiveness of strategies or other factors beyond our control. If actual results are not consistent with our estimates or assumptions, we may be exposed to gains or losses that could be material.
Revenue Recognition
We recognize revenues from product sales upon delivery to customers or when title passes. Revenue is recorded at the invoice price for each product net of estimated returns and sales incentives provided to customers. Sales incentives include various rebate and trade allowance programs with our customers, primarily discounts and rebates based on achievement of specified volume or growth in volume levels.
Advertising and Promotional Costs
Advertising and promotional costs are expensed as incurred except for certain production costs, which are expensed upon the first airing
of
the advertisement. Promotional sponsorship costs are expensed as the promotional events occur. Advertising costs totaled
$211.4 million
,
$165.8 million
,
$48.0 million
,
$63.5 million
and
$143.1 million
in
2015
,
2014
, the
three months ended December 29, 2013
, the
five months ended September 26, 2013
and the
twelve months ended April 28, 2013
, respectively, and are included in SG&A.
Shipping and Handling Costs
Shipping and handling costs are reported as a component of cost of sales.
Research and Development Costs
Research and development costs are expensed as incurred. Research and development costs totaled
$78.5 million
,
$75.3 million
,
$23.2 million
,
$31.9 million
and
$80.9 million
in
2015
,
2014
, the
three months ended December 29, 2013
, the
five months ended September 26, 2013
and the
twelve months ended April 28, 2013
, respectively.
Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (FASB) and International Accounting Standards Board (IASB) issued Accounting Standards Update 2014-09,
Revenue from Contracts with Customers (Topic 606)
(ASU 2014-09). The standard outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance. The core principle of the revenue model is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU applies to all contracts with customers, except those that are within the scope of other topics in the FASB Accounting Standards Codification. Compared with current U.S. GAAP, the ASU also requires significantly expanded disclosures about revenue recognition. In August 2015, the FASB issued Accounting Standards Update 2015-14,
Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date
(ASU 2015-14) which defers the effective date by one year to fiscal year and interim periods within those years beginning after December 15, 2017. Early adoption is permitted as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within those annual periods. The guidance is not currently effective for us and has not been applied in this Form 10-K. We are currently in the process of evaluating the potential impact of future adoption but at this time do not anticipate it will have a material impact on our consolidated financial statements.
In April 2015, the FASB issued Accounting Standards Update 2015-03,
Interest-Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs
(ASU 2015-03). The standard requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct reduction of the carrying amount of that debt liability, consistent with debt discounts. The new guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2015 with early adoption permitted. We elected to early adopt this new guidance effective for the first quarter of 2015 and have applied the changes retrospectively to all periods presented. As a result, debt issuance costs of approximately
$11.3 million
and
$16.1 million
are presented in long-term debt and capital lease obligations in the consolidated condensed balance sheets as of
January 3, 2016
and
December 28, 2014
, respectively.
In April 2015, the FASB issued ASU 2015-04,
Compensation – Retirement Benefits (Topic 715) (
ASU 2015-04). For an entity with a fiscal year-end that does not coincide with a month-end, ASU 2015-4 provides a practical expedient that permits the entity to measure defined benefit plan assets and obligations using the month-end that is closest to the entity’s fiscal year-end. The practical expedient must be applied consistently from year to year and applied consistently to all plans. The new guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2015 with early adoption permitted. We elected to early adopt this new guidance for 2015. The new guidance does not have a material impact on our consolidated financial statements.
In May 2015, the FASB issued Accounting Standards Update 2015-07,
Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent)
(ASU 2015-07). The standard removes the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient. The new guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2015 with early adoption permitted. We elected to early adopt this new guidance for 2015. The changes resulting from the adoption of ASU 2015-07, including revising the prior year presentation, are reflected within Note 12,
Fair Value Measurements
.
In July 2015, the FASB issued Accounting Standards Update 2015-11,
Inventory (Topic 330): Simplifying the Measurement of Inventory
(ASU 2015-11). Topic 330 currently requires an entity to measure inventory at the lower of cost or market, with market value represented by replacement cost, net realizable value or net realizable value less a normal profit margin. ASU 2015-11 requires an entity to measure inventory at the lower of cost or net realizable value. The new guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2016 with early adoption permitted. We elected to early adopt this new guidance for 2015. The new guidance does not have a material impact on our consolidated financial statements.
In November 2015, the FASB issued Accounting Standards Update 2015-17,
Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes
(ASU 2015-17). The standard requires that deferred income tax liabilities and assets be classified as noncurrent in the balance sheet and eliminates prior guidance which required an entity to separate deferred tax liabilities and assets into a current amount and noncurrent amount in the balance sheet based on the classification of the related asset or liability. The new guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2016 with early adoption permitted. We elected to early adopt this new guidance on a prospective basis and have applied the changes to all deferred tax liabilities and assets and to the consolidated condensed balance sheet as of
January 3, 2016
. We did not retrospectively apply the changes to prior periods.
|
|
NOTE
2
:
|
MERGER AND ACQUISITIONS
|
WH Group Merger
On May 28, 2013, we entered into the Merger Agreement with WH Group and Merger Sub. The Merger was consummated on the Merger Date, and as a result, Merger Sub merged with and into the Company, with the Company surviving as a wholly owned subsidiary of WH Group. Upon completion of the Merger, all outstanding shares of Smithfield were cancelled and the Company's shareholders received
$34.00
in cash (the Merger Consideration) for each share of common stock held prior to the effective time of the Merger. Additionally, all outstanding stock-based compensation awards, both vested and unvested, were converted into the right to receive the Merger Consideration, less the exercise price of such awards, if any. The total consideration paid in connection with the Merger was approximately
$4.9 billion
.
On July 31, 2013, Merger Sub issued
$500.0 million
aggregate principal amount of 5.25% senior notes due August 1, 2018 and
$400.0 million
aggregate principal amount of 5.875% senior notes due August 1, 2021 (together, the Merger Sub Notes). Merger Sub incurred
$20.4 million
in transaction fees in connection with issuance of the Merger Sub Notes, which are being amortized over the life of the Merger Sub Notes. As a result of the Merger and the transactions entered into in connection therewith, we have assumed the liabilities and obligations of Merger Sub, including Merger Sub's obligations under the Merger Sub Notes. Proceeds from the Merger Sub Notes were held in escrow prior to the Merger Date and used in funding the Merger. The proceeds were used to fund a portion
of the total consideration paid
, repay certain outstanding debt of the Company and pay certain transaction fees associated with the Merger.
WH Group is the majority shareholder of Henan Shuanghui Investment & Development Co., which is China's largest meat processing enterprise and China's largest publicly traded meat products company as measured by market capitalization. WH Group is a pioneer in the Chinese meat processing industry with over 30 years of history. WH Group's businesses include hog production, meat processing, fresh meat and packaged meats production and distribution. The merging of WH Group's distribution network with our strong management team, leading brands and vertically integrated model will allow us to provide high-quality, competitively priced and safe U.S. meat products to consumers in markets around the world.
WH Group's cost of acquiring the Company has been pushed-down to establish a new accounting basis for the Company. The consolidated balance sheets, as of
January 3, 2016
and
December 28, 2014
, reflect various fair value estimates and analyses, including work performed by third-party valuation specialists. This work was finalized during the third quarter of 2014 with no material adjustments.
The following is a summary of the allocation of the total purchase consideration to the estimated fair values of our assets acquired, liabilities assumed and noncontrolling interests by WH Group in the transaction:
|
|
|
|
|
|
|
|
(in millions)
|
Cash and cash equivalents
|
|
$
|
250.5
|
|
Accounts receivable
|
|
764.6
|
|
Inventories
|
|
2,504.7
|
|
Prepaid expenses and other current assets
|
|
214.2
|
|
Property, plant and equipment
|
|
2,719.2
|
|
Goodwill
|
|
1,631.5
|
|
Investments
|
|
479.1
|
|
Intangible assets
|
|
1,403.0
|
|
Other assets
|
|
171.7
|
|
Assets acquired by WH Group
|
|
10,138.5
|
|
|
|
|
Current portion of long-term debt and capital lease obligations
|
|
239.1
|
|
Accounts payable
|
|
535.3
|
|
Accrued expenses and other current liabilities
|
|
590.8
|
|
Long-term debt and capital lease obligations
|
|
2,509.1
|
|
Net long-term pension liability
|
|
522.8
|
|
Deferred income taxes, net
|
|
664.4
|
|
Other liabilities
|
|
125.8
|
|
Liabilities assumed by WH Group
|
|
5,187.3
|
|
|
|
|
Redeemable noncontrolling interests and noncontrolling interests
|
|
48.2
|
|
Total purchase consideration
|
|
$
|
4,903.0
|
|
Accounts receivable and accounts payable, as well as certain other current and non-current assets and liabilities, were valued at their existing carrying values as they approximated fair value of those items at the time of the Merger, based on management's judgments and estimates.
Inventories were valued using a net realizable value approach with the exception of manufacturing supplies and other inventories, which were valued using the replacement cost approach.
Property, plant and equipment have been valued using a combination of the market approach and the indirect cost approach which is based on current replacement and/or reproduction cost of the asset as new, less depreciation attributable to physical, functional and economic factors.
Intangible assets acquired include trademarks, customer relations assets, contractual relationships and rights with fair values of
$1.3 billion
,
$55.0 million
,
$40.0 million
and
$3.0 million
, resp
ectively. The customer relations assets, contractual relationships and rights will be amortized over useful lives of
14
y
ears, 17 years and 12 yea
rs, respectively.
The trademarks are not subject to amortization.
Trademarks, including trade names, have been valued using the relief from royalty method. We utilized a bottoms-up approach to assess the appropriate royalty rates for trade names focused on consideration of the profitability of each trade name, the implied premium margin earned on branded versus private label sales of similar products for each trade name, market studies and third-party comparable licensing agreements.
Customer relations assets were determined using the multi-period excess earnings methodology utilizing our forecasted metrics and/or a market participant distributor model. Contractual relationships were valued based on the time and associated costs that would be required to recreate the existing relationships in addition to the lost profits over this time period using the avoided costs or lost profits method. Rights were also valued using an avoided costs or lost profits method.
The benefit obligation for both our qualified and non-qualified defined benefit pension plans was remeasured as of the Merger Date with the assistance of an independent third-party actuary.
Existing long-term debt assumed in the Merger was fair valued based on quoted market prices. Long-term debt assumed included our outstanding 6.625% senior unsecured notes due August 2022 (the 2022 Notes) and our outstanding 7.75% senior unsecured notes due July 2017 (the 2017 Notes).
Deferred income tax assets and liabilities as of the Merger Date represent the expected future tax consequences of temporary differences between the fair values of the assets acquired and the liabilities assumed as a result of the Merger and their tax basis.
Goodwill reflects the amount of the total consideration paid that exceeded the fair value of the identifiable assets acquired, liabilities assumed and noncontrolling interests.
Goodwill recognized as a result of the Merger and is not deductible for tax purposes. See Note
15
—
Reportable Segments
for the allocation of goodwill to our reportable segments.
In connection with the Merger, we incurred
$23.9 million
and
$18.0 million
of professional fees during the
three months ended December 29, 2013
and the
five months ended September 26, 2013
, respectively. These fees are recognized in merger related costs on the consolidated statements of income. In addition, Merger Sub deferred
$17.3 million
of debt issuance costs for a financing arrangement. We recognized these deferred costs in interest expense during the
three months ended December 29, 2013
upon termination of the financing arrangement following the Merger. All of these charges are reflected in the results of our Corporate segment.
The following unaudited pro forma financial data summarizes the Company's results of operations as if the Merger had occurred as of April 30, 2012. The pro forma data is for informational purposes only and may not necessarily reflect the actual results of operations had the Merger been consummated on April 30, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
Eight Months Ended
|
|
Twelve Months Ended
|
|
|
December 29, 2013
|
|
April 28, 2013
|
|
|
(in millions and unaudited)
|
Sales
|
|
$
|
9,573.7
|
|
|
$
|
13,221.1
|
|
Net income
|
|
192.9
|
|
|
219.6
|
|
The most significant pro forma adjustments were to reflect the impact of fair value step-ups of both assets and liabilities (e.g., inventory, property, plant and equipment, long-term debt) and fees and expenses related to the Merger noted above.
Kansas City Sausage, LLC
In May 2013, we acquired a
50%
interest in Kansas City Sausage Company, LLC (KCS), for
$36.0 million
in cash. Upon closing, in addition to the cash purchase price, we advanced
$10.0 million
to the seller in exchange for a promissory note, which is secured by the remaining membership interests in KCS held by the seller (the Advance Note). The Advance Note was recorded in other assets in the consolidated balance. Additionally, we entered into a revolving loan agreement with KCS, under which we agreed to make loans from time to time up to an aggregate principal amount of
$20.0 million
. The aggregate amount of any obligations incurred under the revolving loan agreement is secured by a first priority security interest in all of the assets of KCS.
KCS is a leading U.S. sausage producer and sow processor with annual revenues exceeding
$275.0 million
in 2015. The merging of KCS's low-cost, efficient operations and high-quality products with our strong brands and sales and marketing team should contribute growth to our packaged meats business. KCS operates in Des Moines, Iowa and Kansas City, Missouri. In Des Moines, KCS produces premium raw materials for sausage, as well as value-added products, including boneless hams and hides.
KCS is managed by its Board of Directors, which makes decisions that most significantly impact the economic performance of KCS. We have the right to nominate and elect the majority of the members of the Board of Directors of KCS, and based on the associated voting rights, we have determined that we have a controlling financial interest in KCS. As a result, the acquisition of our interest in KCS was accounted for in the Fresh Pork and Packaged Meats segments using the acquisition method of accounting, which requires, among other things, that assets acquired, liabilities assumed and noncontrolling interests in the acquiree be recognized at their fair values as of the acquisition date. The purchase price allocation includes assets acquired, excluding goodwill, of
$39.2 million
, liabilities assumed of
$10.7 million
, goodwill of
$43.5 million
and redeemable noncontrolling interests of
$36.0 million
.
Our initial estimate of the fair value of the noncontrolling interests was measured based on market multiples for similar companies in our industry and consideration of the terms of the acquisition, which provide the noncontrolling interest holders the right to exercise a put option at any time after the seventh anniversary of the acquisition, which would obligate us to redeem their interest. The noncontrolling interests are classified in redeemable noncontrolling interests in the consolidated condensed balance sheet. The redemption amount is the greater of
$55.0 million
or the result of a computed amount based on a fixed multiple of earnings. We have elected to accrete changes in the redemption amount of the noncontrolling interest over the seven year period until it becomes redeemable. If the noncontrolling interests had been redeemable as of
January 3, 2016
, the redemption amount would have been
$55.0 million
.
American Skin Food Group, LLC
In September 2012, we acquired a
70%
controlling interest in American Skin Food Group, LLC (American Skin) for
$24.2 million
in cash.
Located in Burgaw, North Carolina, American Skin manufactures and supplies pork rinds to the snack food industry. By leveraging our coordinated sales and marketing team, we believe American Skin can expand into new markets both domestically and internationally, which could substantially increase current sales of approximately
$25.0 million
and net income of approximately
$3.0 million
annually over the next five to seven years with minimal additional plant investment.
The acquisition of American Skin was accounted for in the Packaged Meats segment using the acquisition method of accounting. The purchase price allocation includes assets acquired, excluding goodwill, of
$18.7 million
, liabilities assumed of
$0.5 million
, goodwill of
$16.4 million
and noncontrolling interests of
$10.4 million
.
Goodwill was recognized to reflect the amount of the enterprise fair value that exceeded the fair value of the identifiable assets acquired and liabilities assumed. The amount of goodwill that is expected to be deductible for tax purposes is
$10.5 million
.
The fair value of the noncontrolling interests was measured based on market multiples for similar public companies and consideration of the terms of the acquisition, which provide the noncontrolling interests holders the right to exercise a put option, which would obligate us to redeem their interests. The redemption amount is based on a fixed multiple of earnings, which is consistent with the formula utilized in determining the purchase price for our
70%
interest.
NOTE
3
:
DISPOSAL OF ASSETS
In 2015, we sold our product label printing business in Kansas City for
$1.65 million
cash plus contingent consideration, which we valued at
$11.9 million
, and recognized a gain of
$12.0 million
in SG&A, reflected in the Packaged Meats segment.
NOTE
4
:
DERIVATIVE FINANCIAL INSTRUMENTS
Our meat processing and hog production operations use various raw materials, primarily live hogs, corn and soybean meal, which are actively traded on commodity exchanges. We hedge these commodities when we determine conditions are appropriate to mitigate price risk. While this hedging may limit our ability to participate in gains from favorable commodity fluctuations, it also tends to reduce the risk of loss from adverse changes in raw material prices. We attempt to closely match the commodity contract terms with the hedged item. We also periodically enter into interest rate swaps to hedge exposure to changes in interest rates on certain financial instruments and foreign exchange forward contracts to hedge certain exposures to fluctuating foreign currency rates.
We record all derivatives in the balance sheet as either assets or liabilities at fair value. Accounting for changes in the fair value of a derivative depends on whether it qualifies and has been designated as part of a hedging relationship. For derivatives that qualify and have been designated as hedges for accounting purposes, changes in fair value have no net impact on earnings, to the extent the derivative is considered perfectly effective in achieving offsetting changes in fair value or cash flows attributable to the risk being hedged, until the hedged item is recognized in earnings (commonly referred to as the “hedge accounting” method). For derivatives that do not qualify or are not designated as hedging instruments for accounting purposes, changes in fair value are recorded in current period earnings (commonly referred to as the “mark-to-market” method). We may elect either method of accounting for our derivative portfolio, assuming all the necessary requirements are met. We have in the past availed ourselves of either acceptable method and expect to do so in the future. We believe all of our derivative instruments represent economic hedges against changes in prices and rates, regardless of their designation for accounting purposes.
Changes in commodity prices could have a significant impact on cash deposit requirements under our broker and counter-party agreements. Additionally, certain of our derivative contracts contain credit risk related contingent features, which would require us to post additional cash collateral to cover net losses on open derivative instruments if our credit rating was downgraded. As of
January 3, 2016
, the net liability position of our open derivative instruments that are subject to credit risk related contingent features was not material.
We are exposed to losses in the event of nonperformance or nonpayment by counter-parties under financial instruments. Although our counter-parties primarily consist of financial institutions that are investment grade, there is still a possibility that one or more of these companies could default. However, a majority of our financial instruments are exchange traded futures contracts held with brokers and counter-parties with whom we maintain margin accounts that are settled on a daily basis, thereby limiting our credit exposure to non-exchange traded derivatives. Determination of the credit quality of our counter-parties is based upon a number of factors, including credit ratings and our evaluation of their financial condition. As of
January 3, 2016
, we had no significant credit exposure on non-exchange traded derivative contracts. No significant concentrations of credit risk existed as of
January 3, 2016
.
The size and mix of our derivative portfolio varies from time to time based upon our analysis of current and future market conditions. All derivative contracts are recorded in prepaid expenses and other current assets or accrued expenses and other current liabilities within the consolidated balance sheets, as appropriate.
The following table presents the fair values of our open derivative financial instruments on a gross basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
Liabilities
|
|
|
January 3,
2016
|
December 28,
2014
|
|
January 3,
2016
|
December 28,
2014
|
|
|
(in millions)
|
|
(in millions)
|
Derivatives using the "hedge accounting" method:
|
|
|
|
|
|
|
Grain contracts
|
|
$
|
1.1
|
|
$
|
4.8
|
|
|
$
|
32.3
|
|
$
|
24.8
|
|
Livestock contracts
|
|
11.3
|
|
60.7
|
|
|
—
|
|
—
|
|
Interest rate swaps
|
|
—
|
|
—
|
|
|
0.2
|
|
0.1
|
|
Foreign exchange contracts
|
|
—
|
|
—
|
|
|
1.2
|
|
0.2
|
|
Total
|
|
12.4
|
|
65.5
|
|
|
33.7
|
|
25.1
|
|
Derivatives using the "mark-to-market" method:
|
|
|
|
|
|
|
|
|
Grain contracts
|
|
4.2
|
|
1.1
|
|
|
1.0
|
|
8.5
|
|
Livestock contracts
|
|
8.3
|
|
5.9
|
|
|
0.8
|
|
8.6
|
|
Energy contracts
|
|
—
|
|
—
|
|
|
15.7
|
|
10.1
|
|
Foreign exchange contracts
|
|
0.4
|
|
0.7
|
|
|
0.3
|
|
0.1
|
|
Total
|
|
12.9
|
|
7.7
|
|
|
17.8
|
|
27.3
|
|
Total fair value of derivative instruments
|
|
$
|
25.3
|
|
$
|
73.2
|
|
|
$
|
51.5
|
|
$
|
52.4
|
|
The majority of our derivatives are exchange traded futures contracts held with brokers, subject to netting arrangements that are enforceable during the ordinary course of business. Additionally, we have a smaller portfolio of over-the-counter derivatives that are held by counterparties under netting arrangements found in typical master netting agreements. These agreements legally allow for net settlement in the event of bankruptcy. We offset the fair values of derivative assets and liabilities, along with the related cash collateral, that are executed with the same counterparty under these arrangements in the consolidated balance sheet.
The following tables reconcile the gross amounts of derivative assets and liabilities to the net amounts presented in our consolidated balance sheets and the related effects of cash collateral under netting arrangements that provide a legal right of offset of assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 3, 2016
|
|
|
Gross Amount of Derivative Assets/ Liabilities
|
|
Netting of Derivative Assets/Liabilities
|
|
Net Derivative Assets/Liabilities
|
|
Netting of Derivative Assets/Liabilities and Cash Collateral
|
|
Net Amount Presented in the Consolidated Balance Sheet
|
|
|
(in millions)
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
Commodities
|
|
$
|
24.9
|
|
|
$
|
(14.1
|
)
|
|
$
|
10.8
|
|
|
$
|
16.1
|
|
|
$
|
26.9
|
|
Foreign exchange contracts
|
|
0.4
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
|
$
|
25.3
|
|
|
$
|
(14.5
|
)
|
|
$
|
10.8
|
|
|
$
|
16.1
|
|
|
$
|
26.9
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Commodities
|
|
49.8
|
|
|
(14.1
|
)
|
|
35.7
|
|
|
(26.9
|
)
|
|
8.8
|
|
Interest rate swaps
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
Foreign exchange contracts
|
|
1.5
|
|
|
(0.4
|
)
|
|
1.1
|
|
|
—
|
|
|
1.1
|
|
Total
|
|
$
|
51.5
|
|
|
$
|
(14.5
|
)
|
|
$
|
37.0
|
|
|
$
|
(26.9
|
)
|
|
$
|
10.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 28, 2014
|
|
|
Gross Amount of Derivative Assets/ Liabilities
|
|
Netting of Derivative Assets/Liabilities
|
|
Net Derivative Assets/Liabilities
|
|
Netting of Derivative Assets/Liabilities and Cash Collateral
|
|
Net Amount Presented in the Consolidated Balance Sheet
|
|
|
(in millions)
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
Commodities
|
|
$
|
72.5
|
|
|
$
|
(14.6
|
)
|
|
$
|
57.9
|
|
|
$
|
(12.3
|
)
|
|
$
|
45.6
|
|
Foreign exchange contracts
|
|
0.7
|
|
|
(0.3
|
)
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
Total
|
|
$
|
73.2
|
|
|
$
|
(14.9
|
)
|
|
$
|
58.3
|
|
|
$
|
(12.3
|
)
|
|
$
|
46.0
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Commodities
|
|
52.0
|
|
|
(14.6
|
)
|
|
37.4
|
|
|
(32.3
|
)
|
|
5.1
|
|
Interest rate swaps
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
Foreign exchange contracts
|
|
0.3
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
|
$
|
52.4
|
|
|
$
|
(14.9
|
)
|
|
$
|
37.5
|
|
|
$
|
(32.3
|
)
|
|
$
|
5.2
|
|
See Note
12
—
Fair Value Measurements
for additional information about the fair value of our derivatives.
Hedge Accounting Method
Cash Flow Hedges
We enter into derivative instruments, such as futures, swaps and options contracts, to manage our exposure to the variability in expected future cash flows attributable to commodity price risk associated with the forecasted sale of live hogs and fresh pork, and the forecasted purchase of corn, wheat and soybean meal. In addition, we enter into interest rate swaps to manage our exposure to changes in interest rates associated with our variable interest rate debt, and we enter into foreign exchange contracts to manage our exposure to the variability in expected future cash flows attributable to changes in foreign exchange rates associated with the forecasted purchase or sale of assets denominated in foreign currencies. As of
January 3, 2016
, we had no cash flow hedges for forecasted transactions beyond
November 2019
.
When cash flow hedge accounting is applied, derivative gains or losses are recognized as a component of other comprehensive income (loss) and reclassified into earnings in the same period or periods during which the hedged transactions affect earnings. The ineffective portion of derivative gains and losses is recognized as part of current period earnings. Derivative gains and losses, when reclassified into earnings, are recorded in cost of sales for grain contracts, sales for lean hog contracts, interest expense for interest rate swaps and sales and SG&A expenses for foreign exchange contracts. Gains and losses on derivatives designed to hedge price risk associated with fresh pork sales are recorded in the Hog Production segment.
During
2015
, the range of notional volumes associated with open derivative instruments designated in cash flow hedging relationships was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Minimum
|
|
Maximum
|
|
Metric
|
Commodities:
|
|
|
|
|
|
|
Corn
|
|
56,855,000
|
|
|
81,685,000
|
|
|
Bushels
|
Soybean meal
|
|
433,800
|
|
|
730,300
|
|
|
Tons
|
Lean hogs
|
|
—
|
|
|
1,006,440,000
|
|
|
Pounds
|
Interest rate
|
|
17,360,681
|
|
|
19,493,720
|
|
|
U.S. Dollars
|
Foreign currency
(1)
|
|
16,252,933
|
|
|
53,993,260
|
|
|
U.S. Dollars
|
——————————————
|
|
(1)
|
Amounts represent the U.S. dollar equivalent of various foreign currency contracts.
|
The following tables present the effects on our consolidated financial statements of pre-tax gains and losses on derivative instruments designated in cash flow hedging relationships for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) Recognized in Other Comprehensive Income (Loss) on Derivative (Effective Portion)
|
|
Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Earnings (Effective Portion)
|
|
Gain (Loss) Recognized in Earnings on Derivative (Ineffective Portion)
|
|
|
Successor
|
Successor
|
|
Successor
|
|
|
Twelve Months Ended
|
|
|
|
Twelve Months Ended
|
|
|
|
Twelve Months Ended
|
|
|
|
|
January 3, 2016
|
|
December 28, 2014
|
|
September 27 - December 29, 2013
|
|
January 3, 2016
|
|
December 28, 2014
|
|
September 27 - December 29, 2013
|
|
January 3, 2016
|
|
December 28, 2014
|
|
September 27 - December 29, 2013
|
|
|
(in millions)
|
(in millions)
|
(in millions)
|
|
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grain contracts
|
|
$
|
(73.8
|
)
|
|
$
|
(28.9
|
)
|
|
$
|
(8.9
|
)
|
|
$
|
(71.1
|
)
|
|
$
|
1.7
|
|
|
$
|
(0.9
|
)
|
|
$
|
(5.1
|
)
|
|
$
|
(3.8
|
)
|
|
$
|
(3.7
|
)
|
Lean hog contracts
|
|
186.1
|
|
|
(137.0
|
)
|
|
3.1
|
|
|
258.2
|
|
|
(218.7
|
)
|
|
3.0
|
|
|
7.3
|
|
|
(6.4
|
)
|
|
—
|
|
Interest rate swaps
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Foreign exchange contracts
|
|
(3.3
|
)
|
|
(0.3
|
)
|
|
3.5
|
|
|
(2.3
|
)
|
|
2.9
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
|
$
|
108.7
|
|
|
$
|
(166.3
|
)
|
|
$
|
(2.3
|
)
|
|
$
|
184.8
|
|
|
$
|
(214.1
|
)
|
|
$
|
2.4
|
|
|
$
|
2.2
|
|
|
$
|
(10.2
|
)
|
|
$
|
(3.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) Recognized in Other Comprehensive Income (Loss) on Derivative (Effective Portion)
|
|
|
Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Earnings (Effective Portion)
|
|
|
Gain (Loss) Recognized in Earnings on Derivative (Ineffective Portion)
|
|
|
|
Predecessor
|
|
|
Predecessor
|
|
|
Predecessor
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
|
Twelve Months Ended
|
|
|
|
|
Twelve Months Ended
|
|
|
|
April 29 - September 26, 2013
|
|
April 28, 2013
|
|
|
April 29 - September 26, 2013
|
|
April 28, 2013
|
|
|
April 29 - September 26, 2013
|
|
April 28, 2013
|
|
|
|
|
|
|
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grain contracts
|
|
|
$
|
3.1
|
|
|
$
|
39.1
|
|
|
|
$
|
23.6
|
|
|
$
|
108.4
|
|
|
|
$
|
1.3
|
|
|
$
|
—
|
|
Lean hog contracts
|
|
|
(29.3
|
)
|
|
13.6
|
|
|
|
5.9
|
|
|
54.9
|
|
|
|
(0.8
|
)
|
|
0.4
|
|
Interest rate swaps
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
Foreign exchange contracts
|
|
|
(0.4
|
)
|
|
0.4
|
|
|
|
(0.3
|
)
|
|
2.1
|
|
|
|
—
|
|
|
—
|
|
Total
|
|
|
$
|
(26.6
|
)
|
|
$
|
53.1
|
|
|
|
$
|
29.2
|
|
|
$
|
165.4
|
|
|
|
$
|
0.5
|
|
|
$
|
0.4
|
|
For the periods presented, foreign exchange contracts were determined to be highly effective. We have excluded from the assessment of effectiveness differences between spot and forward rates, which we have determined to be immaterial.
As of
January 3, 2016
, there were deferred net losses of
$20.4 million
, net of tax of
$12.4 million
, in accumulated other comprehensive income (loss). We expect to reclassify
$10.1 million
(
$6.2 million
net of tax) of the deferred net losses on closed commodity contracts into earnings in
2016
. We are unable to estimate the amount of unrealized gains or losses to be reclassified into earnings in
2016
related to open contracts as their values are subject to change.
Fair Value Hedges
We enter into derivative instruments (primarily futures contracts) that are designed to hedge changes in the fair value of live hog inventories and firm commitments to buy grains. When fair value hedge accounting is applied, derivative gains and losses are recognized in earnings currently along with the change in fair value of the hedged item attributable to the risk being hedged. The gains or losses on the derivative instruments and the offsetting losses or gains on the related hedged items are recorded in cost of sales for commodity contracts.
During
2015
, the range of notional volumes associated with open derivative instruments designated in fair value hedging relationships was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Minimum
|
|
Maximum
|
|
Metric
|
Commodities:
|
|
|
|
|
|
|
Corn
|
|
1,825,000
|
|
|
11,285,000
|
|
|
Bushels
|
Soybean meal
|
|
—
|
|
|
22,600
|
|
|
Tons
|
The following tables present the effects on our consolidated statements of income of gains and losses on derivative instruments designated in fair value hedging relationships and the related hedged items for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) Recognized in Earnings on Derivative
|
|
|
Successor
|
|
Predecessor
|
|
|
Twelve Months Ended
|
|
|
|
|
|
Twelve Months Ended
|
|
|
January 3, 2016
|
|
December 28, 2014
|
|
September 27 - December 29, 2013
|
|
April 29 - September 26, 2013
|
|
April 28, 2013
|
|
|
(in millions)
|
Commodity contracts
(1)
|
|
$
|
6.8
|
|
|
$
|
2.4
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
(12.8
|
)
|
——————————————
|
|
(1)
|
Includes losses of
$7.5 million
in the
twelve months ended April 28, 2013
representing differences between the spot and futures prices for fair value hedges of hog inventory, which are recorded directly into earnings as they occur. There were no fair value hedges of hog inventory during
2015
,
2014
, the
three months ended December 29, 2013
nor the
five months ended September 26, 2013
and, therefore, no differences between spot and futures prices were recognized in those periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) Recognized in Earnings on Related Hedged Item
|
|
|
Successor
|
|
Predecessor
|
|
|
Twelve Months Ended
|
|
|
|
|
|
Twelve Months Ended
|
|
|
January 3, 2016
|
|
December 28, 2014
|
|
September 27 - December 29, 2013
|
|
April 29 - September 26, 2013
|
|
April 28, 2013
|
|
|
(in millions)
|
Commodity contracts
|
|
$
|
(6.5
|
)
|
|
$
|
(2.0
|
)
|
|
$
|
0.1
|
|
|
$
|
(0.5
|
)
|
|
$
|
5.0
|
|
We recognized gains of
$2.5 million
,
$2.8 million
and
$4.1 million
in
2015
,
2014
and the
five months ended September 26, 2013
and losses of
$2.5 million
in the
twelve months ended April 28, 2013
, respectively, on closed commodity derivative contracts as the underlying cash transactions affected earnings.
Mark-to-Market Method
Derivative instruments that are not designated as a hedge, have been de-designated from a hedging relationship, or do not meet the criteria for hedge accounting are marked-to-market with the unrealized gains and losses together with actual realized gains and losses from closed contracts being recognized in current period earnings. Under the mark-to-market method, gains and losses are recorded in cost of sales for commodity contracts and SG&A for foreign exchange contracts.
During
2015
, the range of notional volumes associated with open derivative instruments using the “mark-to-market” method was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Minimum
|
|
Maximum
|
|
Metric
|
Commodities:
|
|
|
|
|
|
|
Lean hogs
|
|
5,910,000
|
|
|
266,440,000
|
|
|
Pounds
|
Corn
|
|
3,960,000
|
|
|
24,320,000
|
|
|
Bushels
|
Soybean meal
|
|
2,700
|
|
|
25,400
|
|
|
Tons
|
Soybeans
|
|
50,000
|
|
|
3,125,000
|
|
|
Bushels
|
Wheat
|
|
60,000
|
|
|
3,805,000
|
|
|
Bushels
|
Natural gas
|
|
7,460,000
|
|
|
11,000,000
|
|
|
Million BTU
|
Heating oil
|
|
2,016,000
|
|
|
3,276,000
|
|
|
Gallons
|
Live cattle
|
|
—
|
|
|
15,360,000
|
|
|
Pounds
|
Diesel
|
|
3,948,000
|
|
|
7,112,000
|
|
|
Gallons
|
Crude oil
|
|
36,000
|
|
|
72,000
|
|
|
Barrels
|
Foreign currency
(1)
|
|
4,694,853
|
|
|
56,532,851
|
|
|
U.S. Dollars
|
——————————————
|
|
(1)
|
Amounts represent the U.S. dollar equivalent of various foreign currency contracts.
|
The following table presents the amount of gains (losses) recognized in the consolidated statements of income on derivative instruments using the “mark-to-market” method by type of derivative contract for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
Predecessor
|
|
|
Twelve Months Ended
|
|
|
|
|
|
Twelve Months Ended
|
|
|
January 3, 2016
|
|
December 28, 2014
|
|
September 27 - December 29, 2013
|
|
April 29 - September 26, 2013
|
|
April 28, 2013
|
|
|
(in millions)
|
Commodity contracts
|
|
$
|
8.9
|
|
|
$
|
2.4
|
|
|
$
|
(5.9
|
)
|
|
$
|
8.5
|
|
|
$
|
42.6
|
|
Foreign exchange contracts
|
|
(1.2
|
)
|
|
0.5
|
|
|
1.2
|
|
|
(0.2
|
)
|
|
3.7
|
|
Total
|
|
$
|
7.7
|
|
|
$
|
2.9
|
|
|
$
|
(4.7
|
)
|
|
$
|
8.3
|
|
|
$
|
46.3
|
|
The table above reflects gains and losses from both open and closed contracts including, among other things, gains and losses related to contracts designed to hedge price movements that occur entirely within the period presented. The table includes amounts for both realized and unrealized gains and losses. The table is not, therefore, a simple representation of unrealized gains and losses recognized in the income statement during any period presented.
NOTE
5
:
INVESTMENTS
Investments consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Investment
|
|
Segment
|
|
% Owned
|
|
January 3,
2016
|
|
December 28,
2014
|
|
|
|
|
|
|
(in millions)
|
Campofrío Food Group (CFG)
|
|
International
|
|
37%
|
|
$
|
—
|
|
|
$
|
330.0
|
|
Mexican joint ventures
|
|
International
|
|
50%
|
|
116.6
|
|
|
142.8
|
|
All other equity method investments
|
|
Various
|
|
Various
|
|
25.9
|
|
|
25.2
|
|
Total investments
|
|
|
|
|
|
$
|
142.5
|
|
|
$
|
498.0
|
|
We record our share of earnings and losses from our equity method investments in (income) loss from equity method investments. Some of these results are reported on a one-month lag which, in our opinion, does not materially impact our consolidated financial statements.
In November 2013, Mexican processed meats producer Sigma Alimentos (Sigma) announced its intention to tender for all of CFG’s outstanding shares (CFG Tender Offer). In December 2013, we announced our intention to participate in the CFG Tender Offer by retaining our 37% interest in CFG. In June 2014, we finalized our shareholder agreement with Sigma creating a new entity called Sigma & WH Food Europe, S.L. (Sigma & WH Europe) to hold all shares of CFG owned by Sigma and the Company. At the formation of Sigma & WH Europe, both the Company and Sigma contributed all of our shares of CFG to Sigma & WH Europe in exchange for the same number of shares in Sigma & WH Europe. Effective September 19, 2014, CFG's common stock ceased to trade on the Madrid Exchange.
In June 2015, we sold our entire equity interest in CFG to Alfa S.A.B. de C.V. (Alfa) for
$354.0 million
in cash. As of the date of the sale, the book value of our investment in CFG was
$298.7 million
. Additionally, we had
$54.6 million
of unrealized currency translation losses on our balance sheet related to our investment in CFG.
(Income) loss from equity method investments consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
Predecessor
|
|
|
|
|
Twelve Months Ended
|
|
|
|
|
|
Twelve Months Ended
|
Equity Investment
|
|
Segment
|
|
January 3, 2016
|
|
December 28, 2014
|
|
September 27 - December 29, 2013
|
|
April 29 - September 26, 2013
|
|
April 28, 2013
|
|
|
|
|
(in millions)
|
CFG
|
|
International
|
|
$
|
4.9
|
|
|
$
|
(11.1
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(4.8
|
)
|
Mexican joint ventures
|
|
International
|
|
(14.5
|
)
|
|
(43.7
|
)
|
|
2.4
|
|
|
2.1
|
|
|
(9.3
|
)
|
All other equity method investments
|
|
Various
|
|
(2.1
|
)
|
|
(3.4
|
)
|
|
0.5
|
|
|
(1.2
|
)
|
|
(0.9
|
)
|
(Income) loss from equity method investments
|
|
|
|
$
|
(11.7
|
)
|
|
$
|
(58.2
|
)
|
|
$
|
2.6
|
|
|
$
|
0.5
|
|
|
$
|
(15.0
|
)
|
NOTE
6
:
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued expenses and other current liabilities consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
January 3,
2016
|
|
December 28,
2014
|
|
|
(in millions)
|
Payroll and related benefits
|
|
$
|
320.2
|
|
|
$
|
295.1
|
|
Customer incentives and marketing
|
|
193.2
|
|
|
139.6
|
|
Insurance reserves
|
|
62.9
|
|
|
63.4
|
|
Accrued interest
|
|
58.7
|
|
|
63.8
|
|
Derivative instruments and broker deposits
|
|
10.1
|
|
|
5.2
|
|
Other
|
|
183.2
|
|
|
177.9
|
|
Total accrued expenses and other current liabilities
|
|
$
|
828.3
|
|
|
$
|
745.0
|
|
NOTE
7
:
DEBT
Long-term debt consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
January 3,
2016
|
|
December 28,
2014
|
|
|
(in millions)
|
6.625% senior unsecured notes, due August 2022, including unamortized premiums of $15.6 million and $19.7 million
|
|
$
|
900.2
|
|
|
$
|
1,014.3
|
|
7.75% senior unsecured notes, due July 2017, including unamortized premiums of $20.6 million and $38.1 million
|
|
446.8
|
|
|
519.3
|
|
5.25% senior unsecured notes, due August 2018, net of debt issuance costs of $5.4 million and $8.3 million
|
|
446.4
|
|
|
491.7
|
|
5.875% senior unsecured notes, due August 2021, net of debt issuance costs of $5.7 million and $7.6 million
|
|
349.3
|
|
|
392.4
|
|
Floating rate senior unsecured term loan, due May 2020
|
|
50.0
|
|
|
200.0
|
|
Various, interest rates from 2.45% to 2.76%, due February 2016 through March 2019
|
|
71.0
|
|
|
84.0
|
|
Total debt
|
|
2,263.7
|
|
|
2,701.7
|
|
Current portion
|
|
(29.1
|
)
|
|
(46.9
|
)
|
Total long-term debt
|
|
$
|
2,234.6
|
|
|
$
|
2,654.8
|
|
As noted in Note
2
—
Merger and Acquisitions
, existing long-term debt assumed by WH Group was adjusted to fair value based on quoted market prices. Premiums shown above represent the unamortized balance of the fair value adjustment to our 2022 Notes and 2017 Notes.
Scheduled principal payments on long-term debt for the next five years are as follows:
|
|
|
|
|
|
Year
|
|
(in millions)
|
2016
|
|
$
|
29.1
|
|
2017
|
|
458.5
|
|
2018
|
|
453.1
|
|
2019
|
|
8.3
|
|
2020
|
|
50.0
|
|
2022 Notes
In August 2012, we issued
$1.0 billion
aggregate principal amount of ten year, 6.625% senior unsecured notes at a price equal to
99.5%
of their face value in a registered public offering (2022 Notes). We received net proceeds of
$981.2 million
, after underwriting discounts and commissions and offering expenses, upon settlement of the 2022 Notes in August 2012. We incurred
$18.0 million
in transaction fees in connection with issuance of the 2022 Notes, which were being amortized over the
ten
-year life of the notes. The unamortized amount of transaction fees incurred in connection with the issuance of the 2022 Notes was written off when we performed the allocation of the total purchase consideration to the assets and liabilities assumed by WH Group in the Merger.
Debt Assumed
On July 31, 2013, Merger Sub issued the Merger Sub Notes as part of the financing for the acquisition of the Company. Upon the consummation of the Merger and release of the proceeds from escrow, the Merger Sub Notes became unsecured obligations of the Company ranking equally in right of payment with all of our existing and future senior unsecured indebtedness. The proceeds were used in part to repay the outstanding
$200.0 million
due on our Bank of America Term Loan. See Note
2
—
Merger and Acquisitions
for further information on the Merger Sub Notes.
Debt Extinguishments
2013 Notes and 2014 Notes
In conjunction with the issuance of the 2022 Notes in July 2012, we commenced a tender offer to purchase any and all of our outstanding 7.75% senior unsecured notes due May 2013 (2013 Notes) and any and all of our outstanding 10% senior secured notes due July 2014 (2014 Notes) (the July 2012 Tender Offer). The July 2012 Tender Offer expired in August 2012. As a result of the July 2012 Tender Offer, we paid
$649.4 million
to repurchase 2013 Notes and 2014 Notes with face values of
$105.0 million
and
$456.6 million
, respectively. Also in August 2012, we exercised the redemption feature available under our 2014 Notes and paid
$155.5 million
to repurchase the remaining
$132.8 million
of our 2014 Notes. Net proceeds from the issuance of the 2022 Notes were used to make all of the repurchases of the 2013 Notes and 2014 Notes.
As a result of these repurchases, we recognized losses on debt extinguishment totaling
$120.7 million
in the twelve months ended April 28, 2013, including the write-off of related unamortized discounts, premiums and debt issuance costs.
In May 2013, we repaid the remaining outstanding principal amount on 2013 Notes totaling
$55.0 million
.
2017 Notes and 2022 Notes
During the
three months ended December 29, 2013
, we repurchased
$15.6 million
and
$0.4 million
of our 2017 Notes and 2022 Notes, respectively, for
$18.1 million
and recognized losses on debt extinguishment of
$1.7 million
.
2017 Notes, 2018 Notes, 2021 Notes and 2022 Notes
In January 2015, we commenced a cash tender offer for our 2017 Notes, 5.25% senior unsecured notes due August 2018 (2018 Notes), 5.875% senior unsecured notes due August 2021 (2021 Notes) and 2022 Notes, subject to a maximum aggregate purchase price of up to
$275.0 million
(2015 Tender Offer). The 2015 Tender Offer expired in February 2015. As a result of the 2015 Tender Offer, we paid
$275.0 million
to repurchase
$258.0 million
of principal. As a result of these repurchases, we recognized losses on debt extinguishment of
$12.8 million
in 2015, including the write-off of related unamortized premiums and debt issuance costs.
Working Capital Facilities
As of
January 3, 2016
, we had aggregate credit facilities and credit lines totaling
$1.5 billion
. Our unused capacity under these credit facilities and credit lines was
$1.4 billion
. These facilities and lines are generally at prevailing market rates. We pay commitment fees on the unused portion of the facilities.
Average borrowings under credit facilities and credit lines were
$80.1 million
,
$443.2 million
,
$541.7 million
,
$349.4 million
and
$105.4 million
at average interest rates of
2.0%
,
3.0%
,
3.0%
,
3.0%
and
5.2%
during
2015
,
2014
, the
three months ended December 29, 2013
, the
five months ended September 26, 2013
and the
twelve months ended April 28, 2013
, respectively. Maximum borrowings were
$377.8 million
,
$946.7 million
,
$759.3 million
,
$719.3 million
and
$229.9 million
in
2015
,
2014
, the
three months ended December 29, 2013
, the
five months ended September 26, 2013
and the
twelve months ended April 28, 2013
, respectively. Total outstanding borrowings were
$38.8 million
as of
January 3, 2016
and
$50.1 million
as of
December 28, 2014
with average interest rates of
2.4%
and
3.0%
, respectively.
In June 2011, we refinanced our asset-based revolving credit agreement totaling
$1.0 billion
that supported short-term funding needs and letters of credit (the ABL Credit Facility) into two separate facilities: (1) an inventory-based revolving credit facility totaling
$925.0 million
, with an option to expand up to
$1.225 billion
(the Inventory Revolver), and (2) an accounts receivable securitization facility totaling
$275.0 million
(the Securitization Facility). We may request working capital loans and letters of credit under both facilities.
In January 2013, we partially exercised the accordion feature of our Second Amended and Restated Credit Agreement and increased the borrowing capacity of the Inventory Revolver from a total of
$925.0 million
to a total of
$1.025 billion
. All other terms and conditions of the Inventory Revolver were unchanged, including the limitation on the actual amount of credit that is available from time to time under the Inventory Revolver as a result of borrowing base valuations of our inventory, accounts receivable and certain cash balances.
In April 2015, we entered into a new
$1.025 billion
asset-based revolving credit facility agreement (the Inventory Revolver Credit Agreement) which replaced the Inventory Revolver which would have matured in June 2016. The Inventory Revolver Credit Agreement provides for an option, subject to obtaining additional loan commitments and certain other conditions, to increase the available commitments by up to
$375.0 million
in the future. It also includes a multicurrency subfacility for Canadian Dollars, Japanese Yen, Euros, British Pounds Sterling and U.S. Dollars of up to the foreign currency equivalent of
$100.0 million
, a subfacility of up to
$50.0 million
for swingline borrowings and a subfacility of up to
$150.0 million
for issuances of letters of credit.
Availability under the Inventory Revolver Credit Agreement is based upon borrowing base valuations of our U.S. inventory, live sows and certain accounts receivable. The Inventory Revolver Credit Agreement is scheduled to mature on May 1, 2020.
Loans under the Inventory Revolver Credit Agreement bear interest at LIBOR plus a margin ranging from 1.75% to 2.75% per annum, or, at our election, at a base rate plus a margin ranging from 0.75% to 1.75% per annum, with either such margin varying according to the ratio of our consolidated funded debt to consolidated EBITDA. Letters of credit issued under the Inventory Revolver Credit Agreement accrue fees at a rate equal to the applicable margin for LIBOR loans. In addition, we are required to pay a commitment fee for the average daily unused commitments under the Inventory Revolver Credit Agreement, at rates ranging from 0.30% to 0.50% per annum depending on the ratio of our consolidated funded debt to consolidated EBITDA.
The obligations under the Inventory Revolver Credit Agreement are guaranteed by substantially all of our U.S. subsidiaries and are secured by a first-priority lien, subject to permitted liens and exceptions for excluded assets, on substantially all of our and our subsidiary guarantors' personal property, including accounts receivable (other than those sold and financed pursuant to the Securitization Facility), inventory, cash and cash equivalents, deposit accounts, intercompany notes, intellectual property and certain capital stock and interests pledged by us and our subsidiary guarantors, and all proceeds thereof.
The Inventory Revolver Credit Agreement contains affirmative and negative covenants that, among other things, limit or restrict our ability and the ability of our subsidiaries to create liens and encumbrances; incur debt; make capital expenditures; make acquisitions and investments; dispose of or transfer assets; and pay dividends or make other payments in respect of our capital stock; in each case, subject to certain qualifications and exceptions.
In addition, the Inventory Revolver Credit Agreement contains financial covenants requiring us to maintain a total consolidated leverage ratio (ratio of consolidated funded debt to consolidated capitalization) of, subject to certain exceptions, not more than 0.50 to 1.0, a minimum interest coverage ratio (ratio of consolidated EBITDA to consolidated interest expense) of not less than 2.50 to 1.0 and limitations on capital expenditures.
The Inventory Revolver Credit Agreement also includes usual and customary events of default for facilities of this nature, and provides that, upon the occurrence and continuation of an event of default, payment of all amounts payable under the facility may be accelerated, the lenders’ commitments may be terminated and the lenders may foreclose upon the collateral. In addition, upon the occurrence of certain insolvency or bankruptcy related events of default, all amounts payable under the facility will automatically become due and payable and the lenders’ commitments will automatically terminate.
In December 2014, we amended our Securitization Facility and increased the borrowing capacity from a total of
$275.0 million
to a total of
$325.0 million
. As a result of the amended agreement, our maturity date was extended from May 2016 to December 2017, the interest rate spread was decreased from
1.15%
to
1.05%
and the unused commitment fee decreased from
0.45%
to
0.40%
.
As part of the Securitization Facility, all accounts receivable of our major Fresh
Pork and Packaged Meats
subsidiaries are sold to a wholly owned “bankruptcy remote” special purpose vehicle (SPV). The SPV pledges the receivables as security for loans and letters of credit. The SPV is included in our consolidated financial statements and therefore, the accounts receivable owned by it are included in our consolidated balance sheet. However, the accounts receivable owned by the SPV are separate and distinct from our other assets and are not available to our other creditors should we become insolvent. As of
January 3, 2016
, th
e SPV held
$626.7 million
of accounts receivable and we had no outstanding borrowings on the Securitization Facility.
We incurred approximately
$1.3 million
in transaction fees in connection with the financing of the Securitization Facility in 2011, which were being amortized over its original three-year life. The unamortized amount of transaction fees incurred in connection with the Securitization Facility was written off when we performed the allocation of the total purchase consideration to the assets and liabilities assumed by WH Group in the Merger.
Rabobank Term Loan
In May 2015, we refinanced our
$200.0 million
Rabobank Term Loan and extended its maturity date from May 1, 2018 to May 1, 2020. After the refinancing, the total capacity of the Rabobank term loan was
$150.0 million
, with
$50.0 million
outstanding. We may draw the additional
$100.0 million
until April 15, 2016. We may elect to prepay the loan at any time, subject to the payment of certain prepayment fees in respect of any voluntary prepayment prior to April 15, 2017 and other customary breakage costs. Interest accrues, at our option, at LIBOR plus 3.25%.
Convertible Notes
In July 2008, we issued
$400 million
aggregate principal amount of 4% convertible senior notes due June 30, 2013 (the Convertible Notes) in a registered offering. The Convertible Notes were senior unsecured obligations.
In connection with the issuance of the Convertible Notes, we entered into separate convertible note hedge transactions with respect to our common stock to reduce potential economic dilution upon conversion of the Convertible Notes, and separate warrant transactions (collectively referred to as the Call Spread Transactions). We purchased call options that permitted us to acquire up to approximately
17.6 million
shares of our common stock, subject to adjustment, which is the number of shares initially issuable upon conversion of the Convertible Notes. In addition, we sold warrants permitting the purchasers to acquire up to approximately
17.6 million
shares of our common stock, subject to adjustment. See Note
11
—
Equity
for more information on the Call Spread Transactions.
In July 2013, we repaid the outstanding principal amount on our Convertible Notes totaling
$400.0 million
.
In October 2013, we paid
$79.4 million
to holders of the warrants to unwind the contracts due to the change of control related to the Merger.
NOTE
8
:
LEASE OBLIGATIONS, COMMITMENTS AND GUARANTEES
Lease Obligations
We lease facilities and equipment under non-cancelable operating leases. The terms of each lease agreement vary and may contain renewal or purchase options. Rental payments under operating leases are charged to expense on the straight-line basis over the period of the lease. Rental expense under operating leases of real estate, machinery, vehicles and other equipment was
$49.2 million
,
$43.0 million
,
$11.7 million
,
$19.2 million
and
$47.1 million
in
2015
,
2014
, the
three months ended December 29, 2013
, the
five months ended September 26, 2013
and the
twelve months ended April 28, 2013
, respectively.
In 2015, we constructed a distribution center and sold it for
$43.3 million
. Concurrent with the sale, we entered into an agreement to leaseback the property from the purchaser over a non-cancelable lease term of 20 years, with renewal options. This lease is accounted for as an operating lease.
Future rental commitments under non-cancelable operating leases as of
January 3, 2016
are as follows:
|
|
|
|
|
|
Year
|
|
(in millions)
|
2016
|
|
$
|
49.0
|
|
2017
|
|
43.0
|
|
2018
|
|
36.1
|
|
2019
|
|
30.3
|
|
2020
|
|
22.8
|
|
Thereafter
|
|
78.8
|
|
Total
|
|
$
|
260.0
|
|
As of
January 3, 2016
, future minimum lease payments under capital leases were approximately
$25.0 million
. The present value of the future minimum lease payments was
$24.5 million
. The long-term portion of capital lease obligations was
$23.3 million
and
$23.7 million
as of
January 3, 2016
and
December 28, 2014
, respectively, and the current portion was
$1.2 million
and
$1.2 million
as of
January 3, 2016
and
December 28, 2014
, respectively.
Commitments
We have agreements, expiring through
2022
, to use cold storage warehouses owned by partnerships, of which we are 50% partners. We have agreed to pay prevailing competitive rates for use of the facilities, subject to aggregate guaranteed minimum annual fees. In
2015
,
2014
, the
three months ended December 29, 2013
, the
five months ended September 26, 2013
and the
twelve months ended April 28, 2013
, we paid
$16.3 million
,
$20.7 million
,
$4.5 million
,
$7.4 million
and
$16.6 million
, respectively, in fees for use of the facilities. We had investments in the partnerships of
$5.1 million
as of
January 3, 2016
and
$4.2 million
as of
December 28, 2014
, respectively.
We have purchase commitments with certain livestock producers that obligate us to purchase all the livestock that these producers deliver. Other arrangements obligate us to purchase a fixed amount of livestock. We also use independent farmers and their facilities to raise hogs produced from our breeding stock in exchange for a performance-based service fee payable upon delivery. We estimate the future obligations under these commitments based on available commodity livestock futures prices and internal projections about future hog prices, expected quantities delivered and anticipated performance. Our estimated future obligations under these commitments are as follows:
|
|
|
|
|
|
Year
|
|
(in millions)
|
2016
|
|
$
|
2,006.3
|
|
2017
|
|
1,559.5
|
|
2018
|
|
1,179.3
|
|
2019
|
|
830.9
|
|
2020
|
|
745.2
|
|
As of
January 3, 2016
, we were also committed to purchase approximately
$210.5 million
under forward grain contracts payable in
2016
.
We had
$57.9 million
of committed funds related to approved capital expenditure projects as of
January 3, 2016
. These projects are expected to be funded with cash flows from operations and/or borrowings under credit facilities.
Guarantees
As part of our business, we are a party to various financial guarantees and other commitments as described below. These arrangements involve elements of performance and credit risk that are not included in the consolidated balance sheet as of
January 3, 2016
. We could become liable in connection with these obligations depending on the performance of the guaranteed party or the occurrence of future events that we are unable to predict. If we consider it probable that we will become responsible for an obligation, we will record the liability on our consolidated balance sheet.
As of
January 3, 2016
, we continued to guarantee
$6.7 million
of leases that were transferred to JBS S.A. in connection with the sale of Smithfield Beef, Inc which closed in October 2008. This guaranty may remain in place until the leases expire through February 2022.
NOTE
9
:
INCOME TAXES
Income tax expense consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
Predecessor
|
|
|
Twelve Months Ended
|
|
|
|
|
|
Twelve Months Ended
|
|
|
January 3, 2016
|
|
December 28, 2014
|
|
September 27 - December 29, 2013
|
|
April 29 - September 26, 2013
|
|
April 28, 2013
|
|
|
(in millions)
|
Current income tax expense:
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
113.0
|
|
|
$
|
122.5
|
|
|
$
|
0.2
|
|
|
$
|
13.8
|
|
|
$
|
39.8
|
|
State
|
|
8.9
|
|
|
16.2
|
|
|
0.9
|
|
|
0.1
|
|
|
6.1
|
|
Foreign
|
|
9.8
|
|
|
16.3
|
|
|
0.2
|
|
|
2.5
|
|
|
5.5
|
|
|
|
131.7
|
|
|
155.0
|
|
|
1.3
|
|
|
16.4
|
|
|
51.4
|
|
Deferred income tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
66.8
|
|
|
43.6
|
|
|
7.4
|
|
|
7.1
|
|
|
(2.6
|
)
|
State
|
|
8.6
|
|
|
26.4
|
|
|
1.7
|
|
|
(11.4
|
)
|
|
(10.5
|
)
|
Foreign
|
|
(11.5
|
)
|
|
(8.0
|
)
|
|
5.4
|
|
|
0.6
|
|
|
7.8
|
|
|
|
63.9
|
|
|
62.0
|
|
|
14.5
|
|
|
(3.7
|
)
|
|
(5.3
|
)
|
Total income tax expense
|
|
$
|
195.6
|
|
|
$
|
217.0
|
|
|
$
|
15.8
|
|
|
$
|
12.7
|
|
|
$
|
46.1
|
|
A reconciliation of taxes computed at the federal statutory rate to the effective tax rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
Predecessor
|
|
|
Twelve Months Ended
|
|
|
|
|
|
Twelve Months Ended
|
|
|
January 3, 2016
|
|
December 28, 2014
|
|
September 27 - December 29, 2013
|
|
April 29 - September 26, 2013
|
|
April 28, 2013
|
Federal income taxes at statutory rate
|
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
State income taxes, net of federal tax benefit
|
|
1.9
|
|
|
3.5
|
|
|
3.8
|
|
|
(10.6
|
)
|
|
(0.2
|
)
|
Foreign income taxes
|
|
(1.3
|
)
|
|
(3.4
|
)
|
|
16.4
|
|
|
10.4
|
|
|
(1.7
|
)
|
Net change in uncertain tax positions
|
|
(0.1
|
)
|
|
—
|
|
|
(1.8
|
)
|
|
(1.3
|
)
|
|
0.6
|
|
Net change in valuation allowance
|
|
—
|
|
|
(0.8
|
)
|
|
(20.1
|
)
|
|
(10.1
|
)
|
|
(4.8
|
)
|
Tax credits
|
|
(1.9
|
)
|
|
(0.8
|
)
|
|
(4.5
|
)
|
|
(6.5
|
)
|
|
(5.7
|
)
|
Manufacturer's deduction
|
|
(1.9
|
)
|
|
(1.6
|
)
|
|
(0.6
|
)
|
|
(0.2
|
)
|
|
(1.5
|
)
|
Foreign restructuring
|
|
(1.6
|
)
|
|
(2.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
Other
|
|
0.1
|
|
|
(1.5
|
)
|
|
3.1
|
|
|
3.0
|
|
|
(1.6
|
)
|
Effective tax rate
|
|
30.2
|
%
|
|
28.1
|
%
|
|
31.3
|
%
|
|
19.7
|
%
|
|
20.1
|
%
|
We had income taxes receivable of
$87.5 million
and
$64.4 million
as of
January 3, 2016
and
December 28, 2014
, respectively, in prepaid expenses and other current assets. Additionally, we had current taxes payable of
$1.2 million
as of
December 28, 2014
in other current liabilities.
The tax effects of temporary differences consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
January 3,
2016
|
|
December 28,
2014
|
|
|
(in millions)
|
Deferred tax assets:
|
|
|
|
|
Pension and other retirement liabilities
|
|
$
|
178.9
|
|
|
$
|
222.3
|
|
Tax credits, carryforwards and net operating losses
|
|
50.8
|
|
|
54.8
|
|
Accrued expenses and other current liabilities
|
|
45.7
|
|
|
46.8
|
|
Derivatives
|
|
10.6
|
|
|
—
|
|
Employee benefits
|
|
25.4
|
|
|
24.8
|
|
Other
|
|
30.7
|
|
|
26.8
|
|
|
|
342.1
|
|
|
375.5
|
|
Valuation allowance
|
|
(19.2
|
)
|
|
(34.9
|
)
|
Total deferred tax assets
|
|
$
|
322.9
|
|
|
$
|
340.6
|
|
Deferred tax liabilities:
|
|
|
|
|
Property, plant and equipment
|
|
$
|
519.9
|
|
|
$
|
508.6
|
|
Intangible assets
|
|
451.0
|
|
|
434.2
|
|
Derivatives
|
|
—
|
|
|
9.7
|
|
Investments in subsidiaries
|
|
9.3
|
|
|
20.0
|
|
Total deferred tax liabilities
|
|
$
|
980.2
|
|
|
$
|
972.5
|
|
The following table presents the classification of deferred taxes in our balance sheets as of
January 3, 2016
and
December 28, 2014
:
|
|
|
|
|
|
|
|
|
|
|
|
January 3,
2016
|
|
December 28,
2014
|
|
|
(in millions)
|
Prepaids and other current assets
|
|
$
|
—
|
|
|
$
|
65.6
|
|
Other assets
|
|
10.9
|
|
|
—
|
|
Deferred income taxes, net
|
|
668.2
|
|
|
697.5
|
|
Management makes an assessment to determine if its deferred tax assets are more likely than not to be realized. Valuation allowances are established in the event that management believes the related tax benefits will not be realized. The valuation allowance primarily relates to state credits, state net operating loss carryforwards and losses in foreign jurisdictions for which no tax benefit was recognized. During
2015
, the valuation allowance decreased
$15.7 million
which is primarily due to utilization of foreign losses and valuation allowance releases included in foreign restructuring. During
2014
, the valuation allowance decreased by
$7.4 million
which is primarily due to foreign valuation allowance releases and expirations.
The tax credits, carryforwards and net operating losses expire from 2016 to 2036.
There were foreign subsidiary net earnings that were considered permanently reinvested of
$198.5 million
and
$110.2 million
as of
January 3, 2016
and
December 28, 2014
, respectively. It is not reasonably determinable as to the amount of deferred tax liability that would need to be provided if such earnings were not reinvested.
A reconciliation of the beginning and ending liability for unrecognized tax benefits is as follows:
|
|
|
|
|
|
|
|
(in millions)
|
Balance, April 28, 2013
|
|
$
|
15.7
|
|
Additions for tax positions taken in the current year
|
|
1.6
|
|
Reduction for tax positions taken in prior years
|
|
(0.2
|
)
|
Settlements with taxing authorities
|
|
(2.1
|
)
|
Lapse of statute of limitations
|
|
(1.1
|
)
|
Balance, December 29, 2013
|
|
13.9
|
|
Additions for tax positions taken in the current year
|
|
2.4
|
|
Additions for tax positions taken in prior years
|
|
0.4
|
|
Settlements with taxing authorities
|
|
(1.7
|
)
|
Lapse of statute of limitations
|
|
(1.3
|
)
|
Balance, December 28, 2014
|
|
13.7
|
|
Additions for tax positions taken in the current year
|
|
2.4
|
|
Reductions for tax positions taken in prior years
|
|
(0.8
|
)
|
Settlements with taxing authorities
|
|
(1.7
|
)
|
Lapse of statute of limitations
|
|
(2.4
|
)
|
Balance, January 3, 2016
|
|
$
|
11.2
|
|
We operate in multiple taxing jurisdictions, both within the U.S. and outside of the U.S., and are subject to examination from various tax authorities. The liability for unrecognized tax benefits included
$3.2 million
and
$4.9 million
of accrued interest as of
January 3, 2016
and
December 28, 2014
, respectively. We recognized
$1.0 million
of net interest
income
during
2015
,
$0.3 million
of net interest
expense
during
2014
,
$0.5 million
of net interest
income
during the
eight months ended December 29, 2013
and
$0.4 million
of net interest
expense
during the
twelve months ended April 28, 2013
, respectively, in income tax expense. The liability for unrecognized tax benefits included
$10.2 million
as of
January 3, 2016
and
$13.0 million
as of
December 28, 2014
, that if recognized, would impact the effective tax rate.
We are currently being audited in several tax jurisdictions and remain subject to examination until the statute of limitations expires for the respective tax jurisdiction. Within specific countries, we may be subject to audit by various tax authorities, or subsidiaries operating within the country may be subject to different statute of limitations expiration dates. We have concluded all U.S. federal income tax matters through the tax year ended
December 29, 2013
. We are currently under U.S federal examination for the tax years ended
December 28, 2014
and
January 3, 2016
.
Based upon the expiration of statutes of limitations and/or the conclusion of tax examinations in several jurisdictions as of
January 3, 2016
, we believe it is reasonably possible that the total amount of previously unrecognized tax benefits may decrease by up to
$3.0 million
within twelve months of
January 3, 2016
.
Beginning with the
three months ended December 29, 2013
, the Company, with its respective subsidiaries, is included in its U.S. parent company's consolidated federal income tax group and consolidated income tax return. The members of the consolidated group have elected to allocate income taxes among the members of the group by the separate return method, under which the parent company credits the subsidiary for income tax reductions resulting from the subsidiary's inclusion in the consolidated return, or the parent company charges the subsidiary for its allocated share of the consolidated income tax liability.
NOTE
10
:
PENSION AND OTHER RETIREMENT BENEFIT PLANS
Company Sponsored Defined Benefit Pension Plans
We provide the majority of our U.S. employees with pension benefits. Salaried employees are provided benefits based on years of service and average salary levels. Hourly employees are provided benefits of stated amounts for each year of service.
The following table presents a reconciliation of the pension benefit obligation, plan assets and the funded status of these pension plans:
|
|
|
|
|
|
|
|
|
|
|
|
January 3,
2016
|
|
December 28,
2014
|
|
|
(in millions)
|
Change in benefit obligation:
|
|
|
|
|
Benefit obligation at beginning of year
|
|
$
|
1,815.9
|
|
|
$
|
1,653.0
|
|
Service cost
|
|
57.9
|
|
|
48.9
|
|
Interest cost
|
|
78.0
|
|
|
84.3
|
|
Settlements
|
|
—
|
|
|
(69.4
|
)
|
Benefits paid
(1)
|
|
(109.9
|
)
|
|
(154.9
|
)
|
Actuarial loss
|
|
(43.4
|
)
|
|
254.0
|
|
Past service cost
|
|
(15.2
|
)
|
|
—
|
|
Benefit obligation at end of year
|
|
1,783.3
|
|
|
1,815.9
|
|
|
|
|
|
|
Change in plan assets:
(1)
|
|
|
|
|
Fair value of plan assets at beginning of year
|
|
1,214.7
|
|
|
1,122.8
|
|
Actual return on plan assets
|
|
(10.5
|
)
|
|
122.4
|
|
Employer contributions
|
|
200.0
|
|
|
167.1
|
|
Settlements
|
|
—
|
|
|
(69.4
|
)
|
Benefits paid
|
|
(81.6
|
)
|
|
(128.2
|
)
|
Fair value of plan assets at end of year
|
|
1,322.6
|
|
|
1,214.7
|
|
Funded status
|
|
$
|
(460.7
|
)
|
|
$
|
(601.2
|
)
|
|
|
|
|
|
Amounts recognized in the consolidated balance sheet:
|
|
|
|
|
Net long-term pension liability
|
|
(431.5
|
)
|
|
(574.9
|
)
|
Accrued expenses and other current liabilities
|
|
(30.1
|
)
|
|
(26.7
|
)
|
Other assets
|
|
0.9
|
|
|
0.4
|
|
Net amount recognized at end of year
|
|
$
|
(460.7
|
)
|
|
$
|
(601.2
|
)
|
——————————————
|
|
(1)
|
Excludes the assets and related activity of our non-qualified defined benefit pension plans. The fair value of assets related to our non-qualified plans was
$111.4 million
and
$107.9 million
as of
January 3, 2016
and
December 28, 2014
, respectively. We made
$31.6 million
and
$6.6 million
of cash contributions to our non-qualified plans in
2015
and
2014
, respectively. Benefits paid for our non-qualified plans were
$28.3 million
and
$26.7 million
in
2015
and
2014
, respectively.
|
The accumulated benefit obligation for all defined benefit pension plans was
$1.7 billion
and
$1.7 billion
as of
January 3, 2016
and
December 28, 2014
, respectively. The accumulated benefit obligation for all of our defined benefit pension plans exceeded the fair value of plan assets for all periods presented.
The following table shows the pre-tax unrecognized items included as components of accumulated other comprehensive income (loss) related to our defined benefit pension plans as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
January 3,
2016
|
|
December 28,
2014
|
|
|
(in millions)
|
Unrecognized actuarial loss
|
|
$
|
(252.9
|
)
|
|
$
|
(193.3
|
)
|
Unrecognized prior service credit
|
|
16.2
|
|
|
—
|
|
We expect to recognize
$11.4
million of the actuarial loss and
$2.2 million
of the prior service credit in net periodic pension cost in
2016
.
The following table presents the components of the net periodic pension cost for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
Predecessor
|
|
Twelve Months Ended
|
|
|
|
|
|
Twelve Months Ended
|
|
January 3, 2016
|
|
December 28, 2014
|
|
September 27 - December 29, 2013
|
|
April 29 - September 26, 2013
|
|
April 28, 2013
|
|
(in millions)
|
Service cost
|
$
|
57.9
|
|
|
$
|
48.9
|
|
|
$
|
9.8
|
|
|
$
|
22.6
|
|
|
$
|
47.2
|
|
Interest cost
|
78.0
|
|
|
84.3
|
|
|
21.6
|
|
|
32.8
|
|
|
74.8
|
|
Expected return on plan assets
|
(95.2
|
)
|
|
(85.9
|
)
|
|
(19.5
|
)
|
|
(35.4
|
)
|
|
(78.8
|
)
|
Net amortization
|
3.6
|
|
|
—
|
|
|
—
|
|
|
24.8
|
|
|
52.9
|
|
Settlement loss
(1)
|
—
|
|
|
3.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net periodic pension cost
|
$
|
44.3
|
|
|
$
|
50.6
|
|
|
$
|
11.9
|
|
|
$
|
44.8
|
|
|
$
|
96.1
|
|
——————————————
|
|
(1)
|
A settlement loss was recognized during 2014 as the result of terminated vested participants in our qualified plans electing an early cash payout.
|
The following table shows our weighted average assumptions for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
Predecessor
|
|
Twelve Months Ended
|
|
|
|
|
|
Twelve Months Ended
|
|
January 3, 2016
|
|
December 28, 2014
|
|
September 27 - December 29, 2013
|
|
April 29 - September 26, 2013
|
|
April 28, 2013
|
Discount rate to determine net periodic benefit cost
(1)
|
4.55
|
%
|
|
5.25
|
%
|
|
5.30
|
%
|
|
4.45
|
%
|
|
4.75
|
%
|
Discount rate to determine benefit obligation
|
4.70
|
|
|
4.30
|
|
|
5.25
|
|
|
5.30
|
|
|
4.45
|
|
Expected long-term rate of return on plan assets
|
7.50
|
|
|
7.50
|
|
|
7.25
|
|
|
7.25
|
|
|
7.75
|
|
Rate of compensation increase
|
4.00
|
|
|
4.00
|
|
|
4.00
|
|
|
4.00
|
|
|
4.00
|
|
——————————————
|
|
(1)
|
We performed an interim remeasurement of our plan obligations and assets as of June 26, 2015. The discount rate used to determine net periodic benefit cost was
4.3%
for the first half of 2015 and
4.8%
for the second half of 2015.
|
We use an independent third-party actuary to assist in the determination of assumptions used and the measurement of our pension obligation and related costs. We review and select the discount rate to be used in connection with our pension obligation annually. In determining the discount rate, we used a hypothetical model that used the yield on corporate bonds (rated AA or better) that coincides with the cash flows of the plans’ estimated benefit payouts. The model uses a yield curve approach to discount each cash flow of the liability stream at an interest rate specifically applicable to the timing of each respective cash flow. Using imputed interest rates, the model sums the present value of each cash flow stream to calculate an equivalent weighted average discount rate. We use this resulting weighted average discount rate to determine our final discount rate.
In 2014 we began to use a new mortality table that has the flexibility to consider industry specific groups, such as blue collar or white collar.
To determine the expected long-term return on plan assets, we consider the current and anticipated asset allocations, as well as historical and estimated returns on various categories of plan assets. Long-term trends are evaluated relative to market factors such as inflation, interest rates and fiscal and monetary polices in order to assess the capital market assumptions. Over the 5-year period ended
January 3, 2016
and
December 28, 2014
, the average rate of return on plan assets was approximately
6.75%
and
9.81%
, respectively. Actual results that differ from our assumptions are accumulated and amortized over future periods and, therefore, affect expense in future periods.
Pension plan assets may be invested in cash and cash equivalents, equities, commingled funds, debt securities and alternative investments. Our investment policy for the pension plans is to balance risk and return through a diversified portfolio of high-quality equity and fixed income securities. Equity targets for the pension plans are as indicated in the following table. Maturity for fixed income securities is managed such that sufficient liquidity exists to meet near-term benefit payment obligations. The plans retain outside investment advisors to manage plan investments within parameters established by our plan trustees.
The following table presents the fair value of our qualified pension plan assets by major asset category as of
January 3, 2016
and
December 28, 2014
. The allocation of our pension plan assets is based on the target range presented in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 3,
2016
|
|
December 28,
2014
|
|
Target
Range
|
Asset category:
|
|
(in millions)
|
|
Cash and cash equivalents, net of unsettled transactions
|
|
$
|
94.7
|
|
|
$
|
103.1
|
|
|
0-4%
|
Equity securities
|
|
502.0
|
|
|
459.4
|
|
|
30-50%
|
Debt securities
|
|
627.9
|
|
|
555.4
|
|
|
35-55%
|
Alternative assets
|
|
98.0
|
|
|
96.8
|
|
|
5-20%
|
Total
|
|
$
|
1,322.6
|
|
|
$
|
1,214.7
|
|
|
|
See Note
12
—
Fair Value Measurements
for additional information about the fair value of our pension assets.
We do not expect to have a funding requirement in
2016
for our qualified pension plans. See Note
18
—
Subsequent Events
for additional information about contributions made subsequent to year-end.
Expected future benefit payments for our defined benefit pension plans are as follows:
|
|
|
|
|
|
Year
|
|
(in millions)
|
2016
|
|
$
|
75.6
|
|
2017
|
|
79.7
|
|
2018
|
|
83.7
|
|
2019
|
|
87.8
|
|
2020
|
|
91.2
|
|
2021-2025
|
|
503.3
|
|
Multiemployer Defined Benefit Pension Plans
In addition to our Company sponsored defined benefit pension plans, we contribute to several multiemployer defined benefit pension plans under collective bargaining agreements that cover certain of our union-represented employees. The risks of participating in such plans are different from the risks of single-employer plans, in the following respects:
|
|
▪
|
Assets contributed to a multiemployer plan by one employer may be used to provide benefits to employees of other participating employers.
|
|
|
▪
|
If a participating employer ceases to contribute to a multiemployer plan, the unfunded obligation of the plan may be borne by the remaining participating employers.
|
|
|
▪
|
If we were to withdraw from a multiemployer plan, we may be required to pay the plan an amount based on the underfunded status of the plan and on the history of our participation in the plan prior to withdrawal. This is referred to as a withdrawal liability.
|
Each multiemployer plan in which we participate has a certified zone status as currently defined by the Pension Protection Act of 2006. The zone status is based on information provided to us and other participating employers by each plan and is certified by the plan's actuary. The following are descriptions of the zone status types based on criteria established under the Internal Revenue Code (IRC):
|
|
▪
|
"Red" Zone
—Plan has been determined to be in "critical status" and is generally less than 65% funded. A rehabilitation plan, as required under the IRC, must be adopted by plans in the "red" zone. Plan participants may be responsible for the payment of surcharges, in addition to the contribution rate specified in the applicable collective bargaining agreement, for a plan in "critical status," in accordance with the requirements of the IRC.
|
|
|
▪
|
"Yellow” Zone
—Plan has been determined to be in "endangered status" and is generally less than 80% funded. A funding improvement plan, as required under the IRC, must be adopted.
|
|
|
▪
|
"Green” Zone
—Plan has been determined to be neither in "critical status" nor in "endangered status," and is generally at least 80% funded.
|
All plans in which we participate were in the "green" zone for the two most recent benefit plan years that have been certified.
The following table summarizes our contributions to multiemployer plans
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
Twelve Months Ended
|
|
|
Plan
|
|
EIN / PN
(2)
|
|
January 3, 2016
|
|
December 28, 2014
|
|
April 29 - December 29, 2013
|
|
April 28, 2013
|
|
Expiration Dates of Collective Bargaining Agreements
|
|
|
|
|
|
|
(in millions)
|
|
|
United Food and Commercial Workers International Union Industry Pension Fund
|
|
51-6055922 / 001
|
|
$
|
1.3
|
|
|
$
|
1.3
|
|
|
$
|
0.9
|
|
|
$
|
1.2
|
|
|
Multiple
(3)
|
Central Pension Fund of the International Union of Operating Engineers and Participating Employers
|
|
36-6052390 / 001
|
|
0.2
|
|
|
0.2
|
|
|
0.1
|
|
|
0.2
|
|
|
October 2018
|
IAM National Pension Fund National Pension Plan
|
|
51-6031295 / 002
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
February 2018
|
Total contributions to multiemployer plans
|
|
|
|
$
|
1.6
|
|
|
$
|
1.6
|
|
|
$
|
1.1
|
|
|
$
|
1.5
|
|
|
|
——————————————
|
|
(1)
|
Contributions represent the amounts we contributed to the plans during the periods ending in the specified year. Our contributions to each plan did not exceed 5% of total plan contributions for any plan year presented.
|
|
|
(2)
|
Represents the Employer Identification Number and the three-digit plan number assigned to a plan by the Internal Revenue Service.
|
|
|
(3)
|
We have multiple collective bargaining agreements associated with the United Food and Commercial Workers International Union Industry Pension Fund. These agreements are currently scheduled to expire in May 2016, January 2018 and December 2018.
|
Other Employee Benefit Plans
We sponsor defined contribution pension plans (401(k) plans) covering substantially all U.S. employees. Our contributions vary depending on the plan but are based primarily on each participant’s level of contribution and cannot exceed the maximum allowable for tax purposes. Total contributions were
$21.6 million
,
$18.2 million
,
$4.1 million
,
$8.0 million
, and
$15.0 million
in
2015
,
2014
, the
three months ended December 29, 2013
, the
five months ended September 26, 2013
and
twelve months ended April 28, 2013
, respectively.
We also provide health care and life insurance benefits for certain retired employees. These plans are unfunded and generally pay covered costs reduced by retiree premium contributions, co-payments and deductibles. We retain the right to modify or eliminate these benefits. We consider disclosures related to these plans immaterial to the consolidated financial statements and related notes.
NOTE
11
:
EQUITY
Common Stock
Upon completion of the Merger, all outstanding shares of Smithfield were cancelled and the Company's shareholders received the Merger Consideration for each share of common stock held prior to the effective time of the Merger.
As a result of the Merger, all of the outstanding shares of Merger Sub were converted into
1,000
shares of common stock of the Company, no par value, and such shares are owned by a wholly owned subsidiary of WH Group. There are no other shares of stock outstanding in the Company. See Note
2
—
Merger and Acquisitions
for further information on the Merger.
Common Stock Repurchases
During the
twelve months ended April 28, 2013
, we repurchased
19,068,079
shares of our common stock for
$386.4 million
, including related fees. The price of the repurchased shares was allocated among common stock, additional paid-in capital and retained earnings in our consolidated condensed balance sheet in accordance with applicable accounting guidance.
From June 2011 through the Merger Date, we repurchased
28,244,783
shares of our common stock for
$575.9 million
, including related commissions, at an average price of
$20.38
.
Stock-Based Compensation
During 2014, WH Group adopted a share incentive plan to provide incentives to various executives and management of WH Group and its subsidiaries (the WH Group Incentive Plan). The WH Group stock trades on the Stock Exchange of Hong Kong Limited.
In 2014,
160,500,000
stock options were granted to Smithfield executives and management under the WH Group Incentive Plan. Stock options granted under the WH Group Incentive Plan are subject to graded vesting over five years and were valued in five separate tranches, according to the expected life of each tranche. No stock options were granted in 2015. We recognized
$17.6 million
and
$9.2 million
of compensation expense for the stock options in
2015
and
2014
, respectively. The related income tax benefit recognized was
$6.4 million
and
$3.4 million
in
2015
and
2014
, respectively. There was no compensation expense capitalized as part of inventory or fixed assets in
2015
nor
2014
.
The fair value of each option granted was estimated on the date of grant using a binomial option pricing model. The expected annual volatility was based on the historical volatility of comparable companies. The following table summarizes the assumptions made in determining the fair value of stock options granted in 2014
(1)
:
|
|
|
|
|
|
|
Expected annual volatility
|
|
|
|
42
|
%
|
Dividend yield
|
|
|
|
—
|
%
|
Risk free interest rate
|
|
|
|
2.06
|
%
|
Expected option life (years)
|
|
|
|
3.5
|
|
——————————————
|
|
(1)
|
The options granted in 2014 were valued in separate tranches according to the expected life of each tranche. The above table reflects the weighted average risk free interest rate and expected option life of each tranche. The expected dividend yield was the same for all options granted in 2014.
|
The following table summarizes stock option activity under the WH Group Incentive Plan as of
January 3, 2016
, and changes during the year then ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares
|
|
Weighted Average Exercise Price (HKD)
|
|
Weighted Average Exercise Price (USD)
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value
(HKD)
|
|
Aggregate Intrinsic Value
(USD)
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
Outstanding as of December 28, 2014
|
|
151,400,000
|
|
|
$
|
6.20
|
|
|
$
|
0.80
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Forfeited
|
|
(3,329,833
|
)
|
|
$
|
6.20
|
|
|
$
|
0.80
|
|
|
|
|
|
|
|
Outstanding as of January 3, 2016
|
|
148,070,167
|
|
|
$
|
6.20
|
|
|
$
|
0.80
|
|
|
8.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Exercisable as of January 3, 2016
|
|
14,807,017
|
|
|
$
|
6.20
|
|
|
$
|
0.80
|
|
|
8.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
The weighted average grant-date fair value of options granted during 2014 was
$0.42
USD (
$3.22
HKD). As of
January 3, 2016
, there was
$23.1 million
of total unrecognized compensation cost related to nonvested stock options granted under the WH Group Incentive Plan. That cost is expected to be recognized over a weighted average period of
2.4
years.
During the twelve months ended May 3, 2009, we adopted the 2008 Incentive Compensation Plan (the Incentive Plan), which replaced the 1998 Stock Incentive Plan and provided for the issuance of non-statutory stock options and other awards to employees, non-employee directors and consultants.
Upon completion of the Merger, all then-outstanding stock-based compensation awards, whether vested or unvested, were converted into the right to receive the Merger Consideration, less the exercise price of such awards, if any. As a result, we made aggregate cash payments totaling
$82.1 million
to plan participants following the Merger, which were included as a component of the purchase price consideration. The Incentive Plan was discontinued as a result of the Merger. Stock-based compensation expense was
$2.0 million
and
$8.4 million
for the
five months ended September 26, 2013
and the
twelve months ended April 28, 2013
, respectively. The related income tax benefits recognized were
$0.4 million
and
$1.8 million
for the
five months ended September 26, 2013
and the
twelve months ended April 28, 2013
, respectively. There was no compensation expense capitalized as part of inventory or fixed assets during the
five months ended September 26, 2013
nor the
twelve months ended April 28, 2013
.
Call Spread Transactions
In connection with the issuance of the Convertible Notes (see Note
7
—
Debt
), we entered into separate convertible note hedge transactions with respect to our common stock to minimize the impact of potential economic dilution upon conversion of the Convertible Notes, and separate warrant transactions.
We purchased call options in private transactions that permitted us to acquire up to approximately
17.6 million
shares of our common stock at an initial strike price of
$22.68
per share, subject to adjustment, for
$88.2 million
. In general, the call options allowed us to acquire a number of shares of our common stock initially equal to the number of shares of common stock issuable to the holders of the Convertible Notes upon conversion. These call options terminated upon the maturity of the Convertible Notes.
We also sold warrants in private transactions for total proceeds of approximately
$36.7 million
. The warrants permitted the purchasers to acquire up to approximately
17.6 million
shares of our common stock at an initial exercise price of
$30.54
per share, subject to adjustment.
In July 2013, we repaid the outstanding principal amount on our Convertible Notes totaling
$400.0 million
. As part of the settlement of the Convertible Notes, we delivered
3,894,476
shares of our common stock to the holders of the notes. Simultaneously, we exercised a call option, which we entered into in connection with the original issuance of the Convertible Notes, entitling us to receive
3,894,510
shares from the counter-parties. As a result, we retired
34
net shares of our common stock upon the settlement of the Convertible Notes.
In October 2013, we paid
$79.4 million
to holders of the warrants to unwind the contracts due to the change of control related to the Merger.
Stock Held in Trust
We maintain a non-qualified defined Supplemental Pension Plan (the Supplemental Plan) the purpose of which is to provide supplemental retirement income benefits for those eligible employees whose benefits under the tax-qualified plans are subject to statutory limitations. A grantor trust has been established for the purpose of satisfying the obligations under the plan. The shares of the Company's stock held by the Supplemental Plan were converted to cash as a result of the Merger.
As part of the Incentive Plan director fee deferral program, we purchased shares of our common stock on the open market for the benefit of the plan's participants. These shares were held in a rabbi trust until transferred to the participants. The shares held by the rabbi trust were converted to cash as a result of the Merger.
Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 3,
2016
|
|
December 28,
2014
|
|
December 29,
2013
|
|
|
(in millions)
|
Foreign currency translation
|
|
$
|
(216.2
|
)
|
|
$
|
(127.4
|
)
|
|
$
|
27.3
|
|
Pension accounting
|
|
(141.1
|
)
|
|
(117.6
|
)
|
|
14.6
|
|
Hedge accounting
|
|
(20.4
|
)
|
|
26.4
|
|
|
(2.9
|
)
|
Accumulated other comprehensive income (loss)
|
|
$
|
(377.7
|
)
|
|
$
|
(218.6
|
)
|
|
$
|
39.0
|
|
Other Comprehensive Income (Loss)
The following tables present changes in the accumulated balances for each component of other comprehensive income (loss) and the related effects on net income of amounts reclassified out of other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Twelve Months Ended
|
|
|
January 3, 2016
|
|
December 28, 2014
|
|
|
Before Tax
|
|
Tax
|
|
After Tax
|
|
Before Tax
|
|
Tax
|
|
After Tax
|
|
|
(in millions)
|
Foreign currency translation:
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation loss
|
|
$
|
(137.0
|
)
|
|
$
|
12.7
|
|
|
$
|
(124.3
|
)
|
|
$
|
(167.5
|
)
|
|
$
|
12.8
|
|
|
$
|
(154.7
|
)
|
Translation losses reclassified to non-operating (gain) loss
|
|
54.6
|
|
|
(19.1
|
)
|
|
35.5
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension accounting:
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial gain (loss)
|
|
(57.8
|
)
|
|
22.5
|
|
|
(35.3
|
)
|
|
(217.5
|
)
|
|
83.3
|
|
|
(134.2
|
)
|
Prior Service Cost
|
|
15.2
|
|
|
(5.8
|
)
|
|
9.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Amortization of actuarial losses and prior service credits reclassified to cost of sales
|
|
1.6
|
|
|
(0.5
|
)
|
|
1.1
|
|
|
1.0
|
|
|
(0.4
|
)
|
|
0.6
|
|
Amortization of actuarial losses and prior service credits reclassified to SG&A
|
|
2.0
|
|
|
(0.7
|
)
|
|
1.3
|
|
|
2.3
|
|
|
(0.9
|
)
|
|
1.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedge accounting:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) arising during the period
|
|
108.7
|
|
|
(43.0
|
)
|
|
65.7
|
|
|
(166.3
|
)
|
|
65.2
|
|
|
(101.1
|
)
|
(Gains) losses reclassified to sales
|
|
(255.9
|
)
|
|
100.0
|
|
|
(155.9
|
)
|
|
215.8
|
|
|
(84.4
|
)
|
|
131.4
|
|
(Gains) losses reclassified to cost of sales
|
|
71.1
|
|
|
(27.7
|
)
|
|
43.4
|
|
|
(1.7
|
)
|
|
0.7
|
|
|
(1.0
|
)
|
Total other comprehensive income (loss)
|
|
$
|
(197.5
|
)
|
|
$
|
38.4
|
|
|
$
|
(159.1
|
)
|
|
$
|
(333.9
|
)
|
|
$
|
76.3
|
|
|
$
|
(257.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
September 27 - December 29, 2013
|
|
April 29 - September 26, 2013
|
|
April 28, 2013
|
|
|
Before Tax
|
|
Tax
|
|
After Tax
|
|
Before Tax
|
|
Tax
|
|
After Tax
|
|
Before Tax
|
|
Tax
|
|
After Tax
|
|
|
(in millions)
|
Foreign currency translation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation gain (loss)
|
|
$
|
29.6
|
|
|
$
|
(2.3
|
)
|
|
$
|
27.3
|
|
|
$
|
23.3
|
|
|
$
|
(6.4
|
)
|
|
$
|
16.9
|
|
|
$
|
(12.5
|
)
|
|
$
|
1.4
|
|
|
$
|
(11.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension accounting:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of actuarial losses and prior service credits reclassified to cost of sales
|
|
8.5
|
|
|
(3.3
|
)
|
|
5.2
|
|
|
7.4
|
|
|
(2.9
|
)
|
|
4.5
|
|
|
(12.3
|
)
|
|
4.8
|
|
|
(7.5
|
)
|
Amortization of actuarial losses and prior service credits reclassified to SG&A
|
|
15.2
|
|
|
(5.8
|
)
|
|
9.4
|
|
|
17.4
|
|
|
(6.8
|
)
|
|
10.6
|
|
|
(28.8
|
)
|
|
11.1
|
|
|
(17.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedge accounting:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) arising during the period
|
|
(2.3
|
)
|
|
0.9
|
|
|
(1.4
|
)
|
|
(26.6
|
)
|
|
10.3
|
|
|
(16.3
|
)
|
|
53.3
|
|
|
(20.8
|
)
|
|
32.5
|
|
Losses reclassified to sales
|
|
(3.0
|
)
|
|
1.2
|
|
|
(1.8
|
)
|
|
(5.9
|
)
|
|
2.3
|
|
|
(3.6
|
)
|
|
(54.9
|
)
|
|
21.4
|
|
|
(33.5
|
)
|
(Gains) losses reclassified to cost of sales
|
|
0.9
|
|
|
(0.4
|
)
|
|
0.5
|
|
|
(23.6
|
)
|
|
9.2
|
|
|
(14.4
|
)
|
|
(108.4
|
)
|
|
42.1
|
|
|
(66.3
|
)
|
(Gains) losses reclassified to SG&A
|
|
(0.3
|
)
|
|
0.1
|
|
|
(0.2
|
)
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
(2.1
|
)
|
|
0.4
|
|
|
(1.7
|
)
|
Total other comprehensive income (loss)
|
|
$
|
48.6
|
|
|
$
|
(9.6
|
)
|
|
$
|
39.0
|
|
|
$
|
(7.7
|
)
|
|
$
|
5.7
|
|
|
$
|
(2.0
|
)
|
|
$
|
(165.7
|
)
|
|
$
|
60.4
|
|
|
$
|
(105.3
|
)
|
NOTE
12
:
FAIR VALUE MEASUREMENTS
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. We are required to consider and reflect the assumptions of market participants in fair value calculations. These factors include nonperformance risk (the risk that an obligation will not be fulfilled) and credit risk, both of the reporting entity (for liabilities) and of the counterparty (for assets).
We use, as appropriate, a market approach (generally, data from market transactions), an income approach (generally, present value techniques), and/or a cost approach (generally, replacement cost) to measure the fair value of an asset or liability. These valuation approaches incorporate inputs such as observable, independent market data that we believe are predicated on the assumptions market participants would use to price an asset or liability. These inputs may incorporate, as applicable, certain risks such as nonperformance risk, which includes credit risk.
The FASB has established a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. The fair value hierarchy gives the highest priority to quoted market prices (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of inputs used to measure fair value are as follows:
|
|
▪
|
Level 1—quoted prices in active markets for identical assets or liabilities accessible by the reporting entity.
|
|
|
▪
|
Level 2—observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
|
|
▪
|
Level 3—unobservable for an asset or liability. Unobservable inputs should only be used to the extent observable inputs are not available.
|
We have classified assets and liabilities measured at fair value based on the lowest level of input that is significant to the fair value measurement. For the periods presented, we had no transfers of assets or liabilities between levels within the fair value hierarchy. The timing of any such transfers would be determined at the end of each reporting period.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables set forth, by level within the fair value hierarchy, our financial assets and liabilities, including assets held in a rabbi trust used to fund the Supplemental Plan, that were measured at fair value on a recurring basis as of
January 3, 2016
and
December 28, 2014
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 3, 2016
|
|
December 28, 2014
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
(in millions)
|
|
(in millions)
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity contracts
|
|
$
|
10.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10.8
|
|
|
$
|
57.8
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
57.9
|
|
Foreign exchange contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
Bond securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15.9
|
|
|
—
|
|
|
—
|
|
|
15.9
|
|
Insurance contracts
|
|
—
|
|
|
70.0
|
|
|
—
|
|
|
70.0
|
|
|
—
|
|
|
70.0
|
|
|
—
|
|
|
70.0
|
|
Total
|
|
$
|
10.8
|
|
|
$
|
70.0
|
|
|
$
|
—
|
|
|
$
|
80.8
|
|
|
$
|
73.7
|
|
|
$
|
70.5
|
|
|
$
|
—
|
|
|
$
|
144.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity contracts
|
|
18.6
|
|
|
17.1
|
|
|
—
|
|
|
35.7
|
|
|
18.0
|
|
|
19.4
|
|
|
—
|
|
|
37.4
|
|
Interest rate swaps
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
Foreign exchange contracts
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
|
$
|
18.6
|
|
|
$
|
18.4
|
|
|
$
|
—
|
|
|
$
|
37.0
|
|
|
$
|
18.0
|
|
|
$
|
19.5
|
|
|
$
|
—
|
|
|
$
|
37.5
|
|
The following are descriptions of the valuation methodologies and key inputs used to measure financial assets and liabilities recorded at fair value on a recurring basis:
|
|
▪
|
Derivatives—
Derivatives classified within Level 1 are valued using quoted market prices. In some cases where quoted market prices are not available, we value the derivatives using market based pricing models that utilize the net present value of estimated future cash flows to calculate fair value, in which case the measurements are classified within Level 2. These valuation models make use of market-based observable inputs, including exchange traded prices and rates, yield curves, credit curves, and measures of volatility.
|
|
|
▪
|
Bond securities
—Bond securities are valued at quoted market prices and are classified within Level 1.
|
|
|
▪
|
Insurance contracts—
Insurance contracts are valued at their cash surrender value using the daily asset unit value (AUV) which is based on the quoted market price of the underlying securities and classified within Level 2.
|
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Certain assets and liabilities are measured at fair value on a nonrecurring basis after initial recognition; that is, the assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances, for example, when there is evidence of impairment. We had no significant assets or liabilities that were measured and recorded at fair value on a nonrecurring basis during
2015
nor 2014, except for the
allocation of the total purchase consideration to the estimated fair values of our assets acquired and liabilities assumed by WH Group as part of the Merger
. We finalized the allocation in the third quarter of 2014 with no material adjustments. See Note
2
—
Merger and Acquisitions
for further information on the Merger.
Pension Plan Assets
The following table summarizes our qualified pension plan assets measured at fair value on a recurring basis (at least annually) as of
January 3, 2016
and
December 28, 2014
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 3, 2016
|
|
December 28, 2014
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
(in millions)
|
|
(in millions)
|
Cash and cash equivalents
|
|
$
|
86.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
86.7
|
|
|
$
|
95.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
95.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Health care
|
|
34.8
|
|
|
—
|
|
|
—
|
|
|
34.8
|
|
|
30.7
|
|
|
—
|
|
|
—
|
|
|
30.7
|
|
Financial services
|
|
42.8
|
|
|
—
|
|
|
—
|
|
|
42.8
|
|
|
44.5
|
|
|
—
|
|
|
—
|
|
|
44.5
|
|
Retail and consumer products
|
|
29.5
|
|
|
—
|
|
|
—
|
|
|
29.5
|
|
|
36.5
|
|
|
—
|
|
|
—
|
|
|
36.5
|
|
Energy
|
|
15.4
|
|
|
—
|
|
|
—
|
|
|
15.4
|
|
|
9.4
|
|
|
—
|
|
|
—
|
|
|
9.4
|
|
Information technology
|
|
50.8
|
|
|
—
|
|
|
—
|
|
|
50.8
|
|
|
75.3
|
|
|
—
|
|
|
—
|
|
|
75.3
|
|
Manufacturing and industrials
|
|
29.2
|
|
|
—
|
|
|
—
|
|
|
29.2
|
|
|
26.0
|
|
|
—
|
|
|
—
|
|
|
26.0
|
|
Telecommunications
|
|
9.1
|
|
|
—
|
|
|
—
|
|
|
9.1
|
|
|
4.7
|
|
|
—
|
|
|
—
|
|
|
4.7
|
|
International common stock
|
|
132.7
|
|
|
—
|
|
|
—
|
|
|
132.7
|
|
|
131.8
|
|
|
—
|
|
|
—
|
|
|
131.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commingled funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
142.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75.0
|
|
Domestic small cap
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25.5
|
|
Asset-backed securities
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.4
|
|
Emerging markets securities
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22.6
|
|
Cash
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.0
|
|
Corporate debt securities
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
352.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
297.2
|
|
Government debt securities
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
179.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
204.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt securities
|
|
0.8
|
|
|
28.2
|
|
|
—
|
|
|
29.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Government debt securities
|
|
28.5
|
|
|
—
|
|
|
—
|
|
|
28.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alternative investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diversified investment funds
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Limited partnerships
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance contracts
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
0.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fair value
|
|
$
|
460.3
|
|
|
$
|
28.2
|
|
|
$
|
1.0
|
|
|
1,314.6
|
|
|
$
|
453.9
|
|
|
$
|
—
|
|
|
$
|
0.9
|
|
|
1,206.6
|
|
Unsettled transactions, net
|
|
|
|
|
|
|
|
8.0
|
|
|
|
|
|
|
|
|
8.1
|
|
Total plan assets
|
|
|
|
|
|
|
|
$
|
1,322.6
|
|
|
|
|
|
|
|
|
$
|
1,214.7
|
|
——————————————
(1)
Assets that are measured at fair value using net asset value per share as a practical expedient and have not been categorized in the fair value hierarchy.
The following are descriptions of the valuation methodologies and key inputs used to measure pension plan assets recorded at fair value:
|
|
▪
|
Cash and cash equivalents—
Cash equivalents include highly liquid investments with original maturities of three months or less. Due to their short-term nature, the carrying amount of these instruments approximates the estimated fair value. Actively traded money market funds are classified as Level 1 and included in cash and cash equivalents.
|
|
|
▪
|
Equity securities—
The fair value of equity securities are based on quoted prices in active markets and classified as Level 1. Level 1 financial instruments include highly liquid instruments with quoted prices, such as equities and mutual funds traded in active markets.
|
|
|
▪
|
Commingled Funds—
The fair value of commingled funds are measured using the net asset value per share practical expedient and have not been categorized in the fair value hierarchy. The net asset value per share is based on the fair value of the underlying assets owned by the funds, minus its liabilities then divided by the total number of shares outstanding. Underlying assets of commingled funds primarily consist of liquid equity and fixed income securities with quoted prices in active markets.
|
|
|
▪
|
Fixed income—
When available, the fair value of fixed income securities are based on quoted prices in active markets and classified as Level 1. Level 1 financial instruments include highly liquid instruments with quoted prices, such as equities and mutual funds traded in active markets.
|
If quoted prices are not available, fair values of fixed income instruments are obtained from pricing services, broker quotes or other model-based valuation techniques with observable inputs and classified as Level 2. The nature of these fixed income instruments include instruments for which quoted prices are available but traded less frequently, instruments whose fair value has been derived using a model where inputs to the model are directly observable in the market, or can be derived principally from or corroborated by observable market data and securities that are valued using other financial instruments, the parameters of which can be directly observed. Level 2 fixed income instruments include corporate debt securities.
|
|
•
|
Alternative Investments—
The fair value of alternative investments are measured using the net asset value per share practical expedient and have not been categorized in the fair value hierarchy. The net asset value per share is based on the fair value of the underlying assets owned by the alternative investment funds, minus its liabilities then divided by the total number of shares outstanding.
|
|
|
▪
|
Limited partnerships—
The fair value of limited partnerships are measured using the net asset value practical expedient and have not been categorized in the fair value hierarchy. The net asset value is based on the fair value of the underlying assets owned by the partnership, minus its liabilities then multiplied by the ownership percentage of the pension plans.
|
|
|
▪
|
Insurance contracts—
The valuation of these guaranteed annuity insurance contracts is primarily based on quoted prices in active markets with adjustments for unobservable inputs caused by the unique nature of applying investment earnings as part of the participation guarantee. Due to these unobservable inputs and the long-term nature of these investments, the contracts are classified as Level 3.
|
The following table summarizes the changes in our Level 3 pension plan assets for the twelve months ended
January 3, 2016
and
December 28, 2014
:
|
|
|
|
|
|
|
|
|
Insurance Contracts
|
|
|
|
(in millions)
|
Balance, December 29, 2013
|
|
$
|
1.1
|
|
|
Actual return on plan assets:
|
|
|
|
Related to assets held at the reporting date
|
|
—
|
|
|
Related to assets sold during the period
|
|
—
|
|
|
Purchases, sales and settlements, net
|
|
(0.2
|
)
|
|
Balance, December 28, 2014
|
|
0.9
|
|
|
Actual return on plan assets:
|
|
|
|
Related to assets held at the reporting date
|
|
—
|
|
|
Related to assets sold during the period
|
|
—
|
|
|
Purchases, sales and settlements, net
|
|
0.1
|
|
|
Balance, January 3, 2016
|
|
$
|
1.0
|
|
|
Other Financial Instruments
We determine the fair value of public debt using Level 2 inputs based on quoted market prices. The carrying amount of all other debt approximates fair value as those instruments are based on variable interest rates. The following table presents the fair value and carrying value of total debt as of
January 3, 2016
and
December 28, 2014
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 3, 2016
|
|
December 28, 2014
|
|
|
|
Fair
Value
|
|
Carrying Value
|
|
Fair
Value
|
|
Carrying Value
|
|
|
|
(in millions)
|
Debt
|
|
$
|
2,336.8
|
|
|
$
|
2,263.7
|
|
|
$
|
2,782.0
|
|
|
$
|
2,701.7
|
|
|
The carrying amounts of cash and cash equivalents, accounts receivable, notes payable and accounts payable approximate their fair values because of the relatively short-term maturity of these instruments.
NOTE
13
:
RELATED PARTY TRANSACTIONS
The following table presents amounts owed from and to related parties as of
January 3, 2016
and
December 28, 2014
:
|
|
|
|
|
|
|
|
|
|
|
|
January 3,
2016
|
|
December 28,
2014
|
|
|
(in millions)
|
Current receivables from related parties
|
|
$
|
15.5
|
|
|
$
|
2.5
|
|
Total receivables from related parties
|
|
$
|
15.5
|
|
|
$
|
2.5
|
|
|
|
|
|
|
Current payables to related parties
|
|
5.3
|
|
|
1.2
|
|
Total payables to related parties
|
|
$
|
5.3
|
|
|
$
|
1.2
|
|
We had sales of
$315.6 million
,
$183.2 million
and
$10.2 million
, during
2015
,
2014
and the
three months ended December 29, 2013
, respectively, to other subsidiaries of WH Group.
One of our vice presidents of our Hog Production segment holds an ownership interest in JCT LLC (JCT). JCT owns certain farms that produce hogs under contract with the Hog Production segment. During
2015
,
2014
, the
eight months ended December 29, 2013
and the
twelve months ended April 28, 2013
, we paid
$1.9 million
,
$1.7 million
,
$1.4 million
and
$6.2 million
, respectively, to JCT for the production of hogs. During
2015
, the
eight months ended December 29, 2013
and the
twelve months ended April 28, 2013
, we received
$0.1 million
,
$0.2 million
and
$2.6 million
, respectively, from JCT for reimbursement of associated farm and other support costs. We did not receive any reimbursement of associated farm or other support costs from JCT during
2014
.
Also, multiple other vice presidents of the Hog Production segment hold ownership interests in Seacoast, LLC, Advantage Farms, LLC, Old Oak Farms LLC, Pork Partners, Inc. and Lisbon 1 Farms Inc. These companies produce and raise hogs for us under contractual arrangements that are consistent with third party grower contracts. During
2015
,
2014
, the
eight months ended December 29, 2013
and the
twelve months ended April 28, 2013
, we paid service fees of
$2.4 million
,
$2.8 million
,
$1.1 million
and
$1.5 million
, respectively, to these companies. In
2015
,
2014
and the
twelve months ended April 28, 2013
, we received
$0.1 million
,
$0.1 million
and
$0.2 million
, respectively, from these companies for reimbursement of associated farm and other support costs. We did not receive any reimbursement of associated farm or other support costs during the
eight months ended December 29, 2013
.
Wendell Murphy, a former director of the Company, and his immediate family members hold ownership interests in multiple farms that conduct business with us. These farms either produce hogs for us or produce and sell feed ingredients to us. In the
twelve months ended April 28, 2013
, we paid
$51.6 million
to these entities for hogs, feed ingredients and reimbursement of associated farm and other support costs. As a result of the Merger, Mr. Murphy is no longer a director of the Company.
We believe that the terms of the foregoing arrangements were no less favorable to us than if entered into with unaffiliated companies.
NOTE
14
:
REGULATION AND CONTINGENCIES
Like other participants in the industry, we are subject to various laws and regulations administered by federal, state and other government entities, including the United States Environmental Protection Agency (EPA) and corresponding state agencies, as well as the United States Department of Agriculture, the Grain Inspection, Packers and Stockyard Administration, the United States Food and Drug Administration, the United States Occupational Safety and Health Administration, the Commodities and Futures Trading Commission and similar agencies in foreign countries.
We from time to time receive notices and inquiries from regulatory authorities and others asserting that we are not in compliance with such laws and regulations. In some instances, litigation ensues. In addition, individuals may initiate litigation against us.
North Carolina Nuisance Litigation
In July, August and September 2013, 25 complaints were filed in the Superior Court of Wake County, North Carolina by 479 individual plaintiffs against Smithfield and our wholly owned subsidiary, Murphy-Brown alleging causes of action for nuisance and related claims. All 25 complaints were dismissed without prejudice in September and October 2014.
In August, September and October 2014, 25 complaints were filed in the Eastern District of North Carolina by 515 individual plaintiffs against our wholly owned subsidiary, Murphy-Brown, alleging causes of action for nuisance and related claims. The complaints stemmed from the nuisance cases previously filed in the Superior Court of Wake County. On February 23, 2015, all 25 complaints were amended, one complaint was severed into two separate actions, and several additional plaintiffs were joined, bringing the total number of plaintiffs to 541. On June 29, 2015, the Court granted Murphy-Brown's motion to strike certain allegations in the complaints, and plaintiffs subsequently amended all 26 complaints pursuant to the Court's order. Ten plaintiffs dismissed their claims without prejudice. Murphy-Brown filed its answers and affirmative defenses to all 26 complaints on August 31, 2015, and the parties are engaging in discovery. During discovery, several additional plaintiffs dismissed their claims. The 26 currently pending complaints include claims on behalf of 516 plaintiffs and relate to approximately 14 company-owned and 75 contract farms. All 26 complaints include causes of action for temporary nuisance and negligence and seek recovery of an unspecified amount of compensatory, special and punitive damages. The Company believes that the claims are unfounded and intends to defend the suits vigorously.
Our policy for establishing accruals and disclosures for contingent liabilities is contained in Note 1-Summary of Significant Accounting Policies. We established a reserve estimating our expenses to defend against these and similar potential claims on the Successor's opening balance sheet. Consequently, expenses and other liabilities associated with these claims for subsequent periods will not affect our profits or losses unless our reserve proves to be insufficient or excessive. However, legal expenses incurred in our and our subsidiaries’ defense of these claims and any payments made to plaintiffs through unfavorable verdicts or otherwise will negatively impact our cash flows and our liquidity position. Given that these matters are in its very preliminary stages and given the inherent uncertainty of the outcome for these and similar potential claims, we cannot estimate the reasonably possible loss or range of loss for these loss contingencies outside the expenses we will incur to defend against these claims. We will continue to review whether an additional accrual is necessary and whether we have the ability to estimate the reasonably possible loss or range of loss for these matters.
NOTE
15
:
REPORTABLE SEGMENTS
Our operating segments are determined on the basis of how we internally report and evaluate financial information used to make operating decisions and assess performance. For external reporting purposes, we aggregate operating segments which have similar economic characteristics, products, production processes, types or classes of customers and distribution methods into reportable segments based on a combination of factors, including products produced and geographic areas of operations. Our reportable segments are: Fresh Pork, Packaged Meats, Hog Production, International and Corporate. During all periods presented, our Chief Operating Decision Maker (CODM) has been the Chief Executive Officer of the Company.
Fresh Pork Segment
The Fresh Pork segment consists of our U.S. fresh pork operations. The Fresh Pork segment processes live hogs and produces a wide variety of fresh pork products in the U.S. and markets them nationwide and to numerous foreign markets, including China, Japan, Mexico, Russia and Canada. Fresh pork products include loins, butts, picnics and ribs, among others. The Fresh Pork segment processed
30.5 million
hogs during
2015
.
Packaged Meats Segment
The Packaged Meats segment consists of our U.S. packaged meats operations. The Packaged Meats segment utilizes fresh pork and other raw meat products to produce a wide variety of packaged meats products in the U.S. and markets them primarily in the U.S. Packaged meats products include smoked and boiled hams, bacon, sausage, hot dogs (pork, beef and chicken), deli and luncheon meats, speciality products such as pepperoni, dry meat products, and ready-to-eat, prepared foods such as pre-cooked entrees and pre-cooked bacon and sausage. The Packaged Meats segment sales volume totaled
3.0 billion
pounds in
2015
.
Hog Production Segment
The Hog Production segment consists of our hog production operations located in the U.S. The Hog Production segment operates numerous facilities with approximately
897,000
sows and produced
15.9 million
hogs in
2015
. The Hog Production segment produces approximately
47%
of the Fresh Pork segment's live hog requirements.
The following table shows the percentages of Hog Production segment revenues derived from hogs sold internally and externally, and other products for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
Predecessor
|
|
|
Twelve Months Ended
|
|
|
|
|
|
Twelve Months Ended
|
|
|
January 3, 2016
|
|
December 28, 2014
|
|
September 27 - December 29, 2013
|
|
April 29 - September 26, 2013
|
|
April 28, 2013
|
Internal hog sales
|
|
76
|
%
|
|
79
|
%
|
|
81
|
%
|
|
80
|
%
|
|
77
|
%
|
External hog sales
|
|
12
|
|
|
14
|
|
|
12
|
|
|
13
|
|
|
15
|
|
Other products
(1)
|
|
12
|
|
|
7
|
|
|
7
|
|
|
7
|
|
|
8
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
——————————————
|
|
(1)
|
Consists primarily of grains.
|
International Segment
The International segment includes our meat processing and distribution operations in Poland, Romania and the United Kingdom, our interests in meat processing operations in Mexico, our hog production operations located in Poland and Romania, our interests in hog production operations in Mexico, and our former investment in CFG. Our international meat processing operations produce a wide variety of fresh pork, poultry and packaged meats products, including cooked hams, sausages, hot dogs, bacon and canned meats. The International segment processed
4.6 million
hogs and sold
463.2 million
pounds and
826.7 million
pounds of packaged meats and fresh meats, respectively, during
2015
.
The following table shows the percentages of International segment revenues derived from packaged meats, fresh meats and hog production for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
Predecessor
|
|
|
Twelve Months Ended
|
|
|
|
|
|
Twelve Months Ended
|
|
|
January 3, 2016
|
|
December 28, 2014
|
|
September 27 - December 29, 2013
|
|
April 29 - September 26, 2013
|
|
April 28, 2013
|
Packaged meats
|
|
43
|
%
|
|
41
|
%
|
|
42
|
%
|
|
46
|
%
|
|
49
|
%
|
Fresh meats
(1)
|
|
54
|
|
|
55
|
|
|
57
|
|
|
53
|
|
|
50
|
|
Hog production
(2)
|
|
3
|
|
|
4
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
——————————————
|
|
(1)
|
Includes feathers, by-products and rendering
.
|
|
|
(2)
|
Includes external hog and feed sales
.
|
Corporate Segment
The Corporate segment provides management and administrative services to support our other segments.
Segment Results
The following tables present information about the results of operations and the assets of our reportable segments. The information contains certain allocations of expenses that we deem reasonable and appropriate for the evaluation of results of operations. We do not allocate income taxes to segments. Segment assets exclude intersegment account balances as we believe their inclusion would be misleading or not meaningful. We believe all intersegment sales are at prices that approximate market.
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Twelve Months Ended
|
|
|
January 3, 2016
|
|
December 28, 2014
|
|
|
(in millions)
|
Segment Profit Information
|
|
|
|
|
Sales:
|
|
|
|
|
Segment sales—
|
|
|
|
|
Fresh Pork
(1)
|
|
$
|
5,089.9
|
|
|
$
|
5,780.0
|
|
Packaged Meats
|
|
7,089.1
|
|
|
7,173.0
|
|
Hog Production
|
|
3,069.7
|
|
|
3,384.6
|
|
International
|
|
1,422.8
|
|
|
1,654.0
|
|
Total segment sales
|
|
16,671.5
|
|
|
17,991.6
|
|
Intersegment sales—
|
|
|
|
|
|
|
Fresh Pork
(1)
|
|
(59.4
|
)
|
|
(56.4
|
)
|
Packaged Meats
|
|
(0.1
|
)
|
|
(0.2
|
)
|
Hog Production
|
|
(2,129.4
|
)
|
|
(2,862.8
|
)
|
International
|
|
(44.2
|
)
|
|
(40.9
|
)
|
Total intersegment sales
|
|
(2,233.1
|
)
|
|
(2,960.3
|
)
|
Consolidated sales
|
|
$
|
14,438.4
|
|
|
$
|
15,031.3
|
|
|
|
|
|
|
Depreciation and amortization:
|
|
|
|
|
|
|
Fresh Pork
|
|
62.9
|
|
|
59.8
|
|
Packaged Meats
|
|
91.0
|
|
|
89.9
|
|
Hog Production
|
|
47.9
|
|
|
47.3
|
|
International
|
|
30.3
|
|
|
31.6
|
|
Corporate
|
|
2.0
|
|
|
2.2
|
|
Consolidated depreciation and amortization
|
|
$
|
234.1
|
|
|
$
|
230.8
|
|
|
|
|
|
|
Interest (income) expense:
|
|
|
|
|
|
|
Fresh Pork
|
|
—
|
|
|
0.3
|
|
Packaged Meats
|
|
(1.3
|
)
|
|
(1.2
|
)
|
Hog Production
|
|
203.9
|
|
|
195.9
|
|
International
|
|
8.7
|
|
|
12.7
|
|
Corporate
|
|
(77.5
|
)
|
|
(48.3
|
)
|
Consolidated interest expense
|
|
$
|
133.8
|
|
|
$
|
159.4
|
|
|
|
|
|
|
(Income) loss from equity method investments
|
|
|
|
|
|
|
Fresh Pork
|
|
(0.8
|
)
|
|
(1.2
|
)
|
Packaged Meats
|
|
(1.6
|
)
|
|
(1.1
|
)
|
Hog Production
|
|
0.3
|
|
|
(1.0
|
)
|
International
|
|
(9.6
|
)
|
|
(54.9
|
)
|
Consolidated (income) loss from equity method investments
|
|
$
|
(11.7
|
)
|
|
$
|
(58.2
|
)
|
|
|
|
|
|
Operating profit (loss):
|
|
|
|
|
|
|
Fresh Pork
|
|
177.3
|
|
|
96.7
|
|
Packaged Meats
|
|
673.3
|
|
|
459.8
|
|
Hog Production
|
|
19.7
|
|
|
344.2
|
|
International
|
|
66.1
|
|
|
155.8
|
|
Corporate
|
|
(142.6
|
)
|
|
(124.9
|
)
|
Consolidated operating profit
|
|
$
|
793.8
|
|
|
$
|
931.6
|
|
——————————————
|
|
(1)
|
We do not reflect transfers of Fresh Pork to Packaged Meats as sales. In WH Group's segment reporting the Fresh Pork segment includes transfers of fresh pork to the Packaged Meats segment as sales. As such, Fresh Pork segment information reported by WH Group includes an additional
$1.9 billion
,
$2.4 billion
and
$0.6 billion
of sales for
2015
,
2014
and the
three months ended December 29, 2013
, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
Predecessor
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
September 27 - December 29, 2013
|
|
April 29 - September 26, 2013
|
|
April 28, 2013
|
|
|
(in millions)
|
Segment Profit Information
|
|
|
|
|
|
|
Sales:
|
|
|
|
|
|
|
Segment sales—
|
|
|
|
|
|
|
Fresh Pork
|
|
$
|
1,347.3
|
|
|
$
|
2,240.3
|
|
|
$
|
4,924.1
|
|
Packaged Meats
|
|
1,968.9
|
|
|
2,541.7
|
|
|
6,152.0
|
|
Hog Production
|
|
889.2
|
|
|
1,439.1
|
|
|
3,135.1
|
|
International
|
|
428.2
|
|
|
643.6
|
|
|
1,468.5
|
|
Total segment sales
|
|
4,633.6
|
|
|
6,864.7
|
|
|
15,679.7
|
|
Intersegment sales—
|
|
|
|
|
|
|
Fresh Pork
|
|
(12.0
|
)
|
|
(19.0
|
)
|
|
(39.8
|
)
|
Packaged Meats
|
|
(0.2
|
)
|
|
—
|
|
|
(1.6
|
)
|
Hog Production
|
|
(716.8
|
)
|
|
(1,150.3
|
)
|
|
(2,380.1
|
)
|
International
|
|
(10.4
|
)
|
|
(15.9
|
)
|
|
(37.1
|
)
|
Total intersegment sales
|
|
(739.4
|
)
|
|
(1,166.2
|
)
|
|
(2,418.8
|
)
|
Consolidated sales
|
|
$
|
3,894.2
|
|
|
$
|
5,679.5
|
|
|
$
|
13,221.1
|
|
|
|
|
|
|
|
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
Fresh Pork
|
|
14.3
|
|
|
22.2
|
|
|
50.2
|
|
Packaged Meats
|
|
22.0
|
|
|
38.1
|
|
|
85.9
|
|
Hog Production
|
|
10.8
|
|
|
28.1
|
|
|
63.8
|
|
International
|
|
7.7
|
|
|
16.8
|
|
|
35.8
|
|
Corporate
|
|
0.6
|
|
|
1.3
|
|
|
4.2
|
|
Consolidated depreciation and amortization
|
|
$
|
55.4
|
|
|
$
|
106.5
|
|
|
$
|
239.9
|
|
|
|
|
|
|
|
|
Interest expense (income):
|
|
|
|
|
|
|
|
|
|
Fresh Pork
|
|
—
|
|
|
(0.2
|
)
|
|
(2.5
|
)
|
Packaged Meats
|
|
(0.3
|
)
|
|
(0.5
|
)
|
|
(3.0
|
)
|
Hog Production
|
|
53.3
|
|
|
83.8
|
|
|
167.0
|
|
International
|
|
6.0
|
|
|
11.1
|
|
|
28.2
|
|
Corporate
|
|
—
|
|
|
(29.6
|
)
|
|
(21.0
|
)
|
Consolidated interest expense
|
|
$
|
59.0
|
|
|
$
|
64.6
|
|
|
$
|
168.7
|
|
|
|
|
|
|
|
|
(Income) loss from equity method investments
|
|
|
|
|
|
|
|
|
|
Fresh Pork
|
|
(0.1
|
)
|
|
(0.4
|
)
|
|
(0.9
|
)
|
Packaged Meats
|
|
0.3
|
|
|
(1.1
|
)
|
|
(0.6
|
)
|
Hog Production
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
0.1
|
|
International
|
|
2.5
|
|
|
2.1
|
|
|
(13.6
|
)
|
Consolidated (income) loss from equity method investments
|
|
$
|
2.6
|
|
|
$
|
0.5
|
|
|
$
|
(15.0
|
)
|
|
|
|
|
|
|
|
Operating profit (loss):
|
|
|
|
|
|
|
|
|
|
Fresh Pork
|
|
96.0
|
|
|
(50.7
|
)
|
|
161.6
|
|
Packaged Meats
|
|
81.7
|
|
|
149.2
|
|
|
470.0
|
|
Hog Production
|
|
(40.6
|
)
|
|
81.4
|
|
|
(119.1
|
)
|
International
|
|
25.4
|
|
|
15.9
|
|
|
108.2
|
|
Corporate
|
|
(51.3
|
)
|
|
(66.6
|
)
|
|
(101.4
|
)
|
Consolidated operating profit
|
|
$
|
111.2
|
|
|
$
|
129.2
|
|
|
$
|
519.3
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Asset Information
|
|
|
|
|
|
|
|
January 3,
2016
|
|
December 28,
2014
|
|
|
|
(in millions)
|
Total assets:
|
|
|
|
|
|
Fresh Pork and Packaged Meats
(1)
|
|
$
|
3,812.5
|
|
|
$
|
3,807.5
|
|
|
Hog Production
|
|
2,138.8
|
|
|
2,142.9
|
|
|
International
|
|
1,135.5
|
|
|
1,536.2
|
|
|
Corporate
(2)
|
|
2,807.2
|
|
|
2,644.9
|
|
|
Consolidated total assets
|
|
$
|
9,894.0
|
|
|
$
|
10,131.5
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
Fresh Pork and Packaged Meats
(1)
|
|
22.2
|
|
|
21.1
|
|
|
Hog Production
|
|
3.5
|
|
|
3.9
|
|
|
International
|
|
116.6
|
|
|
472.8
|
|
|
Corporate
|
|
0.2
|
|
|
0.2
|
|
|
Consolidated investments
|
|
$
|
142.5
|
|
|
$
|
498.0
|
|
|
——————————————
|
|
(1)
|
Given the nature of the Fresh Pork and Packaged Meats operations, many of their assets are shared and not allocated. Accordingly, we have disclosed the assets on a combined basis, consistent with how they are reported to the CODM.
|
|
|
(2)
|
$1.2 billion of trademarks related to our domestic brands are owned by certain holding companies included within Corporate. Additionally,
$626.7 million
and
$660.5 million
of accounts receivable were held by the SPV and included within Corporate as of
January 3, 2016
and
December 28, 2014
, respectively (see Note
7
—
Debt
for further information).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
Predecessor
|
|
|
Twelve Months Ended
|
|
|
|
|
|
Twelve Months Ended
|
|
|
January 3, 2016
|
|
December 28, 2014
|
|
September 27 - December 29, 2013
|
|
April 29 - September 26, 2013
|
|
April 28, 2013
|
|
|
(in millions)
|
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
Fresh Pork and Packaged Meats
(1)
|
|
$
|
202.3
|
|
|
$
|
120.9
|
|
|
$
|
27.1
|
|
|
$
|
80.0
|
|
|
$
|
156.9
|
|
Hog Production
|
|
102.5
|
|
|
132.4
|
|
|
37.4
|
|
|
51.6
|
|
|
90.0
|
|
International
|
|
62.3
|
|
|
48.1
|
|
|
5.3
|
|
|
7.6
|
|
|
24.8
|
|
Corporate
|
|
8.1
|
|
|
—
|
|
|
0.1
|
|
|
0.6
|
|
|
6.3
|
|
Consolidated capital expenditures
|
|
$
|
375.2
|
|
|
$
|
301.4
|
|
|
$
|
69.9
|
|
|
$
|
139.8
|
|
|
$
|
278.0
|
|
——————————————
|
|
(1)
|
Given the nature of the Fresh Pork and Packaged Meats operations, many of their assets are shared and not allocated. Accordingly, we have disclosed the capital expenditures on a combined basis, consistent with how they are reported to the CODM.
|
The following table shows the change in the carrying amount of goodwill by reportable segment for the periods noted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fresh Pork
|
|
Packaged Meats
|
|
International
|
|
Hog Production
|
|
Total
|
|
|
(in millions)
|
Balance, December 29, 2013
|
|
$
|
25.1
|
|
|
$
|
1,518.9
|
|
|
$
|
74.5
|
|
|
$
|
4.0
|
|
|
$
|
1,622.5
|
|
Purchase accounting adjustments
(1)
|
|
2.3
|
|
|
(0.6
|
)
|
|
7.4
|
|
|
(0.1
|
)
|
|
9.0
|
|
Other goodwill adjustments
(2)
|
|
4.8
|
|
|
—
|
|
|
(10.1
|
)
|
|
—
|
|
|
(5.3
|
)
|
Balance, December 28, 2014
|
|
32.2
|
|
|
1,518.3
|
|
|
71.8
|
|
|
3.9
|
|
|
1,626.2
|
|
Other goodwill adjustments
(2)
|
|
—
|
|
|
—
|
|
|
(6.7
|
)
|
|
—
|
|
|
(6.7
|
)
|
Balance, January 3, 2016
|
|
$
|
32.2
|
|
|
$
|
1,518.3
|
|
|
$
|
65.1
|
|
|
$
|
3.9
|
|
|
$
|
1,619.5
|
|
——————————————
|
|
(1)
|
Purchase accounting adjustments relate to adjustments recognized in connection with the purchase price allocation due to the Merger. We consider these adjustments immaterial to the Successor opening balance sheet and as such, did not retrospectively apply the adjustments to the Successor opening balance sheet.
|
|
|
(2)
|
Other goodwill adjustments primarily include the effects of foreign currency translation and an immaterial business acquisition during the second quarter of 2014.
|
The following table presents our consolidated sales attributed to operations by geographic area for the periods noted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
Predecessor
|
|
|
Twelve Months Ended
|
|
|
|
|
|
Twelve Months Ended
|
|
|
January 3, 2016
|
|
December 28, 2014
|
|
September 27 - December 29, 2013
|
|
April 29 - September 26, 2013
|
|
April 28, 2013
|
|
|
(in millions)
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
$
|
13,059.8
|
|
|
$
|
13,418.2
|
|
|
$
|
3,476.4
|
|
|
$
|
5,051.8
|
|
|
$
|
11,789.7
|
|
International
|
|
1,378.6
|
|
|
1,613.1
|
|
|
417.8
|
|
|
627.7
|
|
|
1,431.4
|
|
Total sales
|
|
$
|
14,438.4
|
|
|
$
|
15,031.3
|
|
|
$
|
3,894.2
|
|
|
$
|
5,679.5
|
|
|
$
|
13,221.1
|
|
The following table presents our long-lived assets attributed to operations by geographic area as of
January 3, 2016
and
December 28, 2014
:
|
|
|
|
|
|
|
|
|
|
|
|
January 3,
2016
|
|
December 28,
2014
|
|
(in millions)
|
Long-lived assets:
|
|
|
|
|
|
U.S.
|
|
$
|
5,169.4
|
|
|
$
|
5,386.8
|
|
International
|
|
983.6
|
|
|
996.1
|
|
Total long-lived assets
|
|
$
|
6,153.0
|
|
|
$
|
6,382.9
|
|
NOTE
16
:
SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
Predecessor
|
|
|
Twelve Months Ended
|
|
|
|
|
|
Twelve Months Ended
|
|
|
January 3, 2016
|
|
December 28, 2014
|
|
September 27 - December 29, 2013
|
|
April 29 - September 26, 2013
|
|
April 28, 2013
|
Supplemental disclosures of cash flow information:
|
|
(in millions)
|
Interest paid, including capitalized interest
|
|
$
|
(157.6
|
)
|
|
$
|
(182.1
|
)
|
|
$
|
(10.9
|
)
|
|
$
|
(76.4
|
)
|
|
$
|
(147.9
|
)
|
Income taxes (paid) refunded, net
|
|
(153.4
|
)
|
|
(178.8
|
)
|
|
(0.1
|
)
|
|
43.8
|
|
|
(3.7
|
)
|
NOTE
17
:
QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
Total
|
|
|
(in millions)
|
2015
|
|
|
Sales
|
|
$
|
3,616.5
|
|
|
$
|
3,486.6
|
|
|
$
|
3,406.1
|
|
|
$
|
3,929.2
|
|
|
$
|
14,438.4
|
|
Gross profit
|
|
406.1
|
|
|
418.5
|
|
|
385.0
|
|
|
545.8
|
|
|
1,755.4
|
|
Operating profit
|
|
188.2
|
|
|
186.1
|
|
|
153.7
|
|
|
265.8
|
|
|
793.8
|
|
Net income
(1)
|
|
97.0
|
|
|
104.2
|
|
|
83.3
|
|
|
167.8
|
|
|
452.3
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
3,422.1
|
|
|
$
|
3,814.0
|
|
|
$
|
3,702.3
|
|
|
$
|
4,092.9
|
|
|
$
|
15,031.3
|
|
Gross profit
|
|
396.7
|
|
|
468.5
|
|
|
454.0
|
|
|
456.4
|
|
|
1,775.6
|
|
Operating profit
|
|
196.4
|
|
|
260.2
|
|
|
250.1
|
|
|
224.9
|
|
|
931.6
|
|
Net income
|
|
105.3
|
|
|
142.9
|
|
|
155.3
|
|
|
152.6
|
|
|
556.1
|
|
——————————————
|
|
(1)
|
Net income in the first quarter included loss on debt extinguishment of
$12.8 million
.
|
NOTE
18
:
SUBSEQUENT EVENTS
In January 2016, we made a
$125.0 million
voluntary contribution to fund our qualified pension plans. In March 2016, we paid a
$73.6 million
dividend to our parent company, recorded as a reduction to retained earnings.