COLORADO SPRINGS, Colo.,
March 7, 2022 /PRNewswire/ -- Vectrus, Inc. (NYSE:VEC)
announced fourth quarter and full-year 2021 financial results.
"This year, Vectrus continued its strong momentum in the
converged market, and our financial results for the fourth quarter
and full-year 2021 underscore the successful execution of our
growth strategy with year-on-year total and organic revenue growth
of approximately 28% and 10%, respectively," said Chuck Prow, Chief Executive Officer of Vectrus.
"Our team showcased its agility to meet the unique needs of our
clients by successfully supporting several important missions,
including Pacific Defender, a major contingency task order in
INDOPACOM, supporting the Afghanistan refugee mission to support the
Non-Combatant Evacuation Operation as well as supporting the
Department of Defense with the establishment of a water supply
system for military housing at Red Hill, Hawaii. Additionally, we demonstrated our
ability to support operations of larger size and scope by phasing
in all the CENTCOM task orders under the LOGCAP V Contract. These
task orders provide substantial revenue visibility for the next
several years."
"This year, we also won the five-year, $44 million AFCAP V Saudi Foreign Military Sales
Task Order, our first win in the Kingdom
of Saudi Arabia, to provide base operation support to the
Air Force, and we finished the year by winning the Fort Benning
Logistics Support task order, a five-year, $250 million award under the Enhanced Army Global
Logistics Enterprise (EAGLE) IDIQ Contract. Fort Benning is one of
the DoD's Power Projection Platforms, that supports the Army's
ability to strategically deploy its high priority active and
reserve component units. This award builds on our existing EAGLE
task order to support the Logistics Readiness Center at Fort Bragg,
another power projection platform, that has recently supported the
deployment of troops to the European Area of Operation."
"Subsequent to the fourth quarter, Vectrus was selected to
complete the final phases of application development for the 5G
Naval Base Coronado Smart Warehouse. This effort is part of the
DoD's $600 million 5G experimentation
and testing initiative, originally awarded in 2020. Vectrus
successfully demonstrated a Converged Environment solution,
addressing NAVSUP operational challenges through the implementation
of advanced technology applications. The Smart Warehouse is a
continued demonstration of our Converged Environment portfolio of
mission essential solutions, which integrate base operations
support, supply chain and logistics, IT and network operations,
engineering and digital integration, and security, to help increase
efficiency, reduce costs, improve readiness and cybersecurity, and
strengthen national security. We look forward to bringing
next-generation efficiencies to the naval logistics
operations."
Prow concluded, "All of these impressive accomplishments are a
testament to our teams' 24/7 dedication to our clients and
supporting their critical missions."
Fourth Quarter 2021 Results
"Our fourth quarter and full-year 2021 financial results
demonstrate the resilience of our business model and commitment to
maintaining a strong balance sheet," said Susan Lynch, Senior Vice President and Chief
Financial Officer. "We are pleased to finish 2021 in a strong
financial position, with organic revenue growth and significant
cash generation, and we are excited to build on this momentum in
2022."
Fourth quarter revenue was $419
million up 18% year-on-year as compared to the same period
last year. Revenue grew year-on-year as a result of the company's
two acquisitions on December 31,
2020. Organic revenue grew by $3.2
million, or 0.9%, reflecting the transition to LOGCAP V
Kuwait and Iraq task orders and
completion of certain programs, including the Afghanistan
Evacuation Operation.
Operating income was $10.0 million
or 2.4% margin. M&A and integration related expenses were
$1.0 million and the amortization of
acquired intangible assets were $2.5
million. Adjusted operating
income1 was $13.6
million or 3.2% margin. EBITDA1 was
$14.3 million, or 3.4% margin.
Adjusted EBITDA1 was $15.3 million, with a margin of 3.6%, compared to
$17.9 million and 5.0% in 2020. The
year-on-year margin was impacted by the phase-in of new awards,
program completions, contract mix and considerable material and
pass through content which carries a lower margin.
Fully diluted EPS was $0.63,
reflecting the above-mentioned M&A and integration-related
costs. Adjusted diluted EPS1 for the fourth quarter was
$0.90 as compared to $1.25 in 2020. Adjusted diluted EPS1
was impacted by lower margins in the quarter, higher interest
expense due to the company's two acquisitions in December 2020 and higher depreciation
expense.
Full-Year 2021 Results
Full-year revenue was $1.784
billion, up 28% year-on-year. Organic revenue
increased 10% in 2021, driven by new contract wins, base expansion,
and phase-ins. The Company reported operating income of
$62.0 million, with an operating
margin of 3.5%, Adjusted operating
income1 was $76.6
million, with a 4.3% margin, which is an improvement from
$52.2 million and 3.7% from the prior
year. The increase in operating income resulted from the
acquisitions of Zenetex and HHB and improved program performance
throughout the year.
Full-year EBITDA1 was $78.6 million and a margin of 4.4%.
Adjusted EBITDA1 was $83.1 million with a 4.7% margin.
Full-year diluted EPS was $3.86,
favorably impacted by the recognition of tax credits from prior
years. Adjusted diluted EPS1 for 2021 was
$4.77, as compared to $3.36 in 2020.
Cash provided by operating activities for the year were
$61.3 million, compared to
$64.1 million in 2020. Cash flow in
the prior year benefitted from the CARES Act by $13.2 million. Lynch continued, "our strong cash
generation is due to efficient collections and working capital
management on programs. Excluding the prior year benefit of the
CARES Act payroll tax deferrals, year-to-date cash flow from
operations improved 20% over last year."
During the year, Vectrus lowered its debt balance by
$73.6 million resulting in an ending
balance of $105.4 million. Cash
at year-end was $38.5 million down
from $66.9 million. Total
liquidity as of December 31, 2021,
was more than $200 million. Total
consolidated indebtedness to consolidated
EBITDA1 (total leverage ratio) was
1.20x.
Total backlog as of December 31, 2021 was $5 billion and funded backlog was $1 billion. The trailing twelve-month
book-to-bill was 1.0x.
2022 Guidance
Guidance for 2022 is as follows:
$ millions, except
for EBITDA margins and per share amounts
|
2022
Guidance
|
2022
Mid-Point
|
Revenue
|
$1,820
|
to
|
$1,860
|
$1,840
|
Operating Income
Margin
|
3.4
%
|
to
|
3.6
%
|
3.5
%
|
Adjusted EBITDA
Margin1
|
4.5
%
|
to
|
4.7
%
|
4.6
%
|
Earnings Per
Share
|
$3.72
|
to
|
$4.08
|
$3.90
|
Adjusted Diluted
Earnings Per Share1
|
$4.57
|
to
|
$4.93
|
$4.74
|
Net Cash Provided by
Operating Activities
|
$50.0
|
to
|
$53.5
|
$51.75
|
Forward-looking statements are based upon current expectations
and are subject to factors that could cause actual results to
differ materially from those suggested here, including those
factors set forth in the Safe Harbor Statement below.
Vertex Transaction and Conference Call Information
In a separate press release issued today, Vectrus announced that
it has entered into an all-stock merger transaction with The Vertex
Company to create a leading global provider of mission-essential
solutions. The merger is expected to close in the third quarter of
2022, subject to satisfaction of customary closing conditions,
including receipt of regulatory and Vectrus shareholder
approvals.
As a result of this announcement, management will conduct a
conference call with analysts and investors at 8:00 a.m. ET on Monday, March 7, 2022. U.S.-based
participants may dial in to the conference call at 877-407-0792,
while international participants may dial 201-689-8263. A live
webcast of the conference call as well as an accompanying slide
presentation will be available on the Vectrus Investor Relations
website at http://investors.vectrus.com or
https://www.webcaster4.com/Webcast/Page/1431/44827.
A replay of the conference call will be posted on the Vectrus
website shortly after completion of the call and will be available
for one year. A telephonic replay will also be available through
March 21, 2022, at 844-512-2921
(domestic) or 412-317-6671 (international) with passcode
13727760.
Footnotes:
1 See "Key Performance Indicators and Non-GAAP
Financial Measures" for reconciliation.
About Vectrus
For more than 70 years, Vectrus has provided critical mission
support for our customers' toughest operational challenges. As a
high-performing organization with exceptional talent, deep domain
knowledge, a history of long-term customer relationships, and
groundbreaking technical expertise, we deliver innovative,
mission-matched solutions for our military and government customers
worldwide. Whether it's base operations support, supply chain and
logistics, IT mission support, engineering and digital integration,
security, or maintenance, repair and overhaul, our customers count
on us for on-target solutions that increase efficiency, reduce
costs, improve readiness, and strengthen national security. Vectrus
is headquartered in Colorado Springs,
Colo., and includes about 8,100 employees spanning 205
locations in 28 countries. In 2021, Vectrus generated sales of
$1.8 billion. For more information,
visit the company's website at www.vectrus.com or connect with
Vectrus on Facebook, Twitter, and LinkedIn.
FORWARD-LOOKING STATEMENTS
Certain material presented in this press release includes
forward-looking statements intended to qualify for the safe harbor
from liability established by the Act. These forward-looking
statements include, but are not limited to, Vectrus may be unable
to obtain shareholder approval as required for the Transaction;
conditions to the closing of the Transaction may not be satisfied;
the possibility that anticipated benefits of the Transaction may
not be realized or may take longer to realize than expected; the
possibility that costs related to Vectrus's integration of Vertex's
operations may be greater than expected and/or that revenues
following the Transaction may be lower than expected; Vectrus's
business may suffer as a result of uncertainty surrounding the
Transaction and disruption of management's attention due to the
Transaction; the outcome of any legal proceedings that arise that
are related to the Transaction; Vectrus may be adversely affected
by other economic, business, and/or competitive factors; the risk
that Vectrus may be unable to obtain governmental and regulatory
approvals required for the Transaction, or that required
governmental and regulatory approvals may delay the Transaction or
result in the imposition of conditions that could reduce the
anticipated benefits from the Transaction or cause the parties to
abandon the Transaction; the impact of legislative, regulatory,
competitive and technological changes; the occurrence of any event,
change or other circumstances that could give rise to the
termination of the merger agreement; the effect of the Transaction
on the ability of Vectrus to retain and maintain relationships with
both Vectrus's and Vertex's customers, including the U.S.
Government; other risks to the consummation of the merger,
including the risk that the merger will not be consummated within
the expected time period or at all; responses from customers and
competitors to the Transaction; the risk that the integration of
Vertex may distract management from other important matters;
results from the Transaction may be different than those
anticipated; statements about Vectrus's 2022 performance
outlook, five-year growth plan, revenue, DSO, contract
opportunities, the impacts of COVID-19, and any discussion of
future operating or financial performance.
Whenever used, words such as "may," "are considering," "will,"
"likely," "anticipate," "estimate," "expect," "project," "intend,"
"plan," "believe," "target," "could," "potential," "continue,"
"goal" or similar terminology are forward-looking statements. These
statements are based on the beliefs and assumptions of our
management based on information currently available to
management.
These forward-looking statements are not guarantees of future
performance, conditions or results, and involve a number of known
and unknown risks, uncertainties, assumptions and other important
factors, many of which are outside our management's control, that
could cause actual results to differ materially from the results
discussed in the forward-looking statements. For a
discussion of some of the risks and important factors that
could cause actual results to differ from such forward-looking
statements, see the risks and other factors detailed from time to
time in our Annual Report on Form 10-K, Quarterly Reports on Form
10-Q, and other filings with the U.S. Securities and Exchange
Commission.
We undertake no obligation to update any forward-looking
statements, whether as a result of new information, future events
or otherwise, except as required by law.
Additional Information and Where to Find It
In connection with the Transaction, Vectrus plans to file with
the SEC and mail or otherwise provide to its shareholders a proxy
statement/prospectus regarding the Transaction. BEFORE MAKING ANY
VOTING DECISION, VECTRUS'S SHAREHOLDERS ARE URGED TO READ THE PROXY
STATEMENT/PROSPECTUS IN ITS ENTIRETY WHEN IT BECOMES AVAILABLE AND
ANY OTHER DOCUMENTS FILED BY VECTRUS WITH THE SEC IN CONNECTION
WITH THE PROPOSED TRANSACTION OR INCORPORATED BY REFERENCE THEREIN
BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED
TRANSACTION AND THE PARTIES TO THE PROPOSED TRANSACTION. Investors
and shareholders will be able to obtain a free copy of the proxy
and other documents containing important information about Vectrus
and Vertex, once such documents are filed with the SEC, through the
website maintained by the SEC at www.sec.gov. Vectrus makes
available free of charge at www.vectrus.com (in the "Investors"
section), copies of materials it files with, or furnishes to, the
SEC.
Participants in Solicitation
Vectrus, its directors and certain of its respective executive
officers may be considered participants in the solicitation of
proxies in connection with the Transaction. Information about the
directors and executive officers of Vectrus is set forth in
Vectrus's Annual Report on Form 10-K for the fiscal year ended
December 31, 2020, which was filed
with the SEC on March 2, 2021, and
its definitive proxy statement for the 2021 annual meeting of
shareholders, which was filed with the SEC on March 23, 2021, certain of its Quarterly Reports
on Form 10-Q and certain of its Current Reports filed on Form 8-K.
To the extent the holdings of securities of Vectrus by Vectrus's
directors and executive officers have changed since the amounts set
forth in Vectrus's proxy statement for its 2021 annual meeting of
shareholders, such changes have been or will be reflected on
Statements of Change in Ownership on Form 4 filed with the SEC.
Additional information regarding the interests of such individuals
in the Transaction will be included in the proxy
statement/prospectus relating to the Transaction when it is filed
with the SEC. These documents can be obtained free of charge from
the sources indicated above. Additional information regarding the
participants in the proxy solicitations and a description of their
direct and indirect interests, by security holdings or otherwise,
may be obtained by reading the definitive proxy statement regarding
the acquisition described above.
VECTRUS,
INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
Year Ended December
31,
|
(In thousands,
except per share data)
|
|
2021
|
|
2020
|
|
2019
|
Revenue
|
|
$
1,783,665
|
|
$
1,395,529
|
|
$
1,382,525
|
Cost of
revenue
|
|
1,623,245
|
|
1,271,375
|
|
1,254,560
|
Selling, general, and
administrative expenses
|
|
98,400
|
|
80,679
|
|
78,316
|
Operating
income
|
|
62,020
|
|
43,475
|
|
49,649
|
Interest expense,
net
|
|
(7,985)
|
|
(4,793)
|
|
(6,470)
|
Income from
operations before income taxes
|
|
54,035
|
|
38,682
|
|
43,179
|
Income tax
expense
|
|
8,307
|
|
1,731
|
|
10,003
|
Net income
|
|
$
45,728
|
|
$
36,951
|
|
$
33,176
|
|
|
|
|
|
|
|
Earnings per
share
|
|
|
|
|
|
|
Basic
|
|
$
3.91
|
|
$
3.19
|
|
$
2.90
|
Diluted
|
|
$
3.86
|
|
$
3.14
|
|
$
2.86
|
Weighted average
common shares outstanding - basic
|
|
11,705
|
|
11,599
|
|
11,444
|
Weighted average
common shares outstanding - diluted
|
|
11,836
|
|
11,751
|
|
11,612
|
VECTRUS,
INC.
|
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
December
31,
|
(In thousands,
except per share data)
|
|
2021
|
|
2020
|
Assets
|
|
|
|
|
Current
assets
|
|
|
|
|
Cash and cash
equivalents
|
|
$
38,513
|
|
$
66,949
|
Restricted
cash
|
|
—
|
|
1,778
|
Receivables
|
|
348,605
|
|
314,959
|
Prepaid
expenses
|
|
21,160
|
|
16,083
|
Other current
assets
|
|
15,062
|
|
8,619
|
Total current
assets
|
|
423,340
|
|
408,388
|
Property, plant, and
equipment, net
|
|
23,758
|
|
22,573
|
Goodwill
|
|
321,734
|
|
339,702
|
Intangible assets,
net
|
|
66,582
|
|
48,105
|
Right-of-use
assets
|
|
43,651
|
|
18,718
|
Other non-current
assets
|
|
10,394
|
|
6,325
|
Total non-current
assets
|
|
466,119
|
|
435,423
|
Total
Assets
|
|
$
889,459
|
|
$
843,811
|
Liabilities and
Shareholders' Equity
|
|
|
|
|
Current
liabilities
|
|
|
|
|
Accounts
payable
|
|
$
212,533
|
|
$
159,586
|
Compensation and other
employee benefits
|
|
80,284
|
|
79,568
|
Short-term
debt
|
|
10,400
|
|
8,600
|
Other accrued
liabilities
|
|
55,031
|
|
40,657
|
Total current
liabilities
|
|
358,248
|
|
288,411
|
Long-term debt,
net
|
|
94,246
|
|
168,751
|
Deferred tax
liability
|
|
32,214
|
|
39,386
|
Operating lease
liability
|
|
34,536
|
|
13,970
|
Other non-current
liabilities
|
|
20,128
|
|
28,355
|
Total
non-current liabilities
|
|
181,124
|
|
250,462
|
Total
liabilities
|
|
539,272
|
|
538,873
|
Commitments and
contingencies (Note 15)
|
|
|
|
|
Shareholders'
Equity
|
|
|
|
|
Preferred stock;
$0.01 par value; 10,000 shares authorized; No shares issued and
outstanding
|
|
—
|
|
—
|
Common stock; $0.01
par value; 100,000 shares authorized; 11,738 and 11,625 shares
issued and outstanding as of December 31, 2021 and 2020,
respectively
|
|
117
|
|
116
|
Additional paid in
capital
|
|
88,116
|
|
82,823
|
Retained
earnings
|
|
267,754
|
|
222,026
|
Accumulated other
comprehensive loss
|
|
(5,900)
|
|
(27)
|
Total shareholders'
equity
|
|
350,087
|
|
304,938
|
Total Liabilities
and Shareholders' Equity
|
|
$
889,459
|
|
$
843,811
|
VECTRUS,
INC.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
Year Ended December
31,
|
(In
thousands)
|
|
2021
|
|
2020
|
|
2019
|
Operating
activities
|
|
|
|
|
|
|
Net income
|
|
$
|
45,728
|
|
|
$
|
36,951
|
|
|
$
|
33,176
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
Depreciation
expense
|
|
6,526
|
|
|
4,097
|
|
|
3,379
|
|
Amortization of
intangible assets
|
|
10,028
|
|
|
4,029
|
|
|
3,111
|
|
(Gain) loss on
disposal of property, plant, and equipment
|
|
65
|
|
|
(14)
|
|
|
62
|
|
Stock-based
compensation
|
|
8,331
|
|
|
9,445
|
|
|
8,262
|
|
Amortization of debt
issuance costs
|
|
912
|
|
|
386
|
|
|
404
|
|
Changes in assets and
liabilities:
|
|
|
|
|
|
|
Receivables
|
|
(36,376)
|
|
|
1,000
|
|
|
(21,053)
|
|
Prepaid
expenses
|
|
(5,178)
|
|
|
(3,588)
|
|
|
(5,610)
|
|
Other
assets
|
|
(7,667)
|
|
|
(3,644)
|
|
|
7,147
|
|
Accounts
payable
|
|
56,985
|
|
|
(2,680)
|
|
|
(11,733)
|
|
Deferred
taxes
|
|
(7,280)
|
|
|
(10,665)
|
|
|
(7,173)
|
|
Compensation and other
employee benefits
|
|
1,133
|
|
|
12,004
|
|
|
9,652
|
|
Other
liabilities
|
|
(11,868)
|
|
|
16,760
|
|
|
7,933
|
|
Net cash provided
by operating activities
|
|
61,339
|
|
|
64,081
|
|
|
27,557
|
|
Investing
activities
|
|
|
|
|
|
|
Purchases of capital
assets and intangibles
|
|
(9,776)
|
|
|
(4,500)
|
|
|
(16,151)
|
|
Proceeds from the
disposition of assets
|
|
16
|
|
|
84
|
|
|
5,400
|
|
Acquisition of
business, net of cash acquired
|
|
262
|
|
|
(133,609)
|
|
|
(45,074)
|
|
Contribution to joint
venture
|
|
(3,145)
|
|
|
—
|
|
|
—
|
|
Net cash (used in)
investing activities
|
|
(12,643)
|
|
|
(138,025)
|
|
|
(55,825)
|
|
Financing
activities
|
|
|
|
|
|
|
Repayments of
long-term debt
|
|
(8,600)
|
|
|
(6,500)
|
|
|
(4,500)
|
|
Proceeds from
revolver
|
|
529,000
|
|
|
314,000
|
|
|
333,500
|
|
Repayments of
revolver
|
|
(594,000)
|
|
|
(199,000)
|
|
|
(333,500)
|
|
Proceeds from exercise
of stock options
|
|
379
|
|
|
59
|
|
|
3,672
|
|
Payment of debt
issuance costs
|
|
(17)
|
|
|
(830)
|
|
|
—
|
|
Payments of employee
withholding taxes on share-based compensation
|
|
(2,347)
|
|
|
(1,955)
|
|
|
(1,068)
|
|
Net cash provided
by (used in) financing activities
|
|
(75,585)
|
|
|
105,774
|
|
|
(1,896)
|
|
Exchange rate
effect on cash
|
|
(3,325)
|
|
|
1,579
|
|
|
(663)
|
|
Net change in cash,
cash equivalents and restricted cash
|
|
(30,214)
|
|
|
33,409
|
|
|
(30,827)
|
|
Cash, cash
equivalents and restricted cash - beginning of year
|
|
68,727
|
|
|
35,318
|
|
|
66,145
|
|
Cash, cash
equivalents and restricted cash - end of year
|
|
$
|
38,513
|
|
|
$
|
68,727
|
|
|
$
|
35,318
|
|
Supplemental
Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
Interest
paid
|
|
$
|
5,801
|
|
|
$
|
3,717
|
|
|
$
|
6,229
|
|
Income taxes
paid
|
|
$
|
9,703
|
|
|
$
|
14,520
|
|
|
$
|
4,511
|
|
Purchase of capital
assets on account
|
|
$
|
277
|
|
|
$
|
2,226
|
|
|
$
|
556
|
|
Non-GAAP Measures
This press release includes certain non-GAAP financial measures,
including EBITDA and Pro forma Adjusted EBITDA. These financial
measures are not prepared in accordance with accounting principles
generally accepted in the United
States and may be different from non-GAAP financial measures
used by other companies. Vertex and Vectrus believe that the use of
these non-GAAP financial measures provides an additional tool for
investors to use in evaluating ongoing operating results and
trends. These non-GAAP measures with comparable names should not be
considered in isolation from, or as an alternative to, financial
measures determined in accordance with GAAP.
Adjusted Net
Income, Adjusted Diluted Earnings Per
Share (Non-GAAP Measures)
|
|
|
|
|
|
|
|
|
($K, except per
share data)
|
|
Three Months Ended
December 31, 2021
|
|
M&A,
Integration
and Related Costs
|
|
LOGCAP V
Pre-
Operational Legal Costs
|
|
Amortization of
Acquired Intangible Assets
|
|
Prior Years' Tax
Credits
|
|
Three Months Ended
December 31, 2021 - Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
419,409
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
419,409
|
Growth
|
|
18.0%
|
|
|
|
|
|
|
|
|
|
18.0%
|
Operating
income
|
|
$
10,017
|
|
$
1,039
|
|
$
4
|
|
$
2,507
|
|
$
—
|
|
$
13,567
|
Operating
margin
|
|
2.4%
|
|
|
|
|
|
|
|
|
|
3.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
$
(1,845)
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
(1,845)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
operations before income taxes
|
|
$
8,172
|
|
$
1,039
|
|
$
4
|
|
$
2,507
|
|
$
—
|
|
$
11,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
|
$
685
|
|
$
87
|
|
$
—
|
|
$
210
|
|
|
|
$
982
|
Income tax
rate
|
|
8.4%
|
|
|
|
|
|
|
|
|
|
8.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
7,487
|
|
$
952
|
|
$
4
|
|
$
2,297
|
|
$
—
|
|
$
10,740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
common shares outstanding, diluted
|
|
11,880
|
|
|
|
|
|
|
|
|
|
11,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share
|
|
$
0.63
|
|
$
0.08
|
|
$
—
|
|
$
0.19
|
|
$
—
|
|
$
0.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (Non-GAAP
Measures)
|
|
|
|
|
|
|
|
|
|
|
|
|
($K)
|
|
Three Months Ended
December 31, 2021
|
|
M&A,
Integration
and Related Costs
|
|
LOGCAP V
Pre-
Operational Legal Costs
|
|
Amortization
of Acquired Intangible Assets
|
|
Prior Years' Tax
Credits
|
|
Three Months Ended
December 31, 2021 - Adjusted
|
Operating
Income
|
|
$
10,017
|
|
$
1,039
|
|
$
4
|
|
$
2,507
|
|
$
—
|
|
$
13,567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
$
4,245
|
|
$
—
|
|
$
—
|
|
$
(2,507)
|
|
$
—
|
|
$
1,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$
14,262
|
|
$
1,039
|
|
$
4
|
|
$
—
|
|
$
—
|
|
$
15,305
|
EBITDA
Margin
|
|
3.4%
|
|
|
|
|
|
|
|
|
|
3.6%
|
Adjusted Net
Income, Adjusted Diluted Earnings Per
Share (Non-GAAP Measures)
|
|
|
|
|
|
|
|
|
($K, except per
share data)
|
|
Three Months Ended
December 31, 2020
|
|
M&A,
Integration
and Related Costs
|
|
LOGCAP V
Pre-
Operational Legal Costs
|
|
Amortization of
Acquired Intangible Assets
|
|
Prior Years' Tax
Credits
|
|
Three Months Ended
December 31, 2020 - Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
355,317
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
355,317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
$
13,725
|
|
$
1,960
|
|
$
120
|
|
$
998
|
|
$
—
|
|
$
16,803
|
Operating
margin
|
|
3.9%
|
|
|
|
|
|
|
|
|
|
4.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
$
(806)
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
(806)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
operations before income taxes
|
|
$
12,919
|
|
$
1,960
|
|
$
120
|
|
$
998
|
|
$
—
|
|
$
15,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
|
$
(3,862)
|
|
$
451
|
|
$
28
|
|
$
169
|
|
$
4,505
|
|
$
1,291
|
Income tax
rate
|
|
(29.9)%
|
|
|
|
|
|
|
|
|
|
8.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
16,781
|
|
$
1,509
|
|
$
92
|
|
$
829
|
|
$
(4,505)
|
|
$
14,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
common shares outstanding, diluted
|
|
11,782
|
|
|
|
|
|
|
|
|
|
11,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share
|
|
$
1.42
|
|
$
0.13
|
|
$
0.01
|
|
$
0.07
|
|
$
(0.38)
|
|
$
1.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (Non-GAAP
Measures)
|
|
|
|
|
|
|
|
|
|
|
|
|
($K)
|
|
Three Months Ended
December 31, 2020
|
|
M&A,
Integration
and Related Costs
|
|
LOGCAP V
Pre-
Operational Legal Costs
|
|
Amortization of
Acquired Intangible Assets
|
|
Prior Years' Tax
Credits
|
|
Three Months Ended
December 31, 2020 - Adjusted
|
Operating
Income
|
|
$
13,725
|
|
$
1,960
|
|
$
120
|
|
$
998
|
|
$
—
|
|
$
16,803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
$
2,094
|
|
$
—
|
|
$
—
|
|
$
(998)
|
|
$
—
|
|
$
1,096
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$
15,819
|
|
$
1,960
|
|
$
120
|
|
$
—
|
|
$
—
|
|
$
17,899
|
EBITDA
Margin
|
|
4.5%
|
|
|
|
|
|
|
|
|
|
5.0%
|
Adjusted Net
Income, Adjusted Diluted Earnings Per Share (Non-
GAAP Measures)
|
|
|
|
|
|
|
($K, except per
share data)
|
|
Twelve Months
Ended December 31, 2021
|
|
M&A,
Integration
and Related Costs
|
|
LOGCAP V
Pre-
Operational Legal Costs
|
|
Amortization of
Acquired Intangible Assets
|
|
Prior Years' Tax
Credits
|
|
Twelve Months
Ended December 31, 2021 - Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
1,783,665
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
1,783,665
|
Growth
|
|
27.8%
|
|
|
|
|
|
|
|
|
|
27.8%
|
Operating
income
|
|
$
62,020
|
|
$
4,323
|
|
$
192
|
|
$
10,028
|
|
$
—
|
|
$
76,563
|
Operating
margin
|
|
3.5%
|
|
|
|
|
|
|
|
|
|
4.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
$
(7,985)
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
(7,985)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
operations before income taxes
|
|
$
54,035
|
|
$
4,323
|
|
$
192
|
|
$
10,028
|
|
$
—
|
|
$
68,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
|
$
8,307
|
|
$
665
|
|
$
30
|
|
$
1,542
|
|
$
1,524
|
|
$
12,068
|
Income tax
rate
|
|
15.4%
|
|
|
|
|
|
|
|
|
|
17.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
45,728
|
|
$
3,658
|
|
$
162
|
|
$
8,486
|
|
$
(1,524)
|
|
$
56,510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
common shares outstanding, diluted
|
|
11,836
|
|
|
|
|
|
|
|
|
|
11,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share
|
|
$
3.86
|
|
$
0.31
|
|
$
0.01
|
|
$
0.72
|
|
$
(0.13)
|
|
$
4.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (Non-GAAP
Measures)
|
|
|
|
|
|
|
|
|
|
|
|
|
($K)
|
|
Twelve Months
Ended December 31, 2021
|
|
M&A,
Integration
and Related Costs
|
|
LOGCAP V
Pre-
Operational Legal Costs
|
|
Amortization of
Acquired Intangible Assets
|
|
Prior Years' Tax
Credits
|
|
Twelve Months
Ended December 31, 2021 - Adjusted
|
Operating
Income
|
|
$
62,020
|
|
$
4,323
|
|
$
192
|
|
$
10,028
|
|
$
—
|
|
$
76,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
$
16,554
|
|
$
—
|
|
$
—
|
|
$
(10,028)
|
|
$
—
|
|
$
6,526
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$
78,574
|
|
$
4,323
|
|
$
192
|
|
$
—
|
|
$
—
|
|
$
83,089
|
EBITDA
Margin
|
|
4.4%
|
|
|
|
|
|
|
|
|
|
4.7%
|
Adjusted Net
Income, Adjusted Diluted Earnings Per Share (Non-
GAAP Measures)
|
|
|
|
|
|
|
($K, except per
share data)
|
|
Twelve Months
Ended December 31, 2020
|
|
M&A,
Integration
and Related Costs
|
|
LOGCAP V
Pre-
Operational Legal Costs
|
|
Amortization of
Acquired Intangible Assets
|
|
Prior Years' Tax
Credits
|
|
Twelve Months
Ended December 31, 2020 - Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
1,395,529
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
1,395,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
$
43,475
|
|
$
4,367
|
|
$
345
|
|
$
4,029
|
|
$
—
|
|
$
52,216
|
Operating
margin
|
|
3.1%
|
|
|
|
|
|
|
|
|
|
3.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
$
(4,793)
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
(4,793)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
operations before income taxes
|
|
$
38,682
|
|
$
4,367
|
|
$
345
|
|
$
4,029
|
|
$
—
|
|
$
47,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
|
$
1,731
|
|
$
1,004
|
|
$
76
|
|
$
681
|
|
$
4,505
|
|
$
7,997
|
Income tax
rate
|
|
4.5%
|
|
|
|
|
|
|
|
|
|
16.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
36,951
|
|
$
3,363
|
|
$
269
|
|
$
3,348
|
|
$
(4,505)
|
|
$
39,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
common shares outstanding, diluted
|
|
11,751
|
|
|
|
|
|
|
|
|
|
11,751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share
|
|
$
3.14
|
|
$
0.29
|
|
$
0.02
|
|
$
0.28
|
|
$
(0.38)
|
|
$
3.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (Non-GAAP
Measures)
|
|
|
|
|
|
|
|
|
|
|
|
|
($K)
|
|
Twelve Months
Ended December 31, 2020
|
|
M&A,
Integration
and Related Costs
|
|
LOGCAP V
Pre-
Operational Legal Costs
|
|
Amortization of
Acquired Intangible Assets
|
|
Prior Years' Tax
Credits
|
|
Twelve Months
Ended December 31, 2020 - Adjusted
|
Operating
Income
|
|
$
43,475
|
|
$
4,367
|
|
$
345
|
|
$
4,029
|
|
$
—
|
|
$
52,216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
$
8,126
|
|
$
—
|
|
$
—
|
|
$
(4,029)
|
|
$
—
|
|
$
4,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$
51,601
|
|
$
4,367
|
|
$
345
|
|
$
—
|
|
$
—
|
|
$
56,313
|
EBITDA
Margin
|
|
3.7%
|
|
|
|
|
|
|
|
|
|
4.0%
|
|
|
Three Months
Ended
|
|
Three Months
Ended
|
|
Three Months
Ended
|
|
|
December 31,
2021
|
|
December 31,
2021
|
|
December 31,
2021
|
($K)
|
|
As
Reported
|
|
Zenetex &
HHB
|
|
Organic
|
|
|
|
|
|
|
|
Revenue
|
|
$
419,409
|
|
$
60,880
|
|
$
358,529
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Three Months
Ended
|
|
Three Months
Ended
|
|
|
December 31,
2020
|
|
December 31,
2020
|
|
December 31,
2020
|
($K)
|
|
As
Reported
|
|
Zenetex &
HHB
|
|
Organic
|
|
|
|
|
|
|
|
Revenue
|
|
$
355,317
|
|
$
—
|
|
$
355,317
|
|
|
|
|
|
|
|
Organic Revenue
$
|
|
|
|
|
|
$
3,212
|
Organic Revenue
%
|
|
|
|
|
|
0.9%
|
|
|
|
|
|
|
|
|
|
Twelve Months
Ended
|
|
Twelve Months
Ended
|
|
Twelve Months
Ended
|
|
|
December 31,
2021
|
|
December 31,
2021
|
|
December 31,
2021
|
($K)
|
|
As
Reported
|
|
Zenetex &
HHB
|
|
Organic
|
|
|
|
|
|
|
|
Revenue
|
|
$
1,783,665
|
|
$
255,340
|
|
$
1,528,325
|
|
|
|
|
|
|
|
|
|
Twelve Months
Ended
|
|
Twelve Months
Ended
|
|
Twelve Months
Ended
|
|
|
December 31,
2020
|
|
December 31,
2020
|
|
December 31,
2020
|
($K)
|
|
As
Reported
|
|
Zenetex &
HHB
|
|
Organic
|
|
|
|
|
|
|
|
Revenue
|
|
$
1,395,529
|
|
$
—
|
|
$
1,395,529
|
|
|
|
|
|
|
|
Organic Revenue
$
|
|
|
|
|
|
$
132,796
|
Organic Revenue
%
|
|
|
|
|
|
9.5%
|
SUPPLEMENTAL INFORMATION
Revenue by client branch, contract type, contract relationship,
and geographic region for the periods presented below was as
follows:
Revenue by
Client
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December
31,
|
(In
thousands)
|
2021
|
|
%
|
|
2020
|
|
%
|
|
2019
|
|
%
|
Army
|
$
1,134,849
|
|
64%
|
|
$
965,558
|
|
69%
|
|
$
958,582
|
|
69%
|
Air Force
|
266,291
|
|
15%
|
|
299,272
|
|
21%
|
|
306,767
|
|
22%
|
Navy
|
224,407
|
|
13%
|
|
68,748
|
|
5%
|
|
56,236
|
|
4%
|
Other
|
158,118
|
|
8%
|
|
61,951
|
|
5%
|
|
60,940
|
|
5%
|
Total
revenue
|
$
1,783,665
|
|
|
|
$
1,395,529
|
|
|
|
$
1,382,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by
Contract Type
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December
31,
|
(In
thousands)
|
2021
|
|
%
|
|
2020
|
|
%
|
|
2019
|
|
%
|
Cost-plus and
cost-reimbursable
|
$
1,271,167
|
|
71%
|
|
$
955,506
|
|
68%
|
|
$
1,015,963
|
|
73%
|
Firm-fixed-price
|
452,112
|
|
25%
|
|
403,994
|
|
29%
|
|
334,510
|
|
24%
|
Time and
material
|
$
60,386
|
|
4%
|
|
$
36,029
|
|
3%
|
|
$
32,052
|
|
3%
|
Total
revenue
|
$
1,783,665
|
|
|
|
$
1,395,529
|
|
|
|
$
1,382,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by
Contract Relationship
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December
31,
|
(In
thousands)
|
2021
|
|
%
|
|
2020
|
|
%
|
|
2019
|
|
%
|
Prime
contractor
|
$
1,663,828
|
|
93%
|
|
$
1,324,628
|
|
95%
|
|
$
1,312,928
|
|
95%
|
Subcontractor
|
119,837
|
|
7%
|
|
70,901
|
|
5%
|
|
69,597
|
|
5%
|
Total
revenue
|
$
1,783,665
|
|
|
|
$
1,395,529
|
|
|
|
$
1,382,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by
Geographic Region
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December
31,
|
(In
thousands)
|
2021
|
|
%
|
|
2020
|
|
%
|
|
2019
|
|
%
|
Middle
East
|
$
1,000,877
|
|
57%
|
|
$
902,162
|
|
65%
|
|
$
939,685
|
|
68%
|
United
States
|
578,255
|
|
32%
|
|
328,214
|
|
24%
|
|
301,991
|
|
22%
|
Europe
|
142,606
|
|
8%
|
|
155,169
|
|
10%
|
|
137,915
|
|
10%
|
Asia
|
61,927
|
|
3%
|
|
9,984
|
|
1%
|
|
2,934
|
|
—%
|
Total
revenue
|
$
1,783,665
|
|
|
|
$
1,395,529
|
|
|
|
$
1,382,525
|
|
|
CONTACT:
Vectrus
Mike Smith,
CFA
719-637-5773
michael.smith@vectrus.com
View original content to download
multimedia:https://www.prnewswire.com/news-releases/vectrus-announces-fourth-quarter-and-full-year-2021-results-301496467.html
SOURCE Vectrus, Inc.