VANCOUVER, April 27,
2016 /PRNewswire/ - Canfor Pulp Products Inc. ("CPPI")
(TSX: CFX) today reported net income of $23.1 million, or $0.34 per share, for the first quarter of 2016,
compared to $29.7 million, or
$0.43 per share, for the fourth
quarter of 2015 and $28.0 million, or
$0.40 per share, for the first
quarter of 2015.
The following table summarizes selected financial information
for the Company for the comparative periods:
|
|
|
|
|
|
Q1
|
|
Q4
|
|
Q1
|
(millions of Canadian
dollars, except per share amounts)
|
|
|
|
|
|
2016
|
|
2015
|
|
2015
|
Sales
|
|
|
|
|
$
|
295.3
|
$
|
330.8
|
$
|
273.8
|
Operating income
before amortization
|
|
|
|
|
$
|
57.8
|
$
|
56.2
|
$
|
57.1
|
Operating
income
|
|
|
|
|
$
|
39.1
|
$
|
38.6
|
$
|
41.4
|
Net income
|
|
|
|
|
$
|
23.1
|
$
|
29.7
|
$
|
28.0
|
Net income per share,
basic and diluted
|
|
|
|
|
$
|
0.34
|
$
|
0.43
|
$
|
0.40
|
Adjusted net
income
|
|
|
|
|
$
|
23.1
|
$
|
29.0
|
$
|
35.0
|
Adjusted net income
per share, basic and diluted
|
|
|
|
$
|
0.34
|
$
|
0.42
|
$
|
0.50
|
The Company had no items affecting comparability
in the first quarter of 2016. After adjusting for such items
in the comparative periods, adjusted net income was $29.0 million, or $0.42 per share, for the fourth quarter of 2015
and $35.0 million, or $0.50 per share, for the first quarter of
2015.
The Company reported operating income of
$39.1 million for the first quarter
of 2016, up $0.5 million from
$38.6 million reported for the fourth
quarter of 2015. Results in the first quarter of 2016
reflected lower unit manufacturing costs, principally from lower
fibre costs and the impact of the scheduled maintenance outage at
the Northwood pulp mill in the previous quarter as well as improved
paper segment earnings. Offsetting these factors were lower
Northern Bleached Softwood Kraft ("NBSK") pulp shipment volumes
and slightly lower NBSK pulp unit sales realizations in the
current quarter.
Global softwood pulp markets were relatively
balanced through the first quarter of 2016 as increased customer
restocking absorbed additional supply resulting from minimal
maintenance downtime in the period. The average North
American US-dollar NBSK pulp list price, as published by RISI, was
relatively unchanged compared to the fourth quarter of 2015, while
the average price to China was
down US$10 per tonne, or 2%.
NBSK pulp unit sales realizations were slightly lower in the
current quarter as the favourable impact of a 3% weaker Canadian
dollar was more than offset by lower transaction prices which
reflected slightly higher discounts and a less favourable regional
sales mix in the first quarter of 2016. Bleached Chemi-Thermo
Mechanical Pulp ("BCTMP") list prices were lower in the first
quarter of 2016; however, BCTMP unit sales realizations improved
slightly from the previous quarter reflecting the weaker Canadian
dollar and a more favourable sales mix in the quarter.
Contributions from the Company's energy business were slightly
lower in the current quarter reflecting fewer operating
days.
Total pulp shipments were 10% lower principally
reflecting a drawdown in finished inventory levels in the fourth
quarter of 2015 as well as fewer operating days in the current
quarter. NBSK pulp production was broadly in line with the
previous quarter reflecting similar operating rates to the fourth
quarter of 2015. In the previous quarter, the impact of the
scheduled maintenance outage at the Northwood pulp mill, which
reduced market pulp production by 20,000 tonnes, was largely offset
by additional operating days in the fourth quarter of 2015.
NBSK pulp unit manufacturing costs were moderately lower in the
current quarter principally a result of lower fibre, maintenance
and energy costs. BCTMP production volumes were consistent
with the previous quarter while unit manufacturing costs were
slightly lower.
Operating income in the Company's paper segment
was up $2.0 million from the previous
quarter to $8.9 million in the first
quarter of 2016 largely reflecting the positive impact of the
weaker Canadian dollar on unit sales realizations and an increased
proportion of higher-priced prime bleached paper shipments.
During the first quarter of 2016, the Company
continued to return cash to its shareholders through both its
normal course issuer bid and a quarterly dividend. In total,
the Company purchased 412,673 common shares and paid a dividend of
$0.0625 per share returning a total
of $9.3 million to common
shareholders in the quarter.
Commenting on the Company's first quarter
results, CPPI's Chief Executive Officer, Don Kayne said, "Canfor Pulp continues to
generate strong free cash flow, with results in the current quarter
reflecting a solid operational performance."
Looking ahead, relatively balanced global softwood pulp markets
heading into the annual spring maintenance period may support a
modest NBSK pulp price increase through the second quarter of
2016. In the latter half of 2016, there remains a risk of
price weakness due in part to previously announced significant new
global pulp capacity coming online. For May 2016, the Company announced NBSK pulp list
prices of US$980 per tonne in
North America an increase of
US$30 per tonne from March
2016. The recent strengthening of the Canadian dollar is
anticipated to offset improvements in US-dollar prices in the
second quarter of 2016.
Results in the second quarter of 2016 will be impacted by
maintenance outages planned at the Northwood and Intercontinental
pulp mills, with a projected 38,000 tonnes of reduced NBSK pulp
production, higher associated maintenance costs and lower projected
shipment volumes. The Prince
George pulp mill has a maintenance outage scheduled for the
third quarter of 2016 and the Taylor BCTMP mill will complete a
maintenance outage in the fourth quarter of 2016.
On April 26, 2016, the Board of
Directors declared a quarterly dividend of $0.0625 per share, payable on May 17, 2016 to the shareholders of record on
May 10, 2016.
Additional Information and Conference Call
A
conference call to discuss the first quarter's financial and
operating results will be held on Thursday,
April 28, 2016 at 8:00 AM Pacific
time. To participate in the call, please dial
416-764-8688 or Toll-Free 888-390-0546. For instant replay
access until May 12, 2016, please
dial 888-390-0541 and enter participant pass code 507712#.
The conference call will be webcast live and will be available at
www.canfor.com. This news release, the attached financial
statements and a presentation used during the conference call can
be accessed via the Company's website at
http://www.canfor.com/investor-relations/overview.
Forward Looking Statements
Certain
statements in this press release constitute "forward-looking
statements" which involve known and unknown risks, uncertainties
and other factors that may cause actual results to be materially
different from any future results, performance or achievements
expressed or implied by such statements. Words such as
"expects", "anticipates", "projects", "intends", "plans", "will",
"believes", "seeks", "estimates", "should", "may", "could", and
variations of such words and similar expressions are intended to
identify such forward-looking statements. These statements
are based on management's current expectations and beliefs and
actual events or results may differ materially. There are
many factors that could cause such actual events or results
expressed or implied by such forward-looking statements to differ
materially from any future results expressed or implied by such
statements. Forward-looking statements are based on current
expectations and the Company assumes no obligation to update such
information to reflect later events or developments, except as
required by law.
CPPI is a leading global supplier of pulp and
paper products with operations in the central interior of
British Columbia ("BC") employing
approximately 1,300 people throughout the organization.
Canfor Pulp owns and operates three mills in Prince George, BC with a total capacity of 1.1
million tonnes of Premium Reinforcing Northern Bleached Softwood
Kraft Pulp and 140,000 tonnes of kraft paper, as well as one mill
in Taylor, BC with an annual
production capacity of 220,000 tonnes of Bleached Chemi-Thermo
Mechanical Pulp ("BCTMP"). Canfor Pulp is the largest North
American, and one of the largest global producers of market NBSK
Pulp. CPPI shares are traded on the Toronto Stock Exchange
under the symbol CFX.
Canfor Pulp Products Inc.
First
Quarter 2016
Management's Discussion and Analysis
This interim Management's Discussion and
Analysis ("MD&A") provides a review of Canfor Pulp Products
Inc.'s ("CPPI" or "the Company") financial performance for the
quarter ended March 31, 2016 relative
to the quarters ended December 31,
2015 and March 31, 2015, and
the financial position of the Company at March 31, 2016. It should be read in
conjunction with CPPI's unaudited interim consolidated financial
statements and accompanying notes for the quarters ended
March 31, 2016 and 2015, as well as
the 2015 annual MD&A and the 2015 audited consolidated
financial statements and notes thereto, which are included in
CPPI's Annual Report for the year ended December 31, 2015 (available at www.canfor.com).
The financial information in this interim MD&A has been
prepared in accordance with International Financial Reporting
Standards ("IFRS"), which is the required reporting framework for
Canadian publicly accountable enterprises.
Throughout this discussion, reference is made
to Operating Income (Loss) before Amortization which CPPI considers
to be a relevant indicator for measuring trends in the Company's
performance and its ability to generate funds to meet its debt
service and capital expenditure requirements, and to pay
dividends. Reference is also made to Adjusted Net Income
(Loss) (calculated as Net Income (Loss) less specific items
affecting comparability with prior periods – for the full
calculation, see the reconciliation included in the section
"Analysis of Specific Material Items Affecting Comparability of Net
Income (Loss)") and Adjusted Net Income (Loss) per Share
(calculated as Adjusted Net Income (Loss) divided by the weighted
average number of shares outstanding during the period).
Operating Income (Loss) before Amortization, Adjusted Net Income
(Loss) and Adjusted Net Income (Loss) per Share are not generally
accepted earnings measures and should not be considered as an
alternative to net income or cash flows as determined in accordance
with IFRS. As there is no standardized method of calculating
these measures, CPPI's Operating Income (Loss) before Amortization,
Adjusted Net Income (Loss) and Adjusted Net Income (Loss) per Share
may not be directly comparable with similarly titled measures used
by other companies. Reconciliations of Operating Income
(Loss) before Amortization to Operating Income (Loss) and Adjusted
Net Income (Loss) to Net Income (Loss) reported in accordance with
IFRS are included in this MD&A. Throughout this
discussion reference is made to the current quarter which refers to
the results for the first quarter of 2016.
Factors that could impact future operations
are also discussed. These factors may be influenced by both
known and unknown risks and uncertainties that could cause the
actual results to be materially different from those stated in this
discussion. Factors that could have a material impact on any
future oriented statements made herein include, but are not limited
to: general economic, market and business conditions; product
selling prices; raw material and operating costs; currency exchange
rates; interest rates; changes in law and public policy; the
outcome of labour and trade disputes; and opportunities available
to or pursued by CPPI.
All financial references are in millions of Canadian dollars
unless otherwise noted. The information in this report is as
at April 26, 2016.
Forward Looking Statements
Certain statements in this MD&A constitute
"forward-looking statements" which involve known and unknown risks,
uncertainties and other factors that may cause actual results to be
materially different from any future results, performance or
achievements expressed or implied by such statements. Words
such as "expects", "anticipates", "projects", "intends", "plans",
"will", "believes", "seeks", "estimates", "should", "may", "could",
and variations of such words and similar expressions are intended
to identify such forward-looking statements. These statements
are based on management's current expectations and beliefs and
actual events or results may differ materially. There are
many factors that could cause such actual events or results
expressed or implied by such forward-looking statements to differ
materially from any future results expressed or implied by such
statements. Forward-looking statements are based on current
expectations and the Company assumes no obligation to update such
information to reflect later events or developments, except as
required by law.
FIRST QUARTER 2016 OVERVIEW
Selected Financial Information and Statistics
|
|
|
|
|
|
Q1
|
|
Q4
|
|
Q1
|
(millions of Canadian
dollars, except per share amounts)
|
|
|
|
|
|
2016
|
|
2015
|
|
2015
|
Operating income
(loss) by segment:
|
|
|
|
|
|
|
|
|
|
|
|
Pulp
|
|
|
|
|
$
|
33.0
|
$
|
34.4
|
$
|
36.3
|
|
Paper
|
|
|
|
|
$
|
8.9
|
$
|
6.9
|
$
|
7.9
|
|
Unallocated
|
|
|
|
|
$
|
(2.8)
|
$
|
(2.7)
|
$
|
(2.8)
|
Total operating
income
|
|
|
|
|
$
|
39.1
|
$
|
38.6
|
$
|
41.4
|
Add:
Amortization
|
|
|
|
|
$
|
18.7
|
$
|
17.6
|
$
|
15.7
|
Total operating
income before amortization1
|
|
|
|
|
$
|
57.8
|
$
|
56.2
|
$
|
57.1
|
Add
(deduct):
|
|
|
|
|
|
|
|
|
|
|
|
Working capital
movements
|
|
|
|
|
$
|
(12.8)
|
$
|
(11.8)
|
$
|
(9.5)
|
|
Defined benefit
pension plan contributions
|
|
|
|
|
$
|
(1.2)
|
$
|
(1.7)
|
$
|
(0.4)
|
|
Income taxes paid,
net
|
|
|
|
|
$
|
(11.6)
|
$
|
(2.0)
|
$
|
(12.5)
|
|
Other operating cash
flows, net
|
|
|
|
|
$
|
(3.9)
|
$
|
2.4
|
$
|
4.9
|
Cash from
operating activities
|
|
|
|
|
$
|
28.3
|
$
|
43.1
|
$
|
39.6
|
Add
(deduct):
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
paid
|
|
|
|
|
$
|
(4.3)
|
$
|
(4.4)
|
$
|
(4.4)
|
|
Finance expenses
paid
|
|
|
|
|
$
|
(0.8)
|
$
|
(0.7)
|
$
|
(0.5)
|
|
Capital additions,
net
|
|
|
|
|
$
|
(13.1)
|
$
|
(27.6)
|
$
|
(13.4)
|
|
Acquisition of Taylor
pulp mill
|
|
|
|
|
$
|
-
|
$
|
-
|
$
|
(12.6)
|
|
Share
purchases
|
|
|
|
|
$
|
(5.0)
|
$
|
(9.6)
|
$
|
(1.7)
|
|
Other, net
|
|
|
|
|
$
|
0.2
|
$
|
0.1
|
$
|
0.2
|
Change in cash /
operating loans
|
|
|
|
|
$
|
5.3
|
$
|
0.9
|
$
|
7.2
|
ROIC – Consolidated
period-to-date2
|
|
|
|
|
|
4.8%
|
|
5.9%
|
|
7.2%
|
Average exchange
rate (US$ per C$1.00)3
|
|
|
|
|
$
|
0.728
|
$
|
0.749
|
$
|
0.806
|
1
Amortization includes amortization of certain capitalized major
maintenance costs.
2 Consolidated Return on Invested Capital ("ROIC") is
equal to operating income, plus realized gains/losses on
derivatives and other income/expense, divided by the average
invested capital during the period. Invested capital is equal
to capital assets, plus long-term investments and net non-cash
working capital.
3 Source – Bank of Canada (average noon rate for the
period).
|
|
Analysis of Specific Material Items Affecting Comparability of
Net Income
After-tax
impact
(millions of Canadian
dollars, except per share amounts)
|
|
|
|
|
Q1 2016
|
|
Q4 2015
|
|
Q1 2015
|
Net income, as
reported
|
|
|
|
|
$
|
23.1
|
$
|
29.7
|
$
|
28.0
|
(Gain) loss on
derivative financial instruments
|
|
|
|
|
$
|
-
|
$
|
(0.7)
|
$
|
7.0
|
Net impact of above
items
|
|
|
|
|
$
|
-
|
$
|
(0.7)
|
$
|
7.0
|
Adjusted net
income
|
|
|
|
|
$
|
23.1
|
$
|
29.0
|
$
|
35.0
|
Net income per
share (EPS), as reported
|
|
|
|
|
$
|
0.34
|
$
|
0.43
|
$
|
0.40
|
Net impact of above
items per share
|
|
|
|
|
$
|
-
|
$
|
(0.01)
|
$
|
0.10
|
Adjusted net
income per share
|
|
|
|
|
$
|
0.34
|
$
|
0.42
|
$
|
0.50
|
The Company reported operating income of
$39.1 million for the first quarter
of 2016, up $0.5 million from
$38.6 million reported for the fourth
quarter of 2015. Results in the first quarter of 2016
reflected lower unit manufacturing costs, principally from lower
fibre costs and the impact of the scheduled maintenance outage at
the Northwood pulp mill in the previous quarter as well as improved
paper segment earnings. Offsetting these factors were lower
Northern Bleached Softwood Kraft ("NBSK") pulp shipment volumes
and slightly lower NBSK pulp unit sales realizations in the
current quarter.
Global softwood pulp markets were relatively balanced through
the first quarter of 2016 as increased customer restocking absorbed
additional supply resulting from minimal maintenance downtime in
the period. The average North American US-dollar NBSK pulp
list price, as published by RISI, was relatively unchanged compared
to the fourth quarter of 2015, while the average price to
China was down US$10 per tonne, or 2%. NBSK pulp unit
sales realizations were slightly lower in the current quarter as
the favourable impact of a 3% weaker Canadian dollar was more than
offset by lower transaction prices which reflected slightly higher
discounts and a less favourable regional sales mix in the first
quarter of 2016. Bleached Chemi-Thermo Mechanical Pulp
("BCTMP") list prices were lower in the first quarter of 2016;
however, BCTMP unit sales realizations improved slightly from the
previous quarter reflecting the weaker Canadian dollar and a more
favourable sales mix in the quarter. Contributions from the
Company's energy business were slightly lower in the current
quarter reflecting fewer operating days.
Total pulp shipments were 10% lower principally reflecting a
drawdown in finished inventory levels in the fourth quarter of 2015
as well as fewer operating days in the current quarter. NBSK
pulp production was broadly in line with the previous quarter
reflecting similar operating rates to the fourth quarter of
2015. In the previous quarter, the impact of the scheduled
maintenance outage at the Northwood pulp mill, which reduced market
pulp production by 20,000 tonnes, was largely offset by additional
operating days in the fourth quarter of 2015. NBSK pulp unit
manufacturing costs were moderately lower in the current quarter
principally a result of lower fibre, maintenance and energy
costs. BCTMP production volumes were consistent with the
previous quarter while unit manufacturing costs were slightly
lower.
Operating income in the Company's paper segment
was up $2.0 million from the previous
quarter to $8.9 million in the first
quarter of 2016 largely reflecting the positive impact of the
weaker Canadian dollar on unit sales realizations and an increased
proportion of higher-priced prime bleached paper shipments.
During the first quarter of 2016, the Company
continued to return cash to its shareholders through both its
normal course issuer bid and a quarterly dividend. In total,
the Company purchased 412,673 common shares and paid a dividend of
$0.0625 per share returning a total
of $9.3 million to common
shareholders in the quarter.
Compared to the first quarter of 2015, operating
income was down $2.3 million
principally reflecting lower pulp unit sales realizations mitigated
somewhat by moderately lower unit manufacturing costs and higher
NBSK pulp shipments volumes in the first quarter of 2016. The
average NBSK pulp list price to North
America saw a decrease of US$52 per tonne, while the average list price to
China saw a more significant
decline of US$73 per tonne compared
to the first quarter in 2015. These declines were mostly
offset by an 8 cent, or 10%, weaker
Canadian dollar. Improved unit manufacturing costs reflected
lower energy costs, as a result of higher self-generated
electricity, as well as lower fibre costs due to lower prices for
sawmill residual chips and, to a lesser extent,
proportionately lower whole-log chips. Contributing to the
slightly lower operating income compared to the first quarter of
2015 was the decline in BCTMP list prices through 2015 offset
somewhat by the weaker Canadian dollar. Improved results in
the paper segment compared to the same quarter in 2015 principally
reflected lower slush pulp costs and, to a lesser extent, higher
paper shipments in the current quarter.
OPERATING RESULTS BY BUSINESS SEGMENT
Pulp
Selected Financial Information and Statistics – Pulp
|
|
|
|
|
|
Q1
|
|
Q4
|
|
Q1
|
(millions of Canadian
dollars unless otherwise noted)
|
|
|
|
|
|
2016
|
|
2015
|
|
2015
|
Sales
|
|
|
|
|
$
|
249.8
|
$
|
286.9
|
$
|
231.7
|
Operating income
before amortization4
|
|
|
|
|
$
|
50.7
|
$
|
50.9
|
$
|
51.1
|
Operating
income
|
|
|
|
|
$
|
33.0
|
$
|
34.4
|
$
|
36.3
|
Average pulp price
delivered to US – US$5
|
|
|
|
|
$
|
943
|
$
|
945
|
$
|
995
|
Average price in
Cdn$5
|
|
|
|
|
$
|
1,295
|
$
|
1,262
|
$
|
1,235
|
Production – pulp
(000 mt)6
|
|
|
|
|
|
321.8
|
|
322.5
|
|
287.8
|
Shipments – pulp (000
mt)6
|
|
|
|
|
|
319.1
|
|
356.2
|
|
272.1
|
Marketed on behalf of
Canfor (000 mt)6
|
|
|
|
|
|
-
|
|
-
|
|
15.2
|
4
Amortization includes amortization of certain capitalized major
maintenance costs.
5 Per tonne, NBSK pulp list price delivered to US
(Resource Information Systems, Inc.); Average price in Cdn$
calculated as average pulp price delivered to US – US$ multiplied
by the average exchange rate – C$ per US$1.00 according to Bank of
Canada average noon rate for the period.
6 Pulp production and shipment volumes in 2016 and 2015
include BCTMP volumes subsequent to CPPI's purchase of the Taylor
BCTMP mill on January 30, 2015 (see further discussion in the
"Purchase of Taylor Pulp Mill" section). Following the acquisition,
CPPI no longer markets any product on behalf of Canfor.
|
|
Overview
Operating income for the pulp segment was
$33.0 million for the first quarter
of 2016 down $1.4 million from the
fourth quarter of 2015 and down $3.3
million from the same quarter in 2015. Pulp segment
financial results and information include the Taylor BCTMP mill,
which was acquired on January 30,
2015.
Overall pulp segment results in the first quarter
of 2016 were broadly in line with fourth quarter of 2015 with a
moderate decline in unit manufacturing costs offsetting lower pulp
shipments, slightly lower NBSK pulp unit sales realizations and
lower energy revenues in the current quarter. The improvement
in unit manufacturing costs was partly a result of the scheduled
Northwood maintenance outage in the previous quarter, a decrease in
energy costs and lower fibre costs in the first quarter of
2016. No scheduled maintenance outages were taken in the
first quarter of 2016.
Compared to the first quarter of 2015, operating
results in the pulp segment were down slightly as moderately lower
manufacturing costs, resulting from lower energy and fibre costs as
well as higher NBSK pulp shipments, largely offset lower unit sales
realizations.
Markets
Global softwood pulp markets were relatively
balanced through the first quarter of 2016. The softwood industry
historically takes minimal maintenance downtime during this period,
which was offset in part by increased demand, primarily from
China, driven by consumer
restocking. Pulp producer inventories ended the quarter
in the balanced range at 30 days of supply, an increase
of 1 day from December
20157, however, they were 3 days below
the March 2015 level. Market conditions are generally
considered balanced when inventories are in the 27-30 days of
supply range.
Global shipments of bleached softwood kraft pulp
were in line with the previous quarter as increased shipments to
China were offset by a slight
decrease in shipments to North America. Compared to the first
quarter of 2015 global shipments of bleached softwood kraft
pulp to China and North America were higher8.
7 World 20 data is based on twenty
producing countries representing 80% of world chemical market pulp
capacity and is based on information compiled and prepared by the
Pulp and Paper Products Council ("PPPC").
8 As reported PPPC statistics.
Sales
Total pulp shipments in the first quarter of 2016
were 319,100 tonnes, down 37,100 tonnes, or 10%, from the fourth
quarter of 2015 and up 47,000 tonnes, or 17%, from the first
quarter of 2015. Pulp shipments returned to more normalized
levels in the first quarter of 2016 following strong shipments in
the previous quarter. Compared to the first quarter of 2015
the increase in total pulp shipments was primarily attributable to
incremental production from the BCTMP Taylor pulp mill and, to a
lesser extent, improved NBSK pulp productivity in the first quarter
of 2016.
The average North American US-dollar NBSK pulp list price, as
published by RISI, was down US$2 per
tonne compared to the fourth quarter of 2015 while the average NBSK
pulp price to China was down
US$10 per tonne, or 2%. Average
NBSK pulp unit sales realizations showed a small decline compared
to the fourth quarter of 2015 reflecting slightly lower US-dollar
prices, slightly higher discounts and a less favourable regional
sales mix partly offset by the 2
cent, or 3%, weaker Canadian dollar. BCTMP markets
continued to be challenging in the first quarter of 2016 with
prices trending lower through the quarter; however, BCTMP unit
sales realizations improved slightly as a result of the weaker
Canadian dollar and a more favourable sales mix in the quarter.
Compared to the first quarter of 2015, NBSK pulp unit sales
realizations were moderately lower as lower prices to all regions
were offset by the 8 cent, or 10%,
weaker Canadian dollar. The average NBSK pulp list price to
North America saw a decrease of
US$52 per tonne, while the average
list price to China saw a more
significant decline of US$73 per
tonne. BCTMP unit sales realizations were down significantly
compared to the first quarter of 2015 reflecting a decline in BCTMP
market prices offset, in part, by the weaker Canadian dollar.
Contributions from the Company's energy business
were slightly lower in the current quarter reflecting fewer
operating days. Compared to the same quarter in 2015,
however, energy revenues were well up, reflecting the incremental
contribution from the Intercontinental pulp mill turbine which
started selling power in April 2015,
and ramp-up of the Northwood pulp mill turbine.
Operations
Pulp production in the first quarter of 2016 at
321,800 tonnes was broadly in line with the previous quarter and up
34,000 tonnes, or 12%, from the same quarter in 2015.
Operating rates in the current quarter were relatively consistent
with the fourth quarter of 2015 with fewer operating days in the
current quarter mostly offsetting the quarter-over-quarter impact
of the scheduled maintenance outage at the Northwood pulp mill,
which reduced market pulp production by 20,000 tonnes in the fourth
quarter of 2015. BCTMP production was in line with the
previous quarter and made up approximately 17% of the Company's
total pulp production in the first quarter of 2016. The
significant increase in pulp production compared to the first
quarter of the 2015 principally reflected incremental BCTMP
production from the Taylor pulp
mill following the acquisition on January
30, 2015 as well as improved NBSK pulp operating rates in
the first quarter of 2016.
Pulp unit manufacturing costs saw a moderate
decrease from the previous quarter partly reflecting the costs
associated with the scheduled Northwood maintenance outage in the
fourth quarter of 2015 and, to a lesser extent, lower energy costs
in the first quarter of 2016. Fibre costs were modestly lower
than the fourth quarter of 2015 largely reflecting lower delivered
costs for sawmill residual chips (linked to Canadian dollar NBSK
pulp sales realizations) and, to a lesser extent, a higher
proportion of lower-cost sawmill residual chips.
Unit manufacturing costs were also moderately
lower compared to the first quarter in 2015 largely reflecting
lower energy costs as a result of higher self-generated electricity
following the completion of the Intercontinental turbine in
April 2015 and ramp up of the
Northwood turbine. Fibre costs were also lower in the current
quarter primarily due to lower prices for delivered sawmill
residual chips and, to a lesser extent, proportionately lower whole
log chips in the fibre mix.
Paper
Selected Financial Information and
Statistics – Paper
|
|
|
|
|
|
Q1
|
|
Q4
|
|
Q1
|
(millions of Canadian
dollars unless otherwise noted)
|
|
|
|
|
|
2016
|
|
2015
|
|
2015
|
Sales
|
|
|
|
|
$
|
45.2
|
$
|
43.6
|
$
|
40.6
|
Operating income
before amortization9
|
|
|
|
|
$
|
9.9
|
$
|
7.9
|
$
|
8.8
|
Operating
income
|
|
|
|
|
$
|
8.9
|
$
|
6.9
|
$
|
7.9
|
Production – paper
(000 mt)
|
|
|
|
|
|
35.3
|
|
35.8
|
|
35.4
|
Shipments – paper
(000 mt)
|
|
|
|
|
|
34.9
|
|
35.4
|
|
32.1
|
9
Amortization includes amortization of certain capitalized major
maintenance costs.
|
|
Overview
Operating income for the paper segment at
$8.9 million for the first quarter of
2016 was up $2.0 million from the
fourth quarter of 2015 and up $1.0
million from the same quarter in the prior year.
Compared to the fourth quarter of 2015 the increase in operating
income reflected improved unit sales realizations principally the
result of a higher value sales mix in the current quarter as well
as lower unit manufacturing costs. Compared to the first
quarter of 2015, improved paper segment results reflected lower
slush pulp costs and, to a lesser extent, increased paper shipments
volumes in the current quarter.
Markets
Increased supply from offshore producers resulted in pressure on
North American paper prices in the first quarter of 2016.
Compared to the first quarter of 2015, the Paper Shipping Sack
Manufacturer's Association ("PSSMA") reported that Sack Kraft Paper
shipments were down approximately 6%.
Sales
The Company's paper shipments in the first
quarter of 2016 at 34,900 tonnes were broadly in line with the
previous quarter and up 2,800 tonnes or 9% from the first quarter
in 2015. Total paper shipments in the current quarter
included proportionately higher volumes sold to the US
market. Prime bleached paper shipments, which attract higher
prices, made up approximately 5% more of total paper shipments
compared to the fourth quarter of 2015 and were broadly in line
with the same quarter in 2015.
The current quarter's paper unit sales
realizations saw a modest increase compared to the previous quarter
principally reflecting a higher value sales mix as well as the
benefit of a weaker Canadian dollar offset by continued pressure on
paper prices. Paper unit sales realizations were broadly in
line with the same quarter in the prior year as the favourable
benefit of a weaker Canadian dollar largely offset lower US-dollar
prices.
Operations
Paper production for the first quarter of 2016 at 35,300 tonnes
was relatively consistent with both comparative periods. Unit
manufacturing costs were slightly lower than the previous quarter
reflecting the timing of spending on operating supplies as well as
lower prices for slush pulp in the current quarter. Compared
to the first quarter of 2015, paper unit manufacturing costs were
also slightly lower largely reflecting lower slush pulp prices
partially offset by higher chemical costs.
Unallocated Items
Selected Financial
Information
|
|
|
|
|
|
Q1
|
|
Q4
|
|
Q1
|
(millions of Canadian
dollars)
|
|
|
|
|
|
2016
|
|
2015
|
|
2015
|
Corporate
costs
|
|
|
|
|
$
|
(2.8)
|
$
|
(2.7)
|
$
|
(2.8)
|
Finance expense,
net
|
|
|
|
|
$
|
(1.6)
|
$
|
(1.7)
|
$
|
(1.3)
|
Gain (loss) on
derivative financial instruments
|
|
|
|
|
$
|
-
|
$
|
0.9
|
$
|
(9.4)
|
Foreign exchange gain
(loss) on working capital and other income (expense),
net
|
|
|
|
|
$
|
(6.6)
|
$
|
1.9
|
$
|
7.0
|
Corporate costs at $2.8
million for the first quarter of 2016 were consistent with
both comparative periods.
Net finance expense for the first quarter of 2016
was $1.6 million, in line with the
previous quarter and up slightly from the first quarter of
2015. The slight increase in finance expense compared to the
same quarter in 2015 principally reflected higher interest earned
in the first quarter of 2015 as a result of higher cash balances at
the beginning of 2015. Interest earned is reported net of
interest expense.
The Company uses a variety of derivative
financial instruments as partial economic hedges against
unfavourable changes in foreign exchange rates, energy costs,
interest rates and pulp prices. In the first quarter of 2016,
the Company had no derivative financial instruments
outstanding.
Foreign exchange loss on working capital and
other expense, net for the first quarter of 2016 of $6.6 million reflected unfavourable exchange
movements on US dollar denominated cash, receivables and payables,
resulting from the strengthening of the Canadian dollar later in
the quarter.
Other Comprehensive Income (Loss)
In the first quarter of 2016, the Company
recorded an after-tax loss of $3.5
million in relation to changes in the valuation of the
Company's employee future benefit plans. The loss principally
reflected a lower return on plan assets coupled with a slightly
lower discount rate used to value the employee future benefit
plans. This compared to an after-tax gain of $0.5 million in the previous quarter and an
after-tax loss of $2.2 million in the
first quarter of 2015.
SUMMARY OF FINANCIAL POSITION
The following table summarizes CPPI's cash flow and selected
ratios for and as at the end of the following periods:
|
|
|
|
|
|
Q1
|
|
Q4
|
|
Q1
|
(millions of Canadian
dollars, except for ratios)
|
|
|
|
|
|
2016
|
|
2015
|
|
2015
|
Increase in cash and
cash equivalents
|
|
|
$
|
5.3
|
$
|
0.9
|
$
|
7.2
|
|
Operating
activities
|
|
|
|
|
$
|
28.3
|
$
|
43.1
|
$
|
39.6
|
|
Financing
activities
|
|
|
|
|
$
|
(10.1)
|
$
|
(14.7)
|
$
|
(6.6)
|
|
Investing
activities
|
|
|
|
|
$
|
(12.9)
|
$
|
(27.5)
|
$
|
(25.8)
|
Ratio of current
assets to current liabilities
|
|
|
|
|
|
2.4 :
1
|
|
2.1 : 1
|
|
2.3 : 1
|
Net debt to
capitalization
|
|
|
|
|
|
5.3%
|
|
6.3%
|
|
(7.2)%
|
Changes in Financial Position
Cash generated from operating activities was
$28.3 million in the first quarter of
2016, down $14.8 million from the
previous quarter and down $11.3
million from the first quarter of 2015. Lower
operating cash flows from the previous quarter primarily reflected
an increase in non-cash working capital and higher tax installments
in the current quarter. The increase in non-cash working
capital related to seasonally-higher residual chip and pulp log
inventories, and higher finished pulp inventory levels as well as
foreign exchange losses on US-dollar working capital
balances.
A seasonal build in log inventories and strong
productivity rates at Canfor's sawmills in the first quarter of
2016 resulted in higher pulp log and chip inventory levels for CPPI
at the end of the quarter. Finished pulp inventory levels
were also somewhat higher at the end of the quarter principally
reflecting the timing of shipments.
Cash used for financing activities was
$10.1 million in the first quarter of
2016, down $4.6 million from the
previous quarter and up $3.5 million
from the first quarter of 2015. Cash flows in the current
period included payment of a quarterly dividend for $4.3 million ($0.0625 per share) as well as $5.0 million for shares purchased under the
Company's normal course issuer bid. This compares to
$9.6 million and $1.7 million paid for shares purchased in the
fourth quarter of 2015 and first quarter of 2015, respectively (see
further discussion of the shares purchased under the normal course
issuer bid in the following "Liquidity and Financial Requirements"
section). Interest paid during the quarter was $0.8 million and was broadly in line with both
comparative periods. No amounts were drawn against the
Company's operating loan facility at the end of the first quarter
of 2016.
Cash used for investing activities of
$12.9 million in the current quarter
primarily related to maintenance-of-business capital expenditures
and energy-related projects that were completed in previous
quarters but the final payments made in early 2016.
Liquidity and Financial Requirements
At March 31, 2016,
CPPI had cash of $22.8 million and
operating loan facilities of $130.0
million which were unused, except for $9.1 million reserved for several standby letters
of credit.
CPPI has $50.0
million of floating interest rate term debt, repayable in
November 2018.
The Company remained in compliance with the
covenants relating to its operating loans and long-term debt during
the quarter, and expects to remain so for the foreseeable
future.
On March 7, 2016, the Company
renewed its normal course issuer bid whereby it can purchase for
cancellation up to 3,446,139 common shares or approximately 5% of
its issued and outstanding common shares as of March 1, 2016. The renewed normal course issuer
bid is set to expire on March 6,
2017. During the first quarter of 2016, CPPI purchased
412,673 common shares for $4.9
million (an average of $11.87
per common share). Cash payments for share purchases in the
first quarter of 2015 were $5.0
million and included $0.1
million for shares purchased at the end of December
2015. As at April 26, 2016,
Canfor's ownership interest in CPPI was 52.4%. The Company may
purchase more shares through the balance of 2016 subject to the
terms of the normal course issuer bid.
Dividends
On April 26, 2016, the Board of
Directors declared a quarterly dividend of $0.0625 per share, payable on May 17, 2016, to the shareholders of record on
May 10, 2016.
Purchase of Taylor Pulp Mill
On January 30,
2015, CPPI completed the purchase of the Taylor pulp mill from Canfor for cash
consideration of $12.6 million
including working capital. The acquisition also included a
long-term fibre supply agreement under which Canfor will supply the
Taylor pulp mill with fibre at
prices that approximate fair market value. In addition to the cash
consideration paid on the acquisition date, CPPI may also pay
contingent consideration to Canfor, based on the Taylor pulp mill's annual adjusted operating
income before amortization over a three year period, starting
January 31, 2015. On the
acquisition date, the fair value of the contingent consideration
was $1.8 million and was recorded as
a long-term provision. CPPI recognized long-term assets
acquired net of liabilities assumed at a fair value of $2.8 million and net working capital of
$11.6 million. The acquisition was
accounted for in accordance with IFRS 3, Business
Combinations.
If the acquisition had occurred on January 1, 2015, CPPI's consolidated 2015 sales
would have increased by approximately $8.9
million and consolidated 2015 net income would have
increased by approximately $0.2
million. The Taylor pulp
mill's results are recorded in the pulp segment.
In 2015, CPPI reversed the $1.8 million contingent consideration provision
resulting in a gain recorded to Other Income to reflect lower
forecast Bleached Chemi-Thermo Mechanical Pulp prices over the
contingent consideration period. The fair value of the contingent
consideration provision was nil at March 31,
2016.
OUTLOOK
Pulp Markets
Global softwood pulp markets are relatively balanced heading
into the annual spring maintenance period. Reduced capacity as a
result of spring maintenance may support modest price increases
through the second quarter for NBSK pulp. A risk of price
weakness in the latter half of 2016 remains due in part to
previously announced significant new pulp capacity forecast to come
online through 2016. For the month of May
2016, the Company announced NBSK pulp list prices of
US$980 per tonne in North America an increase of US$30 per tonne from March 2016. The recent
strengthening of the Canadian dollar is anticipated to offset
improvements in US-dollar prices in the second quarter of 2016.
Results in the second quarter of 2016 will be impacted by
maintenance outages planned at the Northwood and Intercontinental
pulp mills with a projected 38,000 tonnes of reduced NBSK pulp
production, higher associated maintenance costs and lower projected
shipment volumes. The Prince
George pulp mill has a maintenance outage scheduled for the
third quarter of 2016 and the Taylor BCTMP mill will complete a
maintenance outage in the fourth quarter of 2016.
Paper Markets
Paper demand in North
America is projected to remain steady heading into the
second quarter of 2016. Offshore paper producers have been active
in the North American market as they look to sell excess capacity
and the recent anti-dumping duties imposed by China make that market less appealing. In
addition, currency movements will continue to influence the
attractiveness of North America as
an alternate market, which may put pressure on prices.
There are no maintenance outages planned at the
Company's Prince George Kraft paper machine in the second quarter
of 2016. The company's annual maintenance outage is planned for the
third quarter of 2016.
OUTSTANDING SHARES
At April 26, 2016, there were
68,313,699 common shares of the Company outstanding.
CRITICAL ACCOUNTING ESTIMATES
The preparation of financial statements in
conformity with International Financial Reporting Standards
requires management to make estimates and assumptions that affect
the amounts recorded in the financial statements. On an
ongoing basis, management reviews its estimates, including those
related to useful lives for amortization, impairment of long-lived
assets, pension and other employee future benefit plans and asset
retirement obligations based upon currently available
information. While it is reasonably possible that
circumstances may arise which cause actual results to differ from
these estimates, management does not believe it is likely that any
such differences will materially affect the Company's financial
condition.
ACCOUNTING STANDARDS ISSUED AND NOT
APPLIED
In May 2014, the
International Accounting Standards Board ("IASB") issued IFRS 15,
Revenue from Contracts with Customers, which will supersede
IAS 18, Revenue, IAS 11, Construction Contracts and
related interpretations. The new standard is effective for
annual periods beginning on or after January
1, 2018. The Company is in the process of assessing
the impact, if any, on the financial statements of this new
standard.
In July 2014, the
IASB issued IFRS 9, Financial Instruments. The
required adoption date for IFRS 9 is January
1, 2018 and the Company is in the process of assessing the
impact, if any, on the financial statements of this new
standard.
In January 2016,
the IASB issued IFRS 16, Leases, which will supersede IAS
17, Leases and related interpretations. The required
adoption date for IFRS 16 is January 1,
2019 and the Company is in the process of assessing the
impact, if any, on the financial statements of this new
standard.
INTERNAL CONTROLS OVER FINANCIAL
REPORTING
During the quarter ended March 31, 2016, there were no changes in the
Company's internal controls over financial reporting that
materially affected, or would be reasonably likely to materially
affect, such controls.
RISKS AND UNCERTAINTIES
A comprehensive discussion of risks and
uncertainties is included in the Company's 2015 annual statutory
reports which are available on www.canfor.com or www.sedar.com.
Sales are primarily influenced by changes in
market pulp prices, sales volumes and fluctuations in Canadian
dollar exchange rates. Operating income, net income and operating
income before amortization are primarily impacted by: sales
revenue; freight costs; fluctuations of fibre, chemical and energy
prices; level of spending and timing of maintenance downtime; and
production curtailments. Net income is also impacted by
fluctuations in Canadian dollar exchange rates, the revaluation to
the period end rate of US dollar denominated working capital
balances and long-term debt, and revaluation of outstanding natural
gas swaps and US dollar forward contracts.
SELECTED QUARTERLY FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1
2016
|
|
Q4
2015
|
|
Q3
2015
|
|
Q2 2015
|
|
Q1
2015
|
|
Q4
2014
|
|
Q3
2014
|
|
Q2
2014
|
Sales and
income
(millions of Canadian
dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
$
|
295.3
|
$
|
330.8
|
$
|
294.1
|
$
|
276.0
|
$
|
273.8
|
$
|
264.0
|
$
|
237.6
|
$
|
252.5
|
Operating income
before amortization10
|
$
|
57.8
|
$
|
56.2
|
$
|
58.7
|
$
|
36.4
|
$
|
57.1
|
$
|
43.2
|
$
|
47.7
|
$
|
44.8
|
Operating
income
|
$
|
39.1
|
$
|
38.6
|
$
|
42.3
|
$
|
20.9
|
$
|
41.4
|
$
|
28.0
|
$
|
31.4
|
$
|
29.6
|
Net income
|
$
|
23.1
|
$
|
29.7
|
$
|
31.2
|
$
|
17.7
|
$
|
28.0
|
$
|
20.7
|
$
|
24.3
|
$
|
18.8
|
Per common
share (Canadian dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income – basic
and diluted
|
$
|
0.34
|
$
|
0.43
|
$
|
0.45
|
$
|
0.25
|
$
|
0.40
|
$
|
0.29
|
$
|
0.34
|
$
|
0.27
|
Book
value11
|
$
|
7.15
|
$
|
6.96
|
$
|
6.65
|
$
|
7.40
|
$
|
7.17
|
$
|
6.92
|
$
|
6.86
|
$
|
6.56
|
Dividends
declared12
|
$
|
0.0625
|
$
|
0.0625
|
$
|
0.0625
|
$
|
1.1875
|
$
|
0.0625
|
$
|
0.0625
|
$
|
0.0625
|
$
|
0.0625
|
Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pulp shipments (000
mt)
|
|
319.1
|
|
356.2
|
|
307.4
|
|
291.9
|
|
272.1
|
|
258.6
|
|
240.5
|
|
246.9
|
Paper shipments (000
mt)
|
|
34.9
|
|
35.4
|
|
32.1
|
|
33.8
|
|
32.1
|
|
35.8
|
|
35.7
|
|
39.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average exchange rate
– US$/Cdn$
|
$
|
0.728
|
$
|
0.749
|
$
|
0.764
|
$
|
0.813
|
$
|
0.806
|
$
|
0.881
|
$
|
0.918
|
$
|
0.917
|
Average NBSK pulp
list price delivered to US (US$)
|
$
|
943
|
$
|
945
|
$
|
967
|
$
|
980
|
$
|
995
|
$
|
1,025
|
$
|
1,030
|
$
|
1,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
Amortization includes certain capitalized major maintenance
costs.
11 Book value per common share is equal to shareholders'
equity at the end of the period, divided by the number of common
shares outstanding at the end of the period.
12 Dividends declared in Q2 2015 included a quarterly
dividend of $0.0625 per share and a special dividend of $1.1250 per
share.
|
|
Other material factors that impact the comparability of the
quarters are noted below:
|
|
|
After-tax impact
(millions of Canadian
dollars, except for per share amounts)
|
|
Q1
2016
|
|
Q4
2015
|
|
Q3
2015
|
|
Q2
2015
|
|
Q1
2015
|
|
Q4 2014
|
|
Q3
2014
|
|
Q2
2014
|
Net income, as
reported
|
$
|
23.1
|
$
|
29.7
|
$
|
31.2
|
$
|
17.7
|
$
|
28.0
|
$
|
20.7
|
$
|
24.3
|
$
|
18.8
|
(Gain) loss on
derivative financial instruments
|
$
|
-
|
$
|
(0.7)
|
$
|
3.6
|
$
|
(3.4)
|
$
|
7.0
|
$
|
0.6
|
$
|
0.2
|
$
|
(0.4)
|
Mark-to market gain
on Taylor Pulp contingent consideration13
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(1.3)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
Net impact of above
items
|
$
|
-
|
$
|
(0.7)
|
$
|
3.6
|
$
|
(4.7)
|
$
|
7.0
|
$
|
0.6
|
$
|
0.2
|
$
|
(0.4)
|
Adjusted net
income
|
$
|
23.1
|
$
|
29.0
|
$
|
34.8
|
$
|
13.0
|
$
|
35.0
|
$
|
21.3
|
$
|
24.5
|
$
|
18.4
|
Net income per
share (EPS), as reported
|
$
|
0.34
|
$
|
0.43
|
$
|
0.45
|
$
|
0.25
|
$
|
0.40
|
$
|
0.29
|
$
|
0.34
|
$
|
0.27
|
Net impact of above
items per share14
|
$
|
-
|
$
|
(0.01)
|
$
|
0.05
|
$
|
(0.07)
|
$
|
0.10
|
$
|
0.01
|
$
|
-
|
$
|
(0.01)
|
Adjusted net
income per share
|
$
|
0.34
|
$
|
0.42
|
$
|
0.50
|
$
|
0.18
|
$
|
0.50
|
$
|
0.30
|
$
|
0.34
|
$
|
0.26
|
13 As part
of the purchase of the Taylor Pulp Mill on January 30, 2015, CPPI
may pay contingent consideration based on the Taylor pulp mill's
future earnings over a three year period. On the acquisition
date, the contingent consideration was valued at $1.8
million. During 2015, the contingent consideration liability
was revalued to nil, resulting in a gain of $1.8 million (before
tax) recorded to Other Income (see further discussion in the
"Purchase of Taylor Pulp Mill" section).
14 The year-to-date net impact of the adjusting items
per share and adjusted net income per share does not equal the sum
of the quarterly per share amounts due to rounding.
|
|
Canfor Pulp Products Inc.
Condensed Consolidated
Balance Sheets
(millions of Canadian
dollars, unaudited)
|
|
|
As at
March 31,
2016
|
As
at
December 31, 2015
|
ASSETS
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
22.8
|
$
|
17.5
|
Accounts
receivable
|
-
Trade
|
|
|
97.9
|
|
101.8
|
|
-
Other
|
|
|
17.6
|
|
17.5
|
Inventories (Note
2)
|
|
|
173.7
|
|
163.8
|
Prepaid
expenses
|
|
|
8.6
|
|
7.5
|
Total current
assets
|
|
|
320.6
|
|
308.1
|
Property, plant
and equipment
|
|
|
521.6
|
|
532.3
|
Other long-term
assets
|
|
|
0.9
|
|
0.9
|
Total
assets
|
|
$
|
843.1
|
$
|
841.3
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Accounts payable
and accrued liabilities
|
|
$
|
133.5
|
$
|
144.2
|
Total current
liabilities
|
|
|
133.5
|
|
144.2
|
Long-term
debt
|
|
|
50.0
|
|
50.0
|
Retirement benefit
obligations (Note 4)
|
|
|
98.7
|
|
93.0
|
Other long-term
provisions
|
|
|
6.1
|
|
6.2
|
Deferred income
taxes, net
|
|
|
64.7
|
|
68.2
|
Total
liabilities
|
|
$
|
353.0
|
$
|
361.6
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
Share
capital
|
|
$
|
505.2
|
$
|
508.2
|
Retained earnings
(deficit)
|
|
|
(15.1)
|
|
(28.5)
|
Total
equity
|
|
$
|
490.1
|
$
|
479.7
|
Total liabilities
and equity
|
|
$
|
843.1
|
$
|
841.3
|
|
|
|
|
|
|
|
Subsequent Event (Note 12)
The accompanying notes are an integral part of these condensed
consolidated interim financial statements.
APPROVED BY THE BOARD
"S.E.
Bracken-Horrocks"
|
"M.J.
Korenberg"
|
Director, S.E.
Bracken-Horrocks
|
Director, M.J.
Korenberg
|
|
|
Canfor Pulp Products Inc.
Condensed Consolidated
Statements of Income
|
3 months ended
March 31,
|
(millions of
Canadian dollars, except per share data, unaudited)
|
|
|
|
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
|
|
$
|
295.3
|
$
|
273.8
|
|
|
|
|
|
|
|
|
|
Costs and
expenses
|
|
|
|
|
|
|
|
|
|
Manufacturing and
product costs
|
|
|
|
|
|
187.8
|
|
171.1
|
|
Freight and other
distribution costs
|
|
|
|
|
|
42.5
|
|
38.1
|
|
Amortization
|
|
|
|
|
|
18.7
|
|
15.7
|
|
Selling and
administration costs
|
|
|
|
|
|
7.2
|
|
7.5
|
|
|
|
|
|
|
256.2
|
|
232.4
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
|
|
|
|
39.1
|
|
41.4
|
|
|
|
|
|
|
|
|
|
Finance expense,
net
|
|
|
|
|
|
(1.6)
|
|
(1.3)
|
Loss on derivative
financial instruments (Note 5)
|
|
|
|
|
|
-
|
|
(9.4)
|
Foreign exchange gain
(loss) on working capital and other income (expense),
net
|
|
|
|
|
|
(6.6)
|
|
7.0
|
Net income before
income taxes
|
|
|
|
|
|
30.9
|
|
37.7
|
Income tax expense
(Note 6)
|
|
|
|
|
|
(7.8)
|
|
(9.7)
|
Net
income
|
|
|
|
|
$
|
23.1
|
$
|
28.0
|
|
|
|
|
|
|
|
|
|
Net income per
common share: (in Canadian dollars)
|
|
|
|
|
|
|
|
|
Attributable to equity
shareholders of the Company
|
|
|
|
|
|
|
|
|
- Basic and
diluted (Note 7)
|
|
|
|
|
$
|
0.34
|
$
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed
consolidated interim financial statements.
Canfor Pulp Products Inc.
Condensed Consolidated
Statements of Other Comprehensive Loss
|
3 months ended March
31,
|
(millions of Canadian
dollars, unaudited)
|
|
|
|
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
|
|
$
|
23.1
|
$
|
28.0
|
Other
comprehensive loss
|
|
|
|
|
|
|
|
|
Items that will not
be recycled through net income:
|
|
|
|
|
|
|
|
|
|
Defined benefit plan
actuarial losses (Note 4)
|
|
|
|
|
|
(4.7)
|
|
(3.0)
|
|
Income tax recovery
on defined benefit plan actuarial losses (Note 6)
|
|
|
|
|
|
1.2
|
|
0.8
|
Other comprehensive
loss, net of tax
|
|
|
|
|
|
(3.5)
|
|
(2.2)
|
Total
comprehensive income
|
|
|
|
|
$
|
19.6
|
$
|
25.8
|
Condensed Consolidated Statements of Changes in
Equity
|
|
|
|
|
|
|
|
|
|
3 months ended March
31,
|
(millions of Canadian
dollars, unaudited)
|
|
|
|
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
|
|
Share
capital
|
|
|
|
|
|
|
|
|
Balance at beginning
of period
|
|
|
|
|
$
|
508.2
|
$
|
522.1
|
Share purchases (Note
7)
|
|
|
|
|
|
(3.0)
|
|
(3.6)
|
Balance at end of
period
|
|
|
|
|
$
|
505.2
|
$
|
518.5
|
|
|
|
|
|
|
|
|
|
Retained earnings
(deficit)
|
|
|
|
|
|
|
|
|
Balance at beginning
of period
|
|
|
|
|
$
|
(28.5)
|
$
|
(32.5)
|
Net income
|
|
|
|
|
23.1
|
|
28.0
|
Defined benefit plan
actuarial losses, net of tax
|
|
|
|
|
|
(3.5)
|
|
(2.2)
|
Dividends
declared
|
|
|
|
|
|
(4.3)
|
|
(4.4)
|
Share purchases (Note
7)
|
|
|
|
|
|
(1.9)
|
|
(3.4)
|
Balance at end of
period
|
|
|
|
|
$
|
(15.1)
|
$
|
(14.5)
|
|
|
|
|
|
|
|
|
|
Total
equity
|
|
|
|
|
$
|
490.1
|
$
|
504.0
|
The accompanying notes are an integral part of these condensed
consolidated interim financial statements.
Canfor Pulp Products Inc.
Condensed Consolidated
Statements of Cash Flows
3
months ended March 31,
|
(millions of
Canadian dollars, unaudited)
|
|
2016
|
|
2015
|
|
|
|
|
|
Cash generated
from (used in):
|
|
|
|
|
Operating
activities
|
|
|
|
|
|
Net income
|
$
|
23.1
|
$
|
28.0
|
|
Items not affecting
cash:
|
|
|
|
|
|
|
Amortization
|
|
18.7
|
|
15.7
|
|
|
Income tax
expense
|
|
7.8
|
|
9.7
|
|
|
Changes in
mark-to-market value of derivative financial instruments
|
|
-
|
|
7.0
|
|
|
Employee future
benefits
|
|
1.3
|
|
1.4
|
|
|
Finance expense,
net
|
|
1.6
|
|
1.3
|
|
|
Other, net
|
|
1.4
|
|
(1.1)
|
|
Defined benefit
pension plan contributions, net
|
|
(1.2)
|
|
(0.4)
|
|
Income taxes paid,
net
|
|
(11.6)
|
|
(12.5)
|
|
|
|
41.1
|
|
49.1
|
|
Net change in
non-cash working capital (Note 8)
|
|
(12.8)
|
|
(9.5)
|
|
|
|
28.3
|
|
39.6
|
Financing
activities
|
|
|
|
|
|
Finance expenses
paid
|
|
(0.8)
|
|
(0.5)
|
|
Dividends
paid
|
|
(4.3)
|
|
(4.4)
|
|
Share purchases (Note
7)
|
|
(5.0)
|
|
(1.7)
|
|
|
|
(10.1)
|
|
(6.6)
|
Investing
activities
|
|
|
|
|
|
Additions to
property, plant and equipment, net
|
|
(13.1)
|
|
(13.4)
|
|
Acquisition of Taylor
pulp mill (Note 11)
|
|
-
|
|
(12.6)
|
|
Other, net
|
|
0.2
|
|
0.2
|
|
|
|
(12.9)
|
|
(25.8)
|
Increase in cash
and cash equivalents*
|
|
5.3
|
|
7.2
|
Cash and cash
equivalents at beginning of period*
|
|
17.5
|
|
76.8
|
Cash and cash
equivalents at end of period*
|
$
|
22.8
|
$
|
84.0
|
* Cash and cash equivalents include cash on hand less
unpresented cheques.
The accompanying notes are an integral part of these condensed
consolidated interim financial statements.
Canfor Pulp Products Inc.
Notes to the Condensed
Consolidated Financial Statements
Three months ended
March 31, 2016 and 2015
(unaudited, millions of Canadian dollars unless otherwise
noted)
1. Basis of Preparation
These condensed consolidated interim financial statements (the
"financial statements") have been prepared in accordance with
International Accounting Standard ("IAS") 34 Interim Financial
Reporting, and include the accounts of Canfor Pulp
Products Inc. ("CPPI") and its subsidiary entities, hereinafter
referred to as "CPPI" or "the Company." At April 26 2016, Canfor Corporation ("Canfor") held
a 52.4% interest in CPPI.
These financial statements do not include all of the disclosures
required by International Financial Reporting Standards ("IFRS")
for annual financial statements. Additional disclosures relevant to
the understanding of these financial statements, including the
accounting policies applied, can be found in the Company's Annual
Report for the year ended December 31,
2015, available at www.canfor.com or www.sedar.com.
These financial statements were authorized for issue by the
Company's Board of Directors on April 26,
2016.
Accounting Standards Issued and Not Applied
In May 2014, the International
Accounting Standards Board ("IASB") issued IFRS 15, Revenue from
Contracts with Customers, which will supersede IAS 18,
Revenue, IAS 11, Construction Contracts and related
interpretations. The new standard is effective for annual periods
beginning on or after January 1,
2018. The Company is in the process of assessing the impact,
if any, on the financial statements of this new standard.
In July 2014, the IASB issued IFRS
9, Financial Instruments. The required adoption date for
IFRS 9 is January 1, 2018 and the
Company is in the process of assessing the impact, if any, on the
financial statements of this new standard.
In January 2016, the IASB issued
IFRS 16, Leases, which will supersede IAS 17, Leases
and related interpretations. The required adoption date for IFRS 16
is January 1, 2019 and the Company is
in the process of assessing the impact, if any, on the financial
statements of this new standard.
2. Inventories
(millions of Canadian
dollars, unaudited)
|
|
As
at March 31,
2016
|
|
As at
December 31,
2015
|
Pulp
|
$
|
73.8
|
$
|
71.2
|
Paper
|
|
21.2
|
|
20.9
|
Wood chips and
logs
|
|
27.2
|
|
21.9
|
Materials and
supplies
|
|
51.5
|
|
49.8
|
|
$
|
173.7
|
$
|
163.8
|
The above inventory balances are stated after inventory
write-downs from cost to net realizable value. Write-downs at
March 31, 2016 totaled $1.2 million (December 31,
2015 - $0.5 million).
3. Operating Loans
Available Operating Loans
(millions of Canadian
dollars, unaudited)
|
|
As
at March
31, 2016
|
|
As at
December 31,
2015
|
|
Operating loan
facility
|
$
|
110.0
|
$
|
110.0
|
|
Facility for letters
of credit
|
|
20.0
|
|
20.0
|
|
Total operating
loans
|
|
130.0
|
|
130.0
|
|
Letters of
credit
|
|
(9.1)
|
|
(13.0)
|
Total available
operating loans
|
$
|
120.9
|
$
|
117.0
|
The terms of the Company's operating loan facility include
interest payable at floating rates that vary depending on the ratio
of debt to total capitalization, and is based on the lenders'
Canadian prime rate, bankers acceptances, US dollar base rate or US
dollar LIBOR rate, plus a margin. The facility has certain
financial covenants including a covenant based on maximum debt to
total capitalization of the Company. In 2015, the maturity date of
this facility was extended to January 31,
2019 and the minimum net worth financial covenant which was
based on shareholders' equity was removed.
The Company has a separate facility to cover letters of credit.
In 2015, the Company extended the maturity on this facility to
June 30, 2016. At March 31, 2016, $6.1
million of letters of credit are covered under this facility
with the balance of $3.0 million
covered under the Company's general operating loan
facility.
As at March 31, 2016, the Company
was in compliance with all covenants relating to its operating
loans.
4. Employee Future Benefits
For the three months ended March 31,
2016, defined benefit actuarial losses of $4.7 million (before tax) were recognized in
other comprehensive loss. The losses recorded in the first quarter
of 2016 principally reflect a lower return on plan assets and a
slightly lower discount rate used to value the net defined benefit
obligations. For the three months ended March 31, 2015, an amount of $3.0 million (before tax) was charged to other
comprehensive loss.
For the Company's employee future benefit plans, a one
percentage point increase in the discount rate used in calculating
the actuarial estimate of future liabilities would decrease the
accrued benefit obligation by an estimated $26.3 million.
The discount rate assumptions used to estimate the changes in
net retirement benefit obligations were as follows:
|
|
|
|
|
|
|
|
|
|
Pension
Benefit Plans
|
Other
Benefit Plans
|
|
|
|
|
March 31,
2016
|
|
|
|
4.0%
|
|
4.0%
|
December 31,
2015
|
|
|
|
4.1%
|
|
4.1%
|
March 31,
2015
|
|
|
|
3.6%
|
|
3.6%
|
December 31,
2014
|
|
|
|
3.9%
|
|
3.9%
|
5. Financial Instruments
CPPI's cash and cash equivalents, accounts receivable, loans and
advances, operating loans, accounts payable and accrued
liabilities, and long-term debt are measured at amortized cost
subsequent to initial recognition. At March
31, 2016, the fair value of the Company's long-term debt
approximates its amortized cost of $50.0
million (December 31, 2015 -
$50.0 million).
Derivative instruments are measured at fair value. IFRS 13,
Fair Value Measurement, requires classification of financial
instruments within a hierarchy that prioritizes the inputs to fair
value measurement.
The three levels of the fair value hierarchy are:
Level 1 – Unadjusted quoted prices in active markets for
identical assets or liabilities;
Level 2 – Inputs other than quoted prices that are observable
for the asset or liability, either directly or indirectly;
Level 3 – Inputs that are not based on observable market
data.
The Company uses a variety of derivative financial instruments
to reduce its exposure to risks associated with fluctuations in
foreign exchange rates, pulp prices, energy costs, and floating
interest rates on long-term debt. As at March 31, 2016 and December 31, 2015, the Company had no derivative
financial instruments outstanding.
The following table summarizes the losses on level 2 derivative
financial instruments for the three-month periods ended
March 31, 2016 and 2015:
|
3
months ended March 31,
|
(millions of Canadian
dollars, unaudited)
|
|
|
|
|
|
2016
|
|
2015
|
Foreign exchange
collars
|
|
|
|
|
$
|
-
|
$
|
(9.0)
|
Crude oil
collars
|
|
|
|
|
|
-
|
|
(0.4)
|
Loss on derivative
financial instruments
|
|
|
|
|
$
|
-
|
$
|
(9.4)
|
6. Income Taxes
|
3
months ended March 31,
|
(millions of Canadian
dollars, unaudited)
|
|
|
|
|
|
2016
|
|
2015
|
Current
|
|
|
|
|
$
|
(10.0)
|
$
|
(12.7)
|
Deferred
|
|
|
|
|
|
2.2
|
|
3.0
|
Income tax
expense
|
|
|
|
|
$
|
(7.8)
|
$
|
(9.7)
|
The reconciliation of income taxes calculated at the statutory
rate to the actual income tax provision is as follows:
|
3
months ended March 31,
|
(millions of Canadian
dollars, unaudited)
|
|
|
|
|
2016
|
|
2015
|
Income tax expense at
statutory rate 2016 - 26.0% (2015 -
26.0%)
|
|
$
|
(8.0)
|
$
|
(9.8)
|
Add:
|
|
|
|
|
|
|
|
|
Entities with
different income tax rates and other tax adjustments
|
|
|
|
|
0.2
|
|
0.1
|
Income tax
expense
|
|
|
|
$
|
(7.8)
|
$
|
(9.7)
|
In addition to the amounts recorded to net income, a tax
recovery of $1.2 million was recorded
in other comprehensive loss for the three months ended March 31, 2016 (three months ended March 31, 2015 - tax recovery of $0.8 million) in relation to the actuarial losses
on defined benefit employee compensation plans.
7. Earnings per Share and Normal Course Issuer Bid
Basic net income per share is calculated by dividing the net
income available to common shareholders by the weighted average
number of common shares outstanding during the period.
|
3 months ended March 31,
|
|
|
|
2016
|
2015
|
Weighted average
number of common shares
|
|
|
68,865,554
|
70,807,596
|
On March 7, 2016, the Company
renewed its normal course issuer bid whereby it can purchase for
cancellation up to 3,446,139 common shares or approximately 5% of
its issued and outstanding common shares as of March 1, 2016. The renewed normal course issuer
bid is set to expire on March 6,
2017. During the first quarter of 2016, CPPI purchased
412,673 common shares for $4.9
million (an average of $11.87
per common share). As at April 26,
2016, there were 68,313,699 common shares of the Company
outstanding and Canfor's ownership interest in CPPI was
52.4%.
8. Net Change in Non-Cash Working Capital
|
|
3 months ended March
31,
|
(millions of Canadian
dollars, unaudited)
|
|
|
|
|
|
2016
|
|
2015
|
|
Accounts
receivable
|
|
|
|
|
$
|
2.5
|
$
|
(14.8)
|
|
Inventories
|
|
|
|
|
|
(9.9)
|
|
(13.2)
|
|
Prepaid
expenses
|
|
|
|
|
|
(1.1)
|
|
5.7
|
|
Accounts payable and
accrued liabilities
|
|
|
|
|
|
(4.3)
|
|
12.8
|
|
Net increase in
non-cash working capital
|
|
|
|
|
$
|
(12.8)
|
$
|
(9.5)
|
|
9. Segment Information
The Company has two reportable segments which operate as
separate business units and represent separate product
lines.
Sales between the pulp and paper segments are accounted for at
prices that approximate fair value. These include sales of slush
pulp from the pulp segment to the paper segment.
(millions of Canadian
dollars, unaudited)
|
|
Pulp
|
Paper
|
Unallocated
|
Elimination
Adjustment
|
Consolidated
|
3 months ended
March 31, 2016
|
|
|
|
|
|
|
|
Sales to external
customers
|
$
|
249.8
|
45.2
|
0.3
|
-
|
$
|
295.3
|
Sales to other
segments
|
$
|
22.8
|
-
|
-
|
(22.8)
|
$
|
-
|
Operating income
(loss)
|
$
|
33.0
|
8.9
|
(2.8)
|
-
|
$
|
39.1
|
Amortization
|
$
|
17.7
|
1.0
|
-
|
-
|
$
|
18.7
|
Capital
expenditures1
|
$
|
12.9
|
0.2
|
-
|
-
|
$
|
13.1
|
Identifiable
assets
|
$
|
742.8
|
62.9
|
37.4
|
-
|
$
|
843.1
|
3 months ended March
31, 2015
|
|
|
|
|
|
|
|
Sales to external
customers
|
$
|
231.7
|
40.6
|
1.5
|
-
|
$
|
273.8
|
Sales to other
segments
|
$
|
24.9
|
-
|
-
|
(24.9)
|
$
|
-
|
Operating income
(loss)
|
$
|
36.3
|
7.9
|
(2.8)
|
-
|
$
|
41.4
|
Amortization
|
$
|
14.8
|
0.9
|
-
|
-
|
$
|
15.7
|
Capital
expenditures1
|
$
|
12.7
|
0.7
|
-
|
-
|
$
|
13.4
|
Identifiable
assets
|
$
|
710.7
|
62.4
|
99.0
|
-
|
$
|
872.1
|
1Capital
expenditures represent cash paid for capital assets during the
periods and include capital expenditures that were partially
financed by government grants. Capital expenditures for the three
months ended March 31, 2015 exclude the assets purchased as part of
the acquisition of the Taylor pulp mill (Note 11).
|
|
10. Related Party Transactions
During the first quarter of 2016, the Company depended on Canfor
to provide approximately 64% (three months ended March 31, 2015 - 61%) of its fibre supply as well
as certain key business and administrative services. As a result of
these relationships the Company considers its operations to be
dependent on its ongoing relationship with Canfor. The transactions
with Canfor are consistent with the transactions described in the
December 31, 2015 audited
consolidated financial statements of CPPI and are based on agreed
upon amounts between the parties.
Transactions and payables to Canfor include purchases of wood
chips, logs, hog fuel and administrative services. These are
summarized below:
|
3 months ended March
31,
|
(millions of Canadian
dollars, unaudited)
|
|
|
|
|
|
2016
|
|
2015
|
Transactions
|
|
|
|
|
|
|
|
|
Purchase of wood
chips and other
|
|
|
|
|
$
|
46.0
|
$
|
37.9
|
(millions of Canadian
dollars, unaudited)
|
As at
March 31,
2016
|
As
at December 31,
2015
|
Balance
Sheet
|
|
|
|
|
Included in accounts
payable and accrued liabilities:
|
$
|
9.9
|
$
|
15.6
|
|
|
|
|
|
|
11. Purchase of Taylor Pulp Mill
On January 30,
2015, CPPI completed the purchase of the Taylor pulp mill from Canfor for cash
consideration of $12.6 million
including working capital. The acquisition also included a
long-term fibre supply agreement under which Canfor will supply the
Taylor pulp mill with fibre at
prices that approximate fair market value. In addition to the cash
consideration paid on the acquisition date, CPPI may also pay
contingent consideration to Canfor, based on the Taylor pulp mill's annual adjusted operating
income before amortization over a three-year period, starting
January 31, 2015. On the
acquisition date, the fair value of the contingent consideration
was $1.8 million and was recorded as
a long-term provision. CPPI recognized long-term assets
acquired net of liabilities assumed at a fair value of $2.8 million and net working capital of
$11.6 million. The acquisition was
accounted for in accordance with IFRS 3 Business
Combinations.
If the acquisition had occurred on January 1, 2015, CPPI's consolidated 2015 sales
would have increased by approximately $8.9
million and consolidated 2015 net income would have
increased by approximately $0.2
million. The Taylor pulp
mill's results are recorded in the pulp segment.
Subsequent to the acquisition date, in 2015, CPPI
reversed the $1.8 million contingent
consideration provision resulting in a gain recorded to Other
Income to reflect lower forecast Bleached Chemi-Thermo Mechanical
Pulp prices over the contingent consideration period. The fair
value of the contingent consideration provision was nil at
March 31, 2016.
12. Subsequent Event
On April 26, 2016, the Board of Directors
declared a quarterly dividend of $0.0625 per share, payable on May 17, 2016, to shareholders of record on
May 10, 2016.
SOURCE Canfor Pulp Products Inc.