(in Canadian dollars except as otherwise noted)
TORONTO, Nov. 9, 2023
/CNW/ - (TSX: DFY)
Highlights
- Gross written premium1 growth of 9.0% in 2023 Q3, as
firm market conditions in personal property and commercial lines
persisted
- Combined ratio1 of 102.5% in 2023 Q3 which included
13.5 points of previously announced catastrophe losses, primarily
impacting personal property
- Commercial insurance delivered strong quarterly performance
with a combined ratio1 of 86.6%, benefitting from lower
levels of catastrophe losses, and gross written premium1
growth of 13.0%
- Personal auto combined ratio1 of 98.9% reflects
elevated but stable claims trends and hail-related catastrophe
losses
- Operating net income1 of $17.6 million in 2023 Q3 compared to $45.8 million in 2022 Q3, resulting in operating
EPS1 of $0.15 per share;
trailing 12-month operating ROE1 was 8.8%
- Financial position remained strong, with book value per
share1 of $22.87, 9.6%
higher than a year ago
Executive Messages
"Severe storms and wildfires affected communities across the
country this summer, and our catastrophe response teams stepped up
for our customers. While these events had a significant impact on
our underwriting performance, we continued to leverage our strong
broker proposition to drive solid overall premium growth of 9%. Our
efforts to diversify and strengthen the earnings profile of the
business were evidenced by strong commercial insurance results and
a growing contribution from our insurance broker platform. Overall,
we delivered a solid underlying performance, which, combined with
robust net investment income, resulted in third quarter operating
net income of $17.6 million, or
$0.15 per share. We closed the
acquisition of Drayden Insurance Ltd. in early October, providing
our McDougall operations with immediate scale and market leading
presence in Alberta. In 12 months,
we have built an insurance broker platform approaching one billion dollars in annual premiums which
complements our underwriting operations."
– Rowan Saunders, President &
CEO
"We maintained our strong financial position, with book value
per share up 9.6% compared to the third quarter of 2022, despite
experiencing $190 million in net
catastrophe losses in 2023. Operating income was resilient,
benefitting from the expansion in net investment income,
strengthened by our proactive actions to capture yield in a higher
rate environment, leading to an operating ROE of 8.8%. We continue
to successfully deploy capital to build a leading insurance broker
platform, enabling us to diversify our earnings with repeatable
distribution income. With substantial financial capacity, and the
regulatory approval process for our planned CBCA continuance
nearing completion, there is significant flexibility available to
support our ongoing reinvestment in and growth of our
business."
– Philip Mather, EVP &
CFO
Consolidated Results
(in millions of dollars, except as otherwise
noted)
|
Q3 2023
|
Q3 2022
(Restated)
|
Change
|
2023 YTD
|
2022 YTD
(Restated)
|
Change
|
|
|
|
|
|
|
|
Insurance
revenue
|
984.1
|
895.9
|
9.8 %
|
2,846.5
|
2,574.0
|
10.6 %
|
Gross written
premiums1
|
1,040.0
|
954.5
|
9.0 %
|
2,972.0
|
2,710.4
|
9.7 %
|
Net underwriting
revenue1
|
903.6
|
832.4
|
8.6 %
|
2,620.2
|
2,400.8
|
9.1 %
|
|
|
|
|
|
|
|
Claims
ratio1
|
72.9 %
|
64.7 %
|
8.2 pts
|
66.5 %
|
62.4 %
|
4.1 pts
|
Expense
ratio1
|
29.6 %
|
32.0 %
|
(2.4) pts
|
31.3 %
|
32.5 %
|
(1.2) pts
|
Combined ratio1
|
102.5 %
|
96.7 %
|
5.8 pts
|
97.8 %
|
94.9 %
|
2.9 pts
|
|
|
|
|
|
|
|
Insurance service
result
|
50.4
|
91.1
|
(40.7)
|
276.5
|
308.7
|
(32.2)
|
Underwriting (loss)
income1
|
(22.8)
|
27.1
|
(49.9)
|
57.9
|
122.7
|
(64.8)
|
Net investment
income
|
46.3
|
36.0
|
10.3
|
130.1
|
93.6
|
36.5
|
Distribution
income1
|
11.2
|
1.7
|
9.5
|
30.5
|
9.3
|
21.2
|
|
|
|
|
|
|
|
Net (loss) income attributable to common
shareholders
|
(48.3)
|
35.7
|
(84.0)
|
124.2
|
(74.1)
|
198.3
|
Operating net income1
|
17.6
|
45.8
|
(28.2)
|
145.8
|
160.2
|
(14.4)
|
|
|
|
|
|
|
|
|
Q3 2023
|
Q3 2022
(Restated)
|
Change
|
2023 YTD
|
2022 YTD
(Restated)
|
Change
|
|
|
|
|
|
|
|
Per share measures (in dollars)
|
|
|
|
|
|
|
Diluted EPS
|
(0.42)
|
0.31
|
(0.73)
|
1.06
|
(0.64)
|
1.70
|
Operating
EPS1
|
0.15
|
0.39
|
(0.24)
|
1.25
|
1.37
|
(0.12)
|
Book value per share
("BVPS")1
|
|
|
|
22.87
|
20.86
|
2.01
|
|
|
|
|
|
|
|
Return on equity
|
|
|
|
|
|
|
Return on equity
("ROE")1
|
|
|
|
12.3 %
|
N/A
|
|
Operating
ROE1
|
|
|
|
8.8 %
|
N/A
|
|
Note: 2023 Q3 ROE and
Operating ROE measures are on a rolling twelve-month basis. 2023 Q3
is N/A due to adoption of IFRS 17 — Insurance Contracts
("IFRS 17") and IFRS 9 — Financial Instruments ("IFRS 9").
The full year 2022 Operating ROE is 9.4%.
|
|
1 This
is a supplementary financial measure, non-GAAP financial measure,
or a non-GAAP ratio. Refer to Supplementary financial measures and
non-GAAP financial measures and ratios in this news release, and
Section 12 – Supplementary financial measures and non-GAAP
financial measures and ratios in the 2023 Q3 Management's
Discussion and Analysis dated November 9, 2023 for further details,
which is hereby incorporated by reference and is available on the
Company's website at www.definityfinancial.com and on SEDAR+ at
www.sedarplus.ca.
|
- Gross written premiums ("GWP") for 2023 Q3 increased by
$85.5 million or 9.0% compared to
2022 Q3, with growth across all our lines of business. Personal
lines GWP was up 7.5%, driven by growth in personal property.
Commercial lines GWP increased 13.0% as we continued to focus on
profitable growth in this line of business. Year to date, GWP
increased by $261.6 million or 9.7%
compared to 2022. Personal lines GWP increased 7.2% and commercial
lines GWP increased 15.9%.
- Underwriting loss for 2023 Q3 was $22.8 million and the combined ratio was 102.5%,
compared to underwriting income of $27.1
million and a combined ratio of 96.7% in 2022 Q3. The
combined ratio was impacted by an active quarter with respect to
catastrophe losses, which amounted to 13.5 percentage points in
2023 Q3 compared to 5.8 percentage points in 2022 Q3, as adverse
impacts on personal property claims significantly exceeded a
reduced impact on commercial lines. The combined ratio was also
impacted by continued elevated levels of claims severity arising
from persistent, but stable, inflation and theft in personal auto,
partially offset by a 2.4 percentage point decrease in the
consolidated expense ratio. The expense ratio reduction was driven
by the impact of heightened catastrophe losses on both contingent
profit commissions and variable compensation accruals, the
elimination on consolidation of commissions paid to our
majority-owned brokers, in addition to our ongoing focus on
disciplined expense management.
Year to date, our underwriting income decreased by $64.8 million and led to a combined ratio of
97.8% as compared to 94.9% in 2022, driven primarily by the
increased level of catastrophe losses described above.
- Net investment income increased $10.3 million in 2023 Q3 and $36.5 million year to date driven primarily by
higher fixed income yields that we accelerated by active management
of the fixed income portfolio, in an environment of rising interest
rates.
- Distribution income was $11.2
million in 2023 Q3 and $30.5
million year to date, compared to $1.7 million in 2022 Q3 and $9.3 million in 2022 year to date, due primarily
to the increased ownership position in McDougall Insurance Brokers
Limited and the acquisition of McFarlan Rowlands Insurance Brokers
Inc. ("McFarlan Rowlands") in the second quarter.
Net (Loss) Income and Operating Net Income
- Net loss attributable to common shareholders was
$48.3 million in 2023 Q3 compared to
net income of $35.7 million in 2022
Q3. The shift from net income attributable to common shareholders
in 2022 Q3 to a net loss in 2023 Q3 was due primarily to the
increased catastrophe activity in the quarter and higher market
revaluation losses on fixed income investments. These were
partially offset by increases in net investment income and
distribution income.
Year to date, net income attributable to common shareholders was
$124.2 million compared to a net loss
of $74.1 million in 2022 due
primarily to market revaluation gains on investments in 2023
overall compared to significant market revaluation losses in 2022,
as well as increases in net investment income and distribution
income. These were partially offset by a decrease in underwriting
income.
- Operating net income was $17.6
million in 2023 Q3 compared to $45.8
million in 2022 Q3. The decrease was due to underwriting
losses in 2023 Q3, partially offset by higher net investment income
and distribution income. Year to date, operating net income was
$145.8 million compared to
$160.2 million in 2022.
- Operating ROE was 8.8% for the twelve-month period ended
September 30, 2023 compared to 9.4%
for the full year ended December 31,
2022 due to lower operating net income.
1 This is a
supplementary financial measure, non-GAAP financial measure, or a
non-GAAP ratio. Refer to Supplementary financial measures and
non-GAAP financial measures and ratios in this news release, and
Section 12 – Supplementary financial measures and non-GAAP
financial measures and ratios in the 2023 Q3 Management's
Discussion and Analysis dated November 9, 2023 for further details,
which is hereby incorporated by reference and is available on the
Company's website at www.definityfinancial.com and on SEDAR+ at
www.sedarplus.ca.
|
Line of Business Results
(in millions of dollars, except as otherwise
noted)
|
|
Q3 2023
|
Q3 2022
(Restated)
|
Change
|
|
2023 YTD
|
2022 YTD
(Restated)
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal insurance
|
|
|
|
|
|
|
|
|
|
|
|
Gross written premiums1
|
|
|
|
|
|
|
|
|
|
|
|
Auto
|
|
|
|
|
441.2
|
421.6
|
4.6 %
|
|
1,241.1
|
1,192.5
|
4.1 %
|
Property
|
|
|
|
|
308.0
|
275.6
|
11.8 %
|
|
835.1
|
744.7
|
12.1 %
|
Total
|
|
|
|
|
749.2
|
697.2
|
7.5 %
|
|
2,076.2
|
1,937.2
|
7.2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio1
|
|
|
|
|
|
|
|
|
|
|
|
Auto
|
|
|
|
|
98.9 %
|
96.3 %
|
2.6 pts
|
|
99.1 %
|
95.1 %
|
4.0 pts
|
Property
|
|
|
|
|
123.3 %
|
100.1 %
|
23.2 pts
|
|
106.1 %
|
98.7 %
|
7.4 pts
|
Total
|
|
|
|
|
108.7 %
|
97.8 %
|
10.9 pts
|
|
101.9 %
|
96.5 %
|
5.4 pts
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial insurance
|
|
|
|
|
|
|
|
|
|
|
|
Gross written premiums1
|
|
|
|
|
290.8
|
257.3
|
13.0 %
|
|
895.8
|
773.2
|
15.9 %
|
Combined ratio1
|
|
|
|
|
86.6 %
|
93.9 %
|
(7.3) pts
|
|
87.2 %
|
90.6 %
|
(3.4) pts
|
Personal Insurance
- Overall, personal lines GWP increased 7.5% in 2023 Q3
(7.2% year to date). The direct channel GWP was $120.0 million in 2023 Q3, an increase of 1.2%
compared to $118.6 million in 2022
Q3, which included higher premiums assumed from the industry pools
but was impacted by our deliberate profitability actions including
those taken in response to the Alberta auto rate pause. The direct channel
GWP was $316.1 million year to date,
an increase of 0.7% compared to $313.9
million in 2022. Personal lines underwriting loss was
$56.7 million in 2023 Q3 compared to
underwriting income of $13.4 million
in 2022 Q3. Year to date, personal lines underwriting loss was
$35.6 million compared to
underwriting income of $62.1 million
in 2022.
- Personal auto GWP increased 4.6% in the quarter (4.1%
year to date), reflecting an increase in average written premiums,
and higher premiums assumed from the industry pools. The combined
ratio of 98.9% in 2023 Q3 (2022 Q3: 96.3%) was largely impacted by
expected increases in frequency from normalization of driving
patterns, continued elevated levels of claims severity arising from
persistent but stable inflation, heightened levels of theft, and an
increase in catastrophe losses. Year to date, the personal auto
combined ratio was impacted by the same factors that impacted the
third quarter.
- Personal property GWP increased 11.8% in the quarter
(12.1% year to date), benefitting from continued firm market
conditions driving increases in average written premiums as well as
the continuation of portfolio transfers. The combined ratio in the
quarter was 123.3% (2022 Q3: 100.1%), driven by an elevated level
of catastrophe losses, partially offset by an improved core
accident year claims ratio. Catastrophe losses accounted for 39.7
percentage points of the combined ratio in 2023 Q3 (including
wildfires in British Columbia,
wind and rain storms in Ontario,
Québec, and Nova Scotia, tornadoes
in Ontario and Québec, and a
number of hail events across Canada) compared to 11.1 percentage points of
the combined ratio in 2022 Q3. Year to date, the personal property
combined ratio was impacted by the same factors that impacted the
third quarter, as well as lower favourable prior year claims
development. Catastrophe losses impacted the combined ratio by 20.7
percentage points in 2023 compared to 10.7 percentage points in
2022.
Commercial Insurance
- Strong growth momentum in commercial lines continued in
2023 Q3 as we benefitted from broad support from our broker
partners across Canada. GWP
increased 13.0% in the quarter (15.9% year to date) driven by
strong retention and rate achievement in a firm market environment
and further scaling of our small business and specialty
capabilities.
- Commercial lines benefitted from continued focus on
underwriting execution with a strong combined ratio of 86.6% and
underwriting income of $33.9 million
in the quarter. This compared to the combined ratio of 93.9% and
underwriting income of $13.7 million
in 2022 Q3. The combined ratio improved due to lower catastrophe
losses and an improved core accident year claims ratio. Year to
date, the commercial lines combined ratio was 87.2% and
underwriting income was $93.5 million
compared to 90.6% and underwriting income of $60.6 million in 2022. The improvement was driven
by lower catastrophe losses.
1 This is a
supplementary financial measure, non-GAAP financial measure, or a
non-GAAP ratio. Refer to Supplementary financial measures and
non-GAAP financial measures and ratios in this news release, and
Section 12 – Supplementary financial measures and non-GAAP
financial measures and ratios in the 2023 Q3 Management's
Discussion and Analysis dated November 9, 2023 for further details,
which is hereby incorporated by reference and is available on the
Company's website at www.definityfinancial.com and on SEDAR+
at www.sedarplus.ca.
|
Financial Position
(in millions of dollars, except as otherwise
noted)
|
|
|
|
|
As at
September 30,
2023
|
As at
December 31,
2022
(Restated)
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial position
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
|
|
|
|
|
|
|
4,604.3
|
4,897.2
|
(292.9)
|
|
Equity attributable to
common shareholders
|
|
|
|
|
|
|
|
|
2,633.8
|
2,549.8
|
84.0
|
|
Financial
capacity
|
|
|
585.9
|
658.5
|
(72.6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Financial
capacity for December 31, 2022 has not been restated to reflect the
adoption of IFRS 17 and IFRS 9 nor OSFI's MCT 2023
guidelines.
|
- Equity attributable to common shareholders increased by
$84.0 million, or 3.3%, as at
September 30, 2023, due primarily to
the positive contribution from operating net income.
- The decrease in financial capacity as at September 30, 2023 relates primarily to capital
deployed in the acquisition of McFarlan
Rowlands and recognized losses on investments. These were
partially offset by capital generated from operating net income and
the impact of our transition to IFRS 17.
- Our capital position as of September 30,
2023 remains strong and well in excess of both internal and
regulatory minimum capital requirements.
Dividend
- On November 9, 2023, our Board of
Directors declared a $0.1375 per
share dividend, payable on December 28,
2023 to shareholders of record at the close of business on
December 15, 2023.
Conference Call
Definity will conduct a conference call to review information
included in this news release and related matters at 11:00 a.m. ET on November
10, 2023. The conference call will be available
simultaneously and in its entirety to all interested investors and
the news media at www.definityfinancial.com. A transcript will be
made available on Definity's website within two business days.
About Definity Financial Corporation
Definity Financial Corporation ("Definity", which includes its
subsidiaries where the context so requires) is one of the leading
property and casualty insurers in Canada, with over $3.9
billion in gross written premiums for the 12 months ended
September 30, 2023 and over
$2.6 billion in equity attributable
to common shareholders as at September 30,
2023.
Cautionary Note Regarding Forward-Looking Information
This news release contains "forward-looking information" within
the meaning of applicable securities laws in Canada. Forward-looking information may relate
to our future business, financial outlook and anticipated events or
results and may include information regarding our financial
position, business strategy, growth strategies, addressable
markets, budgets, operations, financial results, taxes, dividend
policy, plans and objectives. Particularly, information regarding
our expectations of future results, performance, achievements,
prospects or opportunities or the markets in which we operate is
forward-looking information. In some cases, forward-looking
information can be identified by the use of forward-looking
terminology such as "plans", "targets", "expects" or "does not
expect", "is expected", "an opportunity exists", "budget",
"scheduled", "estimates", "forecasts", "projection", "prospects",
"strategy", "intends", "anticipates", "does not anticipate",
"believes", or variations of such words and phrases or statements
that certain actions, events or results "may", "could", "would",
"might", "will", "will be taken", "occur" or "be achieved". In
addition, any statements that refer to expectations, intentions,
projections or other characterizations of future events or
circumstances contain forward-looking information. Statements
containing forward-looking information are not historical facts but
instead represent management's expectations, estimates and
projections regarding possible future events or circumstances.
Forward-looking information in this news release is based on our
opinions, estimates and assumptions in light of our experience and
perception of historical trends, current conditions and expected
future developments, as well as other factors that we currently
believe are appropriate and reasonable in the circumstances.
Despite a careful process to prepare and review the forward-looking
information, there can be no assurance that the underlying
opinions, estimates and assumptions will prove to be correct.
Forward-looking information is necessarily based on a number of
opinions, estimates and assumptions that we considered appropriate
and reasonable as at the date such statements are made, and are
subject to many factors that could cause our actual results,
performance or achievements, or other future events or
developments, to differ materially from those expressed or implied
by the forward-looking statements, including, without limitation,
the following factors:
- Definity's ability to appropriately price its insurance
products to produce an acceptable return, particularly in provinces
where the regulatory environment requires auto insurance rate
increases to be approved or that otherwise impose regulatory
constraints on auto insurance rate increases;
- Definity's ability to accurately assess the risks associated
with the insurance policies that it writes;
- Definity's ability to assess and pay claims in accordance with
its insurance policies;
- litigation and regulatory actions, including potential claims
in relation to demutualization and our IPO, and COVID-19-related
class-action lawsuits that have arisen and which may arise,
together with associated legal costs;
- Definity's ability to obtain adequate reinsurance coverage to
transfer risk;
- Definity's ability to accurately predict future claims
frequency or severity, including the frequency and severity of
weather-related events and the impact of climate change;
- Definity's ability to address inflationary cost pressures
through pricing, supply chain, or cost management
actions;
- the occurrence of unpredictable catastrophe events;
- unfavourable capital market developments, interest rate
movements, changes to dividend policies or other factors which may
affect our investments or the market price of our common
shares;
- changes associated with the transition to a low-carbon economy,
including reputational and business implications from stakeholders'
views of our climate change approach or that of our industry;
- Definity's ability to successfully manage credit risk from its
counterparties;
- foreign currency fluctuations;
- Definity's ability to meet payment obligations as they become
due;
- Definity's ability to maintain its financial strength rating or
credit rating;
- Definity's dependence on key people;
- Definity's ability to attract, develop, motivate, and retain an
appropriate number of employees with the necessary skills,
capabilities, and knowledge;
- Definity's ability to appropriately manage and protect the
collection and storage of information;
- Definity's reliance on information technology systems and
internet, network, data centre, voice or data communications
services and the potential disruption or failure of those systems
or services, including as a result of cyber security risk;
- failure of key service providers or vendors to provide services
or supplies as expected, or comply with contractual or business
terms;
- Definity's ability to obtain, maintain and protect its
intellectual property rights and proprietary information or prevent
third parties from making unauthorized use of our technology;
- compliance with and changes in legislation or its
interpretation or application, or supervisory expectations or
requirements, including changes in effective income tax rates,
risk-based capital guidelines, and accounting standards;
- failure to design, implement and maintain effective control
over financial reporting which could have a material adverse effect
on our business;
- deceptive or illegal acts undertaken by an employee or a third
party, including fraud in the course of underwriting
insurance or settling insurance claims;
- Definity's ability to respond to events impacting its ability
to conduct business as normal;
- Definity's ability to implement its strategy or operate its
business as management currently expects;
- general economic, financial, political, and social conditions,
particularly those in Canada;
- the competitive market environment and cyclical nature of the
P&C insurance industry;
- the introduction of disruptive innovation;
- distribution channel risk, including Definity's reliance on
brokers to sell its products;
- Definity's dividend payments being subject to the discretion of
the Board and dependent on a variety of factors and conditions
existing from time to time;
- there can be no assurance that Definity's normal course issuer
bid will be maintained, unchanged and/or completed;
- Definity's dependence on the results of operations of its
subsidiaries and the ability of the subsidiaries to pay
dividends;
- Definity's ability to manage and access capital and liquidity
effectively;
- Definity's ability to successfully identify, complete,
integrate and realize the benefits of acquisitions or manage the
associated risks;
- management's estimates and judgements in respect of the
adoption of IFRS 17 and the financial impact on various financial
metrics;
- periodic negative publicity regarding the insurance industry or
Definity;
- management's estimates and expectations in relation to
interests in the broker distribution channel and the resulting
impact on growth, income, and accretion in various financial
metrics; and
- the completion and timing of Definity continuing under the
Canada Business Corporations Act.
If any of these risks or uncertainties materialize, or if the
opinions, estimates or assumptions underlying the forward-looking
information prove incorrect, actual results or future events might
vary materially from those anticipated in the forward-looking
information. The opinions, estimates or assumptions referred to
above and described in greater detail in the "11 – Risk Management
and Corporate Governance" section of the December 31, 2022 Management's Discussion and
Analysis should be considered carefully by readers.
Although we have attempted to identify important factors that
could cause actual results to differ materially from those
contained in forward-looking information, the factors above are not
intended to represent a complete list and there may be other
factors not currently known to us or that we currently believe are
not material that could also cause actual results or future events
to differ materially from those expressed in such forward-looking
information. There can be no assurance that such forward-looking
information will prove to be accurate, as actual results and future
events could differ materially from those anticipated in such
information. Accordingly, readers should not place undue reliance
on forward-looking information, which speaks only as at the date
made. The forward-looking information contained in this news
release represents our expectations as at the date of this news
release (or as at the date they are otherwise stated to be made)
and are subject to change after such date. However, we disclaim any
intention or obligation or undertaking to update or revise any
forward-looking information whether as a result of new information,
future events or otherwise, except as required under applicable
securities laws in Canada.
All of the forward-looking information contained in this news
release is expressly qualified by the foregoing cautionary
statements.
Supplementary Financial Measures and Non-GAAP Financial
Measures and Ratios
We measure and evaluate performance of our business using a
number of financial measures. Among these measures are the
"supplementary financial measures", "non-GAAP financial measures",
and "non-GAAP ratios" (as such terms are defined under Canadian
Securities Administrators' National Instrument 52-112 – Non-GAAP
and Other Financial Measures Disclosure), and in each case are not
standardized financial measures under GAAP. The supplementary
financial measures, non-GAAP financial measures, and non-GAAP
ratios in this news release may not be comparable to similar
measures presented by other companies. These measures should not be
considered in isolation or as a substitute for analysis of our
financial information reported under GAAP. These measures are used
by financial analysts and others in the P&C insurance industry
and facilitate management's comparisons to our historical operating
results in assessing our results and strategic and operational
decision-making. For more information about these supplementary
financial measures, non-GAAP financial measures, and non-GAAP
ratios, including (where applicable) definitions and explanations
of how these measures provide useful information, refer to Section
12 – Supplementary financial measures and non-GAAP financial
measures and ratios in the Q3-2023 Management's Discussion and
Analysis dated November 9, 2023,
which is available on our website at www.definityfinancial.com and
on SEDAR+ at www.sedarplus.ca. These measures have been updated to
reflect the estimated impact arising from the adoption of IFRS 17
and IFRS 9.
Below are quantitative reconciliations of non-GAAP measures for
the three and nine months ended September
30, 2023 and September 30,
2022:
Distribution income:
(in millions of dollars)
|
|
Q3 2023
|
Q3 2022
|
2023 YTD
|
2022 YTD
|
Distribution
revenues1
|
|
34.1
|
-
|
91.6
|
-
|
Distribution business
expenses2
|
|
(22.9)
|
-
|
(61.1)
|
-
|
Share of distribution
profit from investments in associates2
|
|
-
|
1.3
|
-
|
6.9
|
Remove: Income taxes
included in share of distribution profit from investments in
associates
|
|
-
|
0.4
|
-
|
2.4
|
Distribution income
|
|
11.2
|
1.7
|
30.5
|
9.3
|
1
Distribution revenues includes commissions on policies underwritten
by external insurance companies.
|
2 Included
in Other (expenses) income in our interim consolidated financial
statements. These amounts exclude amortization of intangible assets
recognized in business combinations and acquisition-related
expenses.
|
Net claims and adjustment expenses
(in millions of dollars)
|
|
Q3 2023
|
Q3 2022
(Restated)
|
2023 YTD
|
2022 YTD
(Restated)
|
Claims and adjustment
expenses1,2
|
|
727.4
|
626.0
|
1,898.4
|
1,635.0
|
Impact of onerous
insurance contracts3
|
|
0.4
|
1.0
|
(2.1)
|
1.4
|
Claims recoverable from
reinsurers for incurred claims2,4
|
|
(69.4)
|
(88.9)
|
(153.7)
|
(138.3)
|
Net claims and adjustment
expenses
|
|
658.4
|
538.1
|
1,742.6
|
1,498.1
|
1 Included
in Insurance service expenses and other (expenses) income in our
interim consolidated financial statements.
|
2 Excludes
the impact of discounting and risk adjustment.
|
3 Included
in Insurance service expenses.
|
4 Included
in Net (expenses) income from reinsurance contracts held in our
interim consolidated financial statements.
|
Net commissions
(in millions of dollars)
|
|
Q3 2023
|
Q3 2022
(Restated)
|
2023 YTD
|
2022 YTD
(Restated)
|
Commissions1
|
|
137.9
|
134.1
|
415.0
|
397.1
|
Commissions earned on
ceded reinsurance2
|
|
(12.5)
|
(9.0)
|
(37.4)
|
(27.8)
|
Net commissions
|
|
125.4
|
125.1
|
377.6
|
369.3
|
1 Included
in Insurance service expenses in our interim consolidated financial
statements.
|
2 Included
in Net (expenses) income from reinsurance contracts held in our
interim consolidated financial statements.
|
Net underwriting revenue
(in millions of dollars)
|
|
Q3 2023
|
Q3 2022
(Restated)
|
2023 YTD
|
2022 YTD
(Restated)
|
Insurance
revenue
|
|
984.1
|
895.9
|
2,846.5
|
2,574.0
|
Earned reinsurance
premiums ceded1
|
|
(80.5)
|
(63.5)
|
(226.3)
|
(173.2)
|
Net underwriting revenue
|
|
903.6
|
832.4
|
2,620.2
|
2,400.8
|
1 Included
in Net (expenses) income from reinsurance contracts held in our
interim consolidated financial statements.
|
Operating net income, Operating income, Non-operating gains
(losses)
Net (loss) income attributable to common shareholders is the
most directly comparable GAAP financial measure disclosed in our
interim consolidated financial statements to operating net income,
operating income, and non-operating gains (losses), which are
considered non-GAAP financial measures.
(in millions of dollars)
|
|
Q3 2023
|
Q3 2022
(Restated)
|
2023 YTD
|
2022 YTD
(Restated)
|
Net (loss) income
attributable to common shareholders
|
|
(48.3)
|
35.7
|
124.2
|
(74.1)
|
Remove: income tax
(recovery) expense
|
|
(18.7)
|
8.1
|
34.1
|
(37.3)
|
(Loss) income before income
taxes
|
|
(67.0)
|
43.8
|
158.3
|
(111.4)
|
|
|
|
|
|
|
Remove: non-operating
gains (losses)
|
|
|
|
|
|
Recognized losses on FVTPL investments
|
|
(99.8)
|
(39.2)
|
(70.8)
|
(464.2)
|
Discounting1
|
|
40.3
|
27.8
|
108.7
|
70.5
|
Risk
adjustment1
|
|
0.5
|
(1.1)
|
6.5
|
4.1
|
Finance (expenses)
income from insurance contracts issued
|
|
(27.5)
|
(2.7)
|
(73.4)
|
79.8
|
Finance income
(expenses) from reinsurance contracts held
|
|
1.8
|
0.5
|
5.8
|
(4.6)
|
Interest on
restricted cash, less demutualization and IPO-related
expenses2
|
|
2.8
|
1.3
|
8.2
|
(1.0)
|
Amortization of intangible assets recognized in business
combinations2
|
|
(4.4)
|
(0.7)
|
(11.5)
|
(1.9)
|
Other2,3
|
|
(1.6)
|
0.3
|
(1.7)
|
(0.6)
|
Non-operating
losses(4)
|
|
(87.9)
|
(13.8)
|
(28.2)
|
(317.9)
|
Operating income
|
|
20.9
|
57.6
|
186.5
|
206.5
|
Operating income tax
expense
|
|
(3.3)
|
(11.8)
|
(40.7)
|
(46.3)
|
Operating net income
|
|
17.6
|
45.8
|
145.8
|
160.2
|
1 Included
in Insurance service expenses and Net (expenses) income from
reinsurance contracts held in our interim consolidated financial
statements.
|
2
Included in Other (expenses) income in our interim consolidated
financial statements.
|
3 Other
represents acquisition-related expenses, a gain on sale of customer
lists, income or expenses pertaining to fintech venture capital
funds, and a number of other expenses or revenues that in the view
of management are not part of our insurance operations and are
individually and in the aggregate not material.
|
4
Non-operating gains (losses) is a non-GAAP financial
measure.
|
Prior year claims development
(in millions of dollars)
|
|
Q3 2023
|
Q3 2022
(Restated)
|
2023 YTD
|
2022 YTD
(Restated)
|
Changes in fulfilment
cash flows relating to the liabilities for incurred
claims1
|
|
(32.4)
|
(24.8)
|
(75.9)
|
(125.0)
|
Changes to amounts
recoverable for incurred claims2
|
|
3.4
|
(9.4)
|
(2.8)
|
10.7
|
Remove: discounting
included above
|
|
(2.5)
|
3.4
|
(13.6)
|
8.7
|
Remove: risk adjustment
included above
|
|
11.4
|
9.1
|
42.1
|
40.2
|
Prior year claims development
|
|
(20.1)
|
(21.7)
|
(50.2)
|
(65.4)
|
1 Included
in Insurance service expenses in our interim consolidated financial
statements.
|
2 Included
in Net (expenses) income from reinsurance contracts held in our
interim consolidated financial statements.
|
Net underwriting expenses
(in millions of dollars)
|
|
Q3 2023
|
Q3 2022
(Restated)
|
2023 YTD
|
2022 YTD
(Restated)
|
Net
commissions
|
|
125.4
|
125.1
|
377.6
|
369.3
|
Operating
expenses
|
|
108.6
|
110.9
|
343.0
|
320.9
|
Premium
taxes
|
|
34.0
|
31.2
|
99.1
|
89.8
|
Net underwriting expenses
|
|
268.0
|
267.2
|
819.7
|
780.0
|
Underwriting (loss) income
(in millions of dollars)
|
|
Q3 2023
|
Q3 2022
(Restated)
|
2023 YTD
|
2022 YTD
(Restated)
|
Net underwriting
revenue
|
|
903.6
|
832.4
|
2,620.2
|
2,400.8
|
Net claims and
adjustment expenses
|
|
658.4
|
538.1
|
1,742.6
|
1,498.1
|
Net
commissions
|
|
125.4
|
125.1
|
377.6
|
369.3
|
Operating
expenses
|
|
108.6
|
110.9
|
343.0
|
320.9
|
Premium
taxes
|
|
34.0
|
31.2
|
99.1
|
89.8
|
Underwriting (loss) income
|
|
(22.8)
|
27.1
|
57.9
|
122.7
|
Below are quantitative reconciliations of non-GAAP ratios for
the periods ended September 30, 2023
and December 31, 2022, as
applicable:
ROE
|
|
|
|
|
|
|
|
|
|
|
|
For the 12
months ended
|
|
(in millions of dollars, except as otherwise
noted)
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2023
|
|
Net income attributable
to common shareholders
|
|
|
|
|
|
|
|
|
309.2
|
|
Equity attributable to
common shareholders1
|
|
|
|
|
|
|
|
|
2,633.8
|
|
Adjusted equity
attributable to common shareholders
|
|
|
|
|
|
|
|
|
2,633.8
|
|
Average adjusted equity
attributable to common shareholders2
|
|
|
|
|
|
|
|
|
2,513.1
|
|
ROE
|
|
|
|
|
|
|
|
|
12.3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Equity
attributable to common shareholders is as at September 30,
2023.
|
2 Average
adjusted equity attributable to common shareholders is the average
of adjusted equity attributable to common shareholders (equity
attributable to common shareholders as shown on our consolidated
balance sheets, adjusted for significant capital transactions, if
applicable) at the end of the period and the end of the preceding
12-month period. Equity attributable to common shareholders and
adjusted equity attributable to common shareholders as at September
30, 2022 was $2,392.4 million.
|
Operating ROE
|
|
|
|
|
|
|
|
|
|
|
|
For the 12 months ended
|
(in millions of dollars, except as otherwise
noted)
|
September 30,
2023
|
December 31,
2022
(Restated)
|
Operating net
income1
|
|
|
|
|
|
222.4
|
236.8
|
Equity attributable to
common shareholders, excluding AOCI2
|
|
|
|
|
|
2,668.6
|
2,582.2
|
Adjustment for
unrealized gains on FVTPL equity instruments
|
|
|
|
|
|
(23.6)
|
(15.6)
|
Adjusted equity
attributable to common shareholders, excluding AOCI
|
|
|
|
|
|
2,645.0
|
2,566.6
|
Average adjusted equity
attributable to common shareholders, excluding
AOCI3
|
|
|
|
|
|
2,531.8
|
2,515.3
|
Operating
ROE
|
|
|
|
|
|
8.8 %
|
9.4 %
|
1 Operating
net income is a non-GAAP financial measure.
|
2 Equity
attributable to common shareholders, excluding accumulated other
comprehensive (loss) income ("AOCI") is as at September 30, 2023
and December 31, 2022.
|
3 Average
adjusted equity attributable to common shareholders, excluding AOCI
is the average of adjusted equity attributable to common
shareholders, excluding AOCI (equity attributable to common
shareholders and AOCI each as shown on our consolidated balance
sheets, adjusted for significant capital transactions, if
applicable) and excluding unrealized gains or losses on FVTPL
equity instruments, at the end of the period and the end of the
preceding 12-month period. Adjusted equity attributable to common
shareholders, excluding AOCI, as at September 30, 2022 was $2,418.6
million and as at December 31, 2021 was $2,464.0
million.
|
SOURCE Definity Financial Corporation