US $
- Q2 GAAP net income of $6
million / $0.07 per diluted
share
- Adjusted EBITDA of $37
million
- Reduced debt by $191 million;
liquidity up $47 million to
$396 million
- Successful ntegration of recently-acquired U.S.
sawmills
MONTRÉAL, July 30, 2020
/PRNewswire/ - Resolute Forest Products Inc. (NYSE: RFP)
(TSX: RFP) today reported net income for the quarter ended
June 30, 2020, of $6 million, or $0.07 per diluted share, compared to net income
of $25 million, or $0.27 per diluted share, in the same period in
2019. Sales were $612 million in the
quarter, a decrease of $143 million
from the year-ago period. Excluding special items, the company
reported a net loss of $22 million,
or $0.25 per share, compared to net
income of $11 million, or
$0.12 per diluted share, in the
second quarter of 2019.
"The Covid-19 pandemic and ensuing economic slowdown have
brought with them unprecedented challenges and business
uncertainty," said Yves Laflamme,
president and chief executive officer. "I am grateful for the
commitment of our employees, contractors and suppliers, and their
loyalty and hard work: they pulled together, allowing us to operate
as an essential business, true to our commitment to world-class
safety while remaining committed to a job well done. Despite the
challenging business environment, except for the low-interest term
loan used to finance the acquisition of the U.S. sawmills, we
repaid all of the borrowings we drew in Q1, and our liquidity
improved to nearly $400
million. On the business side, we've seen stronger pulp
pricing and higher lumber shipments in the second quarter, offset
by a weaker paper segment, which reflects lower demand levels since
the onset of the pandemic and our resulting capacity
adjustments. We're pleased with the integration of our
recently-acquired U.S. sawmills and we're excited about their
prospects."
Non-GAAP financial measures, such as adjustments for special
items and adjusted EBITDA, are explained and reconciled below.
Operating Income Variance Against Prior Period
Consolidated
The company reported operating income of $6 million in the second quarter. The
$14 million improvement over the
previous quarter reflects the favorable impact of the weaker
Canadian dollar ($11 million),
stronger pulp pricing ($9 million)
and higher lumber shipments ($9
million), offset by lower paper and pulp shipments
($18 million) and softer
quarter-over-quarter lumber pricing ($5
million), despite a late quarter increase in
pricing.
Segment Operating Income Variance
As of the second quarter, the company's results from the
newsprint and specialty papers segments have been combined into one
paper segment. Comparative information, including the information
in this earnings release, has been modified to conform with this
revised segment presentation.
Market Pulp
Operating income in the market pulp segment was $10 million in the quarter, an improvement of
$13 million from the previous
quarter. The average transaction price rose by $34 per metric ton, or 6%, with gains in each of
the grades, and the operating cost per unit (the "delivered cost")
decreased by $14 per metric ton, or
2%, to $581 per metric ton.
Shipments, however, were 45,000 metric tons lower, due mostly to
the timing of annual outages at the Calhoun (Tennessee) and Thunder Bay (Ontario) mills during the quarter, and lower
demand for recycled bleached kraft pulp. EBITDA in the segment was
$16 million. Finished goods inventory
was 87,000 metric tons at quarter-end.
Tissue
The tissue segment generated an operating loss of $2 million in the quarter compared to operating
income of $2 million in the previous
quarter. The average transaction price improved by 4%, or
$65 per short ton, but shipments
slipped by 4,000 short tons, or 14%, due to low inventory early in
the quarter as a result of the spike in customer demand in the
early stages of the pandemic. Delivered cost per unit
increased by $167 per short ton, or
10%, reflecting the impact of lower sales and also maintenance
costs associated with the annual outage in Calhoun. Finished goods inventory at
quarter-end remains low, at 5,000 short tons. Segment EBITDA
was $3 million.
Wood Products
Operating income in the wood products segment was $15 million in the quarter, a $10 million improvement from the first quarter.
Shipments rose by 78 million board feet due to added capacity for a
full quarter of the U.S. sawmills acquired on February 1, as well as the impact of Canadian
railroad blockades in the first quarter. The average
transaction price slipped by $9 per
thousand board feet, or 2%, compared to the first quarter, due to
market uncertainty around the unfolding pandemic. Accordingly,
excluding the U.S. sawmills, the company reduced production at
several sites, leading to downtime of approximately 70 million
board feet in the quarter. The delivered cost improved by
$25 per thousand board feet, or 7%,
to $355 per thousand board feet,
reflecting better productivity. EBITDA in the segment improved
by $9 million, to $25 million.
Paper
The paper segment incurred an operating loss of $12 million in the quarter, a decline of
$9 million from the previous quarter.
Shipments fell by 132,000 metric tons, or 27%, consistent with
reduced production in order to adjust to the dramatic decrease in
economic activity, particularly for marketing-dependent products
like newspapers, inserts, flyers and commercial papers. The
average transaction price, however, remained relatively stable,
decreasing by $8 per metric ton, or
1%. The company recorded downtime of approximately 180,000 metric
tons in the quarter, reducing inventory by 20,000 metric tons from
the end of the first quarter, to 130,000 metric tons. The delivered
cost increased by $20 per metric ton,
to $625 per metric ton, due to the
impact of downtime. EBITDA declined by $10
million, remaining positive at $4
million.
Consolidated Quarterly Operating Income Variance Against
Year-Ago Period
The company reported operating income of $6 million in the second quarter, compared to
operating income of $40 million in
the second quarter of 2019. The change reflects lower selling
prices in the pulp and paper segments ($55
million) and lower paper shipments ($40 million), partially offset by favorable
manufacturing costs ($18 million),
higher pricing in the wood products and tissue segments
($14 million) and the added
contribution of the recently-acquired U.S. sawmills ($6 million). Adjusted EBITDA was $37 million, $45 million lower than the
second quarter of 2019.
Corporate and Finance
The company generated $125 million
from operating activities in the quarter, due largely to a
$92 million reduction in working
capital, including a seasonal decrease in roundwood
inventory. It made capital expenditures of $16 million and softwood lumber duty deposits of
$17 million. As of the end of the
quarter, the cumulative total of softwood lumber duty deposits was
$194 million.
On financing activities, the company reduced borrowings under
its credit facilities by $191 million
in the quarter, leaving outstanding from its first quarter draws
only a $180 million low-interest
ten-year term loan used to finance the acquisition of the U.S.
sawmills. Liquidity improved by $47
million from the end of the first quarter, to $396 million.
The company also completed the disposition of the Augusta
newsprint mill for $9 million in the
quarter. The mill, which had production capacity of 214,000 metric
tons of newsprint, was indefinitely idled in November of 2019.
Outlook
Concerning the coronavirus pandemic, Mr. Laflamme added: "We
continue to focus on the short-term priorities we communicated
after the first quarter, including: operating under rigorous
protocols around the health and safety of our employees,
contractors and suppliers; disciplined liquidity management;
monitoring customer credit risk; and controlling spending around
SG&A and capital expenditures."
Turning to the business outlook, Mr. Laflamme continued: "The
significant slowdown in economic activity due to the pandemic will
continue to impact demand for paper products, and we will continue
to adjust our capacity as conditions evolve. Pulp has
benefitted from higher demand for higher-quality tissue despite
lower printing and writing shipments, but there could be short-term
pressure as those markets stabilize in the ongoing pandemic
economy. We continue to drive for customer portfolio
optimization in the tissue business, particularly in the retail
segment where we continue to make inroads as we place volume with
new customers and demonstrate the quality of our products. We
expect to continue to gain momentum in the coming
quarters. The lumber market lately has been a bright spot
against what were pessimistic expectations in April, driven by the
strength of the repair & remodeling market and stronger
housing starts, giving us the opportunity to bring back to
production some of the sidelined Canadian capacity. The
integration of the U.S. lumber assets is progressing well, as they
have also benefitted from an above-seasonal surge in demand for
decking. As lumber demand remains promising, we are pursuing
our plan to bring the El Dorado
facility on-line in early 2021."
Earnings Conference Call
The company will hold a conference call to discuss the financial
results at 9:00 a.m. (ET) today. The
public is invited to join the call at (833) 979-2727 at least
fifteen minutes before its scheduled start time. A simultaneous
webcast will also be available using the link provided under
"Presentations and Webcasts" in the "Investors" section of
www.resolutefp.com. A replay of the webcast will be archived on the
company's website. A phone replay will also be available until
August 14, 2020, by dialing (800)
585-8367, conference number 5266225.
Description of Special Items
Special
items
|
Second
quarter
|
(in
millions)
|
|
2020
|
|
2019
|
Net gain on
disposition of assets
|
$
|
(9)
|
$
|
-
|
Non-operating pension
and other postretirement benefit credits
|
|
(4)
|
|
(12)
|
Other (income)
expense, net
|
|
(10)
|
|
1
|
Income tax effect of
special items
|
|
(5)
|
|
(3)
|
Total
|
$
|
(28)
|
$
|
(14)
|
Cautionary Statements Regarding Forward-Looking
Information
Statements in this press release and the earnings conference
call and webcast referred to above that are not reported financial
results or other historical information of Resolute Forest Products
Inc. (with its subsidiaries, "we," "our," "us" or the "company")
are "forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. They include, for
example, statements included in the Outlook section of this press
release and statements relating to the impact of the coronavirus or
COVID-19 pandemic and resulting economic conditions on our
business, results of operations and market price of our securities,
and to our: efforts and initiatives to reduce costs, increase
revenues, improve profitability; business and operating outlook;
future pension obligations; assessment of market conditions; growth
strategies and prospects, and the growth potential of the company
and the industry in which we operate; liquidity; future cash flows,
including as a result of the changes to our pension funding
obligations; estimated capital expenditures; and strategies for
achieving our goals generally. Forward-looking statements may be
identified by the use of forward-looking terminology such as the
words "should," "would," "could," "will," "may," "expect,"
"believe," "see," "anticipate," "continue," "attempt," "project,"
"progress," "build," "plan," "grow", "lead" and other terms with
similar meaning indicating possible future events or potential
impact on our business or our shareholders.
The reader is cautioned not to place undue reliance on these
forward-looking statements, which are not guarantees of future
performance. These statements are based on management's current
assumptions, beliefs and expectations, all of which involve a
number of business risks and uncertainties that could cause actual
results to differ materially. The potential risks and uncertainties
that could cause our actual future financial condition, results of
operations, and performance to differ materially from those
expressed or implied in this press release and the earnings
conference call and webcast referred to above include, but are not
limited to, the impact of: the coronavirus or COVID-19 pandemic and
resulting economic conditions, developments in non-print media, and
the effectiveness of our responses to these developments; intense
competition in the forest products industry; any inability to offer
products certified to globally recognized forestry management and
chain of custody standards; any inability to successfully implement
our strategies to increase our earnings power; the possible failure
to successfully integrate acquired businesses with ours or to
realize the anticipated benefits of acquisitions, such as our entry
into wood manufacturing in the U.S. and tissue production and
sales, or divestitures or other strategic transactions or projects,
including loss of synergies following business divestitures;
uncertainty or changes in political or economic conditions in
the United States, Canada or other countries in which we sell our
products, including the effects of pandemics; global economic
conditions; the highly cyclical nature of the forest products
industry; any difficulties in obtaining timber or wood fiber at
favorable prices, or at all; changes in the cost of purchased
energy and other raw materials; physical and financial risks
associated with global, regional, and local weather conditions, and
climate change; any disruption in operations or increased labor
costs due to labor disputes or occupational health and safety
issues; difficulties in our employee relations or in employee
attraction or retention; disruptions to our supply chain,
operations, or the delivery of our products, including due to
public health epidemics; disruptions to our information technology
systems including cybersecurity incidents; risks related to the
operation and transition of legacy system applications; negative
publicity, even if unjustified; currency fluctuations; any increase
in the level of required contributions to our pension plans,
including as a result of any increase in the amount by which they
are underfunded; our ability to maintain adequate capital resources
to provide for all of our substantial capital requirements; the
terms of our outstanding indebtedness, which could restrict our
current and future operations; changes relating to LIBOR, which
could impact our borrowings under our credit facilities; losses
that are not covered by insurance; any shutdown of machines or
facilities, restructuring of operations or sale of assets resulting
in any additional closure costs and long-lived asset impairment or
accelerated depreciation charges; any need to record additional
valuation allowances against our recorded deferred income tax
assets; our exports from one country to another country becoming or
remaining subject to duties, cash deposit requirements, border
taxes, quotas, or other trade remedies or restrictions;
countervailing and anti-dumping duties on imports to the U.S. of
the vast majority of our softwood lumber products produced at our
Canadian sawmills; any failure to comply with laws or regulations
generally; any additional environmental or health and safety
liabilities; any violation of trade laws, export controls, or other
laws relating to our international sales and operations; adverse
outcomes of legal proceedings, claims and governmental inquiries,
investigations, and other disputes in which we are involved; the
actions of holders of a significant percentage of our common stock;
and the potential risks and uncertainties set forth under the
heading "Risk Factors" in Part I, Item 1A of the company's annual
report on Form 10-K for the year ended December 31, 2019, which have been heightened by
the COVID-19 pandemic, including related governmental responses and
economic impacts, market disruptions and changes in consumer habits
and which should be read in conjunction with the COVID-19 risk
factor update set forth under the heading "Risk Factors" in Part
II, Item 1A of the company's quarterly report on Form 10-Q for the
quarter ended March 31, 2020.
All forward-looking statements in this press release and in the
conference call and webcast referred to above are expressly
qualified by the cautionary statements contained or referred to
above and in the company's other filings with the U.S. Securities
and Exchange Commission and the Canadian securities regulatory
authorities. The company disclaims any obligation to publicly
update or revise any forward-looking information, whether as a
result of new information, future events or otherwise, except as
required by law.
About Resolute Forest Products
Resolute Forest Products is a global leader in the forest
products industry with a diverse range of products, including
market pulp, tissue, wood products, newsprint and specialty papers,
which are marketed in close to 70 countries. The company owns or
operates some 40 facilities, as well as power generation assets, in
the United States and Canada. Resolute has third-party certified
100% of its managed woodlands to internationally recognized
sustainable forest management standards. The shares of Resolute
Forest Products trade under the stock symbol RFP on both the New
York Stock Exchange and the Toronto Stock Exchange.
Resolute has received regional, North American and global
recognition for its leadership in corporate social responsibility
and sustainable development, as well as for its business practices.
Visit www.resolutefp.com for more information.
RESOLUTE FOREST
PRODUCTS INC.
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
(Unaudited, in
millions of U.S. dollars, except per share amounts)
|
|
|
|
|
|
|
|
Three
months
|
|
Six
months
|
|
ended June
30,
|
|
ended June
30,
|
|
2020
|
2019
|
|
2020
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
$
|
612
|
$
|
755
|
|
$
|
1,301
|
$
|
1,550
|
Costs and
expenses:
|
|
|
|
|
|
Cost of sales,
excluding depreciation, amortization and distribution
costs
|
464
|
536
|
|
988
|
1,090
|
Depreciation and
amortization
|
40
|
42
|
|
82
|
82
|
Distribution
costs
|
79
|
101
|
|
178
|
201
|
Selling, general and
administrative expenses
|
32
|
36
|
|
66
|
73
|
Closure costs,
impairment and other related charges
|
-
|
-
|
|
(2)
|
-
|
Net gain on
disposition of assets
|
(9)
|
-
|
|
(9)
|
-
|
Operating income
(loss)
|
6
|
40
|
|
(2)
|
104
|
Interest
expense
|
(9)
|
(7)
|
|
(18)
|
(16)
|
Non-operating pension
and other postretirement benefit credits
|
4
|
12
|
|
19
|
24
|
Other income
(expense), net (1)
|
10
|
(1)
|
|
38
|
(5)
|
Income before
income taxes
|
11
|
44
|
|
37
|
107
|
Income tax
provision
|
(5)
|
(19)
|
|
(32)
|
(40)
|
Net income
including noncontrolling interest
|
6
|
25
|
|
5
|
67
|
Net income
attributable to noncontrolling interest
|
-
|
-
|
|
-
|
-
|
Net income
attributable to Resolute Forest Products Inc.
|
$
|
6
|
$
|
25
|
|
$
|
5
|
$
|
67
|
Net income per
share attributable to Resolute Forest Products Inc. common
shareholders:
|
|
|
|
|
|
Basic
|
$
|
0.07
|
$
|
0.27
|
|
$
|
0.06
|
$
|
0.73
|
Diluted
|
$
|
0.07
|
$
|
0.27
|
|
$
|
0.06
|
$
|
0.71
|
Weighted-average
number of Resolute Forest Products Inc. common shares
outstanding:
|
|
|
|
|
|
Basic
|
88.1
|
92.4
|
|
88.1
|
92.4
|
Diluted
|
88.2
|
93.6
|
|
88.2
|
93.8
|
|
|
|
|
|
|
See Notes to the
Unaudited Consolidated Financial Statement Information
|
RESOLUTE FOREST
PRODUCTS INC.
|
CONSOLIDATED
BALANCE SHEETS
|
(Unaudited, in
millions of U.S. dollars)
|
|
|
|
|
June
30,
|
December
31,
|
|
2020
|
2019
|
Assets
|
|
|
Current
assets:
|
|
|
Cash and cash
equivalents
|
$
|
27
|
$
|
3
|
Accounts receivable,
net:
|
|
|
Trade
|
239
|
273
|
Other
|
65
|
76
|
Inventories,
net
|
506
|
522
|
Other current
assets
|
45
|
33
|
Total current
assets
|
882
|
907
|
Fixed assets,
net
|
1,524
|
1,459
|
Amortizable
intangible assets, net
|
66
|
48
|
Goodwill
|
31
|
-
|
Deferred income tax
assets
|
837
|
915
|
Operating lease
right-of-use assets
|
59
|
61
|
Other
assets
|
268
|
236
|
Total
assets
|
$
|
3,667
|
$
|
3,626
|
|
|
|
Liabilities and
equity
|
|
|
Current
liabilities:
|
|
|
Accounts payable and
accrued liabilities
|
$
|
300
|
$
|
342
|
Current portion of
long-term debt
|
2
|
1
|
Current portion of
operating lease liabilities
|
8
|
8
|
Total current
liabilities
|
310
|
351
|
Long-term debt, net
of current portion
|
628
|
448
|
Pension and other
postretirement benefit obligations
|
1,349
|
1,460
|
Operating lease
liabilities, net of current portion
|
53
|
57
|
Other
liabilities
|
77
|
75
|
Total
liabilities
|
2,417
|
2,391
|
Equity:
|
|
|
Resolute Forest
Products Inc. shareholders' equity:
|
|
|
Common
stock
|
-
|
-
|
Additional paid-in
capital
|
3,805
|
3,802
|
Deficit
|
(1,240)
|
(1,245)
|
Accumulated other
comprehensive loss
|
(1,171)
|
(1,179)
|
Treasury stock at
cost
|
(145)
|
(144)
|
Total Resolute
Forest Products Inc. shareholders' equity
|
1,249
|
1,234
|
Noncontrolling
interest
|
1
|
1
|
Total
equity
|
1,250
|
1,235
|
Total liabilities
and equity
|
$
|
3,667
|
$
|
3,626
|
RESOLUTE FOREST
PRODUCTS INC.
|
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
(Unaudited, in
millions of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
Six
months
|
|
ended June
30,
|
|
2020
|
2019
|
Cash flows from
operating activities:
|
|
|
Net income including
noncontrolling interest
|
$
|
5
|
$
|
67
|
Adjustments to
reconcile net income including noncontrolling interest
to
|
|
|
net cash provided by
operating activities:
|
|
|
Share-based
compensation
|
4
|
3
|
Depreciation and
amortization
|
82
|
82
|
Deferred income
taxes
|
32
|
40
|
Net pension
contributions and other postretirement benefit payments
|
(48)
|
(57)
|
Net gain on
disposition of assets
|
(9)
|
-
|
Loss (gain) on
translation of foreign currency denominated deferred income
taxes
|
39
|
(35)
|
(Gain) loss on
translation of foreign currency denominated pension and
|
|
|
other
postretirement benefit obligations
|
(47)
|
37
|
Net planned major
maintenance (payments) amortization
|
(2)
|
7
|
Changes in working
capital:
|
|
|
Accounts
receivable
|
50
|
38
|
Inventories
|
25
|
(21)
|
Other current
assets
|
(7)
|
(3)
|
Accounts payable and
accrued liabilities
|
(49)
|
(64)
|
Other, net
|
1
|
1
|
Net cash provided by
operating activities
|
76
|
95
|
Cash flows from
investing activities:
|
|
|
Cash invested in
fixed assets
|
(37)
|
(45)
|
Acquisition of
business, net of cash acquired (2)
|
(172)
|
-
|
Disposition of
assets
|
9
|
2
|
Decrease in
countervailing duty cash deposits on supercalendered
paper
|
-
|
1
|
Increase in
countervailing and anti-dumping duty cash deposits on softwood
lumber
|
(32)
|
(33)
|
Decrease in
countervailing duty cash deposits on uncoated groundwood
paper
|
-
|
6
|
Other investing
activities, net
|
5
|
-
|
Net cash used in
investing activities
|
(227)
|
(69)
|
Cash flows from
financing activities:
|
|
|
Net repayments under
revolving credit facilities
|
(2)
|
-
|
Proceeds from
long-term debt
|
180
|
-
|
Repayments of
debt
|
(1)
|
(225)
|
Purchases of treasury
stock
|
(1)
|
(5)
|
Payments of financing
and credit facility fees
|
-
|
(2)
|
Net cash provided by
(used in) financing activities
|
176
|
(232)
|
Effect of exchange
rate changes on cash and cash equivalents, and restricted
cash
|
(1)
|
1
|
Net increase
(decrease) in cash and cash equivalents, and restricted
cash
|
$
|
24
|
$
|
(205)
|
Cash and cash
equivalents, and restricted cash:
|
|
|
Beginning of
period
|
$
|
42
|
$
|
345
|
End of
period
|
$
|
66
|
$
|
140
|
|
|
|
Cash and cash
equivalents, and restricted cash at period end:
|
|
|
Cash and cash
equivalents
|
$
|
27
|
$
|
98
|
Restricted cash
(included in "Other assets")
|
$
|
39
|
$
|
42
|
|
|
|
|
|
See Notes to the
Unaudited Consolidated Financial Statement Information
|
RESOLUTE FOREST
PRODUCTS INC.
|
RECONCILIATION OF
OPERATING INCOME AND NET INCOME ADJUSTED FOR SPECIAL
ITEMS
|
|
A reconciliation of
our operating income, net income and net income per share reported
before special items is presented in the tables below. See Note 1
to the Reconciliations of Non-GAAP Measures regarding our use of
non-GAAP measures.
|
|
|
|
|
|
|
|
|
Three months ended
June 30, 2020
(Unaudited, in
millions of U.S. dollars, except per share amounts)
|
Operating
income (loss)
|
Net income
(loss)
|
EPS
|
|
|
|
|
GAAP, as
reported
|
$
|
6
|
$
|
6
|
$
|
0.07
|
|
|
|
|
Adjustments for
special items:
|
|
|
|
Net gain on
disposition of assets
|
(9)
|
(9)
|
(0.10)
|
Non-operating pension
and other postretirement benefit credits
|
-
|
(4)
|
(0.05)
|
Other income,
net
|
-
|
(10)
|
(0.11)
|
Income tax effect of
special items
|
-
|
(5)
|
(0.06)
|
|
|
|
|
Adjusted for
special items
|
$
|
(3)
|
$
|
(22)
|
$
|
(0.25)
|
|
|
|
|
|
|
|
|
Three months ended
June 30, 2019
(Unaudited, in
millions of U.S. dollars, except per share
amounts)
|
Operating
income
|
Net
income
|
EPS
|
|
|
|
|
GAAP, as
reported
|
$
|
40
|
$
|
25
|
$
|
0.27
|
|
|
|
|
Adjustments for
special items:
|
|
|
|
Non-operating pension
and other postretirement benefit credits
|
-
|
(12)
|
(0.13)
|
Other expense,
net
|
-
|
1
|
0.01
|
Income tax effect of
special items
|
-
|
(3)
|
(0.03)
|
|
|
|
|
Adjusted for
special items
|
$
|
40
|
$
|
11
|
$
|
0.12
|
|
|
|
|
|
|
|
|
Six months ended
June 30, 2020
(Unaudited, in
millions of U.S. dollars, except per share
amounts)
|
Operating
loss
|
Net income
(loss)
|
EPS
|
|
|
|
|
GAAP, as
reported
|
$
|
(2)
|
$
|
5
|
$
|
0.06
|
|
|
|
|
Adjustments for
special items:
|
|
|
|
Closure costs,
impairment and other related charges
|
(2)
|
(2)
|
(0.02)
|
Net gain on
disposition of assets
|
(9)
|
(9)
|
(0.10)
|
Non-operating pension
and other postretirement benefit credits
|
-
|
(19)
|
(0.22)
|
Other income,
net
|
-
|
(38)
|
(0.43)
|
Income tax effect of
special items
|
-
|
12
|
0.14
|
|
|
|
|
Adjusted for
special items
|
$
|
(13)
|
$
|
(51)
|
$
|
(0.57)
|
|
|
|
|
|
|
|
|
Six months ended
June 30, 2019
(Unaudited, in
millions of U.S. dollars, except per share
amounts)
|
Operating
income
|
Net
income
|
EPS
|
|
|
|
|
GAAP, as
reported
|
$
|
104
|
$
|
67
|
$
|
0.71
|
|
|
|
|
Adjustments for
special items:
|
|
|
|
Non-operating pension
and other postretirement benefit credits
|
-
|
(24)
|
(0.26)
|
Other expense,
net
|
-
|
5
|
0.06
|
Income tax effect of
special items
|
-
|
(7)
|
(0.07)
|
|
|
|
|
Adjusted for
special items
|
$
|
104
|
$
|
41
|
$
|
0.44
|
RESOLUTE FOREST
PRODUCTS INC.
|
RECONCILIATION OF
EBITDA AND ADJUSTED EBITDA
|
|
A reconciliation of
our net income including noncontrolling interest to EBITDA and
Adjusted EBITDA is presented in the tables below. See Note 1 to the
Reconciliations of Non-GAAP Measures regarding our use of the
non-GAAP measures EBITDA and Adjusted EBITDA.
|
|
|
|
|
|
|
|
Three months ended
June 30, 2020
(Unaudited, in millions of U.S. dollars)
|
Market
pulp
|
Tissue
|
Wood
products
|
Paper
(2)
|
Corporate
and other
|
Total
|
|
|
|
|
|
|
|
Net income (loss)
including noncontrolling interest
|
$
|
10
|
$
|
(2)
|
$
|
15
|
$
|
(12)
|
$
|
(5)
|
$
|
6
|
Interest
expense
|
|
|
|
|
9
|
9
|
Income tax
provision
|
|
|
|
|
5
|
5
|
Depreciation and
amortization
|
6
|
5
|
10
|
16
|
3
|
40
|
EBITDA
|
$
|
16
|
$
|
3
|
$
|
25
|
$
|
4
|
$
|
12
|
$
|
60
|
|
|
|
|
|
|
|
Net gain on
disposition of assets
|
|
|
|
|
(9)
|
(9)
|
Non-operating pension
and other postretirement benefit credits
|
|
|
|
|
(4)
|
(4)
|
Other income,
net
|
|
|
|
|
(10)
|
(10)
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
$
|
16
|
$
|
3
|
$
|
25
|
$
|
4
|
$
|
(11)
|
$
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
June 30, 2019
(Unaudited, in millions of U.S. dollars)
|
Market
pulp
|
Tissue
|
Wood
products
|
Paper
(2)
|
Corporate
and other
|
Total
|
|
|
|
|
|
|
|
Net income (loss)
including noncontrolling interest
|
$
|
27
|
$
|
(4)
|
$
|
(3)
|
$
|
32
|
$
|
(27)
|
$
|
25
|
Interest
expense
|
|
|
|
|
7
|
7
|
Income tax
provision
|
|
|
|
|
19
|
19
|
Depreciation and
amortization
|
5
|
4
|
9
|
19
|
5
|
42
|
EBITDA
|
$
|
32
|
$
|
-
|
$
|
6
|
$
|
51
|
$
|
4
|
$
|
93
|
|
|
|
|
|
|
|
Non-operating pension
and other postretirement benefit credits
|
|
|
|
|
(12)
|
(12)
|
Other expense,
net
|
|
|
|
|
1
|
1
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
$
|
32
|
$
|
-
|
$
|
6
|
$
|
51
|
$
|
(7)
|
$
|
82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended
June 30, 2020
(Unaudited, in millions of U.S. dollars)
|
Market
pulp
|
Tissue
|
Wood
products
|
Paper
(2)
|
Corporate
and other
|
Total
|
|
|
|
|
|
|
|
Net income (loss)
including noncontrolling interest
|
$
|
7
|
$
|
-
|
$
|
20
|
$
|
(15)
|
$
|
(7)
|
$
|
5
|
Interest
expense
|
|
|
|
|
18
|
18
|
Income tax
provision
|
|
|
|
|
32
|
32
|
Depreciation and
amortization
|
12
|
9
|
21
|
33
|
7
|
82
|
EBITDA
|
$
|
19
|
$
|
9
|
$
|
41
|
$
|
18
|
$
|
50
|
$
|
137
|
|
|
|
|
|
|
|
Closure costs,
impairment and other related charges
|
|
|
|
|
(2)
|
(2)
|
Net gain on
disposition of assets
|
|
|
|
|
(9)
|
(9)
|
Non-operating pension
and other postretirement benefit credits
|
|
|
|
|
(19)
|
(19)
|
Other income,
net
|
|
|
|
|
(38)
|
(38)
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
$
|
19
|
$
|
9
|
$
|
41
|
$
|
18
|
$
|
(18)
|
$
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended
June 30, 2019
(Unaudited, in millions of U.S. dollars)
|
Market
pulp
|
Tissue
|
Wood
products
|
Paper
(2)
|
Corporate
and other
|
Total
|
|
|
|
|
|
|
|
Net income (loss)
including noncontrolling interest
|
$
|
69
|
$
|
(12)
|
$
|
3
|
$
|
75
|
$
|
(68)
|
$
|
67
|
Interest
expense
|
|
|
|
|
16
|
16
|
Income tax
provision
|
|
|
|
|
40
|
40
|
Depreciation and
amortization
|
10
|
9
|
17
|
36
|
10
|
82
|
EBITDA
|
$
|
79
|
$
|
(3)
|
$
|
20
|
$
|
111
|
$
|
(2)
|
$
|
205
|
|
|
|
|
|
|
|
Non-operating pension
and other postretirement benefit credits
|
|
|
|
|
(24)
|
(24)
|
Other expense,
net
|
|
|
|
|
5
|
5
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
$
|
79
|
$
|
(3)
|
$
|
20
|
$
|
111
|
$
|
(21)
|
$
|
186
|
|
See Notes to the
Reconciliations of Non-GAAP Measures
|
RESOLUTE FOREST PRODUCTS INC.
Notes to the Unaudited Consolidated Financial Statement
Information
1. Other income (expense), net for the three and six months
ended June 30, 2020 and 2019, was
comprised of the following:
|
Three Months
Ended
June
30,
|
|
Six Months
Ended
June
30,
|
(Unaudited, in
millions)
|
|
2020
|
|
2019
|
|
|
2020
|
|
2019
|
Foreign exchange
(loss) gain
|
$
|
(9)
|
$
|
(6)
|
|
$
|
14
|
$
|
(10)
|
Insurance recovery
(1)
|
|
15
|
|
–
|
|
|
15
|
|
–
|
Miscellaneous
income
|
|
4
|
|
5
|
|
|
9
|
|
5
|
|
$
|
10
|
$
|
(1)
|
|
$
|
38
|
$
|
(5)
|
|
|
(1)
|
We recorded $15
million as other income for the three and six months ended June 30,
2020, from the settlement of an insurance claim in connection with
our acquisition of Atlas Paper Holdings, Inc. in 2015.
|
2. On February 1, 2020, we
acquired from Conifex Timber Inc. all of the equity securities and
membership interests in certain of its subsidiaries, the business
of which consists mainly in the operation of three sawmills and
related assets in Cross City
(Florida) and in Glenwood and El
Dorado (Arkansas) (or, the
"U.S. Sawmill Business"). The U.S. Sawmill Business acquired
produces construction-grade dimensional lumber and decking products
from locally sourced southern yellow pine for distribution within
the U.S. This acquisition will diversify our lumber production, and
increase our operating capacity in the U.S. South.
The fair value of the consideration, paid in cash for the U.S.
Sawmill Business acquired is $173
million.
RESOLUTE FOREST PRODUCTS INC.
Note to the Reconciliations of Non-GAAP Measures
1. Operating income (loss), net income (loss) and net income
(loss) per share (or, "EPS"), in each case as adjusted for
special items, as well as earnings before interest expense, income
taxes, and depreciation and amortization (or, "EBITDA"), and
adjusted EBITDA, in each case by reportable segment (market pulp,
tissue, wood products and paper) in accordance with the Financial
Accounting Standards Board Accounting Standards Codification 290,
"Segment Reporting," are not financial measures recognized under
generally accepted accounting principles (or,
"GAAP").
We calculate operating income (loss), as adjusted for special
items, as operating income (loss) from our Consolidated Statements
of Operations, adjusted for items such as closure costs, impairment
and other related charges, and gains or losses on disposition of
assets that are excluded from our segment's performance from GAAP
operating income (loss).
We calculate net income (loss), as adjusted for special items,
as net income (loss) from our Consolidated Statements of
Operations, adjusted for the same special items applied to
operating income (loss), in addition to non-operating pension and
other postretirement benefit costs and credits, other income and
expense, net, and the income tax effect of special items.
EPS, as adjusted for special items, is calculated as net income
(loss), as adjusted for special items, per diluted share.
EBITDA by reportable segment is calculated as net income (loss)
including noncontrolling interest from the Consolidated Statements
of Operations, allocated to each of our reportable segments,
adjusted for depreciation and amortization. EBITDA for corporate
and other is calculated as net income (loss) including
noncontrolling interest from the Consolidated Statements of
Operations, after the allocation to reportable segments, adjusted
for interest expense, income taxes, and depreciation and
amortization.
Adjusted EBITDA means EBITDA, excluding the same special items
applied to net income (loss).
Liquidity is calculated as cash and cash equivalents from our
Consolidated Balance Sheets, and availability under our credit
facilities.
We believe that using these non-GAAP measures is useful because
they are consistent with the indicators management uses internally
to measure the Company's performance, and it allows the reader to
compare our operations and financial performance from period to
period. Operating income (loss), net income (loss), and EPS, in
each case as adjusted for special items, as well as EBITDA,
adjusted EBITDA, and EBITDA margin are internal measures, and
therefore may not be comparable to those of other companies. These
non-GAAP measures should not be viewed as substitutes to financial
measures determined under GAAP in our Consolidated Statements of
Operations in our filings with the Securities and Exchange
Commission.
2. In the second quarter of 2020, the results from our newsprint
and specialty papers operations have been combined to form the
paper reportable segment. This better reflects management's
internal analysis, given the diminishing percentage newsprint and
specialty papers represent in our product portfolio. Comparative
information has been modified to conform with this revised segment
presentation.
View original
content:http://www.prnewswire.com/news-releases/resolute-reports-preliminary-second-quarter-2020-results-301102710.html
SOURCE Resolute Forest Products Inc.