US $
- Q1 GAAP net income of $87
million / $1.06 per diluted
share
- Adjusted EBITDA of $221
million
- Net debt at $449 million /
liquidity at $653 million at
quarter-end
- Repurchased 1.7 million shares in Q1 (2%) / 8.7 million in
last twelve months (10%)
- Recent U.S. pension relief measures to improve free cash
flow by approx. $30
million/year
- Target to reduce GHG emissions by 30% against 2015 levels by
2025
MONTRÉAL, April 29, 2021
/PRNewswire/ - Resolute Forest Products Inc. (NYSE: RFP) (TSX:
RFP) today reported net income for the quarter ended March 31 of $87
million, or $1.06 per diluted
share, compared to net loss of $1
million, or $0.01 per share,
in the same period in 2020. Sales were $873
million in the quarter, an increase of $184 million from the year-ago period. Excluding
special items, the company reported net income of $119 million, or $1.45 per diluted share, compared to a net loss
of $29 million, or $0.33 per share, in the first quarter of
2020.
"This has been a very good quarter for our strong and growing
wood products business as the lumber tailwind continues," said
Remi G. Lalonde, president and chief
executive officer. "We are making good progress with the ramp-up
at our El Dorado (Arkansas) and Ignace (Ontario) sawmills, both of which are now
running on two-shifts, helping to increase production in favorable
markets. Our balance sheet got stronger and our business more
competitive this quarter with the timely refinancing and
deleveraging of our senior notes, the refresh of our senior secured
credit facility and the approximately $30
million in annual free cash flow improvement once the
implementation guidance for U.S. pension relief measures take
effect. These moves will support our progress as we continue to
accelerate our evolution to generate long-term value for
shareholders and to drive sustainable economic activity in the
communities where we operate."
During the first quarter, Resolute announced its commitment to
reduce absolute greenhouse gas (GHG) emissions (scope 1 and 2) by
30% against 2015 levels by 2025. This new target builds on the
company's 83% reduction in absolute GHG emissions from year-2000
levels, two-thirds of which reflect reductions in emission
intensity.
Non-GAAP financial measures, such as adjustments for special
items and adjusted EBITDA, are explained and reconciled below.
Quarterly Operating Income Variance Against Prior
Period
Consolidated
The company reported operating income of $177 million, compared to $4 million in the fourth quarter. The improvement
reflects higher selling prices in all segments ($148 million), partially offset by lower overall
shipments ($23 million), and a higher
share-based and variable compensation provision ($7 million). The company also incurred a charge
of $12 million related to a process
improvement program to improve the financial performance of the
Calhoun (Tennessee) operations. The fourth quarter
operating results were unfavorably affected by non-cash charges
related to the temporary idling of the Baie-Comeau and Amos (Quebec)
newsprint mills ($80 million), which
were partially offset by a credit of $10
million under the Canada
Emergency Wage Subsidy (or, "CEWS") program. The CEWS credit
was based on the significant drop in revenue in the company's pulp
and paper segments as a result of the pandemic.
Segment Operating Income Variance
Wood Products
The wood products segment generated operating income of
$221 million in the quarter, a
$93 million improvement from the
fourth quarter, due to a $266 per
thousand board foot increase in the average transaction price, or
44%, on strong lumber demand. But shipments fell by 50 million
board feet because of seasonal shortage in rail cars and trucks,
pushing finished goods inventory up by 46 million board feet, to
143 million board feet. The operating cost per unit (or, the
"delivered cost") rose by $49
per thousand board feet, or 13%, reflecting a higher variable
compensation provision, higher fiber costs and the CEWS credits
received in the previous quarter. EBITDA in the segment improved by
$93 million, to $232 million.
Market Pulp
Operating income in the market pulp segment was $4 million, an improvement of $8 million over the prior quarter. The average
transaction price rose by $51 per
metric ton, or 9%, with gains in all virgin fiber grades. The
delivered cost increased by $22 per
metric ton, or 4%, mainly due to higher weather-related energy and
freight costs. Shipments were 12,000 metric tons lower, but
finished goods inventory also decreased by 7,000 metric tons.
EBITDA in the segment improved by $8
million, to $10 million.
Tissue
The tissue segment incurred an operating loss of $2 million in the quarter, compared to an
operating loss of $3 million in the
fourth quarter. The results include $1
million in costs for the ramp-up of the recently-acquired
Hagerstown (Maryland) converting facility. The average
transaction price increased by $21
per short ton, or 1%, and the delivered cost decreased by
$28 per short ton, or 1%. Shipments
rose by 1,000 short tons and finished goods increased by 2,000
short tons, to 8,000 short tons. The segment generated EBITDA of
$3 million, up $1 million.
Paper
The company incurred an operating loss of $24 million in the paper segment in the quarter,
$5 million worse than the previous
quarter. The average transaction price rose by $13 per metric ton, or 2%, but shipments slipped
by 16,000 metric tons compared to the seasonally stronger fourth
quarter. The delivered cost increased by $31 per metric ton, or 5%, due to higher energy
and freight costs, as well as CEWS credits received in the fourth
quarter. As a result, EBITDA fell by $8
million, to negative $9
million. Finished goods inventory dropped by 9,000 metric
tons, to 87,000 metric tons.
During the quarter, the company announced the indefinite idling
of its Baie-Comeau and
Amos newsprint mills, which were
temporarily idled since the spring of 2020, as a result of market
conditions and impacts of the pandemic.
Consolidated Quarterly Operating Income Variance Against
Year-Ago Period
The company reported operating income of $177 million in the first quarter compared to an
operating loss of $8 million in the
first quarter of 2020. The improvement reflects stronger market
conditions for wood products ($242
million), which was partly offset by: higher manufacturing
costs ($36 million) because of higher
wood costs and a charge related to a process improvement project;
lower shipments in the pulp and paper segments ($11 million); and a higher share-based and
variable compensation provision in the quarter ($14 million). At $221
million, adjusted EBITDA in the first quarter was
$189 million higher than the first
quarter of 2020.
Cash and Liquidity
The company generated $74 million
of cash from operating activities in the quarter, including an
increase in raw material inventory due to the seasonal build-up of
logs ahead of the spring break-up and a $14
million investment, net, in fixed assets. The company
incurred an expense of $37 million
related to losses on lumber futures contracts, including
$23 million in realized losses during
the quarter. The company also used $75
million to further deleverage its balance sheet in a
refinancing transaction and $17
million to repurchase 1.7 million shares in the quarter, or
2% of shares outstanding, and 8.7 million shares, or 10% of shares
outstanding, for $47 million, in the
last 12 months.
In the quarter, the company closed on a private offering of
$300 million unsecured senior notes
due 2026 with a 4.875% coupon, issued at 100% of par value. The
company used the proceeds and cash on hand to redeem at par all of
the $375 million aggregate principal
amount then-outstanding of its 5.875% senior notes due 2023.
The company's liquidity at quarter-end was $653 million, and the leverage ratio fell to 0.9x
on a net debt to last-twelve-months adjusted EBITDA basis.
By quarter-end, the company had recorded cumulative softwood
lumber duty deposits of $275 million
on the balance sheet, including $32
million paid in the quarter.
The recently-passed American Rescue Plan Act of 2021
includes provisions that allow for interest rate smoothing of
pension funding deficits to minimize the impact of lower interest
rates on liabilities. It also extends the amortization period for
funding shortfalls from seven years to 15 years under the new
rules. While the implementing guidance should be issued later this
year, the company expects the net impact of these provisions to
provide approximately $30 million of
U.S. pension contribution relief per year for at least the next
three years.
After quarter-end, the company entered into an amendment to its
senior secured credit facility to replace its $360 million facility on substantially similar
terms. The amendment allows the repayment of the $180 million of pre-amendment term loans by
drawing on the revolving facility and using cash on hand, extends
the maturity date of the revolving facility from 2025 to 2027,
reduces the spread on the term loan facility by up to 10 basis
points, and reinstates in full the $180
million term loan facility, with maturities of up to ten
years, with a delay draw period of up to three years.
Outlook
"We see encouraging fundamental indicators to support our
growth in the wood products business, with the upward trend in U.S.
housing starts, the strength in repair & remodeling activity
and our healthy order book. In tissue, we expect pressure
on pricing and volume in the second quarter. Building on
higher realized prices in the first quarter, we are optimistic for
near-term performance improvements in our pulp and paper segments,
as we continue to recover from the difficult economic effects of
the pandemic," added Mr. Lalonde.
Earnings Conference Call
The company will hold a conference call to discuss the financial
results at 9:00 a.m. (ET) today. The
public is invited to join the call at (833) 979-2727 at least
fifteen minutes before its scheduled start time. A simultaneous
webcast will also be available using the link provided under
"Presentations and Webcasts" in the "Investors" section of
www.resolutefp.com. A replay of the webcast will be archived on the
company's website. A phone replay will also be available until
May 13, 2021, by dialing (800)
585-8367, conference number 3374558.
Description of Special Items
Special
items
|
First
quarter
|
(in
millions)
|
|
2021
|
|
2020
|
|
Closure costs,
impairment and other related charges
|
$
|
3
|
$
|
(2)
|
|
Non-operating pension
and other postretirement benefit credits
|
|
(2)
|
|
(15)
|
|
Other (income)
expense, net
|
|
45
|
|
(28)
|
|
Income tax effect of
special items
|
|
(14)
|
|
17
|
|
Total
|
$
|
32
|
$
|
(28)
|
|
Cautionary Statements Regarding Forward-Looking
Information
Statements in this press release, the earnings
conference call and webcast referred to above that are not reported
financial results or other historical information of Resolute
Forest Products Inc. (with its subsidiaries, "we," "our," "us" or
the "company") are "forward-looking statements" within the meaning
of the Private Securities Litigation Reform Act of 1995. They
include, for example, statements included in the Outlook section of
this press release and statements relating to the impact of the
novel coronavirus (or, "COVID-19") pandemic and resulting economic
conditions on our business, results of operations and market price
of our securities, and to our: efforts and initiatives to reduce
costs, increase revenues, and improve profitability; business and
operating outlook; future pension obligations; assessment of market
conditions; growth strategies and prospects, and the growth
potential of the company and the industry in which we operate;
liquidity; future cash flows, including as a result of the changes
to our pension funding obligations; estimated capital expenditures;
and strategies for achieving our goals generally. Forward-looking
statements may be identified by the use of forward-looking
terminology such as the words "should," "would," "could," "will,"
"may," "expect," "believe," "see," "anticipate," "continue,"
"attempt," "generate," "improve," "allow," "increase," "maintain,"
"provide," "trend," "strategy," "seek," "evolve," "vision,"
"commit," "develop," "project," "progress," "build," "pursue,"
"plan," "grow," "reduce," "accelerate," "drive," "look" and other
terms with similar meaning indicating possible future events or
potential impact on our business or our shareholders.
The reader is cautioned not to place undue
reliance on these forward-looking statements, which are not
guarantees of future performance. These statements are based on
management's current assumptions, beliefs, and expectations, all of
which involve a number of business risks and uncertainties that
could cause actual results to differ materially. The potential
risks and uncertainties that could cause our actual future
financial condition, results of operations, performance and targets
to differ materially from those expressed or implied in this press
release, the earnings conference call and webcast referred to above
include, but are not limited to, the impact of: the COVID-19
pandemic on our business and resulting economic conditions;
developments in non-print media, including changes in consumer
habits, and the effectiveness of our responses to these
developments; intense competition in the forest products industry;
any inability to offer products certified to globally recognized
forestry management and chain of custody standards; any inability
to successfully implement our strategies to increase our earnings
power; the possible failure to successfully integrate acquired
businesses with ours or to realize the anticipated benefits of
acquisitions, such as our entry into wood manufacturing in the
U.S., and tissue production and sales, or divestitures or other
strategic transactions or projects, including loss of synergies
following business divestitures; uncertainty or changes in
political or economic conditions in the U.S., Canada or other countries in which we sell our
products, including the effects of pandemics; global economic
conditions; the highly cyclical nature of the forest products
industry; any difficulties in obtaining timber or wood fiber at
favorable prices, or at all; changes in the cost of purchased
energy and other raw materials; physical, financial and regulatory
risks associated with global, regional, and local weather
conditions, and climate change; any disruption in operations or
increased labor costs due to labor disputes or occupational health
and safety issues; difficulties in our employee relations or in
employee attraction or retention; disruptions to our supply chain,
operations, or the delivery of our products, including due to
public health epidemics; disruptions to our information technology
systems including cybersecurity and privacy incidents; risks
related to the operation and transition of legacy system
applications; negative publicity, even if unjustified; currency
fluctuations; any increase in the level of required contributions
to our pension plans, including as a result of any increase in the
amount by which they are underfunded; our ability to maintain
adequate capital resources to provide for all of our substantial
capital requirements; the terms of our outstanding indebtedness,
which could restrict our current and future operations; changes
relating to the London Interbank Offered Rate, which could impact
our borrowings under our credit facilities; losses that are not
covered by insurance; any shutdown of machines or facilities,
restructuring of operations or sale of assets resulting in any
additional closure costs and long-lived asset or goodwill
impairment or accelerated depreciation charges; any need to record
additional valuation allowances against our recorded deferred
income tax assets; our exports from one country to another country
becoming or remaining subject to duties, cash deposit requirements,
border taxes, quotas, or other trade remedies or restrictions;
countervailing and anti-dumping duties on imports to the U.S. of
the vast majority of our softwood lumber products produced at our
Canadian sawmills; any failure to comply with laws or regulations
generally; any additional environmental or health and safety
liabilities; any violation of trade laws, export controls, or other
laws relating to our international sales and operations; adverse
outcomes of legal proceedings, claims and governmental inquiries,
investigations, and other disputes in which we are involved; the
actions of holders of a significant percentage of our common stock;
and the potential risks and uncertainties set forth under Part I,
Item 1A, "Risk Factors," of our annual report on Form 10-K for the
year ended December 31, 2020, filed
with the U.S. Securities and Exchange Commission (or, the
"SEC") on March 1, 2021, which
have been heightened by the COVID-19 pandemic, including related
governmental responses and economic impacts, market disruptions and
resulting changes in consumer habits.
All forward-looking statements in this press
release, the earnings conference call and webcast referred to above
are expressly qualified by the cautionary statements contained or
referred above and in the company's other filings with the SEC and
the Canadian securities regulatory authorities. The company
disclaims any obligation to publicly update or revise any
forward-looking information, whether as a result of new
information, future events or otherwise, except as required by
law.
About Resolute Forest Products
Resolute Forest Products is a global leader in the forest
products industry with a diverse range of products, including
market pulp, tissue, wood products and papers, which are marketed
in over 50 countries. The company owns or operates some 40
facilities, as well as power generation assets, in the United States and Canada. Resolute has third-party certified
100% of its managed woodlands to internationally recognized
sustainable forest management standards. The shares of Resolute
Forest Products trade under the stock symbol RFP on both the New
York Stock Exchange and the Toronto Stock Exchange.
Resolute has received regional, North American and global
recognition for its leadership in corporate social responsibility
and sustainable development, as well as for its business practices.
Visit www.resolutefp.com for more information.
RESOLUTE FOREST
PRODUCTS INC.
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
(Unaudited, in
millions of U.S. dollars, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
Three
months
|
|
|
|
ended March
31,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
873
|
|
|
$
689
|
Costs and
expenses:
|
|
|
|
|
|
Cost of sales,
excluding depreciation, amortization and distribution
costs
|
|
522
|
|
|
524
|
Depreciation and
amortization
|
|
41
|
|
|
42
|
Distribution
costs
|
|
84
|
|
|
99
|
Selling, general and
administrative expenses
|
|
46
|
|
|
34
|
Closure costs,
impairment and other related charges
|
|
3
|
|
|
(2)
|
Operating income
(loss)
|
|
177
|
|
|
(8)
|
Interest
expense
|
|
(6)
|
|
|
(9)
|
Non-operating pension
and other postretirement benefit credits
|
|
2
|
|
|
15
|
Other (expense)
income, net (1)
|
|
(45)
|
|
|
28
|
Income before
income taxes
|
|
128
|
|
|
26
|
Income tax
provision
|
|
(40)
|
|
|
(27)
|
Net income (loss)
including noncontrolling interest
|
|
88
|
|
|
(1)
|
Net income
attributable to noncontrolling interest
|
|
(1)
|
|
|
-
|
Net income (loss)
attributable to Resolute Forest Products Inc.
|
|
$
87
|
|
|
$
(1)
|
Net income (loss)
per share attributable to Resolute Forest Products
Inc.
|
|
|
|
|
|
|
common shareholders:
|
|
|
|
|
|
|
Basic
|
|
$
1.07
|
|
|
$
(0.01)
|
Diluted
|
|
$
1.06
|
|
|
$
(0.01)
|
Weighted-average
number of Resolute Forest Products Inc. common
|
|
|
|
|
|
shares outstanding:
|
|
|
|
|
|
Basic
|
|
81.2
|
|
|
88.1
|
Diluted
|
|
81.9
|
|
|
88.1
|
|
|
|
|
|
|
|
See Notes to the
Unaudited Consolidated Financial Statement Information
|
RESOLUTE FOREST
PRODUCTS INC.
|
CONSOLIDATED
BALANCE SHEETS
|
(Unaudited, in
millions of U.S. dollars)
|
|
|
|
|
|
|
|
March
31,
|
|
December
31,
|
|
|
|
2021
|
|
2020
|
Assets
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$
33
|
|
$
113
|
Accounts receivable,
net:
|
|
|
|
|
Trade
|
|
|
292
|
|
230
|
Other
|
|
|
41
|
|
48
|
Inventories,
net
|
|
512
|
|
462
|
Other current
assets
|
|
64
|
|
47
|
Total current
assets
|
|
942
|
|
900
|
Fixed assets,
net
|
|
1,412
|
|
1,441
|
Amortizable
intangible assets, net
|
|
61
|
|
63
|
Goodwill
|
|
|
31
|
|
31
|
Deferred income tax
assets
|
|
874
|
|
915
|
Operating lease
right-of-use assets
|
|
56
|
|
60
|
Other
assets
|
|
|
352
|
|
320
|
Total
assets
|
|
$
3,728
|
|
$
3,730
|
|
|
|
|
|
|
Liabilities and
equity
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts payable and
other
|
|
$
398
|
|
$
369
|
Current portion of
long-term debt
|
|
2
|
|
2
|
Current portion of
operating lease liabilities
|
|
9
|
|
9
|
Total current
liabilities
|
|
409
|
|
380
|
Long-term debt, net
of current portion(2)
|
|
480
|
|
559
|
Pension and other
postretirement benefit obligations
|
|
1,507
|
|
1,562
|
Operating lease
liabilities, net of current portion
|
|
51
|
|
55
|
Other
liabilities
|
|
94
|
|
92
|
Total
liabilities
|
|
2,541
|
|
2,648
|
Equity:
|
|
|
|
|
|
Resolute Forest
Products Inc. shareholders' equity:
|
|
|
|
|
Common
stock
|
|
-
|
|
-
|
Additional paid-in
capital
|
|
3,802
|
|
3,804
|
Deficit
|
|
|
(1,148)
|
|
(1,235)
|
Accumulated other
comprehensive loss
|
|
(1,278)
|
|
(1,314)
|
Treasury stock at
cost
|
|
(191)
|
|
(174)
|
Total Resolute
Forest Products Inc. shareholders' equity
|
|
1,185
|
|
1,081
|
Noncontrolling
interest
|
|
2
|
|
1
|
Total
equity
|
|
1,187
|
|
1,082
|
Total liabilities
and equity
|
|
$
3,728
|
|
$
3,730
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to the
Unaudited Consolidated Financial Statement Information
|
RESOLUTE FOREST
PRODUCTS INC.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(Unaudited, in
millions of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
Three
months
|
|
|
|
ended March
31,
|
|
|
|
2021
|
|
|
2020
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
Net income (loss)
including noncontrolling interest
|
|
|
$
88
|
|
|
$
(1)
|
Adjustments to
reconcile net income (loss) including noncontrolling interest
to
|
|
|
|
|
|
|
net cash provided by
(used in) operating activities:
|
|
|
|
|
|
|
Share-based
compensation
|
|
|
2
|
|
|
3
|
Depreciation and
amortization
|
|
|
41
|
|
|
42
|
Deferred income
taxes
|
|
|
40
|
|
|
27
|
Net pension
contributions and other postretirement benefit payments
|
|
|
(23)
|
|
|
(33)
|
(Gain) loss on
translation of foreign currency denominated deferred income
taxes
|
|
|
(12)
|
|
|
69
|
Loss (gain) on
translation of foreign currency denominated pension and
|
|
|
|
|
|
|
other postretirement
benefit obligations
|
|
|
16
|
|
|
(82)
|
Loss on commodity
contracts
|
|
|
14
|
|
|
-
|
Net planned major
maintenance (payments) amortization
|
|
|
(3)
|
|
|
6
|
Changes in working
capital:
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(51)
|
|
|
(20)
|
Inventories
|
|
|
(50)
|
|
|
(29)
|
Other current
assets
|
|
|
-
|
|
|
(6)
|
Accounts payable and
other
|
|
|
2
|
|
|
(18)
|
Other, net
|
|
|
10
|
|
|
(7)
|
Net cash provided by
(used in) operating activities
|
|
|
74
|
|
|
(49)
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
Cash invested in
fixed assets
|
|
|
(14)
|
|
|
(21)
|
Acquisition of
business, net of cash acquired
|
|
|
-
|
|
|
(174)
|
Increase in
countervailing and anti-dumping duty cash deposits on softwood
lumber
|
|
|
(32)
|
|
|
(15)
|
Other investing
activities, net
|
|
|
3
|
|
|
4
|
Net cash used in
investing activities
|
|
|
(43)
|
|
|
(206)
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
Net borrowings under
revolving credit facilities
|
|
|
-
|
|
|
189
|
Issuance of long-term
debt(2)
|
|
|
300
|
|
|
-
|
Proceeds from
long-term debt
|
|
|
-
|
|
|
180
|
Repayments of
debt
|
|
|
(376)
|
|
|
(1)
|
Purchases of treasury
stock(3)
|
|
|
(17)
|
|
|
-
|
Payments of financing
fees
|
|
|
(6)
|
|
|
-
|
Net cash (used in)
provided by financing activities
|
|
|
(99)
|
|
|
368
|
Effect of exchange
rate changes on cash and cash equivalents, and restricted
cash
|
|
|
-
|
|
|
(3)
|
Net (decrease)
increase in cash and cash equivalents, and restricted
cash
|
|
|
$
(68)
|
|
|
$
110
|
Cash and cash
equivalents, and restricted cash:
|
|
|
|
|
|
|
Beginning of
period
|
|
|
$
159
|
|
|
$
42
|
End of
period
|
|
|
$
91
|
|
|
$
152
|
|
|
|
|
|
|
|
Cash and cash
equivalents, and restricted cash at end of period:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
$
33
|
|
|
$
116
|
Restricted cash
(included in "Other current assets")
|
|
|
$
18
|
|
|
$
-
|
Restricted cash
(included in "Other assets")
|
|
|
$
40
|
|
|
$
36
|
|
|
|
|
|
|
|
See Notes to the
Unaudited Consolidated Financial Statement Information
|
RESOLUTE FOREST
PRODUCTS INC.
|
RECONCILIATION OF
OPERATING INCOME AND NET INCOME ADJUSTED FOR SPECIAL
ITEMS
|
|
|
|
|
|
|
A reconciliation of
our operating income, net income and net income per share reported
before special items is presented in the tables below. See Note 1
to the Reconciliations of Non-GAAP Measures regarding our use of
non-GAAP measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
March 31, 2021
|
Operating
income
|
|
Net
income
|
|
|
(Unaudited, in
millions of U.S. dollars, except per share
amounts)
|
|
|
EPS
|
|
|
|
|
|
|
GAAP, as
reported
|
$
177
|
|
$
87
|
|
$
1.06
|
|
|
|
|
|
|
Adjustments for
special items:
|
|
|
|
|
|
Closure costs,
impairment and other related charges
|
3
|
|
3
|
|
0.03
|
Non-operating pension
and other postretirement benefit credits
|
-
|
|
(2)
|
|
(0.02)
|
Other expense,
net
|
-
|
|
45
|
|
0.55
|
Income tax effect of
special items
|
-
|
|
(14)
|
|
(0.17)
|
|
|
|
|
|
|
Adjusted for
special items
|
$
180
|
|
$
119
|
|
$
1.45
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
March 31, 2020
|
Operating
loss
|
|
Net
loss
|
|
|
(Unaudited, in
millions of U.S. dollars, except per share
amounts)
|
|
|
EPS
|
|
|
|
|
|
|
GAAP, as
reported
|
$
(8)
|
|
$
(1)
|
|
$
(0.01)
|
|
|
|
|
|
|
Adjustments for
special items:
|
|
|
|
|
|
Closure costs,
impairment and other related charges
|
(2)
|
|
(2)
|
|
(0.02)
|
Non-operating pension
and other postretirement benefit credits
|
-
|
|
(15)
|
|
(0.17)
|
Other income,
net
|
-
|
|
(28)
|
|
(0.32)
|
Income tax effect of
special items
|
-
|
|
17
|
|
0.19
|
|
|
|
|
|
|
Adjusted for
special items
|
$
(10)
|
|
$
(29)
|
|
$
(0.33)
|
|
|
|
|
|
|
RESOLUTE FOREST
PRODUCTS INC.
|
RECONCILIATION OF
EBITDA AND ADJUSTED EBITDA
|
|
|
|
|
|
|
|
|
A reconciliation of
our net income including noncontrolling interest to EBITDA and
Adjusted EBITDA is presented in the tables below. See Note 1 to the
Reconciliations of Non-GAAP Measures regarding our use of the
non-GAAP measures EBITDA and Adjusted EBITDA.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
March 31, 2021
(Unaudited, in millions of U.S. dollars)
|
|
Market
pulp
|
Tissue
|
Wood
products
|
Paper
(2)
|
Corporate and
other
|
Total
|
|
|
|
|
|
|
|
|
Net income (loss)
including noncontrolling interest
|
|
$
4
|
$
(2)
|
$
221
|
$
(24)
|
$
(111)
|
$
88
|
Interest
expense
|
|
|
|
|
|
6
|
6
|
Income tax
provision
|
|
|
|
|
|
40
|
40
|
Depreciation and
amortization
|
|
6
|
5
|
11
|
15
|
4
|
41
|
EBITDA
|
|
$
10
|
$
3
|
$
232
|
$
(9)
|
$
(61)
|
$
175
|
|
|
|
|
|
|
|
|
Closure costs,
impairment and other related charges
|
|
|
|
|
|
3
|
3
|
Non-operating pension
and other postretirement benefit credits
|
|
|
|
|
|
(2)
|
(2)
|
Other expense,
net
|
|
|
|
|
|
45
|
45
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
$
10
|
$
3
|
$
232
|
$
(9)
|
$
(15)
|
$
221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
March 31, 2020
(Unaudited, in millions of U.S. dollars)
|
|
Market
pulp
|
Tissue
|
Wood
products
|
Paper
(2)
|
Corporate and
other
|
Total
|
|
|
|
|
|
|
|
|
Net (loss) income
including noncontrolling interest
|
|
$
(3)
|
$
2
|
$
5
|
$
(3)
|
$
(2)
|
$
(1)
|
Interest
expense
|
|
|
|
|
|
9
|
9
|
Income tax
provision
|
|
|
|
|
|
27
|
27
|
Depreciation and
amortization
|
|
6
|
4
|
11
|
17
|
4
|
42
|
EBITDA
|
|
$
3
|
$
6
|
$
16
|
$
14
|
$
38
|
$
77
|
|
|
|
|
|
|
|
|
Closure costs,
impairment and other related charges
|
|
|
|
|
|
(2)
|
(2)
|
Non-operating pension
and other postretirement benefit credits
|
|
|
|
|
|
(15)
|
(15)
|
Other income,
net
|
|
|
|
|
|
(28)
|
(28)
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
$
3
|
$
6
|
$
16
|
$
14
|
$
(7)
|
$
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to the
Reconciliation of Non-GAAP Measures
|
RESOLUTE FOREST PRODUCTS INC.
Notes to the
Unaudited Consolidated Financial Statement Information
1. Other (expense) income, net for the
three months ended March 31, 2021 and
2020, was comprised of the following:
|
Three Months
Ended
March
31,
|
|
(Unaudited, in
millions of U.S. dollars)
|
|
2021
|
|
2020
|
|
Foreign exchange
(loss) gain
|
$
|
(5)
|
$
|
23
|
|
(Loss) gain on
commodity contracts (1)
|
|
(37)
|
|
4
|
|
Miscellaneous
(expense) income
|
|
(3)
|
|
1
|
|
|
$
|
(45)
|
$
|
28
|
|
(1)
|
Principally related
to lumber futures contracts, of which a $14 million loss was
unrealized for the three months ended March 31, 2021.
|
2. On February 2,
2021, we issued $300 million
aggregate principal amount of 4.875% senior unsecured notes due
2026 (or, the "2026 Notes") at an issue price of 100%. Upon
their issuance, the 2026 Notes were recorded at their fair value of
$300 million. Interest on the notes
is payable semi-annually on March 1
and September 1 of each year,
beginning on September 1, 2021. In
connection with the issuance of the notes, we incurred financing
costs of $6 million, which were
deferred and recorded as a reduction of the principal. Deferred
financing costs are amortized to "Interest expense" in our
Consolidated Statements of Operations using the interest method
over the term of the notes.
On February 2, 2021, we placed the
net proceeds from the issuance of the 2026 Notes together with
additional cash, into trust for the benefit of the holders of the
5.875% senior unsecured notes due 2023 (or, the "2023
Notes") to redeem all of the $375
million aggregate principal amount of the 2023 Notes (or,
the "Redemption") at a price of 100% of the aggregate
principal amount thereof, plus accrued and unpaid interest to, but
not including, the redemption date. The Redemption occurred on
February 18, 2021. As a result of the
repurchase, we recorded a net loss on extinguishment of debt of
$3 million in "Other (expense)
income, net" in our Consolidated Statement of Operations for the
three months ended March 31,
2021.
On April 19, 2021 (or, the
"Effective Date"), we entered into a first amendment to the amended
and restated senior secured credit facility (or, the "Senior
Secured Credit Facility") entered into on October 28, 2019. The amount available under the
Senior Secured Credit Facility remains unchanged for up to
$360 million and is comprised of a
term loan facility of up to $180
million with a delayed draw period of up to three years and
the choice of maturities of six to ten years from the date of
drawing (or, the "Term Loan Facility"); and a six-year revolving
credit facility of up to $180 million
(or, the "Revolving Credit Facility"). On the effective date, we
repaid our $180 million of term loans
under the pre-amended Senior Secured Credit Facility with a
combination of proceeds of borrowings under the Revolving Credit
Facility and cash on hand. The amendment then reinstated the full
amount of the Term Loan Facility. For loans under the Term
Loan Facility, the applicable spread now ranges from 0.5% to 1.4%
for base rate loans, and from 1.5% to 2.4% for LIBOR rate
loans.
Effective January 21, 2021, we
reduced the commitment under the Canadian tranche of our senior
secured asset-based revolving credit facility by $50 million, to $250
million, resulting in an aggregate commitment of
$450 million, subject to borrowing
base limitations.
3. On March 2, 2020,
our board of directors authorized a share repurchase program of up
to 15% of our common stock, for an aggregate consideration of up to
$100 million. During the three months
ended March 31, 2021, we repurchased
1.7 million shares at a cost of $17
million. No shares were repurchased during the three months
ended March 31, 2020.
RESOLUTE FOREST PRODUCTS INC.
Notes to the Reconciliations of Non-GAAP Measures
1. Operating income (loss), net income
(loss) and net income (loss) per share (or, "EPS"), in each
case as adjusted for special items, as well as earnings before
interest expense, income taxes, and depreciation and amortization
(or, "EBITDA"), and adjusted EBITDA, in each case by
reportable segment (market pulp, tissue, wood products and paper)
in accordance with the Financial Accounting Standards Board
Accounting Standards Codification 290, "Segment Reporting," are not
financial measures recognized under generally accepted accounting
principles (or, "GAAP").
We calculate operating income (loss), as adjusted for special
items, as operating income (loss) from our Consolidated Statements
of Operations, adjusted for items such as closure costs, impairment
and other related charges, that are excluded from our segment's
performance from GAAP operating income (loss).
We calculate net income (loss), as adjusted for special items,
as net income (loss) from our Consolidated Statements of
Operations, adjusted for the same special items applied to
operating income (loss), in addition to non-operating pension and
other postretirement benefit costs and credits, other income and
expense, net, and the income tax effect of special items.
EPS, as adjusted for special items, is calculated as net income
(loss), as adjusted for special items, per diluted share.
EBITDA by reportable segment is calculated as net income (loss)
including noncontrolling interest from the Consolidated Statements
of Operations, allocated to each of our reportable segments,
adjusted for depreciation and amortization. Net income (loss)
including non-controlling interest is equal to operating income
(loss) for the segments. EBITDA for corporate and other is
calculated as net income (loss) including noncontrolling interest
from the Consolidated Statements of Operations, after the
allocation to reportable segments, adjusted for interest expense,
income taxes, and depreciation and amortization.
Adjusted EBITDA means EBITDA, excluding the same special items
applied to net income (loss).
We define net debt as total debt less cash and cash
equivalents.
Liquidity is calculated as cash and cash equivalents from our
Consolidated Balance Sheets, and availability under our credit
facilities.
We believe that using these non-GAAP measures is useful because
they are consistent with the indicators management uses internally
to measure the Company's performance, and it allows the reader to
compare our operations and financial performance from period to
period. Operating income (loss), net income (loss), and EPS, in
each case as adjusted for special items, as well as EBITDA,
adjusted EBITDA, and EBITDA margin are internal measures, and
therefore may not be comparable to those of other companies. These
non-GAAP measures should not be viewed as substitutes to financial
measures determined under GAAP in our Consolidated Statements of
Operations in our filings with the Securities and Exchange
Commission.
2. In the second quarter of 2020, the
results from our newsprint and specialty papers operations have
been combined to form the paper reportable segment. This better
reflects management's internal analysis, given the diminishing
percentage newsprint and specialty papers represent in our product
portfolio. Comparative information has been modified to conform
with this revised segment presentation.
View original
content:http://www.prnewswire.com/news-releases/resolute-reports-preliminary-first-quarter-2021-results-301279729.html
SOURCE Resolute Forest Products Inc.