US $
- Q3 GAAP net income of $80
million / $0.99 per diluted
share
- Adjusted EBITDA of $144
million
- Liquidity of $930 million /
net debt of $184 million at
quarter-end
- Repurchased 1.2 million shares in Q3 (2%) / 5.5 million
shares over the last twelve months (7%)
- Stephanie Leclaire appointed
senior vice president, corporate affairs and chief legal officer,
following announcement of Jacques P.
Vachon's upcoming retirement
MONTRÉAL, Nov. 4, 2021
/PRNewswire/ - Resolute Forest Products Inc. (NYSE: RFP) (TSX: RFP)
today reported net income of $80
million, or $0.99 per diluted
share, for the quarter ended September 30, compared to net
income of $57 million, or
$0.66 per diluted share, in the same
period in 2020. Sales were $817
million in the quarter, an increase of $87 million from the prior year. Excluding
special items, the company reported net income of $67 million, or $0.84 per diluted share, compared to net income
of $62 million, or $0.72 per diluted share, in the third quarter
of 2020.
"Coming off the record highs in benchmark
lumber prices attained in May, this quarter's results reflect the
sizeable impact of peak prices converging back toward trend,"
said Remi G. Lalonde, president and
chief executive officer. "Our pulp and paper businesses built on
the momentum of the second quarter, with strong pulp shipments and
higher transaction prices in both segments. With our commitment to
generate value for shareholders, this quarter we paid the
$1 per share special dividend and
repurchased 1.2 million shares at an average price of $10.95. The tissue business faced a slow recovery
from commercial consumption and this year's consumer inventory
rebalancing, in addition to pandemic-related logistics and labor
challenges. This unfortunately overshadows the performance of
Calhoun tissue, which was
profitable in Q3."
Non-GAAP financial measures, such as adjustments
for special items and adjusted EBITDA, are explained and reconciled
below.
Quarterly Operating Income Variance Against
Prior Period
Consolidated
The company reported operating income of
$102 million in the quarter, compared
to $406 million in the second quarter of 2021. The
$304 million variation reflects lower
realized prices and shipments in wood products ($342 million), partly offset by higher realized
prices in the pulp and paper segments ($32
million), and higher volume in market pulp ($9 million).
Segment operating income variance against prior
period
Wood Products
The wood products segment generated operating
income of $64 million in the quarter,
a decrease of $341 million from the
previous quarter. With benchmark lumber prices falling from the
record highs attained in May, the average transaction price fell to
$573 per thousand board feet, a
$583 per thousand board feet, or
50%, decrease from the previous quarter. Wood products shipments
also slipped by 64 million board feet, to 511 million, reflecting
lower demand, capital projects downtime, vacation accommodation and
workforce availability constraints in the U.S. South in the
pandemic. Finished goods inventory rose slightly to 129 million
board feet. The operating cost per unit (or, the "delivered
cost") decreased by $4 per
thousand board feet, or 1%, with gradually decreasing stumpage
fees. EBITDA in the segment decreased by $340 million, to $75
million.
Market Pulp
The company generated operating income of
$46 million in the market pulp
segment, an increase of $16 million
from the previous quarter. The average transaction price increased
by $39 per metric ton, or 5%, to
$826 per metric ton, with gains in
all grades. The delivered cost was unchanged from the previous
quarter at $665 per metric ton, as
shipments rose by 30,000 metric tons as a result of inventory
changes. Finished goods inventory fell by 11,000 metric tons, to
52,000. EBITDA in the segment improved by $16 million, to $52
million.
Tissue
The tissue segment incurred an operating loss of
$9 million in the quarter,
$2 million wider than the previous
quarter. The average transaction price decreased by $60 per short ton, or 3%, due to unfavorable
product mix, while delivered costs decreased by $109 per short ton, or 5%, with less downtime
than in the previous quarter. Despite pandemic-related headwinds
such as labor availability and logistics constraints, shipments
increased by 4,000 short tons in the gradually improving retail
market and a slowly recovering away-from-home market. Finished
goods inventory was 6,000 short tons, down by 2,000 short tons
compared to the prior period. Segment EBITDA fell by $1 million, to negative $4
million.
Paper
The company generated an operating income of
$16 million in the paper segment in
the quarter, an increase of $23
million from the previous quarter. The average transaction
price rose by $54 per metric ton, or
9%, with price recovery reflecting tightening global markets.
Shipments decreased by 18,000 metric tons and finished goods
inventory remained unchanged at 72,000 metric tons, in both cases
reflecting a destocking effort over prior periods. The delivered
cost was unchanged, reflecting lower maintenance costs related to
planned outages in the previous quarter offset by higher chemical
and energy prices. Segment EBITDA improved by $22 million, to $31
million.
Consolidated quarterly operating income
variance against year-ago period
Compared to operating income of $97 million in the third quarter of 2020, the
$102 million operating income in this
quarter reflects stronger selling prices in the pulp and paper
segments ($99 million), offset by
higher fiber and energy costs ($40
million), lower realized prices and shipments in wood
products ($23 million), higher
maintenance costs ($8 million) and a
stronger Canadian dollar ($14
million). At $144 million,
adjusted EBITDA in the third quarter was $4
million higher than the third quarter of 2020.
Corporate, Cash and Liquidity
The company generated $105
million of cash from operating activities in the quarter and
invested $32 million, net, in fixed
assets. It repurchased 1.2 million shares of common stock in the
quarter, or 2% of the amount outstanding, for $14 million, and paid a special cash dividend of
$1 per share of common stock, or
$79 million in aggregate, on
July 7 to holders of record at the
close of business on June 28.
With $119 million
of quarter-end cash, liquidity stood at $930
million, and net debt was $184
million. By quarter-end, the company had recorded cumulative
softwood lumber duty deposits of $371
million on the balance sheet, including $39 million paid in the quarter.
Jacques P. Vachon
has announced his intention to retire from his role as Resolute's
senior vice president, corporate affairs and chief legal officer.
His retirement is effective December 31,
2021. Mr. Vachon has been with Resolute for over 36 years,
beginning his career as a lawyer at the company's offices in Québec
City. As a member of the executive team for almost 25 years,
Jacques has played an instrumental role in building the Resolute of
today. "On behalf of the board and the executive team, past and
present, I want to thank Jacques for his many years of loyal
service to the company. As an executive, he has been the guardian
of this company's moral compass for decades. We all join to wish
him a happy, healthy and well-deserved retirement. Jacques has
agreed to serve as a special advisor to me on a part-time basis for
the next year," said Mr. Lalonde.
"By the same token, I'm thrilled to welcome
Stephanie Leclaire to the executive
team. She has outstanding credentials and, as our vice president
for legal affairs for nearly 15 years, her experience covers the
full range of practice areas, including transactional, governance,
litigation, commercial and public policy. She is equal parts
brilliant lawyer and practical businessperson, and, as such, there
is no better candidate to succeed Jacques as our next senior vice
president for corporate affairs and chief legal officer," added
Mr. Lalonde.
Prior to joining the company as legal counsel in
2001, Ms. Leclaire was in private practice for five years at the
law firms of Davis Polk &
Wardwell LLP in New York and Paul,
Weiss, Rifkind, Wharton & Garrison LLP in Paris. She holds bachelor's degrees in civil
and common law from Université de Montréal and Osgoode Hall Law
School of York University, as well as a
master of laws from New York University School
of Law. She is admitted to practice law in New York and Quebec.
Outlook
Mr. Lalonde added: "After a peak to trough
swing of roughly $1,000 per thousand
board feet in the third quarter, lumber prices seem to have
stabilized at above-trend levels on a pre-duties basis. In the
coming quarter, we are looking for higher lumber shipments and
slightly lower fiber costs, but considering the path of market
prices, we could see a quarter-over-quarter reduction in average
transaction price. We expect paper realized prices to build on
their third quarter momentum in the seasonally busier fourth
quarter. Even as market pulp conditions have been very strong,
particularly in North America and
Europe, energy-related downtime in
China is slowing global pulp
demand and adding downward pressure on prices. In tissue, we will
continue to focus on driving improvements and to leverage our
integrated pulp advantage and bring to light the value of the
assets as the market continues on its path to recovery."
Earnings Conference Call
The company will hold a conference call to
discuss the financial results at 9:00 a.m.
(ET) today. The public is invited to join the call at (888)
550-7724 at least fifteen minutes before its scheduled start time.
A simultaneous webcast will also be available using the link
provided under "Presentations and Webcasts" in the "Investors"
section of www.resolutefp.com. A replay of the webcast will be
archived on the company's website. A phone replay will also be
available until November 18, 2021, by
dialing (800) 770-2030, conference number 2946857.
Description of Special Items
Special
items
|
Third
quarter
|
(in
millions)
|
|
2021
|
|
2020
|
Non-operating pension
and other postretirement benefit credits
|
$
|
(3)
|
$
|
(5)
|
Other (income)
expense, net
|
|
(20)
|
|
14
|
Income tax effect of
special items
|
|
10
|
|
(4)
|
Total
|
$
|
(13)
|
$
|
5
|
Cautionary Statements Regarding
Forward-Looking Information
Statements in this press release, the earnings
conference call and webcast referred to above that are not reported
financial results or other historical information of Resolute
Forest Products Inc. (with its subsidiaries, "we," "our," "us" or
the "company") are "forward-looking statements" within the meaning
of the Private Securities Litigation Reform Act of 1995. They
include, for example, statements included in the Outlook section of
this press release and statements relating to the impact of the
novel coronavirus (or, "COVID-19") pandemic and resulting economic
conditions on our business, results of operations and market price
of our securities, and to our: efforts and initiatives to reduce
costs, increase revenues, and improve profitability; business and
operating outlook; future pension obligations; assessment of market
conditions; growth strategies and prospects, and the growth
potential of the company and the industry in which we operate;
liquidity; future cash flows, including as a result of the changes
to our pension funding obligations; estimated capital expenditures;
and strategies for achieving our goals generally. Forward-looking
statements may be identified by the use of forward-looking
terminology such as the words "should," "would," "could," "will,"
"may," "expect," "believe," "see," "anticipate," "continue,"
"attempt," "generate," "improve," "allow," "increase," "maintain,"
"provide," "trend," "strategy," "seek," "evolve," "vision,"
"commit," "develop," "project," "progress," "build," "pursue,"
"plan," "grow," "reduce," "accelerate," "drive," "look," "enhance"
and other terms with similar meaning indicating possible future
events or potential impact on our business or our shareholders.
The reader is cautioned not to place undue
reliance on these forward-looking statements, which are not
guarantees of future performance. These statements are based on
management's current assumptions, beliefs, and expectations, all of
which involve a number of business risks and uncertainties that
could cause actual results to differ materially. The potential
risks and uncertainties that could cause our actual future
financial condition, results of operations and performance to
differ materially from those expressed or implied in this press
release, the earnings conference call and webcast referred to above
include, but are not limited to, the impact of: the COVID-19
pandemic on our business and resulting economic conditions;
developments in non-print media, including changes in consumer
habits, and the effectiveness of our responses to these
developments; intense competition in the forest products industry;
any inability to offer products certified to globally recognized
forestry management and chain of custody standards; any inability
to successfully implement our strategies to increase our earnings
power; the possible failure to successfully integrate acquired
businesses with ours or to realize the anticipated benefits of
acquisitions, such as our entry into wood manufacturing in the
U.S., and tissue production and sales, or divestitures or other
strategic transactions or projects, including loss of synergies
following business divestitures; uncertainty or changes in
political or economic conditions in the U.S., Canada or other countries in which we sell our
products, including the effects of pandemics; global economic
conditions; the highly cyclical nature of the forest products
industry; any difficulties in obtaining timber or wood fiber at
favorable prices, or at all; impacts of inflation on the price of
goods and services, including changes in the cost of purchased
energy and other raw materials; physical, financial and regulatory
risks associated with global, regional, and local weather
conditions, and climate change; any disruption in operations or
increased labor costs due to labor disputes or occupational health
and safety issues; difficulties in our employee relations or in
employee attraction or retention; disruptions to our supply chain,
operations, or the delivery of our products, including due to
public health epidemics; disruptions to our information technology
systems including cybersecurity and privacy incidents; risks
related to the operation and transition of legacy system
applications; negative publicity, even if unjustified; currency
fluctuations; any increase in the level of required contributions
to our pension plans, including as a result of any increase in the
amount by which they are underfunded; our ability to maintain
adequate capital resources to provide for all of our substantial
capital requirements; the terms of our outstanding indebtedness,
which could restrict our current and future operations; changes
relating to the London Interbank Offered Rate, which could impact
our borrowings under our credit facilities; losses that are not
covered by insurance; any shutdown of machines or facilities,
restructuring of operations or sale of assets resulting in any
additional closure costs and long-lived asset or goodwill
impairment or accelerated depreciation charges; any need to record
additional valuation allowances against our recorded deferred
income tax assets; our exports from one country to another country
becoming or remaining subject to duties, cash deposit requirements,
border taxes, quotas, or other trade remedies or restrictions;
countervailing and anti-dumping duties on imports to the U.S. of
the vast majority of our softwood lumber products produced at our
Canadian sawmills; any failure to comply with laws or regulations
generally; any additional environmental or health and safety
liabilities; any violation of trade laws, export controls, or other
laws relating to our international sales and operations; adverse
outcomes of legal proceedings, claims and governmental inquiries,
investigations, and other disputes in which we are involved; the
actions of holders of a significant percentage of our common stock;
and the potential risks and uncertainties set forth under Part I,
Item 1A, "Risk Factors," of our annual report on Form 10-K for the
year ended December 31, 2020, filed
with the U.S. Securities and Exchange Commission (or, the
"SEC") on March 1, 2021, which
have been heightened by the COVID-19 pandemic, including related
governmental responses and economic impacts, market disruptions and
resulting changes in consumer habits.
All forward-looking statements in this press
release, the earnings conference call and webcast referred to above
are expressly qualified by the cautionary statements contained or
referred above and in the company's other filings with the SEC and
the Canadian securities regulatory authorities. The company
disclaims any obligation to publicly update or revise any
forward-looking information, whether as a result of new
information, future events or otherwise, except as required by
law.
About Resolute Forest Products
Resolute Forest Products is a global leader in
the forest products industry with a diverse range of products,
including market pulp, tissue, wood products and papers, which are
marketed in over 50 countries. The company owns or operates some 40
facilities, as well as power generation assets, in the United States and Canada. Resolute has third-party certified
100% of its managed woodlands to internationally recognized
sustainable forest management standards. The shares of Resolute
Forest Products trade under the stock symbol RFP on both the New
York Stock Exchange and the Toronto Stock Exchange.
Resolute has received regional, North American
and global recognition for its leadership in corporate social
responsibility and sustainable development, as well as for its
business practices. Visit www.resolutefp.com for more
information.
RESOLUTE FOREST PRODUCTS
INC.
CONSOLIDATED STATEMENTS OF
OPERATIONS
(Unaudited, in millions of U.S. dollars,
except per share amounts)
|
Three
Months Ended
September 30,
|
Nine
Months Ended
September 30,
|
|
2021
|
2020
|
2021
|
2020
|
Sales
|
$
|
817
|
|
|
$
|
730
|
|
|
$
|
2,830
|
|
|
$
|
2,031
|
|
|
Costs and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales,
excluding depreciation, amortization and distribution
costs
|
|
554
|
|
|
|
475
|
|
|
|
1,642
|
|
|
|
1,463
|
|
|
Depreciation and
amortization
|
|
42
|
|
|
|
43
|
|
|
|
123
|
|
|
|
125
|
|
|
Distribution
costs
|
|
87
|
|
|
|
80
|
|
|
|
264
|
|
|
|
258
|
|
|
Selling, general and
administration expenses
|
|
32
|
|
|
|
35
|
|
|
|
114
|
|
|
|
101
|
|
|
Closure costs,
impairment and other related charges
|
|
—
|
|
|
|
—
|
|
|
|
2
|
|
|
|
(2)
|
|
|
Net gain on
disposition of assets
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(9)
|
|
|
Operating
income
|
|
102
|
|
|
|
97
|
|
|
|
685
|
|
|
|
95
|
|
|
Interest
expense
|
|
(5)
|
|
|
|
(8)
|
|
|
|
(16)
|
|
|
|
(26)
|
|
|
Non-operating pension
and other postretirement benefit credits
|
|
3
|
|
|
|
5
|
|
|
|
8
|
|
|
|
24
|
|
|
Other income
(expense), net (1)
|
|
20
|
|
|
|
(14)
|
|
|
|
(74)
|
|
|
|
24
|
|
|
Income before
income taxes
|
|
120
|
|
|
|
80
|
|
|
|
603
|
|
|
|
117
|
|
|
Income tax
provision
|
|
(40)
|
|
|
|
(23)
|
|
|
|
(167)
|
|
|
|
(55)
|
|
|
Net income
including noncontrolling interest
|
|
80
|
|
|
|
57
|
|
|
|
436
|
|
|
|
62
|
|
|
Net income
attributable to noncontrolling interest
|
|
—
|
|
|
|
—
|
|
|
|
(1)
|
|
|
|
—
|
|
|
Net income
attributable to Resolute Forest Products Inc.
|
$
|
80
|
|
|
$
|
57
|
|
|
$
|
435
|
|
|
$
|
62
|
|
|
Net income per
share attributable to Resolute Forest Products Inc.
common
shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
|
1.00
|
|
|
$
|
0.66
|
|
|
$
|
5.44
|
|
|
$
|
0.71
|
|
|
Diluted
|
$
|
0.99
|
|
|
$
|
0.66
|
|
|
$
|
5.39
|
|
|
$
|
0.71
|
|
|
Weighted-average
number of Resolute Forest Products Inc.
common shares
outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
79.4
|
|
|
|
86.0
|
|
|
|
80.0
|
|
|
|
87.4
|
|
|
Diluted
|
|
80.1
|
|
|
|
86.2
|
|
|
|
80.8
|
|
|
|
87.6
|
|
|
See Notes to the Unaudited Consolidated Financial
Statement Information
RESOLUTE FOREST PRODUCTS
INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited, in
millions of U.S. dollars)
|
September
30,
|
December
31,
|
|
2021
|
|
2020
|
|
Assets
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
119
|
|
|
$
|
113
|
|
|
Accounts receivable,
net
|
|
|
|
|
|
|
Trade
|
|
279
|
|
|
|
230
|
|
|
Other
|
|
48
|
|
|
|
48
|
|
|
Inventories,
net
|
|
509
|
|
|
|
462
|
|
|
Other current
assets
|
|
68
|
|
|
|
47
|
|
|
Total current
assets
|
|
1,023
|
|
|
|
900
|
|
|
Fixed assets,
net
|
|
1,406
|
|
|
|
1,441
|
|
|
Amortizable
intangible assets, net
|
|
59
|
|
|
|
63
|
|
|
Goodwill
|
|
31
|
|
|
|
31
|
|
|
Deferred income tax
assets
|
|
735
|
|
|
|
915
|
|
|
Operating lease
right-of-use assets
|
|
58
|
|
|
|
60
|
|
|
Other
assets
|
|
455
|
|
|
|
320
|
|
|
Total
assets
|
$
|
3,767
|
|
|
$
|
3,730
|
|
|
Liabilities and
equity
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts payable and
other
|
$
|
437
|
|
|
$
|
369
|
|
|
Current portion of
long-term debt
|
|
3
|
|
|
|
2
|
|
|
Current portion of
operating lease liabilities
|
|
7
|
|
|
|
9
|
|
|
Total current
liabilities
|
|
447
|
|
|
|
380
|
|
|
Long-term debt, net
of current portion
|
|
300
|
|
|
|
559
|
|
|
Pension and other
postretirement benefit obligations
|
|
1,415
|
|
|
|
1,562
|
|
|
Operations lease
liabilities, net of current portion
|
|
55
|
|
|
|
55
|
|
|
Other
liabilities
|
|
85
|
|
|
|
92
|
|
|
Total
liabilities
|
|
2,302
|
|
|
|
2,648
|
|
|
Equity:
|
|
|
|
|
|
|
Resolute Forest
Products Inc. shareholders' equity:
|
|
|
|
|
|
|
Common
stock
|
|
—
|
|
|
|
—
|
|
|
Additional paid-in
capital
|
|
3,805
|
|
|
|
3,804
|
|
|
Deficit
|
|
(881)
|
|
|
|
(1,235)
|
|
|
Accumulated other
comprehensive loss
|
|
(1,253)
|
|
|
|
(1,314)
|
|
|
Treasury stock at
cost
|
|
(208)
|
|
|
|
(174)
|
|
|
Total Resolute
Forest Products Inc. shareholders' equity
|
|
1,463
|
|
|
|
1,081
|
|
|
Noncontrolling
interest
|
|
2
|
|
|
|
1
|
|
|
Total
equity
|
|
1,465
|
|
|
|
1,082
|
|
|
Total liabilities
and equity
|
$
|
3,767
|
|
|
$
|
3,730
|
|
|
RESOLUTE FOREST PRODUCTS
INC.
CONSOLIDATED STATEMENTS OF CASH
FLOWS
(Unaudited, in millions of U.S. dollars)
|
Nine Months
Ended
September
30,
|
|
|
2021
|
|
|
2020
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
Net income including
noncontrolling interest
|
$
|
436
|
|
|
$
|
62
|
|
|
Adjustments to
reconcile net income including noncontrolling interest to net cash
provided by operating
|
|
|
|
|
|
|
activities:
|
|
|
|
|
|
|
Share-based
compensation
|
|
3
|
|
|
|
4
|
|
|
Depreciation and
amortization
|
|
123
|
|
|
|
125
|
|
|
Deferred income
taxes
|
|
167
|
|
|
|
55
|
|
|
Net pension
contributions and other postretirement benefit payments
|
|
(71)
|
|
|
|
(66)
|
|
|
Net gain on
disposition of assets
|
|
—
|
|
|
|
(9)
|
|
|
(Gain) loss on
translation of foreign currency denominated deferred income
taxes
|
|
(7)
|
|
|
|
23
|
|
|
Loss (gain) on
translation of foreign currency denominated pension and other
postretirement benefit
obligations
|
|
6
|
|
|
|
(28)
|
|
|
Net planned major
maintenance payments
|
|
(15)
|
|
|
|
(2)
|
|
|
Changes in working
capital:
|
|
|
|
|
|
|
Accounts
receivable
|
|
(45)
|
|
|
|
20
|
|
|
Inventories
|
|
(48)
|
|
|
|
21
|
|
|
Other current
assets
|
|
(11)
|
|
|
|
(21)
|
|
|
Accounts payable and
other
|
|
34
|
|
|
|
(14)
|
|
|
Other, net
|
|
8
|
|
|
|
6
|
|
|
Net cash provided by
operating activities
|
|
580
|
|
|
|
176
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
Cash invested in
fixed assets
|
|
(79)
|
|
|
|
(53)
|
|
|
Acquisition of
business, net of cash acquired
|
|
—
|
|
|
|
(172)
|
|
|
Disposition of
assets
|
|
—
|
|
|
|
9
|
|
|
Increase in
countervailing and anti-dumping duty cash deposits on softwood
lumber
|
|
(128)
|
|
|
|
(52)
|
|
|
Proceeds from
insurance settlement
|
|
—
|
|
|
|
15
|
|
|
Other investing
activities, net
|
|
3
|
|
|
|
5
|
|
|
Net cash used in
investing activities
|
|
(204)
|
|
|
|
(248)
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
Net repayments under
revolving credit facilities
|
|
—
|
|
|
|
(71)
|
|
|
Issuance of long-term
debt
|
|
300
|
|
|
|
—
|
|
|
Payment of special
dividend
|
|
(79)
|
|
|
|
—
|
|
|
Proceeds from
long-term debt
|
|
—
|
|
|
|
180
|
|
|
Repayments of
debt
|
|
(557)
|
|
|
|
(1)
|
|
|
Purchases of treasury
stock (2)
|
|
(34)
|
|
|
|
(19)
|
|
|
Payments of financing
fees
|
|
(7)
|
|
|
|
—
|
|
|
Other financing
activities, net
|
|
2
|
|
|
|
—
|
|
|
Net cash (used in)
provided by financing activities
|
|
(375)
|
|
|
|
89
|
|
|
Effect of exchange
rate changes on cash and cash equivalents, and restricted
cash
|
|
(1)
|
|
|
|
—
|
|
|
Net increase in cash
and cash equivalents, and restricted cash
|
$
|
—
|
|
|
$
|
17
|
|
|
Cash and cash
equivalents, and restricted cash:
|
|
|
|
|
|
|
Beginning of
period
|
$
|
159
|
|
|
$
|
42
|
|
|
End of
period
|
$
|
159
|
|
|
$
|
59
|
|
|
Cash and cash
equivalents, and restricted cash at end of period:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
119
|
|
|
$
|
20
|
|
|
Restricted cash
(included in "Other assets)
|
$
|
40
|
|
|
$
|
39
|
|
|
See Notes to the Unaudited Consolidated Financial
Statement Information
RESOLUTE FOREST PRODUCTS
INC.
RECONCILIATION OF OPERATING INCOME AND NET INCOME
ADJUSTED FOR SPECIAL ITEMS
A reconciliation of our operating income, net income and net
income per share reported before special items is presented in the
tables below. See Note 1 to the Reconciliations of Non-GAAP
Measures regarding our use of non-GAAP measures.
Three months ended
September 30, 2021
|
Operating
income
|
Net
income
|
EPS
|
(Unaudited, in
millions of U.S. dollars, except per share amounts)
|
GAAP, as
reported
|
$
|
102
|
|
|
$
|
80
|
|
|
$
|
0.99
|
|
|
Adjustments for
special items:
|
|
|
|
|
|
|
|
|
|
Non-operating pension
and other postretirement benefit credits
|
|
—
|
|
|
|
(3)
|
|
|
|
(0.04)
|
|
|
Other income,
net
|
|
—
|
|
|
|
(20)
|
|
|
|
(0.24)
|
|
|
Income tax effect of
special items
|
|
—
|
|
|
|
10
|
|
|
|
0.13
|
|
|
Adjusted for
special items
|
$
|
102
|
|
|
$
|
67
|
|
|
$
|
0.84
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
September 30, 2020
|
Operating
income
|
Net
income
|
EPS
|
(Unaudited, in
millions of U.S. dollars, except per share amounts)
|
GAAP, as
reported
|
$
|
97
|
|
|
$
|
57
|
|
|
$
|
0.66
|
|
|
Adjustments for
special items:
|
|
|
|
|
|
|
|
|
|
Non-operating pension
and other postretirement benefit credits
|
|
—
|
|
|
|
(5)
|
|
|
|
(0.06)
|
|
|
Other expense,
net
|
|
—
|
|
|
|
14
|
|
|
|
0.17
|
|
|
Income tax effect of
special items
|
|
—
|
|
|
|
(4)
|
|
|
|
(0.05)
|
|
|
Adjusted for
special items
|
$
|
97
|
|
|
$
|
62
|
|
|
$
|
0.72
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended
September 30, 2021
|
Operating
income
|
Net
income
|
EPS
|
(Unaudited, in
millions of U.S. dollars, except per share amounts)
|
GAAP, as
reported
|
$
|
685
|
|
|
$
|
435
|
|
|
$
|
5.39
|
|
|
Adjustments for
special items:
|
|
|
|
|
|
|
|
|
|
Closure costs,
impairment and other related charges
|
|
2
|
|
|
|
2
|
|
|
|
0.02
|
|
|
Non-operating pension
and other postretirement benefit credits
|
|
—
|
|
|
|
(8)
|
|
|
|
(0.10)
|
|
|
Other expense,
net
|
|
—
|
|
|
|
74
|
|
|
|
0.92
|
|
|
Income tax effect of
special items
|
|
—
|
|
|
|
(17)
|
|
|
|
(0.22)
|
|
|
Adjusted for
special items
|
$
|
687
|
|
|
$
|
486
|
|
|
$
|
6.01
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended
September 30, 2020
|
Operating
income
|
Net
income
|
EPS
|
(Unaudited, in
millions of U.S. dollars, except per share amounts)
|
GAAP, as
reported
|
$
|
95
|
|
|
$
|
62
|
|
|
$
|
0.71
|
|
|
Adjustments for
special items:
|
|
|
|
|
|
|
|
|
|
Closure costs,
impairment and other related charges
|
|
(2)
|
|
|
|
(2)
|
|
|
|
(0.02)
|
|
|
Net gain on
disposition of assets
|
|
(9)
|
|
|
|
(9)
|
|
|
|
(0.10)
|
|
|
Non-operating pension
and other postretirement benefit credits
|
|
—
|
|
|
|
(24)
|
|
|
|
(0.27)
|
|
|
Other income,
net
|
|
—
|
|
|
|
(24)
|
|
|
|
(0.27)
|
|
|
Income tax effect of
special items
|
|
—
|
|
|
|
8
|
|
|
|
0.08
|
|
|
Adjusted for
special items
|
$
|
84
|
|
|
$
|
11
|
|
|
$
|
0.13
|
|
|
RESOLUTE FOREST PRODUCTS
INC.
RECONCILIATION OF EBITDA AND ADJUSTED EBITDA
A reconciliation of our net income including noncontrolling
interest to EBITDA and Adjusted EBITDA is presented in the tables
below. See Note 1 to the Reconciliations of Non-GAAP Measures
regarding our use of the non-GAAP measures EBITDA and Adjusted
EBITDA.
Three months ended
September 30, 2021
|
Market
pulp
|
Tissue
|
Wood
products
|
Paper
|
Corporate
and
other
|
Total
|
(Unaudited, in
millions of U.S. dollars)
|
Net income (loss)
including noncontrolling interest
|
$
|
46
|
|
|
$
|
(9)
|
|
|
$
|
64
|
|
|
$
|
16
|
|
|
$
|
(37)
|
|
|
$
|
80
|
|
Interest
expense
|
|
|
|
|
|
|
|
|
5
|
|
|
5
|
|
Income tax
provision
|
|
|
|
|
|
|
|
|
40
|
|
|
40
|
|
Depreciation and
amortization
|
6
|
|
|
5
|
|
|
11
|
|
|
15
|
|
|
5
|
|
|
42
|
|
EBITDA
|
$
|
52
|
|
|
$
|
(4)
|
|
|
$
|
75
|
|
|
$
|
31
|
|
|
$
|
13
|
|
|
$
|
167
|
|
Non-operating pension
and other postretirement benefit credits
|
|
|
|
|
|
|
|
|
(3)
|
|
|
(3)
|
|
Other income,
net
|
|
|
|
|
|
|
|
|
(20)
|
|
|
(20)
|
|
Adjusted
EBITDA
|
$
|
52
|
|
|
$
|
(4)
|
|
|
$
|
75
|
|
|
$
|
31
|
|
|
$
|
(10)
|
|
|
$
|
144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
September 30, 2020
|
Market
pulp
|
Tissue
|
Wood
products
|
Paper
|
Corporate
and
other
|
Total
|
(Unaudited, in
millions of U.S. dollars)
|
Net income (loss)
including noncontrolling interest
|
$
|
(4)
|
|
|
$
|
2
|
|
|
$
|
128
|
|
|
$
|
(12)
|
|
|
$
|
(57)
|
|
|
$
|
57
|
|
Interest
expense
|
|
|
|
|
|
|
|
|
8
|
|
|
8
|
|
Income tax
provision
|
|
|
|
|
|
|
|
|
23
|
|
|
23
|
|
Depreciation and
amortization
|
6
|
|
|
4
|
|
|
11
|
|
|
18
|
|
|
4
|
|
|
43
|
|
EBITDA
|
$
|
2
|
|
|
$
|
6
|
|
|
$
|
139
|
|
|
$
|
6
|
|
|
$
|
(22)
|
|
|
$
|
131
|
|
Non-operating pension
and other postretirement benefit credits
|
|
|
|
|
|
|
|
|
(5)
|
|
|
(5)
|
|
Other expense,
net
|
|
|
|
|
|
|
|
|
14
|
|
|
14
|
|
Adjusted
EBITDA
|
$
|
2
|
|
|
$
|
6
|
|
|
$
|
139
|
|
|
$
|
6
|
|
|
$
|
(13)
|
|
|
$
|
140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended
September 30, 2021
|
Market
pulp
|
Tissue
|
Wood
products
|
Paper
|
Corporate
and
other
|
Total
|
(Unaudited, in
millions of U.S. dollars)
|
Net income (loss)
including noncontrolling interest
|
$
|
80
|
|
|
$
|
(18)
|
|
|
$
|
690
|
|
|
$
|
(15)
|
|
|
$
|
(301)
|
|
|
$
|
436
|
|
Interest
expense
|
|
|
|
|
|
|
|
|
16
|
|
|
16
|
|
Income tax
provision
|
|
|
|
|
|
|
|
|
167
|
|
|
167
|
|
Depreciation and
amortization
|
18
|
|
|
14
|
|
|
32
|
|
|
46
|
|
|
13
|
|
|
123
|
|
EBITDA
|
$
|
98
|
|
|
$
|
(4)
|
|
|
$
|
722
|
|
|
$
|
31
|
|
|
$
|
(105)
|
|
|
$
|
742
|
|
Closure costs,
impairment and other related charges
|
|
|
|
|
|
|
|
|
2
|
|
|
2
|
|
Non-operating pension
and other postretirement benefit credits
|
|
|
|
|
|
|
|
|
(8)
|
|
|
(8)
|
|
Other expense,
net
|
|
|
|
|
|
|
|
|
74
|
|
|
74
|
|
Adjusted
EBITDA
|
$
|
98
|
|
|
$
|
(4)
|
|
|
$
|
722
|
|
|
$
|
31
|
|
|
$
|
(37)
|
|
|
$
|
810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended
September 30, 2020
|
Market
pulp
|
Tissue
|
Wood
products
|
Paper
|
Corporate
and
other
|
Total
|
(Unaudited, in
millions of U.S. dollars)
|
Net income (loss)
including noncontrolling interest
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
148
|
|
|
$
|
(27)
|
|
|
$
|
(64)
|
|
|
$
|
62
|
|
Interest
expense
|
|
|
|
|
|
|
|
|
26
|
|
|
26
|
|
Income tax
provision
|
|
|
|
|
|
|
|
|
55
|
|
|
55
|
|
Depreciation and
amortization
|
18
|
|
|
13
|
|
|
32
|
|
|
51
|
|
|
11
|
|
|
125
|
|
EBITDA
|
$
|
21
|
|
|
$
|
15
|
|
|
$
|
180
|
|
|
$
|
24
|
|
|
$
|
28
|
|
|
$
|
268
|
|
Closure costs,
impairment and other related charges
|
|
|
|
|
|
|
|
|
(2)
|
|
|
(2)
|
|
Net gain on
disposition of assets
|
|
|
|
|
|
|
|
|
(9)
|
|
|
(9)
|
|
Non-operating pension
and other postretirement benefit credits
|
|
|
|
|
|
|
|
|
(24)
|
|
|
(24)
|
|
Other income,
net
|
|
|
|
|
|
|
|
|
(24)
|
|
|
(24)
|
|
Adjusted
EBITDA
|
$
|
21
|
|
|
$
|
15
|
|
|
$
|
180
|
|
|
$
|
24
|
|
|
$
|
(31)
|
|
|
$
|
209
|
|
See Note to the Reconciliation of Non-GAAP
Measures
RESOLUTE FOREST PRODUCTS INC.
Notes
to the Unaudited Consolidated Financial Statement
Information
1.
|
Other income
(expense), net for the three and nine months ended September 30,
2021 and 2020, was comprised of the following:
|
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
(Unaudited, in
millions)
|
2021
|
|
2020
|
|
|
2021
|
|
2020
|
|
Foreign exchange gain
(loss)
|
$
|
12
|
|
|
$
|
(5)
|
|
|
|
$
|
1
|
|
|
$
|
9
|
|
|
Gain (loss) on
commodity contracts (1)
|
|
1
|
|
|
|
(11)
|
|
|
|
|
(85)
|
|
|
|
(7)
|
|
|
Insurance recovery
(2)
|
|
—
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
15
|
|
|
Miscellaneous
income
|
|
7
|
|
|
|
2
|
|
|
|
|
10
|
|
|
|
7
|
|
|
|
$
|
20
|
|
|
$
|
(14)
|
|
|
|
$
|
(74)
|
|
|
$
|
24
|
|
|
(1)
|
Principally related
to lumber futures contracts; none of these contracts were
outstanding as of September 30, 2021.
|
(2)
|
We recorded
$15 million as other income for the nine months ended
September 30, 2020, from the settlement of an insurance claim in
connection with our acquisition of Atlas Paper Holdings, Inc. in
2015.
|
2.
|
On March 2, 2020, our
board of directors authorized a share repurchase program of up to
15% of our common stock, for an aggregate consideration of up to
$100 million. During the three and nine months ended September 30,
2021, we repurchased 1.2 million shares at an average price of
$10.95 for a total of $14 million and 3.3 million shares at an
average price of $10.22 for a total of $34 million, respectively.
During the three and nine months ended September 30, 2020, we
repurchased 4.5 million shares at an average price of $4.12 for a
total of $18 million and 4.8 million shares at an average price of
$4.01 for a total of $19 million, respectively.
|
RESOLUTE FOREST PRODUCTS INC.
Note
to the Reconciliations of Non-GAAP Measures
- Operating income (loss), net income (loss) and net income
(loss) per share (or, "EPS"), in each case as adjusted for special
items, as well as earnings before interest expense, income taxes,
and depreciation and amortization (or, "EBITDA"), and adjusted
EBITDA, in each case by reportable segment (market pulp, tissue,
wood products and paper) in accordance with the Financial
Accounting Standards Board Accounting Standards Codification 290,
"Segment Reporting," are not financial measures recognized under
generally accepted accounting principles (or, "GAAP").
We calculate operating income (loss), as adjusted for special
items, as operating income (loss) from our Consolidated Statements
of Operations, adjusted for items such as closure costs, impairment
and other related charges and gains or losses on disposition of
assets, that are excluded from our segment's performance from GAAP
operating income (loss).
We calculate net income (loss), as adjusted for special items, as
net income (loss) from our Consolidated Statements of Operations,
adjusted for the same special items applied to operating income
(loss), in addition to non-operating pension and other
postretirement benefit costs and credits, other income and expense,
net, and the income tax effect of special items.
EPS, as adjusted for special items, is calculated as net income
(loss), as adjusted for special items, per diluted share.
EBITDA by reportable segment is calculated as net income (loss)
including noncontrolling interest from the Consolidated Statements
of Operations, allocated to each of our reportable segments,
adjusted for depreciation and amortization. Net income (loss)
including non-controlling interest is equal to operating income
(loss) for the segments. EBITDA for corporate and other is
calculated as net income (loss) including noncontrolling interest
from the Consolidated Statements of Operations, after the
allocation to reportable segments, adjusted for interest expense,
income taxes, and depreciation and amortization.
Adjusted EBITDA means EBITDA, excluding the same special items
applied to net income (loss).
We define net debt as total debt less cash and cash
equivalents.
Liquidity is calculated as cash and cash equivalents from our
Consolidated Balance Sheets, and availability under our credit
facilities.
We believe that using these non-GAAP measures is useful because
they are consistent with the indicators management uses internally
to measure the Company's performance, and it allows the reader to
compare our operations and financial performance from period to
period. Operating income (loss), net income (loss), and EPS, in
each case as adjusted for special items, as well as EBITDA,
adjusted EBITDA, and EBITDA margin are internal measures, and
therefore may not be comparable to those of other companies. These
non-GAAP measures should not be viewed as substitutes to financial
measures determined under GAAP in our Consolidated Statements of
Operations in our filings with the Securities and Exchange
Commission.
View original
content:https://www.prnewswire.com/news-releases/resolute-reports-preliminary-third-quarter-2021-results-301415965.html
SOURCE Resolute Forest Products Inc.