MACAO, Nov. 3 /PRNewswire-FirstCall/ -- Nam Tai Electronics, Inc. ("Nam Tai" or the "Company") (NYSE Symbol: NTE) today announced its unaudited results for the third quarter and nine months ended September 30, 2008. KEY HIGHLIGHTS (In thousands of US Dollars, except per share data, percentages and as otherwise stated) Quarterly Results Nine Months Results Q3 2008 Q3 2007 YoY(%) 9M 2008 9M 2007 YoY(%) Net sales $160,534 $204,485 (21.5) $453,831 $593,886 (23.6) Gross profit $15,738 $26,038 (39.6) $56,030 $65,984 (15.1) % of sales 9.8% 12.7% - 12.3% 11.1% - Operating income $4,421 $13,940 (68.3) $20,841 $32,991 (36.8) % of sales 2.8% 6.8% - 4.6% 5.6% - per share (diluted) $0.10 $0.31 (67.7) $0.47 $0.74 (36.5) Net income $4,912 $12,694 (61.3) $45,082 $59,898 (24.7) % of sales 3.1% 6.2% - 9.9% 10.1% - Basic earnings per share $0.11 $0.28 (60.7) $1.01 $1.35 (25.2) Diluted earnings per share $0.11 $0.28 (60.7) $1.01 $1.34 (24.6) Weighted average number of shares ('000) 44,804 44,804 - 44,804 44,509 - Basic 44,806 44,805 - 44,806 44,805 - Diluted In addition to disclosing results determined in accordance with accounting principles generally accepted in the United States ("US GAAP") as set forth in the table above, management utilizes a measure of operating income, net income and earnings per share on a non-GAAP basis that exclude certain income and expenses to better assess operating performance. Those non-GAAP financial measures exclude certain items, such as share-based compensation expenses and infrequent or unusual items such as gain on disposal of subsidiaries' shares and gain on disposal of marketable securities. By disclosing the non-GAAP information, management intends to provide investors with additional information to analyze the Company's performance, core results and underlying trends. Non-GAAP information is not determined using US GAAP; therefore, the information is not necessarily comparable to other companies and should not be used to compare the Company's performance over different periods. Non-GAAP information should not be viewed as a substitute for, or superior to, net income or other financial data prepared in accordance with US GAAP as measures of our operating results or liquidity. Users of this financial information should consider the types of events and transactions for which adjustments have been made. See the table below for a reconciliation of non-GAAP amounts to amounts reported under US GAAP. GAAP TO NON-GAAP RECONCILIATION (In millions of US Dollars, except for per share (diluted) data and number of shares) Three months ended Nine months ended September 30, September 30, 2008 2007 2008 2007 per per per per share share share share mil- (dil- mil- (dil- mil- (dil- mil- (dil- lion uted) lion uted) lion uted) lion uted) GAAP Operating Income $4.4 $0.10 $13.9 $0.31 $20.8 $0.47 $33.0 $0.74 Add back: -- share-based - - - - 1.2 0.03 0.3 0.01 compensation expenses(a) Non-GAAP Operating Income $4.4 $0.10 $13.9 $0.31 $22.0 $0.50 $33.3 $0.75 GAAP Net Income $4.9 $0.11 $12.7 $0.28 $45.1 $1.01 $59.9 $1.34 Add back/(Less): -- share-based compensation expenses(a) - - - - 1.2 0.03 0.3 0.01 -- gain on sale of subsidiaries' shares (b) - - - - (20.2) (0.45) (0.4) (0.01) -- other income recovered from Tele-Art Inc. (in liquidation) ("Tele-Art")( c ) - - - - (2.9) (0.07) - - -- gain on disposal of marketable securities - - - - - - (28.0) (0.63) Non-GAAP Net Income $4.9 $0.11 $12.7 $0.28 $23.2 $0.52 $31.8 $0.71 Weighted average number of shares - diluted ('000) 44,806 44,805 44,806 44,805 Notes: (a) The share-based compensation expenses included approximately $0.2 million attributable to options to purchase 75,000 shares granted in the second quarter of 2008 to non-employee directors in accordance with the Company's practice of making annual option grants to its non-employee directors upon their election for the ensuing year and approximately $1.0 million principally attributable to options to purchase approximately 20 million shares granted by the Company's Hong Kong Stock Exchange listed subsidiary, Nam Tai Electronic & Electrical Products Limited ("NTEEP")(Stock Code : 2633), to certain of its executive directors and employees in the first quarter of 2008. (b) On March 4, 2008, Nam Tai completed the sale of its entire equity interest in J.I.C. Technology Company Limited ("JIC"), a Hong Kong Stock Exchange-listed subsidiary (Stock Code: 00987), to an independent third party. In this transaction, Nam Tai sold 572,594,978 shares of JIC, representing 74.99% of its outstanding share capital for cash of approximately $51 million, which resulted in a gain on disposal of approximately $20 million. ( c ) Other income totaling approximately $2.9 million was reported in the Company's financial statements for the second quarter of 2008. This amount represents Nam Tai's share of proceeds realized from the disposal for the account of Tele-Art.'s liquidator of 477,319 Nam Tai shares owned by Tele-Art and was paid to the Company in settlement of amounts previously funded by Nam Tai in connection with Tele-Art's liquidation and in partial satisfaction of judgments in favor of Nam Tai against Tele-Art. THIRD QUARTER REVIEW Sales in the third quarter of 2008 were $160.5 million, a decrease of 21.5% as compared to sales of $204.5 million in the third quarter of 2007, mainly as a consequence of the continuing decline in business from the Company's telecommunication component assembly ("TCA") segment, a trend we have experienced since 2007 and which has continued and accelerated as a result of declining demand encountered in the mobile phone market and persistent pressure to lower unit prices. Net sales in the TCA segment for the third quarter of 2008 decreased by 20.0% compared to the same quarter of 2007. Sales of products in our liquid crystal display ("LCD") product ("LCDP") segment and from our consumer electronic and communication products ("CECP") segment also decreased, by 6.0% and 27.0% respectively, during the third quarter of 2008, as compared to sales in the corresponding quarter of 2007. The drop in sales in our LCDP segment was mainly a consequence of the decrease in sales of our LCD module products. Sales in our CECP segment were principally affected by a decrease in sales of educational products and home entertainment devices. The Company's gross profit in the third quarter of 2008 was $15.7 million, a decrease of 39.6% as compared to $26.0 million in the third quarter of 2007, primarily resulting from the decline in 2008 sales. Gross profit margin in the third quarter of 2008 was 9.8% as compared to 12.7% in the third quarter of 2007. The lower margin was also caused by the increase in factory overhead costs and a shift of sales mix as relatively higher margin products, such as educational products and home entertainment devices, represented a smaller percentage of our quarterly sales in 2008. Operating income in the third quarter of 2008 was $4.4 million, or $0.10 per share (diluted), compared to operating income of $13.9 million, or $0.31 per share (diluted) in the third quarter of 2007. Net income in the third quarter of 2008 was $4.9 million, compared to net income of $12.7 million in the third quarter of 2007. Basic and diluted earnings per share in the third quarter of 2008 were $0.11 per share, compared to basic and diluted earnings per share of $0.28 in the third quarter of 2007. For the nine months ended September 30, 2008, Nam Tai's net sales were $453.8 million, a decrease of 23.6% as compared to $593.9 million in the same period last year. Gross profit was $56.0 million, a decrease of 15.1% as compared to $66.0 million in the same period last year. Operating income for the first nine months in 2008 decreased 36.8% to $20.8 million, or $0.47 per share (diluted), compared to $33.0 million, or $0.74 per share (diluted), in the same period last year. Net income was $45.1 million, or $1.01 per share (diluted), a decrease of 24.7% as compared to $59.9 million or $1.34 per share (diluted) in the same period of last year. The Company's financial position remained strong at the end of the third quarter of 2008, with $250.5 million of cash and cash equivalents at September 30, 2008. During the third quarter, the Company made capital expenditures of $5.8 million and paid cash dividends of $9.8 million to shareholders of the Company and $2.8 million to minority shareholders of NTEEP. Besides, the Company continues to exercise rigorous corporate governance and control policies and is not involved in trading of any debt securities or financial derivative products. NON-GAAP FINANCIAL INFORMATION Non-GAAP operating income for the first nine months in 2008 was $22.0 million, or $0.50 per share (diluted), compared to non-GAAP operating income of $33.3 million, or $0.75 per share (diluted) for the same period last year. Non-GAAP net income for the first nine months in 2008 was $23.2 million or $0.52 per share (diluted), a decrease of 27.0% as compared to $31.8 million, or $0.71 per share (diluted), for the same period last year. COMPANY OUTLOOK In 2008, global economic conditions have experienced a downturn from the sequential effects of the subprime lending crisis, general credit market crisis, collateral effects on the finance and banking industries, volatile energy costs, concerns about inflation, slower economic activity, decreased consumer confidence, reduced corporate profits and capital spending, adverse business conditions and liquidity concerns. These conditions make it difficult for our customers, our vendors and us to forecast and plan future business activities or expansion accurately, and they appear to have caused and may continue to cause, companies worldwide to slow spending generally and our customers to slow ordering and spending on our products specifically. If our customers' markets continue to deteriorate because of these macroeconomic effects, our business, financial condition and results of operations will in turn likely be materially and adversely affected. We cannot predict the timing or duration of the economic slowdown or the timing or strength of any subsequent economic recovery of markets worldwide or in the electronics manufacturing services industry in which we serve. The global adverse economic conditions we currently face could result, and we expect, barring an unexpectedly swift reversal of global economic trends, will result, in negative effects to our results of operations over the next several quarters. The business environment for us is made even more difficult as we continue to face factors that have adversely affected our operations such as the appreciation of the exchange rate of the renminbi to the US dollar, and the adverse effects of changing tax and labor laws in the People's Republic of China ("PRC") and the resulting increases in our overhead expenses and income taxes. Under these circumstances, management has continued our strategy to concentrate our efforts to improve manufacturing efficiencies, broaden our product offerings and diversify our customer base. In addition, we are planning to streamline our supporting service team in Hong Kong and Macao to reduce overhead costs and accelerate our efforts to strengthen management controls. In operations, dealing effectively with competitive pressures to reduce unit pricing and with short product lifecycles have always been, and remain, our challenge. The Company plans to concentrate on production efficiencies and improving resources utilization in order to foster Nam Tai's ability to adapt readily to new product development and new requirements of customers. EXPANSION PROJECTS Construction of Nam Tai's new factory building in Wuxi, Jiangsu Province of the PRC, the first of the Company's three planned expansion projects, continues on schedule with completion still targeted for the first half of 2009 in order for the Company to be positioned to begin mass production in mid-2009. However, in view of prevailing global economic conditions and the emerging uncertainty in the business climate, management is giving serious consideration to postponing implementation of the second two stages of Nam Tai's expansion plan consisting of the construction of a new factory in the Shenzhen Guangming Hi-Tech Industrial Park and the development of the Company's second real estate site in Wuxi. The Company will reconsider the resumption of these expansion plans in mid-2009 by taking into account of the global economic conditions and business development of the Company. SUPPLEMENTARY INFORMATION (UNAUDITED) IN THE THIRD QUARTER OF 2008 1. Quarterly Sales Breakdown (In thousands of US Dollars, except percentage information) YoY(%) YoY(%) (Quarterly Quarter 2008 2007 (Quarterly) accumulated) 1st Quarter 147,129 191,571 (23.2) (23.2) 2nd Quarter 146,168 197,830 (26.1) (24.7) 3rd Quarter 160,534 204,485 (21.5) (23.6) 4th Quarter - 186,936 - - Total 453,831 780,822 2. Breakdown of Net Sales by Product Segment (as a percentage of Total Net Sales) 2008 2007 Q3 YTD Q3 YTD Segments (%) (%) (%) (%) Consumer Electronic and Communication Products 41 % 46 % 44 % 37 % Telecommunication Component Assembly 45 % 41 % 44 % 52 % LCD Products 14 % 13 % 12 % 11 % 100 % 100 % 100 % 100 % 3. Key Highlights of Financial Position As at September 30, As at December 31, 2008 2007 2007 Cash on hand (a) $250.5 million $257.7 million $272.5 million Ratio of cash (a) to current liabilities 1.61 1.74 1.87 Current ratio 2.69 2.81 2.83 Ratio of total assets to total liabilities 3.52 3.63 3.70 Return on equity 17.8% 24.3% 21.5% Ratio of total liabilities to equity 0.45 0.44 0.45 Debtors turnover 75 days 53 days 45 days Inventory turnover 23 days 17 days 17 days Average payable period 81 days 59 days 56 days Note: (a) Includes cash equivalents. DIVIDENDS The record date for the third quarter dividend of $0.22 per share is September 30, 2008 and the payment date is on or before October 21, 2008. The payment dates for the fourth quarter is scheduled to be on or before January 21, 2009. The schedule for quarterly dividends paid and payable for fiscal year 2008 is as follows: Dividend Quarterly (per Payment Record Date Scheduled Payment Date share) Q1/08 March 31, Paid on or before $0.22 2008 April 21, 2008 Q2/08 June 30, Paid on or before $0.22 2008 July 21, 2008 Q3/08 September 30, Paid on or before $0.22 2008 October 21, 2008 Q4/08 December 31, On or before $0.22 2008 January 21, 2009 Full Year 2008 $0.88 APPOINTMENT OF NEW PRESIDENT AND CHIEF EXECUTIVE OFFICER (ACTING) Mr. Masaaki Yasukawa, Nam Tai's Chief Executive Officer had tendered his resignation as Chief Executive Officer of the Company with immediate effect for personal reasons related to his family. Nam Tai's Board accepted Mr. Yasukawa's resignation and expressed sincere gratitude to him for his valuable contributions and guidance during his service to Nam Tai. Ms. Wong Kuen Ling, Karene (Karene Wong), has been appointed as President and Chief Executive Officer (Acting) of Nam Tai with effect from November 1, 2008. Ms. Wong joined the Company in June 1989. In January 2001, Ms. Wong was promoted to managing director of a subsidiary of Nam Tai. She later held the position of chairman of NTEEP. After the reorganization of Nam Tai Group in 2007, she was re-designated as Chief Executive Officer of the NTEEP business unit, responsible for overseeing the overall business of the NTEEP business unit. Nam Tai's board of directors believes that Ms. Wong's long service with Nam Tai and to the NTEEP Group and her familiarity and experience with its operations qualifies her for the position as the Company's President and Chief Executive Officer (Acting) and is confident that she will exhibit the same abilities, dedication and acumen that she has demonstrated in each of the positions she has undertaken during her rise as a Nam Tai executive. FORWARD-LOOKING STATEMENTS AND FACTORS THAT COULD CAUSE OUR SHARE PRICE TO DECLINE Statements in this press release, such as management's plans to concentrate on production efficiencies and improving resources utilization in order to foster Nam Tai's ability to adapt readily to new product development and the evolving and new requirements of existing and new customers and management's estimates of when Nam Tai will be in a position to begin mass production at its new facility in Wuxi, Jiangsu Province, PRC, among other statements in this press release, are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may be identified by the use of words like "believes," "intends," "expects," "plans" or "planned," "may," "will," "should" or "anticipates," or the negative equivalents of those words or comparable terminology, and involve risks and uncertainties. Such statements are based on current expectations and assumptions and reflect management's views with respect to future events and may not actually occur during the periods indicated or at all and are not a guarantee of Nam Tai's future performance. These forward-looking statements are, by their nature, subject to risks, uncertainties and other factors that could cause actual results to differ materially from future results expressed or implied by the forward-looking statements in this press release. Whether the effects of management's efforts on production efficiencies or resources utilization will achieve material improvements in production efficiencies or resources utilization, translate into increased sales, maintain or increase orders from existing customers, attract orders from new customers, improve or maintain Nam Tai's profitability or profit margins or overcome or cope with adverse global economic conditions generally or the fallout from such conditions on Nam Tai's business specifically, increasing taxes and labor costs from new tax and labor legislation in the PRC, whether management's estimates of when construction of Nam Tai's new manufacturing facility in Wuxi, Jiangsu Province, PRC will be completed and the new facility available for production will prove true, and whether material revenues from production at Nam Tai's new Wuxi facility when construction is completed will materialize, will depend upon future sales orders and on Nam Tai's actual ability to contain manufacturing costs and the level of capital expenditures required to complete construction and adequately staff and equip its added Wuxi manufacturing facilities. Product orders and Nam Tai's operating income, available cash, cash flows, net income and levels of capital expenditures may be adversely affected by numerous factors including adverse global economic conditions generally and the growing uncertainties and fears regarding the world's and nations' economies, Nam Tai's dependence on a few large customers; intense competition in the electronics industry in which the Company participates, particularly in markets that place constant pressure on the Company to reduce unit prices; continuing competitive pressures that adversely affect its profit margins; its operating results fluctuating and lacking predictability; risks relating to its doing business in the PRC such as arising from changes in governmental policies, trade regulation, currency exchange rates, particularly from the appreciation of the renminbi to the U.S. dollar which has occurred since June 2005 and has shown no signs of abating, inflation in the PRC and elsewhere globally; the timing and amount of significant orders from customers; Nam Tai's success at attracting new customers, delays in product development and related product release schedules; obsolete inventory or product returns; warranty and other claims on products; technological shifts; the availability of competitive products of comparable quality at prices below Nam Tai's prices; maturing product life cycles of the products manufactured by Nam Tai; concessions Nam Tai may make on product sale terms and conditions; implementation of operating cost structures that align with revenue, the financial condition of Nam Tai's customers and vendors; the availability and increasing costs of materials and other components needed to manufacture Nam Tai's products; potential shortages of materials or skilled labor needed for its planned expansion projects or for its existing facilities; unforeseen engineering problems, work stoppages, weather interference, flood, earthquake or other acts of God, delays in obtaining or failure to obtain necessary permits from regulatory authorities needed for completion of its planned new Wuxi facility or to continue existing operations, other unexpected project delays or unanticipated cost increases; risks of expanding into a new area of the PRC where Nam Tai's has not yet conducted business, diversion of management's attention to expansion and its management to a new location and to other business concerns; the impact of legislative actions, higher insurance costs and potential new accounting pronouncements; a worsening of relations between the PRC and the United States or Taiwan; the effects of terrorist activity and armed conflict that cause disruptions in general economic activity and changes in Nam Tai's operations and security arrangements; the effects of travel restrictions and quarantines associated with major health problems, such as the Severe Acute Respiratory Syndrome or Bird Flu, on general economic activity; or other changes in general economic conditions, including an exacerbation of the current global economic weaknesses that continue to adversely affect, or further reduce, demand for Nam Tai's products. In addition, factors, among others, that could cause the market price of our shares to decline in the future could include further decreases in our revenues from those we reported in earlier periods, our operating results or those of our competitors or customers to meet the expectations of public market analysts and investors who follow the electronics manufacturing services, or EMS, industry, or one or more of the factors discussed in "Item 3. Key Information - Risk Factors" in our Annual Report on Form 20-F for the year ended December 31, 2007 as filed on March 17, 2008 with the Securities and Exchange Commission ("SEC"). For further information regarding risks and uncertainties associated with Nam Tai's business, please refer to the "Management's Discussion and Analysis of Results of Operations and Financial Condition" and "Risk Factors" sections of Nam Tai's SEC filings, including, but not limited to, its annual reports on Form 20-F, copies of which may be obtained from Nam Tai's website at http://www.namtai.com/. All information in this press release is as of October 31, 2008 in Macao, Special Administrative Region of the People's Republic of China. Nam Tai does not undertake any duty, and should not be expected, to update any forward-looking statement to conform the statement to actual results or changes in Nam Tai's expectations. ABOUT NAM TAI ELECTRONICS, INC. We are an electronics manufacturing and design services provider to a select group of the world's leading OEMs of telecommunications and consumer electronic products. Through our electronics manufacturing services operations, we manufacture electronic components and subassemblies, including LCD panels, LCD modules, RF modules, DAB modules, FPC subassemblies and image-sensor modules and PCBAs for headsets containing Bluetooth(R) wireless technology.(1) These components are used in numerous electronic products, including mobile phones, laptop computers, digital cameras, electronic toys, handheld video game devices, and entertainment devices. We also manufacture finished products, including mobile phone accessories, home entertainment products and educational products. We assist our OEM customers in the design and development of their products and furnish full turnkey manufacturing services that utilize advanced manufacturing processes and production technologies. Nam Tai's operations are conducted by its subsidiary, Nam Tai Electronic & Electrical Products Limited ("NTEEP"), a Hong Kong Stock Exchange-listed company, in which Nam Tai owns approximately 74.88% of the outstanding share capital. In addition to reports that Nam Tai files with the SEC, which may be accessed through the SEC's EDGAR database at http://www.sec.gov/, interested investors may review the website of The Stock Exchange of Hong Kong at http://www.hkex.com.hk/ to obtain information that NTEEP is required to file under applicable rules of the Hong Kong Stock Exchange. The stock code of NTEEP on The Stock Exchange of Hong Kong is 2633. Investors are reminded to exercise caution when assessing information from the Hong Kong Stock Exchange and not to deal with the shares of Nam Tai based solely upon reliance on such information. NAM TAI ELECTRONICS, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME FOR THE PERIODS ENDED SEPTEMBER 30, 2008 AND 2007 (In Thousands of US Dollars except share and per share data) Unaudited Unaudited Three months ended Nine months ended September 30 September 30 2008 2007 2008 2007 Net sales $160,534 $204,485 $453,831 $593,886 Cost of sales 144,796 178,447 397,801 527,902 Gross profit 15,738 26,038 56,030 65,984 Costs and expenses Selling, general and administrative expenses 8,484 9,489 27,315 25,782 Research and development expenses 2,833 2,609 7,874 7,211 11,317 12,098 35,189 32,993 Operating Income 4,421 13,940 20,841 32,991 Other income, net 244 1,071 6,731 1,394 Gain on disposal of marketable securities - - - 43,815 Gain on sales of subsidiaries' shares - - 20,206 390 Interest income 1,583 2,349 4,873 6,823 Interest expense (103) (121) (246) (331) Income before income taxes and minority interests 6,145 17,239 52,405 85,082 Income taxes (351) (1,211) (1,852) (5,125) Income before minority interests 5,794 16,028 50,553 79,957 Minority interests (882) (3,334) (5,471) (20,059) Net income $4,912 $12,694 $45,082 $59,898 Earnings per share Basic $0.11 $0.28 $1.01 $1.35 Diluted $0.11 $0.28 $1.01 $1.34 Weighted average number of shares ('000') Basic 44,804 44,804 44,804 44,509 Diluted 44,806 44,805 44,806 44,805 NAM TAI ELECTRONICS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS AS AT SEPTEMBER 30, 2008 AND DECEMBER 31, 2007 (In Thousands of US Dollars) Unaudited Audited September 30 December 31 2008 2007 ASSETS (Note) Current assets: Cash and cash equivalents $250,508 $272,459 Accounts receivable, net 124,568 95,802 Entrusted loan receivable (Note 1) 8,185 - Inventories 32,739 32,356 Prepaid expenses and other receivables 3,820 5,803 Income tax recoverable - 5,483 Deferred tax assets - current 1,257 54 Total current assets 421,077 411,957 Property, plant and equipment, net 90,978 94,669 Land use right 13,667 3,930 Deposits for property, plant and equipment 555 536 Prepayment for land use right - 9,019 Goodwill 20,296 20,296 Deferred tax assets 3,498 3,192 Other assets 1,219 1,219 Total assets $551,290 $544,818 LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Notes payable $ - $4,580 Long-term bank loans - current portion - 1,990 Entrusted loan payable (Note 1) 8,185 - Accounts payable 117,580 107,326 Accrued expenses and other payables 19,434 21,690 Dividend payable 9,856 9,509 Income tax payable 928 556 Total current liabilities 155,983 145,651 Long-term bank loans - non-current portion - 1,558 Deferred tax liabilities 566 - Total liabilities 156,549 147,209 Minority interests 48,088 67,428 Shareholders' equity: Common shares 448 448 Additional paid-in capital 282,855 281,895 Retained earnings 63,358 47,846 Accumulated other comprehensive loss (Note 2) (8) (8) Total shareholders' equity 346,653 330,181 Total liabilities and shareholders' equity $551,290 $544,818 Note: Information extracted from the audited financial statements is included in the 2007 Form 20-F of the Company filed with the Securities and Exchange Commission on March 17, 2008. NAM TAI ELECTRONICS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE PERIODS ENDED SEPTEMBER 30 2008 AND 2007 (In Thousands of US Dollars) Unaudited Unaudited Three months Nine months ended ended September 30 September 30 2008 2007 2008 2007 CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES Net income $4,912 $12,694 $45,082 $59,898 Adjustments to reconcile net income to net cash (used in) provided by operating activities: Depreciation and amortization of 5,433 5,518 16,744 15,831 property, plant and equipment and land use right Net loss (gain) on disposal of property, plant and equipment 3 (21) 5 23 Dividend withheld - - (305) - Gain on disposal of marketable securities - - - (43,815) Gain on sales of subsidiaries' sales - - (20,206) (390) Share-based compensation expenses 48 36 1,206 353 Minority interests 882 3,334 5,471 20,059 Deferred income taxes (574) (44) (943) (1,915) Unrealized exchange gain (257) (1,450) (3,940) (442) Changes in current assets and liabilities: (Increase) decrease in accounts receivable (43,473) (14,082) (28,917) 1,927 (Increase) decrease in inventories (10,482) 3,715 (383) (2,248) (Increase) decrease in prepaid expenses and other receivables (103) (1,455) 1,902 (1,746) Decrease (increase) in income taxes recoverable 3,544 (5,204) 5,439 (2,383) (Decrease) increase in notes payable (2,571) (4,889) (4,580) 688 Increase (decrease) in accounts payable 39,880 1,766 10,254 (12,912) Increase (decrease) in accrued expenses and other payables 30 1,724 (2,219) 3,456 (Decrease) increase in income tax payable (229) (293) 526 1,473 Total adjustments (7,869) (11,345) (19,946) (22,041) Net cash (used in) provided by operating activities $(2,957) $1,349 $25,136 $37,857 CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES Net cash inflow from disposal of subsidiaries - - 6,671 - Purchase of property, plant and equipment (5,801) (2,716) (13,469) (10,436) Decrease (increase) in deposits for purchase of property, plant and equipment 725 (794) (224) (1,118) Increase in other assets - (36) - (36) Increase in prepayment for land use right - - (663) (736) Increase in entrusted loan receivable (19) - (8,185) - Acquisitions of additional shares in subsidiaries (876) - (2,906) (13,808) Proceeds from disposal of property, plant and equipment 1 412 31 426 Proceeds from disposal of marketable securities - - - 53,914 Proceeds from sales of subsidiaries' shares - - - 7,287 Net cash (used in) provided by investing activities $(5,970) $(3,134) $(18,745) $35,493 CASH FLOWS USED IN FINANCING ACTIVITIES Cash dividends paid $(12,695) $(12,440) $(37,819)$(38,488) Proceeds from entrusted loan 19 - 8,185 - Repayment of bank loans - (437) (2,648) (1,312) Proceeds from bank loans - 2,670 - 2,670 Net cash used in financing activities $(12,676) $(10,207) $(32,282) $(37,130) Net (decrease) increase in cash and cash equivalents (21,603) (11,992) (25,891) 36,220 Cash and cash equivalents at beginning of period 271,854 268,288 272,459 221,084 Effect of exchange rate changes on cash and cash equivalents 257 1,450 3,940 442 Cash and cash equivalents at end of period $250,508 $257,746 $250,508 $257,746 NAM TAI ELECTRONICS, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL INFORMATION(Unaudited) FOR THE PERIODS ENDED SEPTEMBER 30, 2008 AND 2007 (In Thousands of US Dollars) 1. The entrusted loan represents the loan arrangement between two subsidiaries, Namtai Electronic (Shenzhen) Co., Ltd. as the entrusting party and Jetup Electronic (Shenzhen) Co., Ltd. as the borrower, via HSBC Bank (China) Company Limited, Shenzhen Branch as the lender. 2. Accumulated other comprehensive loss represents foreign currency translation adjustments. The comprehensive income of the Company was $45,082 and $49,818 for the nine months ended September 30, 2008 and September 30, 2007, respectively. 3. Business segment information - The Company operates primarily in three segments, the Consumer Electronic and Communication Products ("CECP") segment, Telecommunication Component Assembly ("TCA") segment, and the LCD Products ("LCDP") segment. Unaudited Unaudited Three months ended Nine months ended September 30 September 30 2008 2007 2008 2007 NET SALES : - CECP $65,884 $90,275 $209,062 $220,566 - TCA 72,557 90,702 183,715 310,710 - LCDP 22,093 23,508 61,054 62,610 Total net sales $160,534 $204,485 $453,831 $593,886 NET INCOME (LOSS) : - CECP $6,530 $8,835 $21,472 $48,815 - TCA (545) 3,745 3,656 10,906 - LCDP (317) 282 (415) 846 - Corporate (756) (168) 20,369 (669) Total net income $4,912 $12,694 $45,082 $59,898 Unaudited Audited Sep 30, Dec. 31, 2008 2007 IDENTIFIABLE ASSETS BY SEGMENT: - CECP $216,928 $212,098 - TCA 148,304 150,963 - LCDP 66,862 64,628 - Corporate 119,196 117,129 Total assets $551,290 $544,818 NAM TAI ELECTRONICS, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL INFORMATION (Unaudited) FOR THE PERIODS ENDED SEPTEMBER 30, 2008 AND 2007 (In Thousands of US Dollars) 4. A summary of the net sales, net income and long-lived assets by geographic areas is as follows: Unaudited Unaudited Three months ended Nine months ended September 30 September 30 2008 2007 2008 2007 NET SALES FROM OPERATIONS WITHIN: - PRC, excluding Hong Kong and Macao: Unaffiliated customers $160,534 204,485 $453,831 593,886 Intercompany sales 18 63 136 212 - Intercompany eliminations (18) (63) (136) (212) Total net sales $160,534 $204,485 $453,831 $593,886 NET INCOME FROM OPERATIONS WITHIN: - PRC, excluding Hong Kong and Macao $1,288 $8,555 $12,541 $45,925 - Hong Kong & Macao 3,624 4,139 32,541 13,973 Total net income $4,912 $12,694 $45,082 $59,898 Unaudited Audited Sep 30, Dec. 31, 2008 2007 LONG-LIVED ASSETS WITHIN: - PRC, excluding Hong Kong and Macao $104,448 $98,441 - Hong Kong and Macao 197 158 Total long-lived assets $104,645 $98,599 (1) The Bluetooth(R) word mark and logos are owned by the Bluetooth SIG, Inc. and any use of such marks by Nam Tai is under license. DATASOURCE: Nam Tai Electronics, Inc. CONTACT: Investors, Anthony Chan, TEL: (853)-2835-6333, FAX: (853)-2835- 6262, Web site: http://www.namtai.com/

Copyright