NOTES
TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (unaudited)
NOTE
1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
and Nature of Business
CyberloQ
Technologies Inc. (“CLOQ”, ‘We” or the “Company”) is a development-stage technology company focused
on fraud prevention and credit management. The Company was originally incorporated as Advanced Credit Technologies, Inc. in the State
of Nevada on February 25, 2008. On November 20, 2019, the Company changed its name from Advanced Credit Technologies, Inc. to CyberloQ
Technologies, Inc.
The
Company offers a proprietary software platform branded as CyberloQ®. While previously the Company licensed CyberloQ, in the third
quarter of 2017, the Company acquired the CyberloQ technology and is now the exclusive owner of CyberloQ.
CyberloQ
is a banking fraud prevention technology that is offered to institutional clients in order to combat fraudulent transactions and unauthorized
access to customer accounts. Through the use of a customer’s smart-phone, CyberloQ uses a multi-factor authentication system to
control access to a bank card, transaction type or amount, website, database or digital service. The mobile applications for CyberloQ
have been built, and have been successfully integrated into the banking ecosystem.
The
CyberloQ Vault is a “cloud based’ security protocol that allows clients the ability to send/receive secure data without having
to use traditional e-mail which is prone to a breach. This CyberloQ service uses cloud-based encryption and a secure web portal to send/receive
confidential data, the sender and receiver both must have authenticated their position within the prescribed geo coordinates as well
as authenticate their mobile devices prior to sending/receiving any data. Thus, rendering a hack or breach utterly useless for the encrypted
data is unusable without the CyberloQ authentication component.
In
addition to CyberloQ, the Company offers a web-based proprietary software platform under the brand name Turnscor® which allows customers
to monitor and manage their credit from the privacy of their own homes. Although individuals can sign-up for Turnscor on their own, the
Company also intends to market Turnscor to certain institutional clients, where appropriate, in conjunction with CyberloQ as a value-added
benefit to offer their customers.
Basis
of Presentation
The
financial statements of the Company have been prepared using the accrual basis of accounting in accordance with generally accepted accounting
principles in the United States of America and the rules of the Securities and Exchange Commission. All amounts are presented in U.S.
dollars. The Company has adopted a December 31 fiscal year end.
Certain
information and note disclosures normally included in our annual financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted. These consolidated financial statements should be read in conjunction with a reading
of the financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022,
as filed with the U.S. Securities and Exchange Commission.
Principles
of Consolidation – The consolidated financial statements include the accounts of the Company and its wholly-owned or controlled
operating subsidiaries. All intercompany accounts and transactions have been eliminated.
Use
of Estimates
In
preparing these financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities
in the balance sheets and revenues and expenses during the year reported. Actual results may differ from these estimates. The Company
bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable
under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities
and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company
may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates
and the actual results, future results of operations will be affected.
Cash
and Cash Equivalents
Cash
equivalents are comprised of certain highly liquid investments with maturities of three months or less when purchased. The Company maintains
its cash in bank deposit accounts, which at times, may exceed federally insured limits. As of March 31, 2023, and December 31, 2022,
the Company had no deposits in excess of federally-insured limits.
Research
and Development, Software Development Costs, and Internal Use Software Development Costs
Software
development costs are accounted for in accordance with ASC Topic No. 985. Software development costs are capitalized once technological
feasibility of a product is established and such costs are determined to be recoverable. For products where proven technology exists,
this may occur very early in the development cycle. Factors we consider in determining when technological feasibility has been established
include (i) whether a proven technology exists; (ii) the quality and experience levels of the individuals developing the software; (iii)
whether the software is similar to previously developed software which has used the same or similar technology; and (iv) whether the
software is being developed with a proven underlying engine. Technological feasibility is evaluated on a product-by-product basis. Capitalized
costs for those products that are canceled or abandoned are charged immediately to cost of sales. The recoverability of capitalized software
development costs is evaluated on the expected performance of the specific products for which the costs relate.
During
the three months ended March 31, 2023 and 2022, we capitalized $168,700 and $109,885, respectively, of development costs for the CyberloQ
platform and we expensed zero and zero, respectively, for expenditures on research and development. None was paid to related parties.
Internal
use software development costs are accounted for in accordance with ASC Topic No. 350 which requires the capitalization of certain external
and internal computer software costs incurred during the application development stage. The application development stage is characterized
by software design and configuration activities, coding, testing and installation. Training costs and maintenance are expensed as incurred,
while upgrades and enhancements are capitalized if it is probable that such expenditures will result in additional functionality.
In
accounting for website software development costs, we have adopted the provisions of ASC Topic No. 350. ASC Topic No. 350 provides that
certain planning and training costs incurred in the development of website software be expensed as incurred, while application development
stage costs are to be capitalized.
Fixed
Assets, Intangibles and Long-Lived Assets
The
Company records its fixed assets at historical cost. The Company expenses maintenance and repairs as incurred. Upon disposition of fixed
assets, the gross cost and accumulated depreciation are written off and the difference between the proceeds and the net book value is
recorded as a gain or loss on sale of assets. The Company depreciates its fixed assets over their respective estimated useful lives ranging
from three to fifteen years.
The
Company follows FASB ASC 360-10, “Property, Plant, and Equipment,” which established a “primary asset”
approach to determine the cash flow estimation period for a group of assets and liabilities that represents the unit of accounting for
a long-lived asset to be held and used. Long-lived assets to be held and used are reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be recoverable. The carrying amount of a long-lived asset is not
recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset.
Long-lived assets to be disposed of are reported at the lower of carrying amount or fair value less cost to sell. As
of December 31, 2020, the Company wrote-off the book value of the Cyberloq technology software fixed asset and recorded software impairment
expense of $321,725. Even though the software asset was written-off as impaired as of December 31, 2020, the software asset continued
to be functionable but required updating the software programming code to current technology standards. During 2021, the Company developed
and implemented a business plan to fully update the Cyberloq Secure Solution and feasibility of the software to meet the demands of the
market. As of January 1, 2022, the Company’s began capitalizing software costs which totaled $451,940 as of March 31, 2023.
Revenue
Recognition
Effective
January 1, 2018, the Company adopted the requirements of ASU No. 2014-09, Revenue from Contracts with Customers: Topic 606 (ASU
2014-09 or ASC 606). The adoption of ASC 606 resulted in changes to the Company’s accounting policies for revenue recognition previously
recognized under ASC 605 (Legacy GAAP), as detailed below. However, since the Company had not earned any revenue prior to adopting ASC
606, this policy change had no effect on any financial statements from prior periods, thus no adjustments have been made to any prior
periods related to the adoption of ASC 606.
Revenue
Recognition Policy
Under
ASC 606, the Company recognizes revenue upon transfer of control of promised products or services to customers in an amount that reflects
the consideration the Company expects to receive in exchange for those products or services. To achieve the core principle of ASC 606,
the Company performs the following steps:
|
1) |
Identify
the contract(s) with a customer; |
|
2) |
Identify
the performance obligations in the contract; |
|
3) |
Determine
the transaction price; |
|
4) |
Allocate
the transaction price to the performance obligations in the contract; and |
|
5) |
Recognize
revenue when (or as) we satisfy a performance obligation. |
The
Company derives its revenue from development, customization and user fees for the CyberloQ banking fraud technology products, including
CyberloQ Vault, and from licensing fees for the TurnScor product.
The
revenue derived from the CyberloQ banking fraud technology products are comprised of two components. First, there is a development and
customization fee paid to the Company to integrate CyberloQ with the banking institution or program manager’s ecosystem in order
to add the CyberloQ authentication to the bank’s payment cards, website or digital service. This fee is customarily paid in multiple
payments based upon the Company reaching certain milestones as set forth in the scope of work for each customer. Since completion of
a milestone is subject to each customer’s approval, there are significant judgments involved in the determination of timing and
satisfaction of performance obligations and the payments are recognized as revenue upon the completion of each milestone. Second, revenue
from user fees are accrued monthly based over the number of individual card users each month.
The
revenue derived from CyberloQ Vault is also comprised of two components. First, there is a development and customization fee paid to
the Company to build a customized cloud-based encryption and a secure web portal to send/receive confidential data. This fee is customarily
paid in multiple payments based upon the Company reaching certain milestones as set forth in the scope of work for each customer. Since
completion of a milestone is subject to each customer’s approval, there are significant judgments involved in the determination
of timing and satisfaction of performance obligations and the payments are recognized as revenue over the completion of each milestone.
Second, revenue from a monthly user fee is accrued monthly based upon the number of individual users of the product each month.
License
fees generated by the nonexclusive licensing of the Company’s TurnScor product are accrued monthly.
As
of March 31, 2023, and December 31, 2022, the Company had $0 in contract assets and contract liabilities.
Accounts
Receivable
The
Company extends credit to customers in the normal course of business. The allowance for doubtful accounts represents the Company’s
best estimate of the amount of profitable credit losses in the Company’s existing accounts receivable. The Company determines the
allowance based on specific customer information, historical write-off experience and current industry and economic data. Account balances
are charged off against the allowance when the Company believes that it is probable that the receivable will not be recovered. Management
believes that there are no concentrations of credit risk for which an allowance has not been established. Although management believes
that the allowance is adequate, it is possible that the estimated amount of cash collections with respect to accounts receivable could
change.
Fair
Value Measurements
For
certain financial instruments, including accounts receivable, accounts payable, accrued expenses, interest payable, advances payable
and notes payable, the carrying amounts approximate fair value due to their relatively short maturities.
The
Company has adopted FASB ASC 820-10, “Fair Value Measurements and Disclosures.” FASB ASC 820-10 defines fair value,
and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for
fair value measures. The carrying amounts reported in the consolidated balance sheets for receivables and current liabilities each qualify
as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination
of such instruments and their expected realization and their current market rate of interest. The three levels of valuation hierarchy
are defined as follows:
● |
Level
1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets. |
|
|
● |
Level
2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that
are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
|
|
● |
Level
3 inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
The
Company did not identify any other non-recurring assets and liabilities that are required to be presented in the balance sheets at fair
value in accordance with FASB ASC 815.
Segment
Reporting
FASB
ASC 280, “Segment Reporting” requires use of the “management approach” model for segment reporting. The
management approach model is based on the way a company’s management organizes segments within the company for making operating
decisions and assessing performance. The Company determined it has one operating segment.
Advertising
Advertising
costs are expensed as incurred. Advertising expense for the three-months ended March 31, 2023 and 2022 were $0 and $0, respectively.
Income
Taxes
Deferred
income taxes are provided using the liability method (in accordance with ASC 740) whereby deferred tax assets are recognized for deductible
temporary differences and operating loss and tax credit carry forwards, and deferred tax liabilities are recognized for taxable temporary
differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred
tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all-of
the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of the changes in tax
laws and rates of the date of enactment.
When
tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities,
while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately
sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available
evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution
of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that
meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely
of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken
that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance
sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. Applicable
interest and penalties associated with unrecognized tax benefits are classified as additional income taxes in the statements of operations.
The Company is not aware of uncertain tax positions.
Earnings
(Loss) Per Share
Earnings
per share is calculated in accordance with the FASB ASC 260-10, “Earnings Per Share.” Basic earnings (loss) per share is
based upon the weighted average number of common shares outstanding. Diluted earnings (loss) per share is based on the assumption that
all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method.
Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later),
and as if funds obtained thereby were used to purchase common stock at the average market price during the period.
At
March 31, 2023 and December 31, 2022, the Company has no warrants
or options outstanding, and had. 14,500,000 and 3,000,000 convertible
debt shares irrespectively that could have been exercised and could have been dilutive to the existing number of shares issued and
outstanding. The convertible debt shares were not included in the weighted average shares outstanding as they were
anti-dilutive.
The
computation of earnings per share of common stock is based on the weighted average number of shares outstanding at the date of the financial
statements.
Stock
Based Compensation
The
Company adopted FASB ASC Topic 718 – Compensation – Stock Compensation (formerly SFAS 123R), which establishes the use of
the fair value-based method of accounting for stock-based compensation arrangements under which compensation cost is determined using
the fair value of stock-based compensation determined as of the date of grant and is recognized over the periods in which the related
services are rendered. For stock-based compensation, the Company recognizes an expense in accordance with FASB ASC Topic 718 and values
the equity securities based on the fair value of the security on the date of grant. Stock option and warrant awards are valued using
the Black-Scholes option-pricing model, which according to ASC 820-10 is a level 3 value on the hierarchy.
Leases
FASB
issued ASU No. 2016-02, Leases (Topic 842), which establishes a comprehensive new lease accounting model. The new standard: (a)
clarifies the definition of a lease; (b) requires a dual approach to lease classification similar to current lease classifications; and,
(c) causes lessees to recognize leases on the balance sheet as a lease liability with a corresponding right-of-use asset for leases.
The standard became effective for calendar years beginning after December 15, 2018.
The
Company has made an accounting policy election not to recognize right of use assets and lease liabilities that arise from short term
leases for any class of asset.
In
May, 2022, the Company signed an addendum to the 12-month lease above to extend it for an additional year at a rate of $719 per
month.
NOTE
2 – FIXED ASSETS
Software
and computer equipment, recorded at cost, consisted of the following:
SCHEDULE
OF SOFTWARE AND COMPUTER EQUIPMENT
| |
March 31, 2023 | | |
December 31, 2022 | |
Cyberloq platform | |
$ | 451,940 | | |
$ | 283,240 | |
Software and computer equipment | |
| - | | |
| - | |
Less: accumulated amortization | |
| - | | |
| - | |
Impairment expense | |
| - | | |
| - | |
| |
| | | |
| | |
Fixed assets, net | |
$ | 451,940 | | |
$ | 283,240 | |
Amortization
expense was $0 and $0 for the three months ended March 31, 2023 and 2022, respectively.
NOTE
3 – GOING CONCERN
The
Company has incurred losses since Inception resulting in an accumulated deficit of $7,389,635 as of March 31, 2023 that includes a loss
of $156,513 for the three months ended March 31, 2023. Further losses are anticipated in the development of its business. Accordingly,
there is substantial doubt about the entity’s ability to continue as a going concern within one year after the financial statements
are issued.
The
accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States
of America, which contemplate continuation of the Company as a going concern. The financial statements do not include any adjustments
relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that could
result from the outcome of this uncertainty.
The
ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and, or, obtaining
the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due.
Management
anticipates that the Company will be dependent, for the near future, on additional investment capital to fund operating expenses. The
Company intends to position itself so that it may be able to raise additional funds through the capital markets. In light of management’s
efforts, there are no assurances that the Company will be successful in this or any of its endeavors or become financially viable and
continue as a going concern.
NOTE
4 – SETTLEMENT AGREEMENT
On
February 28, 2022, the Company signed a Separation and Release of Claims Agreement with an employee, officer and director of the Company.
The terms of the agreement are as follows:
|
● |
The
employee resigned from the Company’s Board of Directors |
|
● |
The
employee resigned his position as an officer of the Company, and his employment agreement was terminated |
|
● |
The
employee assigned and transferred 10,000 shares of preferred stock to be canceled and extinguished by the Company. A loss of $10
was recorded |
|
● |
The
Company will pay the $50,000 as a severance payment. This was paid on the date of the agreement and a loss of $18,076 was recorded |
|
● |
The
Company and the employee entered into a Common Stock Redemption Agreement by which the Company will purchase 5,400,000 shares of
the Company’s common stock owned by the employee at $0.10 per share for a total of $540,000. The Company repurchased 500,000
for $50,000 at the date of the agreement and recorded a settlement liability of $490,000. |
|
○ |
Payments
under the Common Stock Redemption Agreement are as follows: |
SCHEDULE
OF COMMON STOCK REDEMPTION
Date | |
Amount | | |
Shares Redeemed | |
02/28/22 | |
$ | 50,000 | | |
| 500,000 | |
09/01/22 | |
| 163,333 | | |
| 1,633,333 | |
03/01/23 | |
| 163,333 | | |
| 1,633,333 | |
09/01/23 | |
| 163,333 | | |
| 1,633,334 | |
9/13/22 Termination of Agreement | |
$ | (540,000 | ) | |
| (5,400,000 | ) |
Balance as of 9/30/22 | |
| -- | | |
| | |
On
September 1, 2022, the Company failed to make the stock redemption payment of $163,333 due under the agreement. Thereafter on September
13, 2022, as provided for by the agreement, the employee elected to declare the agreement terminated and null and void. As a result of
the termination, all of the not-yet-redeemed shares became immediately freely transferable by the employee without restriction. The Company
then released the restriction on the shares and eliminated the liabilities and shares to be redeemed on the balance sheet.
In
November of 2022, the employee initiated a lawsuit currently pending in the Superior Court of New Jersey entitled Mark Carten v. Cyberloq
Technologies, Inc. (UNN-L-3456-22). The employee’s lawsuit alleges that the Company breached the February 28, 2022 separation and
common stock redemption agreements, and seeks an unspecified amount of monetary damages as well as a judgment of specific performance
for the company to purchase the remaining shares of common stock owned by the employee. The Company believes that the employee’s
claims have no merit and intends to defend itself vigorously.
NOTE
5 – STOCKHOLDERS’ EQUITY
Common
Stock
The
Company has 200,000,000 shares of $.001 par value common stock authorized as of March 31, 2023 and December 31, 2022.
During
the quarter ended March 31, 2023, the Company received $44,000 in payment for 1,100,000 shares of common stock.
During
the quarter ended March 31, 2022, the Company received $37,500 in payment for 1,150,000 shares of common stock; received $60,000 for
1,061,538 recorded as “shares to be issued”; received $50,000 and issued 6,000,000 for shares previously disclosed as “shares
to be issued” and issued 300,000 shares for officers and directors shares previously disclosed as “shares to be issued”.
Also, the Company issued 1,298,701 shares of common stock for services valued at $100,000.
Treasury
Stock
The
Company entered into a settlement agreement with a prior employee, officer and director resulting in treasury stock of 500,000 shares
valued at $50,000. See Note 4.
Preferred
Stock
The
Company did not have any preferred stock prior to 2017. In April of 2017, the Company amended its articles of incorporation to create
a new class of stock designated Series A Super Voting Preferred Stock consisting of thirty-thousand (30,000) shares at par value of $0.001
per share. Certain rights, preferences, privileges and restrictions were established for the Series A Preferred Stock as follows: (a)
the amount to be represented in stated capital at all times for each share of Series A Preferred Stock shall be its par value of $0.001
per share; (b) except as otherwise required by law, holders of shares of Series A Preferred Stock shall vote together with the common
stock as a single class and the holders of Series A Preferred Stock shall be entitled to five-thousand (5,000) votes per share of Series
A Preferred Stock; and (c) in the event of any liquidation, dissolution or winding-up of the Company, either voluntary or involuntary,
the holders of the Series A Preferred Stock shall be entitled to receive, prior and in preference to any distribution of assets of the
Corporation to the holders of the common stock, the original purchase price paid for the Series A Preferred Stock. All 30,000 shares
of the Series A Super Voting Preferred Stock were issued in 2017.
On
February 28, 2022, the 10,000 Series A Preferred Stock held by Mark Carten were redeemed by the Company and returned to treasury.
NOTE
6 – SBA EIDL Loan
On
June 9, 2020, the Company received an Economic Injury Disaster Loan from the Small Business Administration in the amount of $35,600.
The loan has a term of thirty years and an interest rate of 3.75% per annum. Payments in the amount of $174 monthly will begin twelve
months from the date of the note. During the quarter ended March 31, 2022 the Company paid $525 in interest.
SCHEDULE
OF MATURITIES OF REPAYMENT OF LOAN
|
|
Amount |
|
Payment
Obligations |
|
|
|
|
|
|
|
Amount |
|
|
|
|
|
2023 |
|
|
2,088 |
|
2024 |
|
|
2,088 |
|
2025 |
|
|
2,088 |
|
2026 |
|
|
2,088 |
|
2027
to 2050 |
|
|
24,098 |
|
|
|
|
|
|
Total |
|
$ |
32,450 |
|
NOTE
7 – COMMITMENTS
In
May 2022, the Company extended its existing lease for office space at 4837 Swift Rd Sarasota, FL 34231 at a rate of $719 per month.
In
April 2023, the Company signed a new lease for office space at its existing location at 4837 Swift Rd Sarasota, FL 34231 at a rate of
$804 per month. This lease can be terminated by the Company upon sixty days’ notice.
The
Company has commission agreements as follows:
|
● |
An
agreement with a shareholder and director of the Company stating that the executive will be entitled to a two-and-a half-percent
(2.5%) commission of the gross revenue recorded by the Company for any customer contracts that are closed by the Company at the time
of and during the duration of the agreement. These commissions are payable quarterly upon receipt of customer revenues. |
|
|
|
|
● |
An
agreement with two sales managers granting each manager a 1% commission on the gross revenue of the Company. These commissions are
payable quarterly upon receipt of customer revenues. |
NOTE
8 – RELATED PARTY TRANSACTIONS
Related
Parties and Stockholders Notes Payable
The
following is a summary of related party notes payable:
SCHEDULE
OF RELATED PARTY LOANS PAYABLE
| |
March 31, 2023 | | |
December 31, 2022 | |
| |
For the Periods Ended | |
| |
March 31, 2023 | | |
December 31, 2022 | |
Notes payable – stockholders | |
$ | 35,000 | | |
$ | 35,000 | |
Convertible debt - stockholders | |
| 290,000 | | |
| 60,000 | |
Notes payable – related parties | |
$ | 150,000 | | |
$ | 150,000 | |
Notes
Payable - Stockholders
On
December 29, 2014, the Company entered into a partially-convertible promissory note with a stockholder in the amount of $35,000. In January
of 2015, the stockholder partially-exercised its conversion option, and in May of 2016 the stockholder exercised the remainder of its
conversion option. In December 2017, the remaining unpaid principal and interest due on the note was settled in full for a $50,000 note
and the Company recognized $151,324 in gain on settlement of debt. The $50,000 note has a current principal balance of $35,000, a stated
interest rate of 0%, required payments of $5,000 on or before June 10, 2019, $5,000 on or before August 10, 2019 and the remainder due
by the extended due date of September 15, 2019. As of March 31, 2023, the payments due have not been extended and the Company plans to
repay the notes in 2023.
On
April 26, 2021, the Company entered into a promissory note with a stockholder in the amount of $10,000 with a maturity date
of May 1, 2023. The note bears interest of 12.5% computed on a 365-day year. The Company is required to begin making monthly
payments in the amount of $937.50 on May 1, 2022, continuing through April 1, 2023. The Company may prepay the note on or before
May 1, 2022 by paying a prepayment penalty of $1,250. On June 1, 2022, the Company entered into a promissory note with a stockholder
in the amount of $25,000 with a maturity date of June 3, 2023. The note bears interest of 12% computed on a 365-day year. The
Company may prepay the note at any time. On June 28, 2022, the stockholder settled that note, as well a prior note in the amount of $10,000 into 2,000,000 shares
of common stock.