UNITED STATES
|
|
SECURITIES AND EXCHANGE COMMISSION
|
|
Washington, D.C. 20549
|
|
|
|
FORM 10-K
|
|
(Mark One)
|
|
[
X
]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For
the fiscal year ended
December
31, 2007
|
|
OR
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For
the transition period from
to
|
|
Commission file number:
000-24523
|
|
CNB
Corporation
|
(Exact name of registrant as specified
in its charter)
|
|
South Carolina
|
57-0792402
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S.
Employer Identification No. )
|
|
|
1400 Third Avenue, P.O. Box 320
, Conway, South Carolina
|
29528
|
(Address of principal executive offices)
|
(Zip
Code)
|
|
|
(Registrant's telephone number,
including area code):
(843) 248-5721
|
|
Securities registered pursuant to
section 12(b) of the Act:
|
|
None
|
|
Securities registered pursuant to
Section 12(g) of the Act:
|
|
Common Stock, $10.00 par value
|
(Title of class)
|
|
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined
in Rule 405 of the Securities Act. [ ] Yes [X]No
|
|
Indicate
by check mark if the registrant is not required to file reports pursuant to
Section 13 or Section 15(d) of the Act. [ ] Yes [X] No
|
|
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days. Yes
X
No
.
|
|
Indicate
by check mark if disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ ]
|
|
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company.
See definitions of "large accelerated filer", "accelerated filer", and
"smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large
accelerated filer [ ] Accelerated
filer [X] Non-accelerated filer
[ ] Smaller Reporting Company
[ ]
|
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). [ ] Yes [X ] No.
|
|
As
of March 1, 2008, 848,741 shares of Common Stock of CNB Corporation were
outstanding. As of June 30, 2007, the last business day of the registrant's
most recently completed second fiscal quarter, the aggregate market value of the
Common Stock held by nonaffiliates (based upon the price at which stock was last
sold prior to such date) was approximately $110,246,360.
|
|
Documents
incorporated by reference
|
Portions of the Company's Proxy Statement to be used in connection with the
Annual Meeting of Stockholders to be held May 13, 2008 are incorporated by
reference in Part III of this Form 10-K.
|
|
|
|
|
PART III
CAUTIONARY
NOTICE WITH RESPECT TO
FORWARD LOOKING STATEMENTS
This
report contains "forward-looking statements" within the meaning of
the securities laws. The Private Securities Litigation Reform Act of 1995 provides
a safe harbor for forward-looking statements. In order to comply with the
terms of the safe harbor, the Company notes that a variety of factors could
cause the Company's actual results and experience to differ materially from the
anticipated results or other expectations expressed in the Company's
forwarding-looking statements.
All
statements that are not historical facts are statements that could be
"forward-looking statements." You can identify these forward-looking
statements through the use of words such as "may," "will,"
"should," "could," "would," "expect,"
"anticipate," "assume," indicate,"
"contemplate," "seek," "plan,"
"predict," "target," "potential,"
"believe," "intend," "estimate," "project,
" "continue," or other similar words. Forward-looking
statements include, but are not limited to, statements regarding the Company's
future business prospects, revenues, working capital, liquidity, capital needs,
interest costs, income, business operations and proposed services.
These
forward-looking statements are based on current expectations, estimates and
projections about the banking industry, management's beliefs, and assumptions
made by management. Such information includes, without limitation, discussions
as to estimates, expectations, beliefs, plans, strategies, and objectives
concerning future financial and operating performance. These statements are
not guarantees of future performance and are subject to risks, uncertainties
and assumptions that are difficult to predict. Therefore, actual results may
differ materially from those expressed or forecasted in such forward-looking
statements. The risks and uncertainties include, but are not limited to:
●
|
future economic and business
conditions;
|
●
|
lack of sustained growth in the
economies of the Company's market areas;
|
●
|
government monetary and fiscal
policies;
|
●
|
the effects of changes in interest
rates on the levels, composition and costs of deposits, loan demand, and the
values of loan collateral, securities, and interest sensitive assets and
liabilities;
|
●
|
the effects of competition from a wide
variety of local, regional, national and other providers of financial,
investment, and insurance services, as well as competitors that offer banking
products and services by mail, telephone, computer and/or the Internet;
|
●
|
credit risks;
|
●
|
the failure of assumptions underlying
the establishment of the allowance for loan losses and other estimates,
including the value of collateral securing loans;
|
●
|
the risks of opening new offices,
including, without limitation, the related costs and time of building
customer relationships and integrating operations as part of these endeavors
and the failure to achieve expected gains, revenue growth and/or expense
savings from such endeavors;
|
●
|
changes in laws and regulations,
including tax, banking and securities laws and regulations;
|
●
|
changes in accounting policies, rules
and practices;
|
●
|
changes in technology or products may
be more difficult or costly, or less effective, than anticipated;
|
●
|
the effects of war or other conflicts,
acts of terrorism or other catastrophic events that may affect general
economic conditions and economic confidence; and
|
●
|
other factors and information described
in this report and in any of the other reports that we file with the
Securities and Exchange Commission under the Securities Exchange Act of 1934.
|
All
forward-looking statements are expressly qualified in their entirety by this
cautionary notice. The Company has no obligation, and does not undertake, to
update, revise or correct any of the forward-looking statements after the date
of this report. The Company has expressed its expectations, beliefs and
projections in good faith and believes they have a reasonable basis. However,
there is no assurance that these expectations, beliefs or projections will
result or be achieved or accomplished.
PART I
ITEM 1.
BUSINESS
DESCRIPTION OF CNB CORPORATION
CNB Corporation (the "Company") is a South Carolina business corporation organized in 1985 for the purpose of becoming a bank
holding company for The Conway National Bank (the "Bank") under the
Bank Holding Company Act. The Company's only business is ownership of the
Bank. The activities of the Company are subject to the supervision of the
Federal Reserve, and the Company may engage directly or through subsidiary
corporations in those activities closely related to banking which are
specifically permitted under the Bank Holding Company Act. See
"Supervision and Regulation." Although the Company, after
obtaining the requisite approval of the Federal Reserve and any other
appropriate regulatory agency, may seek to enter businesses closely related to banking
or to acquire existing businesses already engaged in such activities, the
Company has not engaged in, and has no present intent to engage in, such other
permissible activities.
DESCRIPTION OF THE SUBSIDIARY
The Bank is an independent community bank engaged in the general commercial
banking business in Horry County and the "Waccamaw Neck" portion of Georgetown County, South Carolina. The Bank was organized in 1903. The Bank's Main
Office consists of an Operations and Administration Center along with an
adjacent branch office known as the Conway Banking Office. The Bank also
operates thirteen other branch offices throughout Horry County and the
"Waccamaw Neck" area of Georgetown County. The Bank employs
approximately 264 full-time-equivalent employees at its Main Office and fourteen
branch offices.
The Bank performs the full range of normal commercial banking functions. Some
of the major services provided include checking accounts, NOW accounts, money
market deposit accounts, IRA accounts, Health Savings Accounts, savings and
time deposits of various types and loans to individuals for personal use, home
mortgages, home improvement, automobiles, real estate, agricultural purposes
and business needs. Commercial lending operations include various
types of credit for business, industry, and agriculture. In
addition, the Bank offers safe deposit boxes, wire transfer services, 24-hour automated
teller machines on the STAR Network, internet banking, bank by phone, direct
deposits, a MasterCard/Visa program, cash management services, and commercial
lockbox services. The Bank offers discount brokerage services through a
correspondent relationship. Additionally, the Bank provides long-term
mortgage loans through its secondary mortgage department which acts in an
agency only capacity for various investors. The Bank does not provide trust
services; does not sell annuities; does not sell mutual funds; and does not
sell insurance.
The majority of the Bank's customers are individuals and small to medium-sized
businesses headquartered within the Bank's service area. The Bank has no
material concentration of deposits from any single customer or group of
customers. At December 31, 2007 the Bank had five concentrations of credit
to single industries (See Note 1 to the consolidated financial statements,
contained elsewhere in this report). There are no material seasonal
factors that would have any adverse effect on the Bank nor does the Bank rely
on foreign sources of funds or income.
Further information about the Bank's business is set forth below under
"Supplementary Financial Data, Guide 3 Statistical Disclosure by Bank
Holding Companies" and in Item 7, "Management's Discussion and
Analysis of Financial Condition and Results of Operations."
COMPETITION
The Bank actively competes with other institutions in Horry County and the "Waccamaw Neck" region of Georgetown County in providing customers with deposit,
credit and other financial services. The principal competitors of the
Bank include local offices of five regional banks, five state-wide banks, thirteen
locally owned banks in Horry and Georgetown Counties and various other
financial and thrift institutions. At June 30, 2007, the Bank ranked second in
Horry County and eleventh in Georgetown County in deposits among its competitors.
The Bank also competes with credit unions, money market funds, brokerage
houses, insurance companies, mortgage companies, leasing companies, consumer
finance companies and other financial institutions. Significant competitive
factors include interest rates on loans and deposits, prices and fees for
services, office location, customer service, community reputation, and
continuity of personnel.
1
SUPERVISION AND REGULATION
General
The Company and the Bank are subject to an extensive array of state and federal
banking laws and regulations which impose specific requirements and
restrictions on, and provide for general regulatory oversight with respect to,
virtually all aspects of the Company's and the Bank's operations. The
Company and the Bank are also affected by government monetary policy and by
regulatory measures affecting the banking industry in general. The
actions of the Federal Reserve System affect the money supply and, in general,
the Bank's lending abilities in increasing or decreasing the cost and
availability of funds to the Bank. Additionally, the Federal Reserve
System regulates the availability of bank credit in order to combat recession
and curb inflationary pressures in the economy by open market operations in United States government securities, changes in the discount rate on member bank
borrowings, and changes in the reserve requirements against bank deposits.
The Company is also subject to limited regulation and supervision by the South
Carolina State Board of Financial Institutions (the "State Board"). A
South Carolina bank holding company may be required to provide the State Board
with information with respect to the financial condition, operations,
management and inter-company relationships of the holding company and its
subsidiaries. The State Board also may require such other information as
is necessary to keep itself informed about whether the provisions of South Carolina law and the regulations and orders issued thereunder by the State Board have
been complied with, and the State Board may examine any bank holding company
and its subsidiaries. Furthermore, pursuant to applicable law and regulations,
the Company must receive approval of, or give notice to (as applicable) the
State Board prior to engaging in the acquisition of banking or non-banking
institutions or assets.
Obligations of Holding Company to its Subsidiary Banks
A number of obligations and restrictions are imposed on bank holding companies
and their depository institution subsidiaries by Federal law and regulatory
policies that are designed to reduce potential loss exposure to the depositors
of such depository institutions and to the FDIC insurance funds in the event
the depository institution is in danger of becoming insolvent or is insolvent.
For example, under the policy of the Federal Reserve, a bank holding company is
required to serve as a source of financial strength to its subsidiary
depository institutions and to commit resources to support such institutions in
circumstances where it might not do so absent such policy. In addition,
the "cross-guarantee" provisions of the Federal Deposit Insurance Act, as
amended ("FDIA"), require insured depository institutions under common control
to reimburse the FDIC for any loss suffered or reasonably anticipated by the
FDIC as a result of the default of a commonly controlled insured depository
institution or for any assistance provided by the FDIC to a commonly controlled
insured depository institution in danger of default. The FDIC may decline
to enforce the cross-guarantee provisions if it determines that a waiver is in its
best interest. The FDIC's claim for damages is superior to claims of
stockholders of the insured depository institution or its holding company but
is subordinate to claims of depositors, secured creditors and holders of
subordinated debt (other than affiliates) of the commonly controlled insured
depository institutions.
The FDIA also provides that amounts received from the liquidation or other
resolution of any insured depository institution by any receiver must be
distributed (after payment of secured claims) to pay the deposit liabilities of
the institution prior to payment of any other general or unsecured senior
liability, subordinated liability, general creditor or stockholder. This
provision gives depositors a preference over general and subordinated creditors
and stockholders in the event a receiver is appointed to distribute the assets
of the bank.
Any capital loans by a bank holding company to any of its subsidiary banks are
subordinate in right of payment to deposits and to certain other indebtedness
of such subsidiary bank. In the event of a bank holding company's bankruptcy,
any commitment by the bank holding company to a federal bank regulatory agency
to maintain the capital of a subsidiary bank will be assumed by the bankruptcy
trustee and entitled to a priority of payment.
Under the National Bank Act, if the capital stock of a national bank is
impaired by losses or otherwise, the OCC is authorized to require payment of
the deficiency by assessment upon the bank's shareholders, pro rata, and to the
extent necessary, if any such assessment is not paid by any shareholder after
three months notice, to sell the stock of such shareholder to make good the
deficiency.
2
Capital Adequacy Guidelines for Bank Holding Companies and Banks
The various federal bank regulators, including the Federal Reserve and the
FDIC, have adopted risk-based and leverage capital adequacy guidelines
assessing bank holding company and bank capital adequacy. These standards
define what qualifies as capital and establish minimum capital standards in
relation to assets and off-balance-sheet exposures, as adjusted for credit
risks. The capital guidelines and the Company's capital position are summarized
in Note 15 to the Financial Statements, contained elsewhere in this
report. The Bank is considered well capitalized.
Failure to meet capital guidelines could subject the Bank to a variety of
enforcement remedies, ranging from, for example, a prohibition on the taking of
brokered deposits to the termination of deposit insurance by the FDIC or the
appointment of a receiver for the Bank.
The risk-based capital standards of both the Federal Reserve Board and the FDIC
explicitly identify concentrations of credit risk and the risk arising from
non-traditional activities, as well as an institution's ability to manage these
risks, as important factors to be taken into account by the agencies in
assessing an institution's overall capital adequacy. The capital
guidelines also provide that an institution's exposure to a decline in the
economic value of its capital due to changes in interest rates be considered by
the agencies as a factor in evaluating a bank's capital adequacy. The
Federal Reserve Board also has issued additional capital guidelines for bank
holding companies that engage in certain trading activities.
Payment of Dividends
The Company is a legal entity separate and distinct from the Bank. Most
of the revenues of the Company result from dividends paid to the Company by the
Bank. There are statutory and regulatory requirements applicable to the
payment of dividends by subsidiary banks as well as by the Company to its
shareholders.
Each national banking association is required by federal law to obtain the
prior approval of the OCC for the payment of dividends if the total of all
dividends declared by the board of directors of such bank in any year will
exceed the total of (i) such bank's net profits (as defined and interpreted by
regulation) for that year plus (ii) the retained net profits (as defined and
interpreted by regulation) for the preceding two years, less any required
transfers to surplus. In addition, national banks can only pay dividends
to the extent that retained net profits (including the portion transferred to capital
in excess of par value of stock) exceed bad debts (as defined by regulation).
The payment of dividends by the Company and the Bank may also be affected or
limited by other factors, such as the requirements to maintain adequate capital
above regulatory guidelines. In addition, if, in the opinion of the
applicable regulatory authority, a bank under its jurisdiction is engaged in or
is about to engage in an unsafe or unsound practice (which, depending on the financial
condition of the Bank, could include the payment of dividends), such authority
may require, after notice and hearing, that such bank cease and desist from
such practice. The OCC has indicated that paying dividends that deplete a
national bank's capital base to an inadequate level would be an unsafe and
unsound banking practice. The Federal Reserve, the OCC and the FDIC have
issued policy statements, which provide that bank holding companies and insured
banks should generally only pay dividends out of current operating earnings.
Certain Transactions by the Company with its Affiliates
Federal law regulates transactions among the Company and its affiliates,
including the amount of the Bank's loans to or investments in nonbank
affiliates and the amount of advances to third parties collateralized by
securities of an affiliate. Further, a bank holding company and its
affiliates are prohibited from engaging in certain tie-in arrangements in
connection with any extension of credit, lease or sale of property or
furnishing of services.
FDIC Insurance Assessments
The FDIC merged the Bank Insurance Fund and the Savings Association Insurance
Fund to form the Deposit Insurance Fund ("DIF") on March 31, 2006 in accordance
with the Federal Deposit Insurance Reform Act of 2005. The FDIC maintains the
DIF by assessing depository institutions an insurance premium. The amount each
institution is assessed is based upon statutory factors that include the
balance of insured deposits as well as the degree of risk the institution poses
to the insurance fund. The FDIC uses a risk-based premium system that assesses
higher rates on those institutions that pose greater risks to the DIF. Under
the rule adopted by the FDIC in November 2006, as of January 1, 2007, the FDIC
began placing each institution in one of four risk categories using a two-step
process based first on capital ratios (the capital group assignment) and then
on other relevant information (the supervisory group assignment). As of January
1, 2007, rates ranged between 5 and 43 cents per $100 in assessable deposits.
3
Regulation of the Bank
The Bank is also subject to regulation and examination by the OCC. In
addition, the Bank is subject to various other state and federal laws and
regulations, including state usury laws, laws relating to fiduciaries, consumer
credit laws and laws relating to branch banking. The Bank's loan
operations are subject to certain federal consumer credit laws and regulations
promulgated thereunder, including, but not limited to: the federal
Truth-In-Lending Act, governing disclosures of credit terms to consumer
borrowers; the Home Mortgage Disclosure Act, requiring financial institutions
to provide certain information concerning their mortgage lending; the Equal Credit
Opportunity Act and the Fair Housing Act, prohibiting discrimination on the
basis of certain prohibited factors in extending credit; and the Fair Debt
Collection Act, governing the manner in which consumer debts may be collected
by collection agencies. The deposit operations of the Bank are subject to
the Truth in Savings Act, requiring certain disclosures about rates paid on
savings accounts; the Expedited Funds Availability Act, which deals with
disclosure of the availability of funds deposited in accounts and the
collection and return of checks by banks; the Right to Financial Privacy Act,
which imposes a duty to maintain certain confidentiality of consumer financial
records; and the Electronic Funds Transfer Act and regulations promulgated
thereunder, which govern automatic deposits to and withdrawals from deposit
accounts and customers' rights and liabilities arising from the use of
automated teller machines and other electronic banking services. The Bank
is also subject to the requirements of the Community Reinvestment Act (the
"CRA") which imposes on financial institutions an affirmative and ongoing
obligation to meet the credit needs of their local communities, including low
and moderate-income neighborhoods, consistent with the safe and sound operation
of those institutions. Each financial institution's actual performance in
meeting community credit needs is evaluated as part of the examination process,
and also is considered in evaluating mergers, acquisitions and applications to
open a branch or facility. The Bank is also subject to provisions of the
Gramm-Leach-Bliley Act of 1999 (See the section below of the same title); the
Fair Credit Reporting Act, governing the use and provision of information to
credit reporting agencies; the Bank Secrecy Act, dealing with, among other
things, the reporting of certain currency transactions; and the USA Patriot
Act, dealing with, among other things, requiring the establishment of
anti-money laundering programs, including standards for verifying customer
information at account opening.
Other Safety and Soundness Regulations
Prompt Corrective Action. The federal banking
agencies have broad powers under current federal law to take prompt corrective
action to resolve problems of insured depository institutions. The extent
of these powers depends upon whether the institutions in question are "well
capitalized," "adequately capitalized," "undercapitalized," "significantly
undercapitalized" or "critically undercapitalized."
A bank that is "undercapitalized" becomes subject to provisions of the Federal
Deposit Insurance Act: restricting payment of capital distributions and
management fees; requiring the OCC to monitor the condition of the bank;
requiring submission by the bank of a capital restoration plan; restricting the
growth of the bank's assets; and requiring prior approval of certain expansion
proposals. A bank that is "significantly undercapitalized" is also
subject to restrictions on compensation paid to senior management of the bank,
and a bank that is "critically undercapitalized" is further subject to
restrictions on the activities of the bank and restrictions on payments of
subordinated debt of the bank, and will ordinarily be placed in receivership.
The purpose of these provisions is to require banks with less than adequate
capital to act quickly to restore their capital and to have the OCC move
promptly to take over banks that are unwilling or unable to take such steps.
Brokered Deposits. Under current FDIC regulations, "well-capitalized"
banks may accept brokered deposits without restriction, "adequately
capitalized" banks may accept brokered deposits with a waiver from the FDIC
(subject to certain restrictions on payments of rates), while
"undercapitalized" banks may not accept brokered deposits. The
regulations provide that the definitions of "well capitalized", "adequately
capitalized" and "undercapitalized" are the same as the definitions adopted by
the agencies to implement the prompt corrective action provisions described in
the previous paragraph.
Interstate Banking
Under the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994
("Riegle-Neal"), the Company and any other adequately capitalized bank holding
company located in South Carolina can acquire a bank located in any other state,
and a bank holding company located outside South Carolina can acquire any South
Carolina-based bank, in either case subject to certain deposit percentage and
other restrictions. Riegle-Neal also provides that, in any state that has
not previously elected to prohibit out-of-state banks from operating interstate
branches within its territory, adequately capitalized and managed bank holding
companies can consolidate their multi-state bank operations into a single bank
subsidiary and branch interstate through acquisitions. De novo branching
by an out-of-state bank is permitted only if it is expressly permitted by the
laws of the host state. The authority of a bank to establish and operate
branches within a state will continue to be subject to applicable state
branching laws. South Carolina law was amended, effective July 1, 1996,
to permit such interstate branching but not de novo branching by an
out-of-state bank.
The Riegle-Neal Act, together with legislation adopted in South Carolina, has resulted
in a number of South Carolina banks being acquired by large out-of-state bank
holding companies. Size gives the larger banks certain advantages in
competing for business from larger customers. These advantages include
higher lending limits and the ability to offer services in other areas of South Carolina and the region. As a result, the Bank does not generally attempt to
compete for the banking relationships of large corporations, but concentrates
its efforts on small to medium-sized businesses and on individuals. The
Company believes the Bank has competed effectively in this market segment by
offering quality, personal service.
4
Gramm-Leach-Bliley Act of 1999
The Gramm-Leach-Bliley Act of 1999, which makes it easier for affiliations
between banks, securities firms and insurance companies to take place, became
effective in March 2000. The Act and its implementing regulations remove
Depression-era barriers that had separated banks and securities firms, and seek
to protect the privacy of consumers' financial information. The Act and its
implementing regulations set forth a consumer's entitlement to disclosure of
the Bank's use and further disclosure of nonpublic personal financial
information obtained by the Bank from the consumer. The regulations also
govern the consumer's right to opt-out of further disclosure of nonpublic
personal financial information and require the Bank to provide initial and
annual privacy notices. The Bank is also required to develop a comprehensive
plan for the safeguarding of customer information which encompasses all aspects
of the Bank's technological environment, business practices, and Bank
facilities.
Under provisions of the legislation and regulations adopted by the appropriate
regulators, banks, securities firms and insurance companies are able to
structure new affiliations through a holding company structure or through a
financial subsidiary. The legislation created a new type of bank holding
company called a "financial holding company" which has powers much more extensive
than those of standard holding companies. These expanded powers include
authority to engage in "financial activities," which are activities that are
(1) financial in nature; (2) incidental to activities that are financial in
nature; or (3) complementary to a financial activity and that do not impose a
safety and soundness risk. Significantly, the permitted financial
activities for financial holding companies include authority to engage in
merchant banking and insurance activities, including insurance portfolio
investing. A bank holding company can qualify as a financial holding
company and expand the services it offers only if all of its subsidiary
depository institutions are well-managed, well-capitalized and have received a
rating of "satisfactory" on their last Community Reinvestment Act examination.
The legislation also created another new type of entity called a "financial
subsidiary." A financial subsidiary may be used by a national bank or a
group of national banks to engage in many of the same activities permitted for
a financial holding company, though several of these activities, including real
estate development or investment, insurance or annuity underwriting, insurance
portfolio investing and merchant banking, are reserved for financial holding
companies. A bank's investment in a financial subsidiary affects the way
in which the bank calculates its regulatory capital, and the assets and
liabilities of financial subsidiaries may not be consolidated with those of the
bank. The bank must also be certain that its risk management procedures
are adequate to protect it from financial and operational risks created both by
itself and by any financial subsidiary. Further, the bank must establish
policies to maintain the separate corporate identities of the bank and its
financial subsidiary and to prevent each from becoming liable for the
obligations of the other.
The Act also establishes the concept of "functional supervision," meaning that
similar activities should be regulated by the same regulator.
Accordingly, the Act spells out the regulatory authority of the bank regulatory
agencies, the Securities and Exchange Commission and state insurance regulators
so that each type of activity is supervised by a regulator with corresponding
expertise. The Federal Reserve Board is intended to be an umbrella
supervisor with the authority to require a bank holding company or financial
holding company or any subsidiary of either to file reports as to its financial
condition, risk management systems, transactions with depository institution
subsidiaries and affiliates, and compliance with any federal law that it has
authority to enforce.
Although the Act reaffirms that states are the regulators for insurance
activities of all persons, including federally-chartered banks, the Act
prohibits states from preventing depository institutions and their affiliates
from conducting insurance activities.
The Act and the regulations adopted pursuant to the Act create new
opportunities for the Company to offer expanded services to customers in the
future, though the Company has not yet determined what the nature of the
expanded services might be or when the Company might find it feasible to offer
them. The Act has increased competition from larger financial institutions
that are currently more capable than the Company of taking advantage of the
opportunity to provide a broader range of services. However, the Company
continues to believe that its commitment to providing high quality,
personalized service to customers will permit it to remain competitive in its
market area.
5
Sarbanes-Oxley Act of 2002
The Sarbanes-Oxley Act was signed into law on July 30, 2002, and mandated
extensive reforms and requirements for public companies. The SEC has
adopted extensive regulations pursuant to the requirements of the
Sarbanes-Oxley Act. The Sarbanes-Oxley Act and the SEC's implementing
regulations have increased the Company's cost of doing business, particularly
its fees for internal and external audit services and legal services, and the
law and regulations are expected to continue to do so. However, the
Company has not been affected by Sarbanes-Oxley and the SEC regulations in ways
that are materially different or more onerous than those of other public
companies of similar size and in similar business.
Legislative Proposals
Legislation which could significantly affect the business of banking is
introduced in Congress from time to time. For example, numerous bills are pending in Congress and the
South Carolina Legislature to provide various forms of relief to homeowners
from foreclosure of mortgages as a result of publicity surrounding economic
problems resulting from subprime mortgage lending and the economic adjustments
in national real estate markets. The Company
cannot predict the future course of such legislative proposals or their impact
on the Company should they be adopted.
Available
information
|
The Company electronically
files with the Securities and Exchange Commission ("SEC") its annual reports
on Form 10-K, its quarterly reports on Form 10-Q, its periodic reports on
Form 8-K, amendments to those reports filed or furnished pursuant to Section
13(a) of the Securities Exchange Act of 1934 (the "1934 Act"), and proxy
materials pursuant to Section 14 of the 1934 Act. The SEC maintains a site on
the Internet,
www.sec.gov
, that contains reports, proxy and
information statements, and other information regarding issuers that file
electronically with the SEC. The Company also makes its filings available, free
of charge, through The Conway National Bank's Web site,
www.conwaynationalbank.com
,
as soon as reasonably practical after the electronic filing of such material
with the SEC.
|
SUPPLEMENTARY FINANCIAL DATA
GUIDE 3. STATISTICAL DISCLOSURE BY BANK
HOLDING COMPANIES
The following tables
present additional statistical information about CNB Corporation and its
operations and financial condition and should be read in conjunction with the
consolidated financial statements and related notes thereto contained elsewhere
in this report.
DISTRIBUTION OF ASSETS, LIABILITIES, AND STOCKHOLDERS' EQUITY;
INTEREST RATES AND INTEREST DIFFERENTIAL
The tables on the following 3 pages present selected
financial data and an analysis of average balance sheets, average yield and the
interest earned on earning assets, and the average rate paid and the interest
expense on interest-bearing liabilities for the years ended December 31, 2007,
2006, 2005.
6
|
CNB Corporation and Subsidiary
Average Balances, Yields, and Rates
(Dollars in Thousands)
|
|
|
|
Twelve Months Ended 12/31/07
|
|
|
|
Interest
|
Avg. Ann.
|
|
|
|
|
Avg.
|
Income/
|
Yield or
|
|
|
|
|
Balance
|
Expense
|
Rate
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
Earning
assets:
|
|
|
|
|
|
|
|
Loans,
net of unearned income (1)
|
$563,864
|
$ 43,878
|
7.78%
|
|
|
|
|
Securities:
|
|
|
|
|
|
|
|
Taxable
|
175,664
|
7,440
|
4.24
|
|
|
|
|
Tax-exempt
|
21,972
|
1,365 (2)
|
6.21
|
|
|
|
|
Federal
funds sold and securities purchased under
|
|
|
|
|
|
|
|
agreement
to resell
|
30,246
|
1,536
|
5.08
|
|
|
|
|
Total
earning assets
|
$791,746
|
$ 54,219
|
6.85
|
|
|
|
|
Other
assets
|
55,855
|
|
|
|
|
|
|
Total
assets
|
$847,601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and stockholder equity
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
Interest-bearing
deposits
|
$556,397
|
$ 19,976
|
3.59
|
|
|
|
|
Federal
funds purchased and securities sold under
|
|
|
|
|
|
|
|
agreement
to repurchase
|
68,276
|
2,800
|
4.10
|
|
|
|
|
Other
short-term borrowings
|
1,748
|
82
|
4.69
|
|
|
|
|
Total
interest-bearing liabilities
|
$626,421
|
$ 22,858
|
3.65
|
|
|
|
|
Noninterest-bearing
deposits
|
132,765
|
|
|
|
|
|
|
Other
liabilities
|
6,973
|
|
|
|
|
|
|
Stockholders'
equity
|
81,442
|
|
|
|
|
|
|
Total
liabilities and stockholders' equity
|
$847,601
|
|
|
|
|
|
|
Net
interest income and yield as a percent of total
|
|
|
|
|
|
|
|
earning
assets
|
$791,746
|
$ 31,361
|
3.96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios:
|
|
|
|
|
|
|
|
Return on
average total assets
|
|
|
1.15%
|
|
|
|
|
Return on
average stockholders' equity
|
|
|
11.93
|
|
|
|
|
Cash dividends
declared as a percent of net income
|
|
|
46.03
|
|
|
|
|
Average
stockholders' equity as a percent of:
|
|
|
|
|
|
|
|
Average
total assets
|
|
|
9.61
|
|
|
|
|
Average
total deposits
|
|
|
11.82
|
|
|
|
|
Average
loans
|
|
|
14.44
|
|
|
|
|
Average
earning assets as a percent of
|
|
|
|
|
|
|
|
average
total assets
|
|
|
93.41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The
Company had no out-of-period adjustments or foreign activities. Loan fees of
$600 are included in the above interest income. Loans on a non-accrual
basis for the recognition of interest income totaling $861 as of December 31,
2007 are included in loans for purpose of this analysis.
|
|
|
|
|
(2)
|
Tax-exempt
income is presented on a tax-equivalent basis using a 34% tax rate. The
amount shown includes a tax-equivalent adjustment of $464.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
CNB Corporation and Subsidiary
Average Balances, Yields, and Rates
(Dollars in Thousands)
|
|
|
|
Twelve Months Ended 12/31/06
|
|
|
|
Interest
|
Avg. Ann.
|
|
|
|
|
Avg.
|
Income/
|
Yield or
|
|
|
|
|
Balance
|
Expense
|
Rate
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
Earning
assets:
|
|
|
|
|
|
|
|
Loans,
net of unearned income (1)
|
$545,451
|
$ 41,340
|
7.58%
|
|
|
|
|
Securities:
|
|
|
|
|
|
|
|
Taxable
|
160,220
|
5,934
|
3.70
|
|
|
|
|
Tax-exempt
|
19,252
|
1,215 (2)
|
6.31
|
|
|
|
|
Federal
funds sold and securities purchased under
|
|
|
|
|
|
|
|
agreement
to resell
|
27,148
|
1,335
|
4.92
|
|
|
|
|
Total
earning assets
|
$752,071
|
$ 49,824
|
6.62
|
|
|
|
|
Other
assets
|
61,051
|
|
|
|
|
|
|
Total
assets
|
$813,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and stockholder equity
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
Interest-bearing
deposits
|
$533,441
|
$ 16,229
|
3.04
|
|
|
|
|
Federal
funds purchased and securities sold under
|
|
|
|
|
|
|
|
agreement
to repurchase
|
47,245
|
1,611
|
3.41
|
|
|
|
|
Other
short-term borrowings
|
9,679
|
556
|
5.74
|
|
|
|
|
Total
interest-bearing liabilities
|
$590,365
|
$ 18,396
|
3.12
|
|
|
|
|
Noninterest-bearing
deposits
|
143,325
|
|
|
|
|
|
|
Other
liabilities
|
4,234
|
|
|
|
|
|
|
Stockholders'
equity
|
75,198
|
|
|
|
|
|
|
Total
liabilities and stockholders' equity
|
$813,122
|
|
|
|
|
|
|
Net
interest income and yield as a percent of total
|
|
|
|
|
|
|
|
earning
assets
|
$752,071
|
$ 31,428
|
4.18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios:
|
|
|
|
|
|
|
|
Return on
average total assets
|
|
|
1.24%
|
|
|
|
|
Return on
average stockholders' equity
|
|
|
13.36
|
|
|
|
|
Cash dividends
declared as a percent of net income
|
|
|
41.04
|
|
|
|
|
Average
stockholders' equity as a percent of:
|
|
|
|
|
|
|
|
Average
total assets
|
|
|
9.25
|
|
|
|
|
Average
total deposits
|
|
|
11.11
|
|
|
|
|
Average
loans
|
|
|
13.79
|
|
|
|
|
Average
earning assets as a percent of
|
|
|
|
|
|
|
|
average
total assets
|
|
|
92.49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The
Company had no out-of-period adjustments or foreign activities. Loan fees of
$743 are included in the above interest income. Loans on a non-accrual
basis for the recognition of interest income totaling $897 as of December 31,
2006 are included in loans for purpose of this analysis.
|
|
|
|
|
(2)
|
Tax-exempt
income is presented on a tax-equivalent basis using a 34% tax rate. The
amount shown includes a tax-equivalent adjustment of $413.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
CNB Corporation and Subsidiary
Average Balances, Yields, and Rates
(Dollars in Thousands)
|
|
|
|
Twelve Months Ended 12/31/05
|
|
|
|
Interest
|
Avg. Ann.
|
|
|
|
|
Avg.
|
Income/
|
Yield or
|
|
|
|
|
Balance
|
Expense
|
Rate
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
Earning
assets:
|
|
|
|
|
|
|
|
Loans,
net of unearned income (1)
|
$453,610
|
$ 30,953
|
6.82%
|
|
|
|
|
Securities:
|
|
|
|
|
|
|
|
Taxable
|
174,922
|
6,463
|
3.69
|
|
|
|
|
Tax-exempt
|
21,464
|
1,335 (2)
|
6.22
|
|
|
|
|
Federal
funds sold and securities purchased under
|
|
|
|
|
|
|
|
agreement
to resell
|
23,953
|
782
|
3.26
|
|
|
|
|
Total
earning assets
|
$673,949
|
$ 39,533
|
5.87
|
|
|
|
|
Other
assets
|
55,214
|
|
|
|
|
|
|
Total
assets
|
$729,163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and stockholder equity
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
Interest-bearing
deposits
|
$483,451
|
$ 9,779
|
2.02
|
|
|
|
|
Federal
funds purchased and securities sold under
|
|
|
|
|
|
|
|
agreement
to repurchase
|
33,699
|
649
|
1.93
|
|
|
|
|
Other
short-term borrowings
|
1,037
|
31
|
2.99
|
|
|
|
|
Total
interest-bearing liabilities
|
$518,187
|
$ 10,459
|
2.02
|
|
|
|
|
Noninterest-bearing
deposits
|
129,833
|
|
|
|
|
|
|
Other
liabilities
|
10,444
|
|
|
|
|
|
|
Stockholders'
equity
|
70,699
|
|
|
|
|
|
|
Total
liabilities and stockholders' equity
|
$729,163
|
|
|
|
|
|
|
Net
interest income and yield as a percent of total
|
|
|
|
|
|
|
|
earning
assets
|
$673,949
|
$ 29,074
|
4.31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios:
|
|
|
|
|
|
|
|
Return on
average total assets
|
|
|
1.30%
|
|
|
|
|
Return on
average stockholders' equity
|
|
|
13.41
|
|
|
|
|
Cash dividends
declared as a percent of net income
|
|
|
41.60
|
|
|
|
|
Average
stockholders' equity as a percent of:
|
|
|
|
|
|
|
|
Average
total assets
|
|
|
9.70
|
|
|
|
|
Average
total deposits
|
|
|
11.53
|
|
|
|
|
Average
loans
|
|
|
15.59
|
|
|
|
|
Average
earning assets as a percent of
|
|
|
|
|
|
|
|
average
total assets
|
|
|
92.43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The Company
had no out-of-period adjustments or foreign activities. Loan fees of $566
are included in the above interest income. Loans on a non-accrual basis
for the recognition of interest income totaling $405 as of December 31, 2005
are included in loans for purpose of this analysis.
|
|
|
|
|
(2)
|
Tax-exempt
income is presented on a tax-equivalent basis using a 34% tax rate. The
amount shown includes a tax-equivalent adjustment of $454.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
INVESTMENT
SECURITIES
The goal of the investment policy of the Bank is to provide for management of
the investment securities portfolio in a manner designed to maximize portfolio
yield over the long term consistent with liquidity needs, pledging
requirements, asset/liability strategies, and safety/soundness concerns.
Specific investment objectives include the desire to: provide adequate
liquidity for loan demand, deposit fluctuations, and other changes in balance
sheet mix; manage interest rate risk; maximize the institution's overall
return; provide availability of collateral for pledging; and manage
asset-quality diversification of the bank's assets. During 2007 and 2006,
investment securities represented 25.0% and 21.5% of total assets, respectively.
Loan demand remained solid throughout 2006 but declined in 2007 due primarily
to a decline in real estate activity. At December 31, 2007, 2006, and
2005, the Loans/Total Assets ratios were 66.3%, 67.7%, and 63.5%, respectively,
Investment securities have correspondingly risen and fallen as a percentage
of total assets.
Investment securities with a par value of $182,651,000, $167,829,000, and $122,980,000
at December 31, 2007, 2006, 2005, respectively, were pledged to secure public
deposits and for other purposes as required by law.
The following summaries reflect the book value, unrealized gains and losses,
approximate market value, weighted-average tax-equivalent yields , and
maturities on investment securities at December 31, 2007, 2006, 2005.
|
December
31, 2007
|
|
(Dollars in Thousands)
|
|
Book
|
Unrealized Holding
|
Fair
|
|
|
Value
|
Gains
|
Losses
|
Value
|
Yield(1)
|
AVAILABLE
FOR SALE
|
|
|
|
|
|
|
|
|
|
|
|
|
Government
Sponsored Enterprises
|
|
|
|
|
|
|
Within
one year
|
61,611
|
2
|
236
|
61,377
|
3.56%
|
|
One
to five years
|
103,464
|
1,408
|
8
|
104,864
|
5.03%
|
|
Six
to ten years
|
18,276
|
407
|
-
|
18,683
|
5.28%
|
|
|
183,351
|
1,817
|
244
|
184,924
|
4.56%
|
|
Mortgage
Backed Securities
|
|
|
|
|
|
|
Six
to ten years
|
389
|
11
|
-
|
400
|
5.77%
|
|
Over
ten years
|
846
|
4
|
20
|
830
|
4.88%
|
|
|
1,235
|
15
|
20
|
1,230
|
5.16%
|
|
State,
county and municipal
|
|
|
|
|
|
|
Within
one year
|
209
|
3
|
-
|
212
|
7.08%
|
|
One
to five years
|
6,244
|
166
|
-
|
6,410
|
6.98%
|
|
Six
to ten years
|
1,916
|
16
|
6
|
1,926
|
5.56%
|
|
Over
ten years
|
10,758
|
10
|
49
|
10,719
|
5.60%
|
|
|
19,127
|
195
|
55
|
19,267
|
6.06%
|
|
Other
Investments
|
|
|
|
|
|
|
CRA
Qualified Investment Fund
|
701
|
-
|
-
|
701
|
-%
|
|
Mastercard
International Stock
|
11
|
-
|
-
|
11
|
-%
|
|
|
712
|
-
|
-
|
712
|
-%
|
|
|
|
|
|
|
|
|
Total
available for sale
|
$204,425
|
$ 2,027
|
$ 319
|
$206,133
|
4.71%
|
|
|
|
|
|
|
|
|
HELD TO
MATURITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State,
county and municipal
|
|
|
|
|
|
|
Within
one year
|
$ 250
|
$ -
|
$ -
|
$ 250
|
7.56%
|
|
One
to five years
|
1,438
|
32
|
-
|
1,470
|
6.94%
|
|
Six
to ten years
|
3,764
|
20
|
5
|
3,779
|
5.52%
|
|
Over
ten years
|
2,259
|
-
|
27
|
2,232
|
5.41%
|
|
|
|
|
|
|
|
|
Total
held to maturity
|
$ 7,711
|
$ 52
|
$ 32
|
$ 7,731
|
5.82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Tax equivalent adjustment on tax exempt obligations based on a 34% tax
rate.
|
|
|
|
|
|
|
|
As of the year ended December 31, 2007, the Bank did not hold any securities of
an issuer that
exceeded 10% of stockholders' equity.
|
|
12
INVESTMENT SECURITIES, continued
|
December
31, 2006
|
|
(Dollars in Thousands)
|
|
Book
|
Unrealized Holding
|
Fair
|
|
|
Value
|
Gains
|
Losses
|
Value
|
Yield(1)
|
AVAILABLE
FOR SALE
|
|
|
|
|
|
|
|
|
|
|
|
|
Government
Sponsored Enterprises
|
|
|
|
|
|
|
Within
one year
|
68,676
|
-
|
687
|
67,989
|
3.29%
|
|
One
to five years
|
86,891
|
14
|
1,374
|
85,531
|
3.96%
|
|
Six
to ten years
|
1,996
|
-
|
-
|
1,996
|
5.29%
|
|
|
157,563
|
14
|
2,061
|
155,516
|
3.69%
|
|
Mortgage
Backed Securities
|
|
|
|
|
|
|
Six
to ten years
|
456
|
12
|
-
|
468
|
5.87%
|
|
Over
ten years
|
389
|
-
|
27
|
362
|
3.63%
|
|
|
845
|
12
|
27
|
830
|
4.84%
|
|
State,
county and municipal
|
|
|
|
|
|
|
Within
one year
|
4,531
|
1
|
3
|
4,529
|
5.31%
|
|
One
to five years
|
7,931
|
173
|
1
|
8,103
|
6.97%
|
|
Six
to ten years
|
1,511
|
34
|
-
|
1,545
|
6.12%
|
|
Over
ten years
|
2,711
|
-
|
8
|
2,703
|
5.66%
|
|
|
16,684
|
208
|
12
|
16,880
|
6.23%
|
|
Other
Investments
|
|
|
|
|
|
|
CRA
Qualified Investment Fund
|
346
|
-
|
-
|
346
|
-%
|
|
Mastercard
International Stock
|
10
|
-
|
-
|
10
|
-%
|
|
|
356
|
-
|
-
|
356
|
-%
|
|
|
|
|
|
|
|
|
Total
available for sale
|
$175,448
|
$ 234
|
$2,100
|
$173,582
|
3.93%
|
|
|
|
|
|
|
|
|
HELD TO
MATURITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State,
county and municipal
|
|
|
|
|
|
|
Within
one year
|
$ 1,345
|
$ 7
|
$ -
|
$ 1,352
|
7.38%
|
|
One
to five years
|
1,841
|
37
|
-
|
1,878
|
7.06%
|
|
Over
ten years
|
1,129
|
21
|
-
|
1,150
|
5.98%
|
|
|
|
|
|
|
|
|
Total
held to maturity
|
$ 4,315
|
$ 65
|
$ -
|
$ 4,380
|
6.88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Tax equivalent adjustment on tax exempt obligations based on a 34% tax
rate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of the year ended December 31, 2006, the Bank did not hold any securities of
an issuer that
exceeded 10% of stockholders' equity.
|
|
|
|
13
INVESTMENT
SECURITIES, continued
|
December
31, 2005
|
|
(Dollars in Thousands)
|
|
Book
|
Unrealized Holding
|
Fair
|
|
|
Value
|
Gains
|
Losses
|
Value
|
Yield(1)
|
|
|
|
|
|
|
AVAILABLE
FOR SALE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government
Sponsored Enterprises
|
|
|
|
|
|
|
Within
one year
|
29,047
|
52
|
153
|
28,946
|
4.08%
|
|
One
to five years
|
132,739
|
11
|
3,209
|
129,541
|
3.41%
|
|
|
161,786
|
63
|
3,362
|
158,487
|
3.53%
|
|
|
|
|
|
|
|
|
Mortgage
Backed Securities
|
|
|
|
|
|
|
Over
ten years
|
684
|
-
|
45
|
639
|
3.62%
|
|
|
|
|
|
|
|
|
State,
county and municipal
|
|
|
|
|
|
|
Within
one year
|
2,689
|
7
|
1
|
2,695
|
5.72%
|
|
One
to five years
|
10,454
|
192
|
-
|
10,646
|
6.10%
|
|
Six
to ten years
|
3,438
|
131
|
2
|
3,567
|
6.86%
|
|
|
16,581
|
330
|
3
|
16,908
|
6.20%
|
|
|
|
|
|
|
|
|
Other-CRA
Qualified Investment Fund
|
329
|
-
|
-
|
329
|
-%
|
|
|
|
|
|
|
|
|
Total
available for sale
|
$179,380
|
$ 393
|
$3,410
|
$176,363
|
3.78%
|
|
|
|
|
|
|
|
|
HELD TO
MATURITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State,
county and municipal
|
|
|
|
|
|
|
Within
one year
|
$ 935
|
$ 5
|
$ -
|
$ 940
|
7.55%
|
|
One
to five years
|
3,185
|
93
|
-
|
3,278
|
7.20%
|
|
|
4,120
|
98
|
-
|
4,218
|
7.28%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
held to maturity
|
$ 4,120
|
$ 98
|
$ -
|
$ 4,218
|
7.28%
|
|
|
|
|
|
|
|
|
(1) Tax
equivalent adjustment on tax exempt obligations based on a 34% tax rate.
|
|
|
|
As of the year ended December 31, 2005, the Bank did not hold any securities of
an issuer that
exceeded 10% of stockholders' equity.
|
|
|
|
|
|
|
|
|
|
|
|
|
14
LOAN PORTFOLIO
LENDING ACTIVITIES
The Company engages, through the Bank, in a full complement of lending
activities, including commercial, consumer, installment and real estate loans.
Real Estate Loans
One of the primary components of the Bank's loan portfolio are loans secured by
first or second mortgages on residential and commercial real estate.
These loans will generally consist of commercial real estate loans,
construction and development loans and residential real estate loans (including
home equity and second mortgage loans). Interest rates are generally
fixed but adjustable rates are also utilized for some commercial purpose loans.
The bank seeks to manage credit risk in the commercial real estate portfolio by
emphasizing loans on owner-occupied office and retail buildings. In addition,
the Bank typically requires personal guarantees of the principal owners of the
property. The Bank may also facilitate mortgage loans funded and owned by
investors in the secondary market, earning a fee, but avoiding the interest
rate risk of holding long-term, fixed-rate loans. The principal economic risk
associated with all loans, including real estate loans, is the creditworthiness
of the Bank's borrowers. The ability of a borrower to repay a real estate
loan will depend upon a number of economic factors, including employment levels
and fluctuations in the value of real estate. In the case of a real
estate construction loan, there is generally no income from the underlying
property during the construction period, borrowings may exceed the current
value of the improvements to the property, and the developer's personal
obligations under the loan may be limited. Each of these factors
increases the risk of nonpayment by the borrower. In the case of a real
estate purchase loan and other first mortgage real estate loans structured with
a balloon payment, the borrower may be unable to repay the loan at the end of
the loan term and may thus be forced to refinance the loan at a higher interest
rate, or, in certain cases, the borrower may default as a result of an
inability to refinance the loan. In either case, the risk of nonpayment
by the borrower is increased. The Bank will also face additional credit
risks to the extent that it engages in making adjustable rate mortgage loans
("ARMs"). In the case of an ARM, as interest rates increase,
the borrower's required payments increase periodically, thus increasing the
potential for default (See ARM Loans below). The marketability of all
real estate loans, including ARMs, is also generally affected by the prevailing
level of interest rates. Bank management monitors loans with loan-to-value
ratios in excess of regulatory guidelines and secured by real estate in
accordance with guidance as set forth by regulatory authorities. Aggregate
levels of both commercial and residential real estate loans with loan-to-value
ratios above regulatory guidelines are reported to the Bank's Board of
Directors on a quarterly basis in total dollars and as a percent of capital.
Additionally, loans in excess of $500,000 with a loan-to-value ratio exception
are simultaneously reported on an individual basis. The total of loans with
loan-to-value ratio exceptions are maintained within regulatory limitations.
The total amount of loans with loan-to-value ratios in excess of regulatory
guidelines totaled $40,862,000 and $43,429,000 or 7.1% and 7.7% of total loans
at fiscal year-ends December 31, 2007 and 2006, respectively.
Commercial Loans
The Bank makes loans for commercial purposes in various lines of
business. The commercial loans will include both secured and unsecured
loans for working capital (including inventory and receivables), loans for
business expansion (including acquisition of real estate and improvements), and
loans for purchases of equipment. When taken, security usually consists
of liens on inventories, receivables, equipment, and furniture and
fixtures. Unsecured business loans are generally short-term with emphasis
on repayment strengths and low debt-to-worth ratios. Commercial lending
involves significant risk because repayment usually depends on the cash flows
generated by a borrower's business, and debt service capacity can deteriorate
because of downturns in national and local economic conditions.
Management generally controls risks by conducting more in-depth and ongoing
financial analysis of a borrower's cash flows and other financial information.
Consumer Loans
The Bank makes a variety of loans to individuals for personal and household
purposes, including secured and unsecured installment and term loans, home
equity loans and lines of credit and unsecured revolving lines of credit such
as credit cards. The secured installment and term loans to consumers will
generally consist of loans to purchase automobiles, boats, recreational
vehicles, mobile homes and household furnishings, with the collateral for each
loan being the purchased property. The underwriting criteria for home
equity loans will generally be the same as applied by the Bank when making a
first mortgage loan, as described above, but more restrictive for home equity
lines of credit. Consumer loans generally involve more credit risks than other
loans because of the type and nature of the underlying collateral or because of
the absence of any collateral. Consumer loan repayments are dependent on
the borrower's continuing financial stability and are likely to be adversely
affected by job loss, divorce and illness. Furthermore, the application
of various federal and state laws, including federal and state bankruptcy and
insolvency laws, may limit the amount which can be recovered on such loans in
the case of default. In most cases, any repossessed collateral will not
provide an adequate source of repayment of the outstanding loan balance.
Although the underwriting process for consumer loans includes a comparison of the
value of the security, if any, to the proposed loan amount, the Bank cannot
predict the extent to which the borrower's ability to pay, and the value of the
security, will be affected by prevailing economic and other conditions.
15
LOAN PORTFOLIO
LENDING ACTIVITIES (Continued)
Adjustable Rate Mortgage Loans
The
Bank offers adjustable rate mortgages (ARMs)(as defined by regulatory
authorities) for consumer purpose real estate loans only in the form of
revolving equity lines of credit. ARMs are typically offered as an alternative
structuring only on commercial purpose real estate loans and other commercial
purpose loans. Variable rate loans, the majority of which are real estate
secured, totaled $149,865,000 and $152,293,000 or 26.1% and 26.8% of total loans
at fiscal year-ends December 31, 2007 and 2006, respectively. (The Bank does
not offer any loan products which provide for planned graduated payments or
loans which allow negative amortization.)
Loan Approval and Review
The Bank's loan approval policies provide for various levels of officer lending
authority. When the amount of aggregate loans to a single borrower exceeds an
individual officer's lending authority, the loan request will be considered and
approved by an officer with a higher lending limit or by the Credit Committee
as established by the Board of Directors. The Loan Committee of the Board of
Directors recommends to the Board of Directors the lending limits for the
Bank's loan officers. The Bank has an in-house lending limit to a single
borrower, group of borrowers, or related entities, of the lesser of $10,000,000
or 15% of capital. An unsecured limit (aggregate) for the Bank is set at
100% of total capital.
CLASSIFICATION OF LOANS
The following is a summary of loans, in thousands of dollars, at December 31,
2007, 2006, 2005, 2004, 2003 by major classification:
|
2007
|
2006
|
2005
|
2004
|
2003
|
Real Estate Loans -
mortgage
|
$350,138
|
$361,707
|
$324,475
|
$262,543
|
$228,556
|
- construction
|
83,398
|
74,564
|
50,210
|
39,525
|
44,099
|
Loans to farmers
|
3,264
|
3,097
|
1,912
|
1,582
|
1,537
|
Commercial and
industrial loans
|
88,106
|
83,375
|
84,474
|
66,184
|
53,559
|
Loans to
individuals for household
family and other consumer
expenditures
|
47,731
|
44,124
|
41,400
|
35,583
|
32,884
|
All other loans,
including
|
|
|
|
|
|
Overdrafts
and deferred loan costs
|
1,114
|
458
|
1,455
|
1,566
|
1,399
|
Gross
Loans
|
573,751
|
567,325
|
503,926
|
406,983
|
362,034
|
Less
allowance for loan losses
|
(6,507)
|
(6,476)
|
(5,918)
|
(5,104
)
|
(4,524
)
|
Net
loans
|
$567,244
|
$560,849
|
$498,008
|
$401,879
|
$357,510
|
|
|
|
|
|
|
MATURITIES AND SENSITIVITY OF LOANS TO CHANGES IN INTEREST RATES
(Thousands of Dollars)
The Company's loan portfolio contained approximately $423,025 and $414,155 in total
fixed rate loans and approximately $149,865 and $152,293 in variable rate loans
as of December 31, 2007 and 2006, respectively. At December 31, 2007, and 2006,
fixed rate loans with maturities in excess of one year amounted to
approximately $275,452 and $289,839, respectively, and variable rate loans with
maturities in excess of one year amounted to approximately $36,835 and $37, 945
for the same periods, respectively. As of December 31, 2007, fixed rate loans
due after one year through five years totaled $206,141 and fixed rate loans due
after five years totaled $69,311. Also as of December 31, 2007,
variable rate loans due after one year through five years totaled approximately
$36,835 and variable rate loans due after five years totaled $0. Fixed rate
loans are those on which the interest rate generally cannot be changed for the
term of the loan. Variable rate loans are those on which the interest rate can
be adjusted to changes in the Bank's prime rate.
16
NONACCRUAL,
PAST DUE AND RESTRUCTURED LOANS
The following schedule summarizes the amount of nonaccrual, past due, and
restructured loans, in thousands of dollars, for the periods ended December 2007,
2006, 2005, 2004, and 2003:
|
2007
|
2006
|
2005
|
2004
|
2003
|
|
|
|
|
|
|
Nonaccrual
loans
|
$ 861
|
$ 897
|
$ 405
|
$ 880
|
$ 351
|
Accruing loans which are contractually
past due 90 days or more as to principal
or interest payments
|
$ 147
|
$ 232
|
$ 277
|
$ 93
|
$ 130
|
Restructured troubled debt
|
None
|
None
|
None
|
None
|
None
|
Information relating to interest income on nonaccrual and renegotiated loans
outstanding for the years ended December 31, 2007, 2006, 2005, 2004, and 2003
is as follows:
|
2007
|
2006
|
2005
|
2004
|
2003
|
|
|
|
|
|
|
Interest included in income during
the year
|
$ 33
|
$ 27
|
$ 8
|
$ 28
|
$ 9
|
Interest which would have been included at the original
contract rates
|
$ 94
|
$ 65
|
$ 34
|
$ 69
|
$ 26
|
Accruing loans which are contractually past due 90 days or more are graded
substandard within the Bank's internal loan grading system and come under
heightened scrutiny. Typically, a loan will not remain in the 90 days past due
category, but will either show improvement or be moved to nonaccrual
loans. Loans are placed in a nonaccrual status when, in the opinion of
management, the collection of additional interest is questionable. Thereafter
no interest is taken into income unless received in cash or until such time as
the borrower demonstrates the ability to pay principal and interest.
POTENTIAL PROBLEM LOANS
In addition to those loans disclosed under "Nonaccrual, Past Due, and
Restructured Loans", there are certain loans in the portfolio which are
presently current but about which management has concerns regarding the ability
of the borrower to comply with present loan repayment terms. Management
maintains a loan review of the total loan portfolio to identify loans where
there is concern that the borrower will not be able to continue to satisfy
present loan repayment terms. Such problem loan identification includes
the review of individual loans, loss experience, and economic conditions.
Problem loans include both current and past due loans.
As of December 31, 2007, all loans which management had serious concerns about
the borrower being able to repay were put into nonaccrual status and are
disclosed under "Nonaccrual, Past Due and Restructured Loans" and
there were no other potential problem loans known to management.
FOREIGN OUTSTANDINGS
As of the year ended December 31, 2007, the Company had no foreign loans
outstanding.
LOAN CONCENTRATIONS
As of the year ended December 31, 2007, the Company did not have any
concentration of loans to multiple borrowers engaged in similar activities that
would cause them to be similarly affected by economic or other conditions exceeding
10% of total loans which are not otherwise disclosed as a category of loans in
the tables above.
17
SUMMARY OF LOAN LOSS EXPERIENCE
ALLOWANCE FOR LOAN LOSSES
The following table summarizes loan balances as of the end of each period
indicated, averages for each period, changes in the allowance for loan losses
arising from charge-offs and recoveries by loan category, and additions to the
allowance which have been charged to expense.
The allowance for loan losses is increased by the provision for loan losses,
which is a direct charge to expense. Losses on specific loans are charged
against the allowance in the period in which management determines that such
loans become uncollectible. Recoveries of previously charged-off loans
are credited to the allowance.
|
Years
Ended December
31,
|
|
2007
|
2006
|
2005
|
2004
|
2003
|
|
(Thousands of Dollars)
|
Loans:
|
|
|
|
|
|
Average
loans outstanding for the period
|
$563,864
|
$545,451
|
$453,610
|
$386,899
|
$ 346,110
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
the beginning of period
|
$ 6,476
|
$ 5,918
|
$ 5,104
|
$ 4,524
|
$ 4,155
|
|
|
|
|
|
|
Charge-offs:
|
|
|
|
|
|
Commercial,
financial, and agricultural
|
$ 732
|
$ 188
|
$ 324
|
$ 281
|
$ 431
|
Real
Estate - construction and mortgage
|
127
|
44
|
52
|
22
|
59
|
Loans
to individuals
|
587
|
677
|
445
|
514
|
392
|
|
|
|
|
|
|
Total
charge-offs
|
$ 1,446
|
$ 909
|
$ 821
|
$ 817
|
$ 882
|
|
|
|
|
|
|
Recoveries
:
|
|
|
|
|
|
Commercial,
financial, and agricultural
|
$ 96
|
$ 201
|
$ 72
|
$ 45
|
$ 115
|
Real
Estate - construction and mortgage
|
25
|
154
|
85
|
1
|
26
|
Loans
to individuals
|
211
|
304
|
203
|
196
|
150
|
|
|
|
|
|
|
Total
recoveries
|
$ 332
|
$ 659
|
$ 360
|
$ 242
|
$ 291
|
|
|
|
|
|
|
Net
charge-offs
|
$ 1,114
|
$ 250
|
$ 461
|
$ 575
|
$ 591
|
Additions
charged to operations
|
$ 1,145
|
$ 808
|
$ 1,275
|
$ 1,155
|
$ 960
|
Balance at
end of period
|
$ 6,507
|
$ 6,476
|
$ 5,918
|
$ 5,104
|
$ 4,524
|
|
|
|
|
|
|
Net
Charge-offs as a Percentage of Average Loans Outstanding
|
.20%
|
.05%
|
.10%
|
.15%
|
.17%
|
The
allowance for loan losses is maintained at an amount based on considerations of
classified and internally-identified problem loans, the current trend in
delinquencies, the volume of past-due loans, historical loss experience,
current economic conditions, over-margined real estate loans, if any, the
effects of changes in risk selection or underwriting practices, the experience,
ability and depth of lending management and staff, industry conditions, the
effect of changes in concentrations of credit, and loan administration risks. In
addition, the Asset/Liability Management Committee and the Credit Committee
review the adequacy of the allowance quarterly and make recommendations regarding
the appropriate degree of consideration to be given the various factors
utilized in determining the allowance and to make recommendations as to the
appropriate amount of the allowance.
The Board of Directors maintains an independent Loan Review function which has
established controls and procedures to monitor loan portfolio risk on an
on-going basis. Credit reviews on all major relationships are conducted
on a continuing basis as is the monitoring of past-due trends and classified
assets. The function utilizes various methodologies in its assessment of
the adequacy of the Allowance for Loan Losses. Three primary measurements
are reported to the Board of Directors on a quarterly basis, the Graded Loan
Method based on a bank-wide risk grading model, the Migration Analysis Method
which tracks risk patterns on charged-off loans for the previous 10 years, and
the Percentage of Net Loans Method. Additionally, the function annually reviews
the economic assessment conducted by Loan Administration, addresses portfolio
risk by industry concentration, reviews loan policy changes and marketing
strategies for any effect on portfolio risk, and conducts tests addressing
portfolio performance by type of portfolio, collateral type, and loan officer
performance.
Management utilizes the best information available to establish the allowance
for loan losses. However, future adjustments to the allowance or to the
reserve adequacy methodology may be necessary if economic conditions differ
substantially, or the required methodology is altered by regulatory
authorities governing the Company or the Bank, or alternative accounting
methodologies are promulgated by the Public Company Accounting Oversight
Board.
18
The following table presents an estimated allocation of the allowance for loan
losses at December 31, 2007, 2006, 2005, 2004, and 2003. This table is
presented based on the regulatory reporting classifications of the loans. This
allocation of the allowance for loan and lease losses is calculated on an
approximate basis and is not necessarily indicative of future losses or
allocations. The entire amount of the allowance is available to absorb losses
occurring in any category of loans and leases.
ALLOCATION OF ALLOWANCE FOR LOAN LOSSES
|
(Dollars in Thousands)
|
|
|
|
|
|
|
|
2007
|
2006
|
2005
|
2004
|
2003
|
|
Amount
|
%
Loans
in each
category
|
Amount
|
%
Loans
in each
category
|
Amount
|
%
Loans
in each
category
|
Amount
|
%
Loans
in each
category
|
Amount
|
%
Loans
in each
category
|
Balance applicable to:
|
|
|
|
|
|
|
|
|
|
|
Commercial
Industrial,
Farm Loans
|
$1,527
|
17.3%
|
$1,265
|
16.0%
|
$1,217
|
16.7%
|
$ 936
|
16.8%
|
$1,088
|
16.3%
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate -
Construction
and Mortgage
|
584
|
74.0%
|
507
|
75.5%
|
367
|
73.1%
|
320
|
72.9%
|
276
|
73.8%
|
|
|
|
|
|
|
|
|
|
|
|
Loans to
Individuals
|
866
|
7.7%
|
1,090
|
7.4%
|
978
|
7.9%
|
728
|
8.6%
|
693
|
8.9%
|
|
|
|
|
|
|
|
|
|
|
|
Other Loans
|
21
|
1.0%
|
23
|
1.1%
|
50
|
2.3%
|
25
|
1.7%
|
15
|
1.0%
|
|
|
|
|
|
|
|
|
|
|
|
Environmental
Factors
|
3,469
|
-
|
3,452
|
-
|
3,155
|
-
|
2,721
|
-
|
2,401
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated
|
40
|
-
|
139
|
-
|
151
|
-
|
374
|
-
|
31
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
$6,507
|
100%
|
$6,476
|
100%
|
$5,918
|
100%
|
$5,104
|
100%
|
$4,504
|
100%
|
19
DEPOSITS
AVERAGE DEPOSITS BY CLASSIFICATION
The following table sets forth the classification of average deposits for the
indicated period, in thousands of dollars:
|
Years
Ended December 31,
|
|
2007
|
2006
|
2005
|
|
|
|
|
Noninterest bearing
demand deposits
|
$132,765
|
$143,325
|
$129,833
|
Interest bearing
demand deposits
|
91,948
|
100,392
|
91,795
|
Savings deposits
|
49,088
|
54,146
|
53,392
|
Time deposits
|
415,361
|
378,903
|
338,264
|
Total deposits
|
$689,162
|
$676,766
|
$613,284
|
AVERAGE RATES PAID ON DEPOSITS
The
following table sets forth average rates paid on categories of interest-bearing
deposits for the periods indicated:
|
Years
Ended December 31,
|
|
2007
|
2006
|
2005
|
|
|
|
|
Interest bearing
demand deposits
|
.38%
|
.38%
|
.33%
|
Savings Deposits
|
1.68%
|
1.91%
|
1.40%
|
Time deposits
|
4.53%
|
3.95%
|
2.60%
|
MATURITIES OF TIME DEPOSITS
The following table sets forth the maturity of time deposits in thousands of
dollars, at December 31, 2007:
|
Time
Deposits of $100,000 or more
|
Time Deposits
of Less Than
$100,000
|
Total
Time
Deposits
|
Maturity within 3 months or less
|
$ 69,155
|
$ 44,674
|
$ 113,829
|
Over 3 through 6 months
|
66,218
|
40,799
|
107,017
|
Over 6 through 12 months
|
53,072
|
59,094
|
112,166
|
Over 12 months
|
13,410
|
16,467
|
29,877
|
Total
|
$201,855
|
$161,034
|
$362,889
|
RETURN ON EQUITY AND ASSETS
The following table presents certain ratios relating to the Company's equity
and assets:
|
Years
Ended December 31,
|
|
2007
|
2006
|
2005
|
|
|
|
|
Return
on average total assets(1)
|
1.15%
|
1.24%
|
1.30%
|
Return
on average stockholders' equity(2)
|
11.93%
|
13.36%
|
13.41%
|
Cash
dividend payout ratio(3)
|
46.50%
|
45.26%
|
45.75%
|
Average equity to average assets
ratio (4)
|
9.61%
|
9.25%
|
9.70%
|
|
|
|
|
(1) Net income divided by average
total assets.
|
|
|
|
(2) Net income divided by average
equity.
|
|
|
|
(3) Dividends per share divided by
net income per share
|
|
|
|
(4) Average equity divided by average
total assets.
|
|
|
|
20
SHORT-TERM BORROWINGS
Federal funds purchased and securities sold under repurchase agreements are
short-term borrowings which generally mature within 90 days from the dates of
issuance. No other category of short-term borrowings had an average
balance outstanding during the reported period which represented 30 percent or
more of stockholders' equity at the end of the period.
The following is a summary of federal funds purchased and securities sold under
repurchase agreements outstanding at December 31 of each reported period, in
thousands of dollars:
|
December
31,
|
|
2007
|
2006
|
2005
|
Federal funds purchased and securities sold under
agreement to repurchase
|
$60,936
|
$72,330
|
$43,296
|
The following information relates to outstanding federal funds purchased and
securities sold under repurchase agreements during 2007, 2006, and 2005, in
thousands of dollars:
|
Maximum
Amount
Outstanding in Any
Month End
|
Weighted
Average
Interest Rate
at
December 31,
|
|
2007
|
2006
|
2005
|
2007
|
2006
|
2005
|
|
|
|
|
|
|
|
Federal funds purchased
and securities sold under
agreement to repurchase
|
$72,927
|
$72,330
|
$43,296
|
4.20%
|
4.39%
|
2.29%
|
|
|
Years
ended December 31,
|
|
2007
|
2006
|
2005
|
Federal funds purchased and securities sold under
agreement to repurchase - average daily
amount outstanding during the year.
|
$68,276
|
$47,245
|
$33,699
|
|
|
|
|
Weighted average interest rate paid
|
4.10%
|
3.41%
|
1.93%
|
21
ITEM 1A. RISK FACTORS
An investment in our common stock involves a significant degree of risk. Any
of the following risks could adversely affect our business, our results of
operations and our financial condition, as well as the price of our common
stock. The risks discussed below also include forward-looking statements, and
our actual results may differ substantially from those discussed in these
forward-looking statements.
Risks Related to Our
Business
Our growth strategy may not
be successful.
We have plans to maintain our recent asset and deposit growth through the
opening of additional branch locations and the hiring of additional bankers.
We may not be successful in identifying or obtaining suitable new branch
locations or receiving regulatory approval for them, or employing and
retaining suitable bankers, on terms that we can afford and that are
attractive to us. Even if we successfully open additional branch locations and
hire additional bankers, we may not achieve the asset and deposit growth that
we seek because of competition or poor economic conditions, or for other reasons.
Our growth strategy may reduce our earnings in the near term.
We expect each new
office we open to take several years to become profitable and we cannot
guarantee that any new office will ever become profitable. We expect that by
having a number of new offices at any given time, our ability to operate at
higher levels of profitability will be reduced until our new offices can
operate at levels of profitability that equal or exceed our older offices.
Our growth strategy may require future increases in capital that we may not be
able to accomplish.
We are required by
banking regulators to maintain various ratios of capital to assets. As our
assets continue to grow we expect our capital ratios to decline unless we can
also continue to increase our earnings or raise sufficient new capital to keep
pace with asset growth. Our ability to raise additional capital, if needed,
will depend, among other things, on conditions in the capital markets at that
time, which are outside our control, and on our financial condition and
performance. If we are unable to limit a capital ratio decline by increasing
our capital, we will have to restrict our asset growth to the amount our
earnings will support.
We may be unable to manage our sustained growth successfully.
We have grown substantially in the last several years. Although we may not
continue to grow as fast as we have in the past, we intend to expand our asset
base. Our future profitability will depend in part on our ability to manage
growth successfully. Our ability to manage growth successfully will depend on
our ability to maintain cost controls and asset quality while attracting
additional loans and deposits, as well as on factors beyond our control, such
as economic conditions and interest rate trends. If we grow quickly and are
not able to control costs and maintain asset quality, growth could materially
adversely affect our financial performance.
We depend on the services of a number of key personnel, and a loss of any of
those personnel could disrupt our operations and result in reduced revenues.
We are a relationship-driven organization. Our growth and development in
recent years have depended in large part on the efforts of several members of
our senior management team. These senior officers have primary contact with
our customers and are extremely important in maintaining personalized
relationships with our customer base, which are key aspects of our business
strategy, and in increasing our market presence. The unexpected loss of
services of one or more of these key employees could have a material adverse
effect on our operations and possibly result in reduced revenues if we were
unable to find suitable replacements promptly.
If our loan customers do not pay us as they have contracted to, we may
experience losses.
Our principal revenue
producing business is making loans. If our customers do not repay the loans,
we will suffer losses. Even though we maintain an allowance for loan losses,
the amount of the allowance may not be adequate to cover the losses we
experience. We attempt to mitigate this risk by a thorough review of the
creditworthiness of loan customers. Nevertheless, there is risk that our
credit evaluations will prove to be inaccurate due to changed circumstances or
otherwise.
22
ITEM 1A. RISK FACTORS -
Continued
Risks Related to Our Business - Continued
Our business is concentrated in Horry County and the "Waccamaw Neck"
region of Georgetown County, and a downturn in the economy of the Horry County and the Waccamaw Neck area, a decline in real estate values in the Horry County and the Waccamaw Neck areas or other events in our market area may adversely
affect our business.
Substantially all of our business is located in the Horry County and the "Waccamaw Neck" region of Georgetown County area in coastal South Carolina. As a result, our financial condition and results of operations may be
affected by changes in the Horry County and the Waccamaw Neck economy. A
prolonged period of economic recession, a general decline in Horry County and
the Waccamaw Neck area real estate values or other adverse economic conditions
in Horry County and the Waccamaw Neck and South Carolina may result in
decreases in demand for our services, increases in nonpayment of loans and
decreases in the value of collateral securing loans, which could have a
material adverse effect on our business, future prospects, financial condition
or results of operations.
We operate in an area susceptible to hurricane and other weather related
damage which could disrupt our business and reduce our profitability.
Nearly all of our business and our customers are located in coastal South Carolina, an area that often experiences damage from hurricanes and other weather
phenomena. We attempt to mitigate such risk with insurance and by requiring
insurance on property taken as collateral. However, catastrophic weather
damage to a large portion of our market area could cause substantial
disruptions to our business and our customers' businesses which would reduce
our profitability for some period.
We face strong competition from larger, more established competitors which may
adversely affect our ability to operate profitably.
We encounter strong competition from financial institutions operating in the
greater Horry/Georgetown County and Grand Strand area of South Carolina. In
the conduct of our business, we also compete with credit unions, insurance
companies, money market mutual funds and other financial institutions, some of
which are not subject to the same degree of regulation as we are. Many of
these competitors have substantially greater resources and lending abilities
than we have and offer services, such as investment banking, insurance, trust
and international banking services that we do not provide. We believe that we
have been able to, and will continue to be able to, compete effectively with
these institutions because of our experienced bankers and personalized
service, as well as through loan participations and other strategies and
techniques. However, we cannot promise that we are correct in our belief. If
we are wrong, our ability to operate profitably may be negatively affected.
Technological changes
affect our business, and we may have fewer resources than many of our
competitors to invest in technological improvements.
The financial services industry continues to undergo rapid technological
changes with frequent introductions of new technology-driven products and
services. In addition to enabling financial institutions to serve clients
better, the effective use of technology may increase efficiency and may enable
financial institutions to reduce costs. Our future success may depend, in
part, upon our ability to use technology to provide products and services that
provide convenience to customers and to create additional efficiencies in our
operations. We may need to make significant additional capital investments in
technology in the future, and we may not be able to effectively implement new
technology-driven products and services. Many of our competitors have
substantially greater resources to invest in technological improvements.
Our profitability and liquidity may be affected by changes in interest rates
and economic conditions.
Our profitability depends upon our net interest income, which is the
difference between interest earned on our interest earning assets, such as
loans and investment securities, and interest expense on interest bearing
liabilities, such as deposits and borrowings. Our net interest income will be
adversely affected if market interest rates change such that the interest we
pay on deposits and borrowings increases faster than the interest earned on
loans and investments, or, conversely, if the interest earned on loans and
investments decreases faster than the interest we pay on deposits and
borrowings. Interest rates, and consequently our results of operations, are
affected by general economic conditions (domestic and foreign) and fiscal and
monetary policies. Monetary and fiscal policies may materially affect the
level and direction of interest rates. Beginning in June 2004 through June
2006, the Federal Reserve raised rates 17 times for a total increase of
4.25%. Increases in interest rates generally decrease the market values of
interest earning investments and loans held and therefore may adversely affect
our liquidity and earnings. Increased interest rates also generally affect
the volume of mortgage loan originations, the resale value of mortgage loans
originated for resale, and the ability of borrowers to perform under existing
loans of all types. Beginning September 18, 2007, the Federal Reserve has
decreased interest rates five times through February 29, 2008 for a total
decrease of 2.25%. Decreases in interest rates generally have the opposite
affect on market values of interest-bearing assets, the volume of mortgage
loan originations, the resale value of mortgage loans originated for resale,
and the ability of borrowers to perform under existing loans of all types from
the effect of increases in interest rates.
23
ITEM
1A.
RISK FACTORS
- Continued
Risks Related to Our Common Stock
Our common stock has a limited trading market, which may make the prompt
execution of sale transactions difficult.
Although our common stock
may be traded from time to time on an individual basis, no active trading
market has developed and none is expected to develop in the foreseeable
future. Our common stock is not traded on any exchange. Accordingly, shareholders who wish to sell shares
may experience a delay or have to sell them at lower prices than they seek in
order to sell them promptly, if at all.
There is no guarantee we will continue to pay cash dividends in the future at
the same or any level.
Declaration and payment of dividends are within the discretion of our board of
directors. Our bank is currently our only source of funds with which to pay
cash dividends. Our bank's declaration and payment of future dividends to us
are within the discretion of the bank's board of directors, and are dependent
upon its earnings, financial condition, its need to retain earnings for use in
the business and any other pertinent factors. The bank's payment of dividends
is also subject to various regulatory requirements and the ability of the
bank's regulators to forbid or limit its payment of dividends.
Provisions in our articles of incorporation and South Carolina law may
discourage or prevent takeover attempts, and these provisions may have the
effect of reducing the market price for our stock.
Our articles of incorporation include several provisions that may have the
effect of discouraging or preventing hostile takeover attempts. The provisions
include staggered terms for our board of directors and requirements of
supermajority votes to approve certain business transactions. In addition, South Carolina law contains
several provisions that may make it more difficult for a third party to
acquire control of us without the approval of our board of directors, and may
make it more difficult or expensive for a third party to acquire a majority of
our outstanding common stock. To the
extent that these provisions are effective in discouraging or preventing
takeover attempts, they may tend to reduce the market price for our stock.
Our common stock is not insured, so shareholders could lose their total
investments.
Our
common stock is not a deposit or savings account, and is not insured by the
Federal Deposit Insurance Corporation or any other government agency. Should
our business fail, shareholders could lose their total investments.
Risks Related to Our Industry
We are subject to governmental regulation which could change and increase our
cost of doing business or have an adverse affect on our business.
We
operate in a highly regulated industry and are subject to examination,
supervision and comprehensive regulation by various federal and state
agencies. Our compliance with the requirements of these agencies is costly
and may limit our growth and restrict certain of our activities, including,
payment of dividends, mergers and acquisitions, investments, loans and
interest rates charged, and locations of offices. We are also subject to
capitalization guidelines established by federal authorities and our failure
to meet those guidelines could result, in an extreme case, in our bank's being
placed in receivership. We have also recently been subjected to the extensive
and expensive requirements imposed on public companies by the Sarbanes-Oxley
Act of 2002 and related regulations.
The laws and regulations applicable to the banking industry could change at
any time, and we cannot predict the impact of these changes on our business or
profitability. Because government regulation greatly affects the business and
financial results of all commercial banks and bank holding companies, our cost
of compliance could adversely affect our ability to operate profitably.
We are susceptible to changes in monetary policy and other economic factors
which may adversely affect our ability to operate profitably.
Changes in governmental, economic and monetary policies may affect the ability
of our bank to attract deposits and make loans. The rates of interest payable
on deposits and chargeable on loans are affected by governmental regulation
and fiscal policy as well as by national, state and local economic conditions.
All of these matters are outside of our control and affect our ability to
operate profitably.
ITEM 1B.
UNRESOLVED STAFF COMMENTS
The
Company has no unresolved comments from the SEC staff regarding its 1934 Act
filings in the 180 days prior to fiscal year-end December 31, 2007.
24
ITEM
2.
PROPERTIES
The Company's subsidiary, The Conway National Bank, has eleven permanent
banking offices in Horry County and two permanent banking offices in Georgetown County, for a total of thirteen banking offices. In addition, the Bank has
an Operations and Administration Building, located at 1400 Third Avenue in Conway, which houses the Bank's administrative offices and data processing
facilities. This three-story structure contains approximately 33,616
square feet. Adjacent to the Operations and Administration Building is a 24 ,000 square foot banking office, known as the Conway Banking Office, which
provides retail banking functions at the Bank's principal site. In
addition, the Bank has a 1,450 square foot building for express banking
services adjacent to the Conway Banking Office. The Bank has a two-story
office on Main Street in Conway containing 8,424 square feet, an express
banking services facility (675 square foot building) at the Coastal Centre in
Conway, banking offices located at Red Hill in Conway (3,760 square feet),
West Conway in Conway (3,286 square feet), North Conway in Conway (3,600
square feet), Surfside in Surfside Beach (6,339 square feet), Northside, north
of Myrtle Beach (2,432 square feet), Socastee in the southern portion of
Myrtle Beach (3,498 square feet), Aynor in The Town of Aynor (2,809 square
feet), Myrtle Beach in the City of Myrtle Beach (12,000 square feet), Murrells
Inlet in Murrells Inlet, Georgetown County (3,600 square feet), North Myrtle
Beach in the City of North Myrtle Beach (3,600 square feet), and Pawleys
Island (3,900 square feet) in Pawleys Island, Georgetown County. Of the
thirteen banking offices and the Operations and Administration Building, the bank owns the Operations and Administration Building, the Conway Banking Office
and Express, the banking offices at Red Hill, West Conway, Surfside Beach, Northside, Main Street, Socastee, Aynor, Myrtle Beach, Murrells Inlet, North
Myrtle Beach, and Pawleys Island. One facility, Coastal Centre in Conway, is leased by the Bank under a long-term lease with renewal options. In addition to
the existing facilities, the Company has purchased two future office
sites. The sites consist of 1.83 acres on Highway 9 west of North Myrtle
Beach and 1.63 acres at Loop Road and River Oaks Drive, Carolina Forest, Myrtle Beach. The Company is constructing a 3,900 square foot branch office facility
on the 1.83 acres on Highway 9 west of North Myrtle Beach which expects to
open in the first calendar quarter of 2008. This office will be known as the
Little River branch office. The Company anticipates building a banking office
on the other site within the next two to six years, depending on market
conditions. The physical addresses of each location are as follows: The
Operations and Administration Building at 1400 Third Avenue, Conway; Conway
Banking Office at 1411 Fourth Avenue, Conway; Coastal Centre Express at 16
th
Ave., Conway; Main Street at 309 Main Street, Conway; West Conway at Highway
501 & Cultra Road, Conway; North Conway at 2601 Main Street, Conway; Surfside
at Highway 17 & 5
th
Avenue North, Surfside Beach; Northside at
9726 Highway 17 North, Myrtle Beach; Red Hill at Highways 544 & 501,
Conway; Socastee at 3591 North Gate Road, Myrtle Beach; Aynor at 2605 Highway
501, Aynor; Myrtle Beach at 1353 21
st
Avenue North, Myrtle Beach;
Murrells Inlet at 4345 Highway 17 Bypass, Murrells Inlet; North Myrtle Beach
at 110 Highway 17 North, North Myrtle Beach; and Pawleys Island at 10608 Ocean
Highway, Pawleys Island. The physical address of the new Little River branch
office will be 2380 Highway 9 East, Longs, S.C. The Bank owns all of its
offices except one express banking services facility, which is leased.
ITEM 3.
LEGAL PROCEEDINGS
There were no material legal proceedings against the Company or its
subsidiary, The Conway National Bank, as of December 31, 2007.
ITEM 4.
SUBMISSION OF
MATTERS TO VOTE OF SECURITY HOLDERS
No matters were submitted to a vote of security holders in the fourth quarter
of 2007.
25
PART II
ITEM 5.
MARKET FOR REGISTRANT'S COMMON EQUITY AND
RELATED STOCK HOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
As of March 1, 2008, there were approximately 845 holders of record of Company
stock. There is no established market for shares of Company stock and only
limited trading in such shares has occurred since the formation of the Company
on June 10, 1985. During 2006 and 2007, management was aware of a few
transactions, including some transactions in which the Company was the
purchaser and one transaction in which the Company was the seller, in which
the Company's common stock traded in the ranges set forth below. However,
management has not ascertained that these transactions resulted from arm's
length transactions between the parties involved, and because of the limited
number of shares involved, these prices may not be indicative of the value of
the common stock.
|
2007(1)
|
2006(1)
|
First Quarter
Second Quarter
Third Quarter
Fourth Quarter
|
High
$181.82
$181.82
$204.55
$190.00
|
Low
$147.27
$147.27
$167.27
$162.50
|
High
$140.91
$142.27
$186.36
$147.27
|
Low
$140.91
$140.91
$142.27
$142.27
|
|
|
|
|
|
(1) Market
prices have been adjusted to give retroactive effect to stock dividend declared
September 11, 2007 and distributed September
28, 2007.
|
Holders of shares of Company stock are entitled to such dividends as may be
declared from time to time by the Board of Directors of the Company. The
Company paid an annual cash dividend of $5.25 per share in 2007 and $5.25 per
share in 2006. In addition, the Company distributed a 10% stock dividend on
September 28, 2007. There can be no assurance, however, as to the payment of
dividends by the Company in the future. Payment of dividends is within the
discretion of the Board of Directors, and is dependent upon the earnings and
financial condition of the Company and the Bank, and other related
factors. The Company's primary source of funds with which to pay
dividends are dividends paid to the Company by the Bank. There are legal
restrictions on the Bank's ability to pay dividends. See "Supervision
and Regulation-Payment of Dividends" under Item 1, Part I of this Form 10-K
for a description of these legal restrictions.
The Company does not have any equity compensation plans. Accordingly, no
information is required to be disclosed pursuant to Item 201(d) of Regulation
S-K.
The Company made only one sale of securities during 2007. On September 20,
2007 the Company sold 304 shares of common stock to The Conway National Bank Profit
Sharing and Savings and Profit Sharing Plan for a price of $55,936, or $167.27
per share, adjusted for the effect of a 10% stock dividend distributed
September 28, 2007. This sale was exempt from registration pursuant to
Section 4(2) of the Securities Act of 1933 because no public offering was
involved.
Purchases of stock during the fourth quarter of 2007 are outlined in the below
table. Information about all other purchases during 2007 has been previously
reported on Forms 10-Q, filed May 9, 2007, August 9, 2007, and November 9, 2007,
and is incorporated herein by reference.
Period
|
(a) Total Number
of Shares
Purchased
|
(b) Average Price
Paid per Share
|
(c) Total Number
of Shares
Purchased as
Part of Publicly
Announced Plans
or Programs
|
(d) Maximum
Number (or
approximate
dollar amount) of
Shares that May
Yet Be Purchased
Under the Plans
or Programs
|
October 1 - October 31, 2007
|
165
|
$167.25
|
-
|
-
|
November 1 - November 30, 2007
|
7,017
|
$167.25
|
-
|
-
|
December 1 - December 31, 2007
|
329
|
$162.50
|
-
|
-
|
Total
|
7,511
|
$167.04
|
-
|
-
|
26
ITEM
6.
SELECTED FINANCIAL DATA
CNB Corporation
FINANCIAL SUMMARY
(All Dollar Amounts, Except Per Share Data, in Thousands)
The following table sets forth certain selected financial data relating to the
Company and subsidiary and is qualified in its entirety by reference to the
more detailed financial statements of the Company and subsidiary and notes
thereto included elsewhere in this report.
|
Years
Ended December 31,
|
|
2007
|
2006
|
2005
|
2004
|
2003
|
Selected
Income Statement Data:
|
|
|
|
|
|
Total
Interest Income
|
$ 53,755
|
$ 49,411
|
$ 39,079
|
$ 32,291
|
$ 30,466
|
Total
Interest Expense
|
22,858
|
18,396
|
10,459
|
6,938
|
7,224
|
Net
Interest Income
|
30,897
|
31,015
|
28,620
|
25,353
|
23,242
|
Provision
for Loan Losses
|
1,145
|
808
|
1,275
|
1,155
|
960
|
Net Interest
Income
|
|
|
|
|
|
after
Provision for Loan Losses
|
29,752
|
30,207
|
27,345
|
24,198
|
22,282
|
Total Noninterest
Income
|
7,002
|
6,958
|
6,411
|
6,257
|
6,117
|
Total Noninterest
Expenses
|
22,019
|
22,339
|
19,530
|
18,246
|
17,237
|
Income Before
Income Taxes
|
14,735
|
14,826
|
14,226
|
12,209
|
11,162
|
Income Taxes
|
5,015
|
4,780
|
4,748
|
3,927
|
3,497
|
Net Income
|
$ 9,720
|
$ 10,046
|
$ 9,478
|
$ 8,282
|
$ 7,665
|
|
|
|
|
|
|
*Per Share:
|
|
|
|
|
|
Net Income Per
Weighted Average
|
|
|
|
|
|
Shares
Outstanding
|
$ 11.29
|
$ 11.60
|
$ 10.93
|
$ 9.54
|
$ 8.83
|
Cash Dividend
Paid Per Share
|
$ 5.25
|
$ 5.25
|
$ 5.00
|
$ 4.25
|
$ 4.00
|
Weighted Average
Shares Outstanding
|
861,065
|
865,589
|
867,346
|
867,907
|
868,219
|
|
|
|
|
|
|
*Adjusted for a 10% stock dividend issued during 2007.
|
|
Selected Balance Sheet Data:
|
|
|
|
|
|
Assets
|
$865,638
|
$837,622
|
$792,720
|
$671,569
|
$599,978
|
Net Loans
|
567,244
|
560,849
|
498,008
|
401,879
|
357,510
|
Investment Securities
|
216,141
|
179,598
|
181,942
|
215,827
|
191,575
|
Federal Funds Sold
|
26,000
|
26,000
|
46,000
|
-
|
1,000
|
Deposits:
|
|
|
|
|
|
Noninterest-Bearing
|
$112,450
|
$129,763
|
$134,475
|
$118,580
|
$101,684
|
Interest-Bearing
|
579,839
|
545,289
|
532,001
|
441,784
|
401,429
|
Total Deposits
|
$692,289
|
$675,052
|
$666,476
|
$560,364
|
$503,113
|
Stockholders' Equity
|
$ 82,112
|
$ 76,663
|
$ 70,559
|
$ 67,585
|
$ 64,623
|
ITEM 7.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
"Management's Discussion and Analysis" is provided
to afford a clearer understanding of the major elements of the Company's
financial condition, results of operations, liquidity, and capital resources.
The following discussion should be read in conjunction with the Company's
financial statements and notes thereto and other detailed information
appearing elsewhere in this report. References to dollar amounts in this
section are in thousands, except per share data.
27
CRITICAL
ACCOUNTING POLICIES
The Company has adopted
various accounting policies which govern the application of accounting
principles generally accepted in the United States in the preparation of the
Company's financial statements. The significant accounting policies of the
Company are described in the footnotes to the consolidated financial
statements.
Certain accounting policies involve significant judgments and assumptions by
management which have a material impact on the carrying value of certain
assets and liabilities; management considers such accounting policies to be
critical accounting policies. The judgments and assumptions used by management
are based on historical experience and other factors, which are believed to be
reasonable under the circumstances. Because of the nature of the judgments and
assumptions made by management, actual results could differ from these
judgments and estimates which could have a material impact on the carrying
values of assets and liabilities and the results of operations of the Company.
The Company believes the allowance for loan losses is a critical accounting
policy that requires the most significant judgments and estimates used in
preparation of its consolidated financial statements. Refer to "Provision for
Loan Losses" below for a detailed description of the Company's estimation process
and methodology related to the allowance for loan losses.
Distribution of Assets and Liabilities
The Company maintains a conservative approach in determining the distribution
of assets and liabilities. Loans increased 12.6% from $503,926 at December
31, 2005 to $567,325 at December 31, 2006; and 1.1% from December 31, 2006 to
$573,751 at December 31, 2007. Loan growth is attributed to overall
business development efforts to meet business and personal loan demand in our
market area. Loan demand in our market area remained solid in 2006 but
softened in 2007 primarily due to a decline in real estate activity.
Loans increased as a percentage of total assets from 63.5% at year-end 2005 to
67.7% at year-end 2006 but decreased to 66.3% at year-end 2007. Investment
securities and federal funds sold decreased as a percentage of total assets
from 29.1% at year-end 2005 to 24.5% at year-end 2006 but increased to 28.0%
at year-end 2007. Investments and federal funds sold provide for an adequate
supply of secondary liquidity. Year-end other assets as a percentage of
total assets rose from 7.4% at year-end 2005 to 7.8% at year-end 2006, and
decreased to 5.7% at year-end 2007. Management has sought to build the
deposit base with stable, relatively noninterest-rate sensitive deposits by
offering the small to medium account holders a wide array of deposit instruments
at competitive rates. Noninterest-bearing demand deposits, as a percent of
total assets, have declined over the previous three years from 17.0% at year-end
2005 to 15.5% at year-end 2006 and to 13.0% at year-end 2007. The Company has
anticipated a decline over the long-term as more customers utilize interest-bearing
deposit accounts and repurchase agreements. Interest-bearing liabilities as a
percentage of total assets have risen from 72.9% at December 31, 2005 to 74.0%
at December 31, 2006 and to 76.0% at December 31, 2007. Stockholders' equity
as a percentage of total assets increased from 8.9% at December 31, 2005 to 9.2%
at December 31, 2006 and to 9.5% at December 31, 2007. The Bank remains
well-capitalized (see Note 15 to the consolidated financial statements,
contained elsewhere in this report).
The following table sets forth the percentage relationship to total assets of
significant components of the Company's balance sheet as of December 31, 2007,
2006, and 2005:
|
December
31,
|
Assets:
|
2007
|
2006
|
2005
|
Earning assets:
|
|
|
|
Loans
|
66.3%
|
67.7%
|
63.5%
|
Investment securities:
|
|
|
|
Taxable
|
21.9
|
18.9
|
20.6
|
Tax-exempt
|
3.1
|
2.5
|
2.7
|
Federal funds sold and
securities purchased
|
|
|
|
under agreement
to resell
|
3.0
|
3.1
|
5.8
|
Total
earning assets
|
94.3
|
92.2
|
92.6
|
Other assets
|
5.8
|
7.8
|
7.4
|
Total
assets
|
100.0%
|
100.0%
|
100.0%
|
|
|
|
|
Liabilities and stockholders' equity:
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
Interest-bearing
deposits
|
67.0%
|
65.1%
|
67.1%
|
Federal funds
purchased and securities sold
|
|
|
|
under
agreement to resell
|
7.0
|
8.6
|
5.5
|
Other
short-term borrowings
|
2.0
|
.3
|
.3
|
Total
interest-bearing liabilities
|
76.0
|
74.0
|
72.9
|
Noninterest-bearing
deposits
|
13.0
|
15.5
|
17.0
|
Other liabilities
|
1.5
|
1.3
|
1.2
|
Stockholders' equity
|
9.5
|
9.2
|
8.9
|
Total
Liabilities and stockholders' equity
|
100.0%
|
100.0%
|
100.0%
|
28
Results of Operations
CNB
Corporation and subsidiary recognized earnings in 2007, 2006, and 2005 of $9,720,
$10,046, and $9,478, respectively, resulting in a return on average assets of 1.15%,
1.24%, and 1.30%, and a return on average stockholders' equity of 11.93%, 13.36%,
and 13.41%. The earnings were primarily attributable to favorable but
declining net interest margins in each period (see "Net Income-Net Interest
Income"). Other factors include management's ongoing effort to maintain other
income at adequate levels (see "Net Income ‑ Noninterest Income") and to
control other expenses (see "Net Income - Noninterest Expenses"). Earnings,
coupled with a moderate dividend policy, have supplied the necessary capital
funds to support bank operations. Total assets were $865,638 at December 31,
2007 as compared to $837,622 at December 31, 2006 and $792,720 at December 31,
2005. The following table sets forth the financial highlights for fiscal
years 2007, 2006, and 2005.
CNB Corporation and Subsidiary
FINANCIAL HIGHLIGHTS
(All Dollar Amounts, Except Per Share Data, in Thousands)
|
|
December 31,
2007
|
2006
to
2007
Percent
Increase
(Decrease)
|
December 31,
2006
|
2005
to
2006
Percent
Increase
(Decrease)
|
December 31,
2005
|
Net interest income
|
|
|
|
|
|
|
after provision for loan
losses
|
$ 29,752
|
(1.5)%
|
$ 30,207
|
10.5%
|
$ 27,345
|
|
Income before income taxes
|
14,735
|
( .6)
|
14,826
|
4.2
|
14,226
|
|
Net Income
|
9,720
|
(3.2)
|
10,046
|
6.0
|
9,478
|
|
|
|
|
|
|
|
|
Per Share (1)
|
|
|
|
|
|
|
(weighted average of shares outstanding)
|
$ 11.29
|
(2.7)
|
$ 11.60
|
6.1
|
$ 10.93
|
|
|
|
|
|
|
|
|
Cash dividends declared
|
4,475
|
8.5
|
4,123
|
4.6
|
3,942
|
|
|
|
|
|
|
|
|
Per Share
|
$ 5.25
|
0
|
$ 5.25
|
.1
|
$ 5.00
|
|
|
|
|
|
|
|
|
Total assets
|
$865,638
|
3.3%
|
$837,622
|
5.7%
|
$792,720
|
|
Total deposits
|
692,289
|
2.6
|
675,052
|
1.3
|
666,476
|
|
Loans
|
573,751
|
1.1
|
567,325
|
12.6
|
503,926
|
|
Investment securities
|
216,141
|
20.3
|
179,598
|
(1.3)
|
181,942
|
|
Stockholders' equity
|
82,112
|
7.1
|
76,663
|
8.7
|
70,559
|
|
Book value per share (1)
|
|
|
|
|
|
|
(actual number of shares outstanding)
|
$ 96.36
|
7.6
|
$ 88.75
|
9.1
|
$ 81.35
|
|
|
|
|
|
|
|
|
Ratios (2):
|
|
|
|
|
|
|
Return on average total assets
|
1.15%
|
( 7.3)
|
1.24%
|
(4.6)
|
1.30%
|
|
Return on average stockholders' equity
|
11.93%
|
(10.7)
|
13.36%
|
(.4)
|
13.41%
|
|
|
|
|
|
|
|
|
(1) Adjusted for the effect of a 10% stock dividend paid in 2007.
|
|
|
|
|
|
|
|
|
(2) For
the fiscal years ended December 31, 2007, 2006, and 2005 average total assets
amounted to $847,601,
$813,122, and $729,163,
respectively, with average stockholders' equity totaling $81,442, $75,198, and
$70,669,
for the same periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
29
NET INCOME
Net Interest Income
Earnings are
dependent to a large degree on net interest income, defined as the difference
between gross interest and fees earned on earning assets, primarily loans and
investment securities, and interest paid on deposits and borrowed funds.
Net interest income is affected by the interest rates earned or paid and by
volume changes in loans, investment securities, deposits, and borrowed funds.
The Bank maintained net interest margins in 2007, 2006, and 2005 of 3.96%, 4.18%,
and 4.31%, respectively, as compared to management's long-term target of 4.20%.
Net interest margins have been compressed at the Bank and industry-wide, as a
result of strong competition for deposits and competitive lending practices.
The Bank has sought to increase the volume of outstanding loans, while
correspondingly reducing the amount of investments held, in order to enhance
interest income. Loan demand remained strong throughout 2005 and 2006 but
declined in 2007 due primarily to a decline in real estate activity. Fully-tax-equivalent
net interest income grew from $29,074 in 2005 to $31,428 in 2006 and remained
steady at $31,361 in 2007. During the three-year period, total
fully-tax-equivalent interest income increased by 26.0% from $39,533 in 2005 to
$49,824 in 2006 and increased 8.8% in 2007 to $54,219. Over the same
period, total interest expense increased 75.9% from $10,459 in 2005 to $18,396
in 2006 and increased 24.3% to $22,858 in 2007. Fully-tax-equivalent net
interest income as a percentage of average total earning assets was 4.31% in
2005, 4.18% in 2006, and 3.96% in 2007.
Interest rates paid on deposits and borrowed funds and earned on loans and
investments have generally followed the fluctuations in market interest rates
in 2007, 2006, and 2005. However, fluctuations in market interest rates may
not necessarily have a significant impact on net interest income, depending on
the Bank's rate sensitivity position. A rate sensitive asset (RSA) is
any loan or investment that can be re-priced up or down in interest rate
within a certain time interval. A rate sensitive liability (RSL) is an
interest paying deposit or other liability that can be re-priced either up or
down in interest rate within a certain time interval. When a proper balance
between RSA and RSL exists, market interest rate fluctuations should not have
a significant impact on earnings. The larger the imbalance, the greater
the interest rate risk assumed by the Bank and the greater the positive or
negative impact of interest rate fluctuations on earnings. When RSAs exceed
RSLs for a specific repricing period, a positive interest sensitive gap
results. The gap is negative when interest-sensitive liabilities exceed
interest-sensitive assets. For a bank with a positive gap, rising interest
rates would be expected to have a positive effect on net interest income and
falling rates would be expected to have the opposite effect. However, gap
analysis, such as set forth in the table below, does not take into account
actions a bank or its customers may take during periods of changing rates,
which could significantly change the effects of rate changes that would
otherwise be expected. The Bank seeks to manage its assets and liabilities in
a manner that will limit interest rate risk and thus stabilize long-term
earning power. The following table sets forth the Bank's static gap rate
sensitivity position at each of the time intervals indicated. The table
illustrates the Bank's rate sensitivity position on specific dates and may not
be indicative of the position at other points in time. Management believes
that a 200 basis point rise or fall in interest rates will have less than a 10
percent effect on before-tax net interest income over a one-year period, which
is within bank guidelines.
Interest Rate Sensitivity Analysis
December 31, 2007
(Dollars in Thousands)
|
|
1 Day
|
90 Days
|
180 Days
|
365 Days
|
Over 1
to
5 Years
|
Over
5 Years
|
Rate Sensitive Assets (RSA)
|
|
|
|
|
|
|
Federal Funds Sold
|
$ 26,000
|
$ 0
|
$ 0
|
$ 0
|
$ 0
|
$ 0
|
Investment Securities
(net of
FRB and FHLB stock in the
amount of $2,297)
|
0
|
13,224
|
16,298
|
32,317
|
112,712
|
38,581
|
Loans (net of non-accruals of
$861 and deferred loan costs of
$321)
|
149,865
|
47,196
|
38,368
|
62,009
|
206,141
|
68,990
|
Total, RSA
|
$175,865
|
$ 60,420
|
$ 54,666
|
$ 94,326
|
$318,853
|
$107,571
|
|
|
|
|
|
|
|
Rate Sensitive Liabilities (RSL)
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
Certificates of Deposit of $100,000
or more
|
$ 0
|
$ 69,155
|
66,218
|
53,072
|
13,410
|
0
|
All Other Time Deposits
|
2,760
|
41,914
|
40,799
|
59,094
|
16,467
|
0
|
Federal Funds Purchased and
Securities Sold under Repurchase
Agreements
|
25,275
|
29,444
|
3,217
|
3,000
|
0
|
0
|
Federal Home Loan Bank Advances
|
0
|
15,000
|
0
|
0
|
0
|
0
|
Total RSL
|
$ 28,035
|
$155,513
|
$ 110,234
|
$115,166
|
$ 29,877
|
$ 0
|
RSA-RSL
|
$147,830
|
$ (95,093
)
|
$ (55,568
)
|
$ (20,840
)
|
$288,976
|
$107,571
|
Cumulative RSA-RSL
|
$147,830
|
$ 52,737
|
$ (2,831)
|
$ (23,671)
|
$265,305
|
$372,876
|
Cumulative RSA/RSL
|
6.27
|
1.29
|
.99
|
.94
|
1.60
|
1.85
|
30
NET INCOME
(continued)
Provision for Loan Losses
It is the policy of
the Bank to maintain the allowance for loan losses in an amount commensurate
with management's ongoing evaluation of the loan portfolio and deemed appropriate
by management to cover estimated losses inherent in the portfolio. The
Company complies with the provisions of SFAS No. 114, "Accounting by
Creditors for Impairment of a Loan," as amended by SFAS 118, in connection
with the allowance for loan losses (see NOTE 1 to the Consolidated Financial
Statements - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES). The provision
for loan losses was $1,145 in 2007, $808 in 2006, and $1,275 in 2005. Net
loan charge-offs totaled $1,114 in 2007, $250 in 2006, and $461 in 2005, with
net charge-offs being centered in consumer purpose and commercial and
industrial loans in 2007, in consumer purpose loans in 2006, and in consumer
purpose and commercial and industrial loans in 2005. The allowance for loan
losses as a percentage of net loans was 1.15% in 2007, 1.15% at December 31,
2006, and 1.19% at December 31, 2005.
Securities Transactions
Net unrealized
gains/(losses) in the investment securities portfolio were $1,728 at December
31, 2007, $(1,801) at December 31, 2006, and $(2,919) at December 31, 2005. The
market value of investment securities has increased due to the declines in
market interest rates, increased demand for bonds, and the consequent increase
in prices. Security gains of $9 were realized in 2007 on sales of $2,315 in
short-term available-for-sale securities to supplement liquidity. Security
gains of $2 were realized in 2005 on sales of $4,000 in short-term
available-for-sale securities to supplement liquidity. No security
gains/(losses) were realized in 2006.
Noninterest Income
Other income, net
of any securities gains/(losses), increased by 8.5% from $6,409 in 2005 to $6,958
in 2006 and grew 0.5% from $6,958 in 2006 to $6,993 in 2007. During
2005, deposit service charge income declined as the economy strengthened and
demand deposit balances grew. Additionally, higher earnings allowance credits
were paid on commercial balances. This decline in deposit service charge
income was offset by strong growth in secondary market mortgage loan income as
we expanded our secondary market mortgage loan program during the second half
of 2005. The increase in noninterest income in 2006 was attributable to
increased loan fee income. Noninterest income was also enhanced during the
same period by two non-recurring items: the receipt of life insurance
proceeds, the income portion of which was $198; and a gain from the sale of
real estate in the amount of $277. During 2007, service charge income on
deposit accounts increased due to an increase in charges implemented by the
Company, increased commercial services income, and declines in demand deposit
balances as the economy slowed. Other service and exchange charges declined
due to the non-recurrence of extraordinary miscellaneous other income
experienced in 2006.
Noninterest Expenses
Noninterest
expenses increased by 14.4% from $19,530 in 2005 to $22,339 in 2006, and decreased
1.4% from $22,339 in 2006 to $22,019 in 2007. The components of other
expenses are salaries and employee benefits of $12,459, $13,684, and $14,044;
occupancy and furniture and equipment expenses of $2,727, $3,247, and $3,338; and
other operating expenses of $4,344, $5,408, and $4,637 for 2005, 2006, and 2007,
respectively.
The increase in salary and employee benefits reflects compensation increases,
the increased costs of providing employee benefits, and an increase from 249 to
264 full-time equivalent employees from year-end 2005 to year-end 2006. As
of year-end 2007, the Company also had 264 full-time equivalent employees.
Occupancy and furniture and equipment expenses were impacted by the
construction of the Company's Little River banking office, and renovations to
the Company's Operations and Administration building.
Noninterest expense is expected to continue to grow in 2008 due to increased
growth in operations.
Income Taxes
Provisions for
income taxes increased .7% from $4,748 in 2005 to $4,780 in 2006 and increased
4.9% from $4,780 in 2006 to $5,015 in 2007. Income tax liability
increased in 2005 and 2006, as income before income taxes has increased 16.5%
and 4.2%, respectively.
Income before income taxes decreased .6% in 2007. However, the Company's
effective tax rate increased during 2007.
LIQUIDITY
The Bank's liquidity position is primarily dependent on short-term demands for
funds caused by customer credit needs and deposit withdrawals and upon the
liquidity of bank assets to meet these needs. The Bank's liquidity
sources include cash and due from banks, federal funds sold and short-term
investments. In addition, the Bank has established federal funds lines
of credit from correspondent banks; has the ability, on a short-term basis, to
borrow funds from the Federal Reserve System; and has a line of credit from
the Federal Home Loan Bank of Atlanta (see NOTE 8 to the Consolidated
Financial Statements-LINES OF CREDIT). The Company had cash balances on
hand of $5,837, $6,670, and $6,623 at December 31, 2007, 2006, and 2005 with
liabilities, consisting of cash dividends payable, totaling $4,475, $4,123, and
$3,942, respectively. Management feels that liquidity sources are more
than adequate to meet funding needs.
31
OFF BALANCE SHEET ARRANGEMENTS AND
CONTRACTUAL OBLIGATIONS
The Company, through the operations of the Bank, makes
contractual commitments to extend credit in the ordinary course of business. These
commitments are legally binding agreements to lend money to customers of the
Bank at predetermined interest rates for a specified period of time. In
addition to commitments to extend credit, the Bank also issues standby letters
of credit which are assurances to a third party that they will not suffer a
loss if the Bank's customer fails to meet its contractual obligation to a
third party. The Bank may also have outstanding commitments to buy/sell
securities. At December 31, 2007, the Bank had issued commitments to
extend credit of $58.0 million, standby letters of credit of $4.1 million, and
no commitments to buy or sell securities (see NOTE 10 to the Consolidated
Financial Statements-FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK). The
majority of the commitments and standby letters of credit typically mature
within one year and past experience indicates that many of the commitments and
standby letters of credit will expire unused. However, through its various
sources of liquidity, the Bank believes that it will have the necessary
resources to meet these obligations should the need arise.
Neither the Company nor the Bank is involved in other off-balance sheet
contractual relationships, unconsolidated related entities that have
off-balance sheet arrangements or transactions that could result in liquidity
needs or other commitments or significantly impact earnings.
The following table presents, as of December 31, 2007, the Company's and the
Bank's fixed and determinable contractual obligations by payment date. The payment
amounts represent those amounts contractually due to the recipient
Contractual Obligations and Other
Commitments
|
December 31, 2007
|
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than
|
1 to 3
|
3 to 5
|
|
Total
|
One Year
|
Years
|
Years
|
Contractual
Cash Obligations
|
|
|
|
|
Operating
leases
|
$ 7
|
$ 5
|
$ 2
|
$ 0
|
Time deposits
|
362,889
|
333,012
|
25,371
|
4,506
|
Total contractual cash
obligations
|
$362,896
|
$333,017
|
$25,373
|
$4,506
|
Obligations under non-cancelable operating lease agreements totaled $7 at
December 31, 2007. These obligations are payable over two years as shown
in NOTE 11 to the Consolidated Financial Statements - COMMITMENTS AND
CONTINGENCIES. Further information regarding the nature of time deposits is
outlined in NOTE 6 to the Consolidated Financial Statements - DEPOSITS.
CAPITAL RESOURCES
Total stockholders' equity was $82,112, $76,663, and $70,559 at December 31, 2007,
2006, and 2005, representing 9.49%, 9.15%, and 8.89% of total assets,
respectively. At December 31, 2007, the Company and the Bank exceeded
quantitative measures established by regulation to ensure capital adequacy
(see NOTE 15 to the Consolidated Financial Statements - REGULATORY
MATTERS). Capital is considered sufficient by management to meet current
and prospective capital requirements and to support anticipated growth in bank
operations.
EFFECTS OF INFLATION
Inflation normally has the effect of accelerating the growth of both a bank's
assets and liabilities. One result of this inflationary effect is an
increased need for equity capital. Income is also affected by inflation.
While interest rates have traditionally moved with inflation, the effect on
net income is diminished because both interest earned on assets and interest
paid on liabilities vary directly with each other. In some cases,
however, rate increases are delayed on fixed-rate instruments. Loan demand
normally declines during periods of high inflation. Inflation has a direct
impact on the Bank's noninterest expense. The Bank responds to inflation
changes through re-adjusting noninterest income by repricing services.
ACCOUNTING ISSUES
Accounting standards that have been issued or proposed by the Financial
Accounting Standards Board that do not require adoption until a future date
are not expected to have a material impact on the consolidated financial
statements upon adoption. (See NOTE 1 to the Consolidated Financial
Statements - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACTIVITIES).
32
RISKS AND UNCERTAINTIES
In the normal course of its business the Company encounters two significant
types of risks: economic and regulatory. There are three main components
of economic risk: interest rate risk, credit risk and market risk. The
Company is subject to interest rate risk to the degree that its
interest-bearing liabilities mature or reprice at different speeds, or on
different basis, than its interest-earning assets. Credit risk is the
risk of default on the Company's loan portfolio that results from borrowers'
inability or unwillingness to make contractually required payments.
Market risk, in regard to lending, reflects changes in the value of collateral
underlying loans receivable and the valuation of real estate held by the
Company.
The Company is subject to the regulations of various governmental
agencies. These regulations can and do change significantly from period
to period. The Company also undergoes periodic examinations by the
regulatory agencies, which may subject it to further changes with respect to
asset valuations, amounts of required loss allowances and operating
restrictions from the regulators' judgments based on information available to
them at the time of their examination.
ITEM 7.A
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk, in regard to interest rate risk, is the risk of loss from adverse
changes in market prices and rates. The Company's market risk arises
principally from the interest rate risk inherent in its lending, deposit and
borrowing activities. Management actively monitors and manages its
interest rate risk exposure. In addition to other risks which the
Company manages in the normal course of business, such as credit quality and
liquidity risk, management considers interest rate risk to be a significant
market risk that could potentially have a material effect on the Company's
financial condition and results of operations (See Item 7 - MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Net
Income - Net Interest Income). Other types of market risks, such as
foreign currency risk and commodity price risk, do not arise in the normal
course of the Company's business activities.
33
ITEM 8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
CNB CORPORATION AND SUBSIDIARY
REPORT ON CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED
DECEMBER 31, 2007, 2006 and 2005
34
CNB CORPORATION AND SUBSIDIARY
CONWAY, SOUTH CAROLINA
CONTENTS
|
PAGE
|
|
|
REPORTS OF INDEPENDENT
REGISTERED PUBLIC ACCOUNTING FIRM
FINANCIAL STATEMENTS
Consolidated balance sheets
Consolidated statements of income
Consolidated statements of stockholders' equity
Consolidated statements of comprehensive income
Consolidated statements of cash flows
NOTES TO FINANCIAL STATEMENTS
|
36 - 38
39
40
41
42
43
44 - 63
|
35
Elliott Davis, LLC
Advisors-CPAs-Consultants
1901 Main Street, Suite 1650
P.O. Box 2227
Columbia, SC 29202-2227
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
The Directors and Stockholders
CNB Corporation
Conway, South Carolina
We have audited the consolidated balance sheets of CNB Corporation and
subsidiary as of December 31, 2007 and 2006, and the related consolidated
statements of income, stockholders' equity, and comprehensive income and cash
flows for each of the three years in the period ended December 31, 2007.
These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on
these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that
we plan and perform the audits to obtain reasonable assurance about whether
the consolidated financial statements are free of material misstatement.
An audit includes examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of CNB
Corporation and subsidiary as of December 31, 2007 and 2006, and the results
of their operations and their cash flows for each of the three years in the
period ended December 31, 2007 in conformity with U.S. generally accepted
accounting principles.
We also have audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States), CNB Corporation and subsidiary's
internal control over financial reporting as of December 31, 2007, based on
criteria established in "Internal Control-Integrated Framework" issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO) and
our report dated March 13, 2008 expressed an unqualified opinion thereon.
Elliott Davis LLC
/s/ Elliott Davis LLC
Columbia, South Carolina
March 13, 2008
36
Elliott Davis, LLC
Advisors-CPAs-Consultants
1901 Main Street, Suite 1650
P.O. Box 2227
Columbia, SC 29202-2227
UNQUALIFIED OPINION ON INTERNAL
CONTROL OVER FINANCIAL REPORTING
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders
CNB Corporation
Conway, South Carolina
We have audited CNB Corporation and subsidiary's internal control over
financial reporting as of December 31, 2007, based on criteria established in
"Internal Control-Integrated Framework," issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO)
.
CNB
Corporation's management is responsible for maintaining effective internal
control over financial reporting and for its assessment of the effectiveness
of internal control over financial reporting included in the accompanying
Management's Report on Internal Control Over Financial Reporting. Our
responsibility is to express an opinion on the effectiveness of the company's
internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether
effective internal control over financial reporting was maintained in all
material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness
exists, and testing and evaluating the design and operating effectiveness of
internal control based on the assessed risk. Our audit also included
performing such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable basis for
our opinion.
A company's internal control over financial reporting is a process designed to
provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. A company's
internal control over financial reporting includes those policies and
procedures that (1) pertain to the maintenance of records that, in reasonable
detail, accurately and fairly reflect the transactions and dispositions of the
assets of the company; (2) provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles, and that receipts
and expenditures of the company are being made only in accordance with
authorizations of management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the company's assets that could have a
material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting
may not prevent or detect misstatements. Also, projections of any
evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the
degree of compliance with the policies or procedures may deteriorate.
37
In our opinion, CNB Corporation maintained, in all material
respects, effective internal control over financial reporting as of December
31, 2007, based on criteria established in Internal Control-Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO).
We have also audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States), the consolidated balance sheets of
CNB Corporation and subsidiary as of December 31, 2007 and 2006, and the
related consolidated statements of income, stockholders' equity, and
comprehensive income and cash flows for each of the three years in the period
ended December 31, 2007, and our report dated March 13, 2008 expressed an
unqualified opinion thereon.
Elliott Davis LLC
/s/Elliott Davis LLC
Columbia, South Carolina
March 13, 2008
38
CNB CORPORATION AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(amounts, except share data, in thousands)
|
December
31,
|
ASSETS
CASH AND DUE FROM BANKS
FEDERAL FUNDS SOLD
INVESTMENT SECURITIES AVAILABLE FOR SALE
INVESTMENT SECURITIES HELD TO MATURITY
(Fair value $7,731 in 2007 and $4,380 in
2006)
OTHER INVESTMENTS, AT COST
LOANS
Less allowance for loan losses
Net loans
PREMISES AND EQUIPMENT
ACCRUED INTEREST RECEIVABLE
OTHER ASSETS
LIABILITIES AND STOCKHOLDERS'
EQUITY
LIABILITIES
Deposits
Noninterest-bearing
Interest-bearing
Total deposits
Securities sold under repurchase agreements
United States Treasury demand notes
Federal Home Loan Bank advances
Dividends payable
Other liabilities
Total liabilities
COMMITMENTS AND CONTINGENT LIABILITIES -
Notes 10 and 11
STOCKHOLDERS' EQUITY
Common stock - $10 par value; authorized 1,500,000 shares;
issued 868,422 and 789,774 shares in 2007 and 2006, respectively
Capital in excess of par value of stock
Retained earnings
Accumulated other comprehensive income (loss)
Less 16,316 in 2007 and 4,495 in 2006 shares held in Treasury, at cost
Total stockholders' equity
|
2007
$ 20,941
26,000
206,133
7,711
2,297
573,751
6,507
567,244
22,928
7,396
4,988
$ 865,638
$ 112,450
579,839
92,289
60,936
2,377
15,000
4,475
8,449
783,526
8,684
55,939
19,047
1,025
84,695
2,583
82,112
$ 865,638
|
2006
$ 34,872
26,000
173,582
4,315
1,701
567,325
6,476
560,849
22,988
6,571
6,744
$ 837,622
$ 129,763
545,289
675,052
72,330
2,865
-
4,123
6,589
760,959
7,898
43,555
27,017
(1,120)
77,350
687
76,663
$ 837,622
|
The accompanying notes are an integral part
of these consolidated financial statements.
39
CNB CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(amounts, except per share data, in thousands)
|
For the years ended December
31,
|
INTEREST INCOME
Loans and fees on loans
Investment securities
Taxable
Nontaxable
Total interest on investment securities
Non-marketable equity securities
Federal Reserve Bank dividend income
Federal Home Loan Bank dividend income
Total income on non-marketable equity securities
Federal funds sold
Total interest income
INTEREST EXPENSE
Deposits
Securities sold under repurchase agreements
United States Treasury demand notes
Federal Home Loan Bank advances
Total interest expense
Net interest income
PROVISION FOR LOAN LOSSES
Net interest income after provision for loan losses
NONINTEREST INCOME
Service charges on deposit accounts
Other service and exchange charges
Gain on sale of investment securities available for sale
Total noninterest income
NONINTEREST EXPENSES
Salaries and wages
Pensions and other employee benefits
Occupancy
Furniture and equipment
Examination and professional fees
Office supplies
Credit card operations
Other operating expenses
Total noninterest expenses
Income before provision for income taxes
PROVISION FOR INCOME TAXES
Net income
NET INCOME PER SHARE OF COMMON STOCK
Adjusted for the effect of a 10% stock dividend issued during 2007.
|
2007
$ 43,878
7,337
901
8,238
7
96
103
1,536
53,755
19,976
2,800
74
8
22,858
30,897
1,145
29,752
3,621
3,372
9
7,002
10,453
3,591
1,313
2,025
662
490
953
2,532
22,019
14,735
5,015
$ 9,720
$ 11.29
|
2006
$ 41,340
5,825
802
6,627
10
99
109
1,335
49,411
16,229
1,611
52
504
18,396
31,015
808
30,207
3,279
3,679
-
6,958
10,696
2,988
1,372
1,875
760
562
1,048
3,038
22,339
14,826
4,780
$ 10,046
$ 11.60
|
2005
$ 30,953
6,405
881
7,286
7
51
58
782
39,079
9,779
649
31
-
10,459
28,620
1,275
27,345
3,410
2,999
2
6,411
9,484
2,975
1,185
1,542
513
514
1,045
2,272
19,530
14,226
4,748
$ 9,478
$ 10.93
|
The accompanying notes are an integral part
of these consolidated financial statements.
40
CNB CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
For the years ended December 31, 2007, 2006, and 2005
(amounts, except share data, in thousands)
|
Common stock
Shares
Amount
|
Capital in
excess of
par value
of stock
|
Retained
earnings
|
Accumulated
other
comprehensive
income
|
Treasury
stock
|
Total
stockholders
equity
|
BALANCE, DECEMBER 31, 2004
Net income
Cash dividend declared, $5.00 per share
Treasury stock transactions, net
Gain on sale of treasury stock
Net change in unrealized holding
loss, net of income taxes of ($1,697)
BALANCE, DECEMBER 31, 2005
Net income
Cash dividend declared, $5.25 per share
Treasury stock transactions, net
Gain on sale of treasury stock
Net change in unrealized holding
gain, net of income taxes of $460
BALANCE, DECEMBER 31, 2006
Net income
Cash dividend declared, $5.25 per share
10% stock dividend
Cash paid for fractional shares
Treasury stock transactions, net
Gain on sale of treasury stock
Net change in unrealized holding
gain, net of income taxes of $1,429
BALANCE, DECEMBER 31, 2007
|
789,774
-
-
-
-
-
789,774
-
-
-
-
-
789,774
-
-
78,648
-
-
-
-
868,422
|
$ 7,898
-
-
-
-
-
7,898
-
-
-
-
-
7,898
-
-
786
-
-
-
-
$8,684
|
$43,543
-
-
-
4
-
43,547
-
-
-
8
-
43,555
-
-
12,368
-
-
16
-
$55,939
|
$15,558
9,478
(3,942)
-
-
-
21,094
10,046
(4,123)
-
-
-
27,017
9,720
(4,475)
(13,154)
(61)
-
-
-
$19,047
|
$ 734
-
-
-
-
(2,544
)
(1,810)
-
-
-
-
690
(1,120)
-
-
-
-
-
-
2,145
$ 1,025
|
$ (148)
-
-
(22)
-
-
(170)
-
-
(517)
-
-
(687)
-
-
-
-
(1,896)
-
-
$ (2,583)
|
$67,585
9,478
(3,942)
(22)
4
(2,544
)
70,559
10,046
(4,123)
(517)
8
690
76,663
9,720
(4,475)
-
(61)
(1,896)
16
2,145
$82,112
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial
statements.
41
CNB CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(amounts in thousands)
|
For the years ended December
31,
|
NET INCOME
OTHER COMPREHENSIVE INCOME, NET OF TAX
Unrealized holding gains (losses) on investment securities
available for sale
Reclassification adjustments for gains included in net income
COMPREHENSIVE INCOME
|
2
007
$ 9,720
2,151
(6)
$ 11,865
|
2006
$ 10,046
690
-
$ 10,736
|
2005
$ 9,478
(2,543)
(1
)
$ 6,934
|
The accompanying notes are an integral part of
these consolidated financial statements.
42
CNB CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in thousands)
|
For the years ended December
31,
|
OPERATING ACTIVITIES
Net income
Adjustments to reconcile net income to net cash provided
by operating activities
Depreciation and amortization
Provision for loan losses
Provision for deferred income taxes
Discount accretion and premium amortization on investment securities
(Gain) on sale of investment securities available for sale
Gain on sale of foreclosed assets
Writedown on foreclosed assets
Changes in assets and liabilities:
Increase in accrued interest receivable
(Increase)/decrease in other assets
Increase in other liabilities
Net cash provided by operating activities
INVESTING ACTIVITIES
Proceeds from sales of investment securities available for sale
Proceeds from maturities and calls of investment securities held to
maturity
Proceeds from maturities and calls of investment securities available
for sale
Purchases of investment securities held to maturity
Purchases of investment securities available for sale
Proceeds from sales of premises and equipment
Proceeds from sales of foreclosed assets
Net increase in loans
Purchase of equity securities
Premises and equipment expenditures
Net cash used for investing activities
FINANCING ACTIVITIES
Dividends paid
Net increase in deposits
Increase/(decrease) in securities sold under repurchase agreements
Increase/(decrease) in United States Treasury demand notes
Increase in Federal Home Loan Bank advances
Cash paid for fractional shares
Treasury stock transactions, net
Gain on sale of treasury stock
Net cash provided by financing activities
Net increase/(decrease) in cash and cash equivalents
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
CASH AND CASH EQUIVALENTS, END OF YEAR
CASH PAID FOR
Interest
Income taxes
|
2007
$ 9,720
1,285
1,145
16
(324)
(9)
(15)
-
(825)
374
1,860
13,227
2,325
1,500
82,086
(4,895)
(113,055)
-
79
(7,668)
(596)
(1,225)
(41,449)
(4,123)
17,237
(11,394)
(488)
15,000
(61)
(1,896
16
14,291
(13,931)
60,872
$ 46,941
$ 21,480
$ 5,086
|
2006
$ 10,046
1,202
808
(212)
54
-
-
-
(1,117)
289
339
11,409
-
935
39,014
(1,128)
(35,139)
305
61
(63,710)
(242)
(3,921
)
(63,825
)
(3,942)
8,576
29,034
66
-
-
(517)
8
33,827
(18,589)
79,461
$ 60,872
$ 16,294
$ 5,285
|
2005
$ 9,478
983
1,275
(613)
-
(2)
(23)
14
(772)
(409)
3,315
13,246
4,005
399
26,394
-
(1,006)
-
103
(97,418)
(145)
(3,929
)
(71,597
)
(3,352)
106,741
9,346
(698)
-
-
(22)
4
112,019
53,668
25,793
$ 79,461
$ 9,418
$ 5,038
|
The accompanying notes are an integral part of these consolidated financial
statements.
43
CNB CORPORATION AND SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACTIVITIES
Principles of consolidation and nature of operations
The consolidated financial statements include the accounts
of
CNB Corporation
(the "Company") and its wholly-owned
subsidiary, The Conway National Bank (the "Bank"). The Company operates
as one business segment. All significant intercompany balances and
transactions have been eliminated. The Bank operates under a national
bank charter and provides full banking services to customers. The Bank
is subject to regulation by the Office of the Comptroller of the Currency and
the Federal Deposit Insurance Corporation. The Company is subject to
regulation by the Federal Reserve Board.
Estimates
The preparation of consolidated financial statements in
conformity with accounting principles generally accepted in the United States
of America requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities as of the dates of the consolidated balance sheets and
the consolidated statements of income for the periods covered. Actual
results could differ from those estimates.
Concentrations of credit risk
Financial instruments, which potentially subject the
Company to concentrations of credit risk, consist principally of loans
receivable, investment securities, federal funds sold and amounts due from
banks.
The Company makes loans to individuals and small businesses for various
personal and commercial purposes primarily in Horry County, South Carolina and
the Waccamaw Neck area of Georgetown County, South Carolina. The
Company's loan portfolio is not concentrated in loans to any single borrower
or a relatively small number of borrowers. The Company monitors concentrations
of loans to classes of borrowers or industries that would be similarly
affected by economic conditions. As of December 31, 2007, the Company
had concentrations of loans to the following classes of borrowers or
industries: Land Subdivision and Development, Single Family Housing, Lessors
of Residential Buildings, Lessors of Non-Residential Buildings, and Other Real
Estate Related Activities. The amount of commercial purpose loans
outstanding to these groups of borrowers as of December 31, 2007 was
$24,432,000, $27,013,000, $23,025,000, $30,011,000, and $22,551,000,
respectively. These amounts represented 28.37%, 31.37%, 26.74%, 34.85%,
and 26.19% of Total Capital, as defined for regulatory purposes, for the same
period, also respectively.
In addition to monitoring potential concentrations of loans to particular
borrowers or groups of borrowers, industries and geographic regions,
Management monitors exposure to credit risk from concentrations of lending
products and practices such as loans with high loan-to-value ratios,
interest-only payment loans, and balloon payment loans. Management monitors
loans with loan-to-values in excess of regulatory guidelines and secured by
real estate in accordance with guidance as set forth by regulatory authorities
and maintains total loans with loan-to-value exceptions within regulatory
limitations. Management monitors and manages other loans with high
loan-to-value ratios, interest-only payment loans, and balloon payment loans
within levels of risk acceptable to Management. The Bank does not offer
any loan products which provide for planned graduated payments or loans which
allow negative amortization.
The Company's investment portfolio consists principally of obligations of the
United States, its agencies or its corporations and general obligation
municipal securities. In the opinion of Management, there is no
concentration of credit risk in its investment portfolio. The Company
places its deposits and correspondent accounts with and sells its federal
funds to high quality institutions. Management believes credit risk
associated with correspondent accounts is not significant.
44
Continued
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
AND ACTIVITIES, Continued
Cash and cash equivalents
Cash and cash equivalents include cash and due from banks
and federal funds sold. Generally, both cash and cash equivalents are
considered to have maturities of three months or less, and accordingly, the
carrying amount of such instruments is deemed to be a reasonable estimate of
fair value.
Investment securities
The Company accounts for investment securities in accordance
with Statement of Financial Accounting Standards ("SFAS") No. 115
,
"Accounting for Certain Investments in Debt and Equity Securities."
This statement requires that the Company classify debt securities upon
purchase as available for sale, held to maturity or trading. Such assets
classified as available for sale are carried at fair value. Unrealized
holding gains or losses are reported as a component of stockholders' equity
(accumulated other comprehensive income) net of deferred income taxes.
Securities classified as held to maturity are carried at cost, adjusted for
the amortization of premiums and the accretion of discounts into interest
income using a method which approximates a level yield. To qualify as held to
maturity the Company must have the intent and ability to hold the securities
to maturity. Trading securities are carried at market value. The Company
has no trading securities. Gains or losses on disposition of securities
are based on the difference between the net proceeds and the adjusted carrying
amount of the securities sold, using the specific identification method.
Loans and interest income
Loans are recorded at their unpaid principal balance.
Interest on loans is accrued and recognized based upon the interest method.
The Company accounts for nonrefundable fees and certain
direct costs associated with the origination of loans in accordance with SFAS
No. 91, "Accounting for Nonrefundable Fees and Costs Associated with
Originating or Acquiring Loans and Initial Direct Costs of Leases-an amendment
of FASB Statements No. 13, 60, and 65 and a rescission of FASB Statement
No. 17." Under SFAS No. 91 nonrefundable fees and certain direct costs
associated with the origination of loans are deferred and recognized as a
yield adjustment over the contractual life of the related loans until such
time that the loan is sold.
The Company accounts for impaired loans in accordance with SFAS No. 114, "
Accounting
by Creditors for Impairment of a Loan."
This standard requires that
all creditors value loans at the loan's fair value if it is probable that the
creditor will be unable to collect all amounts due according to the terms of
the loan agreement. Fair value may be determined based upon the present value
of expected cash flows, market price of the loan, if available, or value of
the underlying collateral. Expected cash flows are required to be discounted
at the loan's effective interest rate. SFAS No. 114 was amended by SFAS
No. 118 to allow a creditor to use existing methods for recognizing interest
income on an impaired loan and by requiring additional disclosures about how a
creditor recognizes interest income on an impaired loan.
Under SFAS No. 114, as amended by SFAS No. 118, when the
ultimate collectibility of an impaired loan's principal is in doubt, wholly or
partially, all cash receipts are applied to principal. When this doubt
does not exist, cash receipts are applied under the contractual terms of the
loan agreement. Once the reported principal balance has been reduced to zero,
future cash receipts are applied to interest income, to the extent that any
interest has been foregone. Further cash receipts are recorded as recoveries
of any amounts previously charged off.
A loan is also considered impaired if its terms are modified
in a troubled debt restructuring. For these accruing impaired loans,
cash receipts are typically applied to principal and interest receivable in
accordance with the terms of the restructured loan agreement. Interest
income is recognized on these loans using the accrual method of accounting.
Allowance for loan losses
The allowance for loan losses is based on management's
ongoing evaluation of the loan portfolio and reflects an amount that, in
management's opinion, is adequate to absorb losses in the existing portfolio.
In evaluating the portfolio, management takes into consideration numerous
factors, including current economic conditions, prior loan loss experience,
the composition of the loan portfolio, and management's estimate of
anticipated credit losses. Loans are charged against
45
Continued
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
AND ACTIVITIES, Continued
the allowance at such time as they are determined to be
losses. Subsequent recoveries are credited to the allowance.
Management considers the year-end allowance adequate to cover losses in the
loan portfolio; however, management's judgment is based upon a number of
assumptions about future events, which are believed to be reasonable, but
which may or may not prove valid. Thus, there can be no assurance that
charge-offs in future periods will not exceed the allowance for loan losses or
that additional increases in the allowance for loan losses will not be
required.
Non-performing assets
Non-performing assets include real estate acquired through
foreclosure or deed taken in lieu of foreclosure, and loans on non-accrual
status. Loans are placed on non-accrual status when, in the opinion of
management, the collection of additional interest is questionable.
Thereafter no interest is taken into income unless received in cash or until
such time as the borrower demonstrates the ability to pay principal and
interest.
Premises and equipment
Premises and equipment are stated at cost less accumulated
depreciation and amortization. Depreciation and amortization are computed over
the estimated useful lives of the assets using primarily the straight-line
method. Additions to premises and equipment and major replacements or
improvements are capitalized at cost. Maintenance, repairs and minor
replacements are expensed when incurred. Gains and losses on routine
dispositions are reflected in current operations.
Advertising expense
Advertising, promotional and other business development
costs are generally expensed as incurred. External costs incurred in
producing media advertising are expensed the first time the advertising takes
place. External costs relating to direct mailing costs are expensed in the
period in which the direct mailings are sent. Advertising, promotional and
other business development costs of $508,000, $596,000 and $476,000, were
included in the Company's results of operations for 2007, 2006, and 2005,
respectively.
Securities sold under agreements to repurchase
The Bank enters into sales of securities under agreements to
repurchase. Fixed-coupon repurchase agreements are treated as financing,
with the obligation to repurchase securities sold being reflected as a
liability and the securities underlying the agreements remaining as assets.
Income taxes
Income taxes are accounted for in accordance with SFAS No.
109,
"Accounting for Income Taxes,"
Under SFAS No. 109, deferred tax
liabilities are recognized on all taxable temporary differences (reversing
differences where tax deductions initially exceed financial statement expense,
or income is reported for financial statement purposes prior to being reported
for tax purposes). In addition, deferred tax assets are recognized on
all deductible temporary differences (reversing differences where financial
statements expense initially exceeds tax deductions, or income is reported for
tax purposes prior to being reported for financial statement purposes).
Valuation allowances are established to reduce deferred tax assets if it is
determined to be
"
more likely than not
"
that all or some portion
of the potential deferred tax assets will not be realized.
In 2006, the FASB issued Interpretation No. 48 (FIN 48),
"Accounting for Uncertainty in Income Taxes - an Interpretation of SFAS No.
109." FIN 48 clarifies the accounting for uncertainty in income taxes
recognized in an enterprise's financial statements in accordance with SFAS No.
109, "Accounting for Income Taxes." FIN 48 also prescribes a recognition
threshold and measurement of a tax position taken or expected to be taken in
an enterprise's tax return. FIN 48 was effective for fiscal years beginning
after December 15, 2006. Accordingly, the Company adopted FIN 48 effective
January 1, 2007. The adoption of FIN 48 did not have any impact on the
Company's consolidated financial position.
Reclassifications
Certain amounts in the financial statements for the years
ended December 31, 2005 and 2006 have been reclassified, with no effect on net
income, to be consistent with the classifications adopted for the year ended
December 31, 2007.
46
Continued
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES AND ACTIVITIES, Continued
Net income per share
The Company computes net income per share in accordance with
SFAS No. 128,
"Earnings Per Share."
Net income per share is
computed on the basis of the weighted average number of common shares
outstanding: 861,065 in 2007, 865,589 in 2006 and 867,346 in 2005. The
Company does not have any dilutive instruments and therefore only basic net
income per share is presented. Net income per share and the weighted average
common shares outstanding have been adjusted for all periods presented to
reflect the 10% stock dividend issued in 2007.
Fair values of financial instruments
SFAS No. 107,
"Disclosures About Fair Value of Financial
Instruments,"
as amended by SFAS No. 119 and SFAS No. 133, requires
disclosure of fair value information for financial instruments, whether or not
recognized in the balance sheet, when it is practicable to estimate the fair
value. SFAS No. 107 defines a financial instrument as cash, evidence of
an ownership interest in an entity or contractual obligations which require
the exchange of cash or other financial instruments. Certain items are
specifically excluded from the disclosure requirements, including the
Company's common stock. In addition, other nonfinancial instruments such
as premises and equipment and other assets and liabilities are not subject to
the disclosure requirements.
The following methods and assumptions were used by the Company in estimating
fair values of financial instruments as disclosed herein:
Cash and due from banks
- The carrying amounts of cash and due from banks (cash on hand, due from
banks and interest bearing deposits with other
banks) approximate their fair
value.
Federal funds sold
- The carrying amounts of
federal funds sold approximate their fair value.
Investment securities available for sale and held to maturity
- Fair values for investment securities are based on quoted market prices.
Other investments -
No ready market exists for
Federal Reserve and Federal Home Loan Bank Stock and they have no quoted
market value. However,
redemption of this stock has historically been at
par value. Management has determined it is not practicable to estimate
the fair value and has not performed
an impairment analysis.
Loans
- For variable rate loans that reprice
frequently and for loans that mature within one year, fair values are based on
carrying values. Fair values for all
other loans are estimated using
discounted cash flow analyses, with interest rates currently being offered for
loans with similar terms to borrowers of similar
credit quality. Fair
values for impaired loans are estimated using discounted cash flow analyses or
underlying collateral values, where applicable.
Deposits
- The fair values disclosed for demand
deposits are, by definition, equal to their carrying amounts. The carrying
amounts of variable rate, fixed-term
money market accounts and short-term
certificates of deposit approximate their fair values at the reporting date.
Fair values for long-term fixed-rate certificates
of deposit are estimated
using a discounted cash flow calculation that applies interest rates currently
being offered on certificates to a schedule of aggregated
expected monthly
maturities.
Short-term borrowings
- The carrying amounts of
borrowings under repurchase agreements, federal funds purchased, U. S.
Treasury demand notes, and
Federal Home Loan Bank advances approximate their
fair values.
Off balance sheet instruments
- Fair values of
off balance sheet lending commitments are based on fees currently charged to
enter into similar agreements,
taking into account the remaining terms of the
agreements and the counterparties' credit standing.
47
Continued
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
AND ACTIVITIES, Continued
Recently issued accounting standards
The following is a summary of recent authoritative
pronouncements that may affect accounting, reporting, and disclosure of
financial information by the Company:
In September 2006, the Financial Accounting Standards Board (FASB) issued SFAS
No. 157, "Fair Value Measurements." SFAS 157 defines fair value, establishes a
framework for measuring fair value in generally accepted accounting
principles, and expands disclosures about fair value measurements. This
standard eliminates inconsistencies found in various prior pronouncements but
does not require any new fair value measurements. SFAS 157 is effective for
the Company on January 1, 2008 and will not impact the Company's accounting
measurements but is expected to result in additional disclosures.
In September 2006, The FASB ratified the consensuses reached by the FASB's
Emerging Issues Task Force ("EITF") relating to EITF 06-4, "Accounting for the
Deferred Compensation and Postretirement Benefit Aspects of Endorsement
Split-Dollar Life Insurance Arrangements" ("EITF 06-4"). Entities
purchase life insurance for various reasons including protection against loss
of key employees and to fund postretirement benefits. The two most common
types of life insurance arrangements are endorsement split dollar life and
collateral assignment split dollar life. EITF 06-4 covers the former and EITF
06-10 (discussed below) covers the latter. EITF 06-4 states that entities
with endorsement split-dollar life insurance arrangements that provide a
benefit to an employee that extends to postretirement periods should recognize
a liability for future benefits in accordance with SFAS No. 106, "
Employers'
Accounting for Postretirement Benefits Other Than Pensions," (if, in
substance, a postretirement benefit plan exists)
or Accounting Principles
Board ("APB") Opinion No. 12, "
Omnibus Opinion - 1967" (if the arrangement
is, in substance, an individual deferred compensation contract).
Entities should recognize the effects of applying this Issue through either
(a) a change in accounting principle through a cumulative-effect adjustment to
retained earnings or to other components of equity or net assets in the
statement of financial position as of the beginning of the year of adoption or
(b) a change in accounting principle through retrospective application to all
prior periods. EITF 06-4 is effective for the Company on January 1, 2008.
The Company does not believe the adoption of EITF 06-4 will have a material
impact on its financial position, results of operations or cash flows.
In September 2006, the FASB ratified the consensus reached related to EITF
06-5,"Accounting for Purchases of Life Insurance-Determining the Amount That
Could Be Realized in Accordance with FASB Technical Bulletin No. 85-4,
Accounting for Purchases of Life Insurance." EITF 06-5 states that a
policyholder should consider any additional amounts included in the
contractual terms of the insurance policy other than the cash surrender value
in determining the amount that could be realized under the insurance contract.
EITF 06-5 also states that a policyholder should determine the amount that
could be realized under the life insurance contract assuming the surrender of
an individual-life by individual-life policy (or certificate by certificate in
a group policy). EITF 06-5 is effective for fiscal years beginning after
December 15, 2006. The adoption of EITF 06-5 did not have a material
impact on the Company's financial position, results of operations and cash
flows.
In March 2007, the FASB ratified the consensus reached on EITF 06-10,
"Accounting for Collateral Assignment Split-Dollar Life Insurance
Arrangements" ("EITF 06-10"). The postretirement aspect of this EITF is
substantially similar to EITF 06-4 discussed above and requires that an
employer recognize a liability for the postretirement benefit related to a
collateral assignment split-dollar life insurance arrangement in accordance
with either FASB Statement No. 106 or APB Opinion No. 12, as appropriate, if
the employer has agreed to maintain a life insurance policy during the
employee's retirement or provide the employee with a death benefit based on
the substantive agreement with the employee. In addition, a consensus
was reached that an employer should recognize and measure an asset based on
the nature and substance of the collateral assignment split-dollar life
insurance arrangement. EITF 06-10 is effective for the Company on January 1,
2008. The Company does not believe the adoption of EITF 06-10 will have a
material impact on its financial position, results of operations or cash
flows.
48
Continued
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
AND ACTIVITIES, Continued
Recently issued accounting standards - continued
In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for
Financial Assets and Financial Liabilities - Including an amendment of FASB
Statement No. 115" ("SFAS 159"). This statement permits, but does not require,
entities to measure many financial instruments at fair value. The objective
is to provide entities with an opportunity to mitigate volatility in reported
earnings caused by measuring related assets and liabilities differently
without having to apply complex hedge accounting provisions. Entities
electing this option will apply it when the entity first recognizes an
eligible instrument and will report unrealized gains and losses on such
instruments in current earnings. This statement 1) applies to all
entities, 2) specifies certain election dates, 3) can be applied on an
instrument-by-instrument basis with some exceptions, 4) is irrevocable and 5)
applies only to entire instruments. One exception is demand deposit
liabilities which are explicitly excluded as qualifying for fair value. With
respect to SFAS 115, available-for-sale and held-to-maturity securities at the
effective date are eligible for the fair value option at that date. If the
fair value option is elected for those securities at the effective date,
cumulative unrealized gains and losses at that date shall be included in the
cumulative-effect adjustment and thereafter, such securities will be accounted
for as trading securities. SFAS 159 is effective for the Company on January
1, 2008. The Company is currently analyzing the fair value option that is
permitted, but not required, under SFAS 159.
In November 2007, the Securities and Exchange Commission
("SEC") issued Staff Accounting Bulletin No. 109, "Written Loan Commitments
Recorded at Fair Value Through Earnings" ("SAB 109"). SAB 109 expresses the
current view of the SEC staff that the expected net future cash flows related
to the associated servicing of the loan should be included in the measurement
of all written loan commitments that are accounted for at fair value through
earnings. SEC registrants are expected to apply this guidance on a
prospective basis to derivative loan commitments issued or modified in the
first quarter of 2008 and thereafter. The Company is currently analyzing the
impact of this guidance, which relates to the Company's mortgage loans held
for sale.
In December 2007, the FASB issued SFAS No. 141(R), "Business
Combinations," ("SFAS 141(R)") which replaces SFAS 141. SFAS 141(R)
establishes principles and requirements for how an acquirer in a business
combination recognizes and measures in its financial statements the
identifiable assets acquired, the liabilities assumed, and any controlling
interest; recognizes and measures goodwill acquired in the business
combination or a gain from a bargain purchase; and determines what information
to disclose to enable users of the financial statements to evaluate the nature
and financial effects of the business combination. FAS 141(R) is effective
for acquisitions by the Company taking place on or after January 1, 2009.
Early adoption is prohibited. Accordingly, a calendar year-end company is
required to record and disclose business combinations following existing
accounting guidance until January 1, 2009. The Company will assess the impact
of SFAS 141(R) if and when a future acquisition occurs.
Other accounting standards that have been issued or proposed by the FASB or
other standard-setting bodies that do not require adoption until a future date
are not expected to have a material impact on the consolidated financial
statements upon adoption.
49
Continued
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
AND ACTIVITIES, Continued
Risks and uncertainties
In the normal course of its business the
Company encounters two significant types of risks: economic and regulatory.
There are three main components of economic risk: interest rate risk, credit
risk and market risk. The Company is subject to interest rate risk to
the degree that its interest-bearing liabilities mature or reprice at
different speeds, or on different basis, than its interest-earning assets.
Credit risk is the risk of default on the Company's loan portfolio that
results from borrower's inability or unwillingness to make contractually
required payments. Market risk, as it relates to lending and real estate
held for operating locations, reflects changes in the value of collateral
underlying loans receivable and the valuation of real estate held by the
Company.
The Company is subject to the regulations of various
governmental agencies. These regulations can and do change significantly
from period to period. The Company also undergoes periodic examinations
by the regulatory agencies, which may subject it to further changes with
respect to asset valuations, amounts of required loss allowances and operating
restrictions from the regulators' judgments based on information available to
them at the time of their examination.
NOTE 2 - RESTRICTIONS ON CASH AND CASH EQUIVALENTS
The Bank is required to maintain average reserve balances
either at the Bank or on deposit with the Federal Reserve Bank. The
average amounts of these reserve balances for the years ended December 31,
2007 and 2006 were approximately $10,486,000 and $19,381,000, respectively.
50
NOTE 3 - INVESTMENT SECURITIES
The amortized cost and fair value of investment securities are based on
contractual maturity dates. Actual maturities may differ from the
contractual maturities because borrowers may have the right to prepay
obligations with or without penalty. The amortized cost, approximate
fair value, and expected maturities of investment securities are summarized as
follows (tabular amounts in thousands):
|
December
31, 2007
Amortized
Unrealized Holding
Fair
|
AVAILABLE FOR SALE
Government sponsored enterprises
Within one year
One to five years
Six to ten years
State, county and municipal
Within one year
One to five years
Six to ten years
Over ten years
Mortgage backed
Six to ten years
Over ten years
Other Investments
CRA Qualified Investment Fund
Master Card International Stock
Total available for sale
HELD TO MATURITY
State, county and municipal
Within one year
One to five years
Six to ten years
Over ten years
Total held to maturity
|
Cost
$ 61,611
103,464
18,276
183,351
209
6,244
1,916
10,758
19,127
389
846
1,235
701
11
712
$ 204,425
$ 250
1,438
3,764
2,259
$ 7,711
|
Gains
$ 2
1,408
407
1,817
3
166
16
10
195
11
4
15
-
-
-
$ 2,027
$ -
32
20
-
$ 52
|
Losses
$ 236
8
-
244
-
-
6
49
55
-
20
20
-
-
-
$ 319
$ -
-
27
$ 32
|
Value
$ 61,377
104,864
18,683
184,924
212
6,410
1,926
10,719
19,267
400
830
1,230
701
11
712
$ 206,133
$ 250
1,470
3,779
2,232
$ 7,731
|
51
Continued
NOTE 3 - INVESTMENT SECURITIES, Continued
|
December
31, 2006
Amortized
Unrealized Holding
Fair
|
AVAILABLE FOR SALE
Government sponsored enterprises
Within one year
One to five years
Six to ten years
State, county and municipal
Within one year
One to five years
Six to ten years
Over ten years
Mortgage backed
Six to ten years
Over ten years
Other Investments
CRA Qualified Investment Fund
Master Card International Stock
Total available for sale
HELD TO MATURITY
State, county and municipal
Within one year
One to five years
Over ten years
Total held to maturity
|
Cost
$ 68,676
86,891
1,996
157,563
4,531
7,931
1,511
2,711
16,684
456
389
845
346
10
356
$ 175,448
$ 1,345
1,841
1,129
$ 4,315
|
Gains
$ -
14
-
14
1
173
34
-
208
12
-
12
-
-
-
$ 234
$ 7
37
21
$ 65
|
Losses
$ 687
1,374
-
2,061
3
1
-
8
12
-
27
27
-
-
-
$ 2,100
$ -
-
-
$ -
|
Value
$ 67,989
85,531
1,996
155,516
4,529
8,103
1,545
2,703
16,880
468
362
830
346
10
356
$ 173,582
$ 1,352
1,878
1,150
$ 4,380
|
52
Continued
NOTE 3 - INVESTMENT SECURITIES, Continued
The following table shows gross unrealized losses and
fair value, aggregated by investment category, and length of time that
individual securities have been in a continuous unrealized loss position, at
December 31, 2007 (tabular amounts in thousands):
Available
for Sale
|
|
|
Less than
twelve months
|
Twelve months
or more
|
Total
|
|
|
|
Unrealized
|
Unrealized
|
Unrealized
|
|
|
|
Fair value
|
losses
|
Fair value
|
losses
|
Fair value
|
losses
|
|
Government sponsored
enterprises
|
|
$ -
|
$ -
|
$ 63,832
|
$ 244
|
$ 63,832
|
$ 244
|
State, county, and municipal
|
|
7,531
|
29
|
1,548
|
26
|
9,079
|
55
|
Mortgage backed
|
|
-
|
-
|
271
|
20
|
271
|
20
|
Total
|
|
$ 7,531
|
$ 9
|
$ 65,651
|
$ 290
|
$ 73,182
|
$ 319
|
|
|
|
|
|
|
|
|
|
Securities classified as available-for-sale are recorded at fair market
value. Approximately 91% of the unrealized losses, or twenty-eight
individual securities, consisted of securities in a continuous loss position
for twelve months or more. The Company has the ability and intent to
hold these securities until such time as the value recovers or the securities
mature. The Company believes, based on industry analyst reports and
credit ratings, that the deterioration in value is attributable to changes in
market interest rates and not in the credit quality of the issuer and
therefore, these losses are not considered other-than-temporary.
Investment securities with an aggregate par value of $182,651,000 at
December 31, 2007 and $167,829,000 at December 31, 2006 were pledged to secure
public deposits and for other purposes.
Other Investments, at Cost
- The Bank, as a
member institution, is required to own certain stock investments in the
Federal Home Loan Bank of Atlanta ("FHLB") and the Federal Reserve Bank.
The stock is generally pledged against any borrowings from these institutions
(see Note 8). No ready market exists for the stock and it has no quoted
market value. However, redemption of these stocks has historically been
at par value.
The Company's investments in stock are summarized below
(tabular amounts in thousands):
|
December
31,
|
Federal Reserve Bank
FHLB
|
2007
$ 116
2,181
$ 2,297
|
2006
$ 116
1,585
$ 1,701
|
53
NOTE 4 - LOANS AND ALLOWANCE FOR LOAN LOSSES
Following is a summary of loans by major
classification (tabular amounts in thousands):
|
December 31,
|
Real estate - mortgage
Real estate - construction
Commercial and industrial
Loans to individuals for household, family and
other consumer expenditures
Agriculture
All other loans, including overdrafts
Unamortized deferred loan costs
|
2007
$ 350,138
83,398
88,106
47,731
3,264
794
320
$ 573,751
|
2006
$ 361,707
74,564
83,375
44,124
3,097
458
-
$ 567,325
|
The Bank's loan portfolio consisted of $423,025,000 and $414,155,000 in
fixed rate loans as of December 31, 2007 and 2006, respectively. Fixed
rate loans with maturities in excess of one year amounted to $275,452,000 and
$289,839,000 at December 31, 2007 and 2006, respectively. The Bank has
an available line of credit from the FHLB. The line is secured by a
blanket lien on qualifying 1-4 family mortgages.
Changes in the allowance for loan losses are summarized as follows
(tabular amounts in thousands):
|
For the years ended December 31,
|
|
2007
|
2006
|
2005
|
Balance, beginning of year
Recoveries of loans previously charged
against the allowance
Provided from current year's income
Loans charged against the allowance
Balance, end of year
|
$ 6,476
332
1,145
(1,446)
$ 6,507
|
$ 5,918
659
808
(909)
$ 6,476
|
$ 5,104
360
1,275
(821)
$ 5,918
|
At December 31, 2007 and 2006, non-accrual loans totaled $861,000 and
$897,000, respectively. The total amount of interest earned on
non-accrual loans was $33,000 in 2007, $27,000 in 2006 and $8,000 in 2005.
The gross interest income which would have been recorded under the original
terms of the non-accrual loans amounted to $94,000 in 2007, $65,000 in 2006,
and $34,000 in 2005. Foregone interest on non-accrual loans totaled
$61,000 in 2007, $38,000 in 2006, and $26,000 in 2005. As of December 31,
2007 the Company had impaired loans totaling $523,000 for which no amount was
specifically reserved in the Allowance. The Company writes down any
potential losses associated with impaired loans at the time such loans are
recognized as impaired. During 2007, the average recorded investment in
impaired loans was approximately $636,000. The Company had no impaired
loans as of December 31, 2006.
54
NOTE 5 - PREMISES AND EQUIPMENT
Premises and equipment at December 31
is summarized as follows (tabular amounts in thousands):
|
|
2007
|
2006
|
Land and buildings
Furniture, fixtures and equipment
Less accumulated depreciation and amortization
Construction in progress
|
$ 25,192
7,768
32,960
10,701
22,259
669
$ 22,928
|
$ 25,021
7,254
32,275
9,568
22,707
281
$ 22,988
|
Depreciation and amortization of premises and equipment
charged to operating expense totaled $1,285,000 in 2007, $1,202,000 in 2006
and $983,000 in 2005. As of December 31, 2007 construction in progress
consisted of $178,000 for expenditures associated with renovations to the
Company's main office, with no remaining contractual balance, and $491,000 for
expenditures associated with the Company's Little River branch office, with an
approximate remaining contractual balance of $370,000.
Depreciation with regard to premises and equipment owned by the Company
is recorded using the straight-line method over the estimated useful life of
the related asset for financial reporting purposes. Estimated lives range from
fifteen to thirty-nine years for buildings and improvements and from five to
seven years for furniture and equipment. Estimated lives for computer software
are typically five years. Estimated lives of Bank automobiles are
typically five years. Estimating the useful lives of premises and equipment
includes a component of management judgment.
NOTE 6 - DEPOSITS
A summary of deposits, by type, as of
December 31 follows (tabular amounts in thousands):
|
2007
|
2006
|
Transaction accounts
Savings deposits
Insured money market accounts
Time deposits over $100,000
Other time deposits
Total deposits
|
$ 200,052
46,019
83,329
201,855
161,034
$ 692,289
|
$224,936
50,167
75,236
175,908
148,805
$675,052
|
Interest paid on certificates of deposit of $100,000 or
more totaled $8,944,000 in 2007, $6,841,000 in 2006 and $3,649,000 in 2005.
At December 31, 2007, the scheduled maturities of time
deposits are as follows (dollar amounts in thousands):
2008
2009
2010
2011
2012 and after
|
$ 333,012
14,756
10,615
1,556
2,950
$362,889
|
|
55
Conti
nued
NOTE 7 - SECURITIES SOLD UNDER REPURCHASE
AGREEMENTS
Securities sold under repurchase agreements are summarized as
follows (tabular dollar amounts in thousands):
|
At and for the year ended
December 31,
|
Amount outstanding at year end
Average amount outstanding during year
Maximum outstanding at any month-end
Weighted average rate paid at year-end
Weighted average rate paid during year
|
2007
$ 60,936
68,276
72,927
4.20%
4.10%
|
2006
$ 72,330
45,621
72,330
4.39%
3.53%
|
The Bank enters into sales of securities under agreements to
repurchase. These obligations to repurchase securities sold are reflected as
liabilities in the consolidated balance sheets. The dollar amount of
securities underlying the agreements are book entry securities maintained at
Silverton Bank. Government sponsored enterprise and municipal securities
with a book value of $74,717,000 ($76,064,000 fair value) and $93,291,000
($92,323,000 fair value) at December 31, 2007 and 2006, respectively, are
pledged as collateral for the agreements.
NOTE 8 - LINES OF CREDIT
At December 31, 2007, the Bank had unused short-term lines of credit
totaling $37,000,000 to purchase Federal Funds from unrelated banks.
These lines of credit are available on a one to seven day basis for general
corporate purposes of the Bank. All of the lenders have reserved the
right to withdraw these lines at their option.
The Bank has a demand note through the U.S. Treasury, Tax and Loan
system with the Federal Reserve Bank of Richmond (FRB). The Bank may
borrow up to $7,000,000 under the arrangement at varying rates set weekly by
the FRB. The average rate paid by the Company under the arrangement was 4.68%
for 2007. The note is secured by Federal agency securities with a market
value of $6,002,000 at December 31, 2007. The amount outstanding under
the note totaled $2,377,000 and $2,865,000 at December 31, 2007 and 2006,
respectively.
The Bank also has a line of credit from the Federal Home Loan Bank (FHLB)
for $95,134,000 secured by a lien on the Bank's qualifying 1-4 family
mortgages and the Bank's investment in FHLB stock. Allowable terms range
from overnight to 20 years at varying rates set daily by the FHLB. The
amount outstanding under the agreement totaled $15,000,000 and $0 at December
31, 2007 and 2006, respectively. The $15,000,000 outstanding at December
31, 2007 is due and payable in one payment on March 28, 2008. Interest
on this advance is payable monthly at 4.57%.
NOTE 9 - INCOME TAXES
The provision for income taxes is
reconciled to the amount of income tax computed at the federal statutory rate
on income before income taxes as follows (dollar amounts in thousands):
|
For the
years ended December 31,
|
|
2007
|
2006
|
2005
|
Tax expense at statutory rate
Increase (decrease) in taxes resulting from:
Tax exempt interest
State bank tax (net of federal benefit)
Other - net
Tax provision
|
Amount
$5,047
(309)
263
14
$5,015
|
%
34.25%
(2.10)
1.78
.10
34.03%
|
Amount
$5,081
(276)
313
(338
)
$4,780
|
%
34.27%
(1.86)
2.11
(2.31)
32.21
%
|
Amount
$4,841
(316)
283
(60
)
$4,748
|
%
34.00%
(2.22)
1.98
(.38)
33.38
%
|
|
|
|
|
|
|
|
56
Continued
NOTE 9 - INCOME TAXES, Continued
The Company had analyzed the tax positions taken or expected to be taken
in its tax returns and concluded it has no liability related to uncertain tax
positions in accordance with FIN 48.
The sources and tax effects of temporary differences that give rise
to significant portions of the deferred tax assets and deferred tax
liabilities are as follows (tabular amounts in thousands):
|
December 31,
|
Deferred tax assets:
Allowance for loan losses deferred for tax
purposes
Deferred compensation
Executive retirement plan
Unrealized net losses on securities available for sale
Other
Gross deferred tax assets
Deferred tax liabilities:
Depreciation for income tax reporting in excess of amount
for financial reporting
Unrealized net gains on securities available for sale
Other
Gross deferred tax liabilities
Net deferred tax asset
|
2007
$2,212
512
143
-
136
3,003
(392)
(683)
(216)
(1,291)
$ 1,712
|
2006
$2,202
440
115
746
114
3,617
(368)
-
(81)
(449)
$ 3,168
|
The net deferred tax asset is included in other assets at
December 31, 2007 and 2006.
A portion of the change in net deferred taxes relates to the change in
unrealized net gains and losses on securities available for sale. The
related 2007 tax liability of $1,429,000 and the 2006 deferred tax benefit of
$461,000 have been recorded directly to stockholders' equity. The
balance of the change in net deferred taxes results from the current period
deferred tax benefit.
The following summary of the provision for income taxes includes tax
deferrals which arise from temporary differences in the recognition of certain
items of revenue and expense for tax and financial reporting purposes (amounts
in thousands):
|
For the years ended December
31,
|
Income taxes currently payable
Federal
State
Deferred income taxes
Provision for income taxes
|
2007
$ 4,588
400
4,988
27
$ 5,015
|
2006
$ 4,367
476
4,843
(63)
$ 4,780
|
2005
$ 5,362
429
5,791
(1,043
)
$ 4,748
|
57
NOTE 10 - FINANCIAL INSTRUMENTS WITH OFF BALANCE SHEET
RISK
The Bank is a party to financial instruments with off balance sheet
risk in the normal course of business to meet the financing needs of its
customers. These financial instruments include commitments to extend
credit and standby letters of credit. Those instruments involve, to
varying degrees, elements of credit and interest rate risk in excess of the
amount recognized in the accompanying consolidated balance sheets. The
contractual amounts of those instruments reflect the extent of involvement the
Bank has in particular classes of financial instruments. The Bank uses the
same credit policies in making commitments and conditional obligations as it
does for on balance sheet instruments.
The contractual value of the Bank's off balance sheet financial
instruments is as follows as of December 31, 2007 (amounts in thousands):
Commitments to extend credit
Standby letters of credit
|
Contract
amount
$ 58,002
$ 4,080
|
Commitments to extend credit are agreements to lend
as long as there is no violation of any condition established in the contract.
Commitments generally have fixed expiration dates or other termination clauses
and may require payment of a fee. Since many of the commitments are
expected to expire without being drawn upon, the total commitment amounts do
not necessarily represent future cash requirements. The Bank evaluates
each customer's creditworthiness on a case-by-case basis. The amount of
collateral obtained if deemed necessary by the Bank upon extension of credit
is based on management's credit evaluation.
NOTE 11 - COMMITMENTS AND CONTINGENCIES
At December 31, 2007, the Bank was obligated under non-cancelable
operating leases on land used for a branch office and a billboard contract
that had initial or remaining terms of more than one year. Future minimum
payments under these agreements at December 31, 2007 were (tabular amounts in
thousands):
Payable in year ending
2008
2009
2010 and thereafter
Total future minimum payments required
|
Amount
$ 5
2
-
$ 7
|
Lease payments under all operating leases charged to
expense totaled $6,000 in 2007, $6,000 in 2006 and $6,000 in 2005. The
leases provide that the lessee pay property taxes, insurance and maintenance
cost.
The Company is party to litigation and claims arising in the normal
course of business. Management, after consultation with legal counsel,
believes that the liabilities, if any, arising from such litigation and claims
will not be material to the Company's financial position.
58
NOTE 12 - RESTRICTION ON DIVIDENDS
Payment of dividends is within the discretion of the Board of
Directors, and the ability of the Company to pay cash dividends is dependent
upon receiving cash in the form of dividends from the Bank. Federal
banking regulations restrict the amount of dividends that can be paid and such
dividends are payable only from the retained earnings of the Bank. At
December 31, 2007, the Bank's retained earnings were $74,709,000.
NOTE 13 - TRANSACTIONS WITH DIRECTORS, EXECUTIVE OFFICERS AND ASSOCIATES
Directors and executive officers of the Company and the Bank and
associates of such persons are customers of and have transactions with the
Bank in the ordinary course of business. Additional transactions may be
expected to take place in the future. Loans and commitments are made on
comparable terms, including interest rates and collateral, as those prevailing
at the time for other customers of the Bank, and do not involve more than
normal risk of collectibility or present other unfavorable features.
Total loans to all executive officers and
directors, including immediate family and business interests, at December 31,
were as follows (tabular amounts in thousands):
|
December 31,
|
Balance, beginning of year
New loans
Less loan payments
Balance, end of year
|
2007
$ 2,400
775
1,219
$ 1,956
|
2006
$ 2,377
940
917
$ 2,400
|
Deposits by directors and executive officers of the
Company and the Bank, and associates of such persons, totaled $11,036,000 and
$9,562,000 at December 31, 2007 and 2006, respectively.
NOTE 14 - EMPLOYEE BENEFIT PLAN
The Bank has a defined contribution pension plan covering all
employees who have attained age twenty-one and have a minimum of one year of
service. Upon ongoing approval of the Board of Directors, the Bank
matches one-hundred percent of employee contributions up to three percent of
employee salary deferred and fifty percent of employee contributions in excess
of three percent and up to five percent of salary deferred. The Board of
Directors may also make discretionary contributions to the Plan. For the
years ended December 31, 2007, 2006 and 2005, $712,000, $605,000 and $624,000,
respectively, were charged to operations under the plan.
Supplemental benefits are provided to certain key officers under The
Conway National Bank Executive Supplemental Income Plan (ESI) and the
Long-Term Deferred Compensation Plan (LTDC). These plans are not
qualified under the Internal Revenue Code. The plans are unfunded.
However, certain benefits under the ESI Plan are informally and indirectly
funded by insurance policies on the lives of the covered employees.
The ESI plan provides a life insurance benefit on the life of the
covered officer payable to the officer's beneficiary. The plan also provides a
retirement stipend to certain officers. For the years ended December 31,
2007, 2006, and 2005, the Bank had $96,056, $84,283 and $61,129 in income and
$111,256, ($30,198) and $64,089 of expense associated with this plan,
respectively. The negative expense noted for 2006 was the result of
forfeiture of benefits from departing officers. The LTDC plan provides
cash awards to certain officers payable upon death, retirement, or separation.
The awards are made in dollar increments equivalent to the value of the
Company's stock at the time of the award. The Bank further maintains the
value of awards in amounts equal to the future value of the Company' stock
plus any cash dividends paid. Such plans are commonly referred to as
phantom stock plans. For the years ended December 31, 2007, 2006 and
2005, $223,630, ($91,144) and $367,946, respectively, was charged to
operations under the plan. The negative expense noted for 2006 was the
result of forfeiture of benefits from departing officers.
59
NOTE 15 - REGULATORY MATTERS
The Company and the Bank are subject to various regulatory capital
requirements administered by the federal banking agencies. Failure to meet
minimum capital requirements can initiate certain mandatory and possibly
additional discretionary actions by regulators that, if undertaken, could have
a direct material effect on the Company and Bank. Under capital adequacy
guidelines and the regulatory framework for prompt corrective action, the
Company and the Bank must meet specific capital guidelines that involve
quantitative measures of assets, liabilities, and certain off-balance-sheet
items as calculated under regulatory accounting practices. The Company
and the Bank's capital amounts and classification are also subject to
qualitative judgments by the regulators about components, risk weightings, and
other factors.
Quantitative measures established by regulation to ensure capital
adequacy require the Company and the Bank to maintain minimum amounts and
ratios (set forth in the table below) of total and Tier 1 capital to
risk-weighted assets, and of Tier 1 capital to average assets.
Management believes, as of December 31, 2007, the Company and the Bank meet
all capital adequacy requirements to which they are subject.
The Company's and the Bank's actual capital amounts and ratios and minimum
regulatory amounts and ratios are presented as follows (dollar amounts in
thousands):
CNB Corporation
|
Actual
|
For capital
adequacy purposes
Minimum
|
To be well capitalized
under prompt corrective
action provisions
Minimum
|
As of December 31, 2007
Total Capital (to risk
weighted assets)
Tier 1 Capital (to risk
weighted assets)
Tier 1 Capital (to average assets)
As of December 31, 2006
Total Capital (to risk
weighted assets)
Tier 1 Capital (to risk
weighted assets)
Tier 1 Capital (to average assets)
|
Amount
$ 82,112
81,087
81,087
$ 76,663
77,783
77,783
|
Ratio
14.86%
13.76
9.47
14.69%
13.56
9.20
|
Amount
$ 44,206
23,572
34,250
$ 41,750
22,945
33,819
|
Ratio
8.00%
4.00
4.00
8.00%
4.00
4.00
|
Amount
$ 55,257
35,358
42,813
$ 57,187
34,417
42,273
|
Ratio
10.00%
6.00
5.00
10.00%
6.00
5.00
|
|
|
|
|
|
|
|
The Conway National Bank
|
Actual
|
For capital
adequacy purposes
Minimum
|
To be well capitalized
under prompt corrective
action provisions
Minimum
|
As of December 31, 2007
Total Capital (to risk
weighted assets)
Tier 1 Capital (to risk
weighted assets)
Tier 1 Capital (to average assets)
As of December 31, 2006
Total Capital (to risk
weighted assets)
Tier 1 Capital (to risk
weighted assets)
Tier 1 Capital (to average assets)
|
Amount
$ 85,087
78,580
78,580
$ 80,566
74,090
74,090
|
Ratio
14.46%
13.36
9.19
14.07%
12.94
8.76
|
Amount
$ 47,062
23,531
34,197
$ 45,808
22,904
33,826
|
Ratio
8.00%
4.00
4.00
8.00%
4.00
4.00
|
Amount
$ 58,828
35,297
42,746
$ 57,261
34,356
42,283
|
Ratio
10.00%
6.00
5.00
10.00%
6.00
5.00
|
|
|
|
|
|
|
|
60
NOTE 16 - ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS
The estimated fair values of the Company's financial instruments were as
follows at December 31 (amounts in thousands):
|
2007
Carrying
Fair
|
2006
Carrying
Fair
|
FINANCIAL ASSETS
Cash and due from banks
Federal funds sold
Investment securities available for sale
Investment securities held to maturity
Other investments
Loans (net)
FINANCIAL LIABILITIES
Deposits
Securities sold under repurchase agreements
Federal Home Loan Bank advance
U.S. Treasury demand notes
|
Amount
$20,941
26,000
206,133
7,711
2,297
567,244
692,289
60,936
15,000
2,377
|
Value
$20,941
26,000
206,133
7,731
2,297
569,930
692,189
60,936
15,000
2,377
|
Amount
$34,872
26,000
173,582
4,315
1,701
560,849
675,052
72,330
-
2,865
|
Value
$34,872
26,000
173,582
4,380
1,701
545,777
674,781
72,330
-
2,865
|
|
|
|
|
|
|
Notional
|
Fair
|
Notional
|
Fair
|
|
Amount
|
Value
|
Amount
|
Value
|
OFF BALANCE SHEET
INSTRUMENTS
|
|
|
|
|
Commitments to extend credit
|
$ 58,002
|
$ -
|
$ 59,606
|
$ -
|
Standby letters of credit
|
4,080
|
-
|
7,818
|
-
|
NOTE 17 - PARENT COMPANY INFORMATION
Following is condensed financial information of CNB Corporation (parent
company only) (amounts in thousands):
CONDENSED BALANCE SHEETS
|
December 31,
|
ASSETS
Cash
Investment in subsidiary
Land
Other assets
LIABILITIES AND STOCKHOLDERS' EQUITY
Dividends payable
Stockholders' equity (net of $2,583 and $687 of treasury stock)
|
2007
$ 5,836
79,605
1,109
37
$ 86,587
$ 4,475
82,112
$ 86,587
|
2006
$ 6,670
72,970
1,109
37
$ 80,786
$ 4,123
76,663
$ 80,786
|
61
Continued
NOTE 17 - PARENT COMPANY INFORMATION, Continued
CONDENSED STATEMENTS OF INCOME
|
For the years ended December
31,
|
INCOME
Dividend from bank subsidiary
Other income
EXPENSES
Legal
Sundry
Other
Income before equity in undistributed
net income of bank subsidiary
EQUITY IN UNDISTRIBUTED NET INCOME OF
SUBSIDIARY
Net income
|
2007
$ 5,129
199
27
17
54
5,230
4,490
$ 9,720
|
2006
$ 5,032
2
154
74
307
4,499
5,547
$ 10,046
|
2005
$ 3,677
2
-
-
62
3,617
5,861
$ 9,478
|
CONDENSED STATEMENTS OF CASH FLOWS
|
For the years ended December
31,
|
OPERATING ACTIVITIES
Net income
Adjustments to reconcile net income to net cash provided
by operating activities
Equity in undistributed net income of bank subsidiary
Net cash provided by operating activities
INVESTING ACTIVITIES
Purchase of land
Net cash used by investing activities
FINANCING ACTIVITIES
Dividends paid
Treasury stock transactions, net
Gain on sale of treasury stock
Cash paid for fractional shares
Net cash used for financing activities
Net increase (decrease) in cash
CASH, BEGINNING OF THE YEAR
CASH, END OF THE YEAR
|
2007
$ 9,720
(4,490)
5,230
-
-
(4,123)
(1,896)
16
(61)
(6,064)
(834)
6,670
$ 5,836
|
2006
$ 10,046
(5,547)
4,499
-
-
(3,943)
(517)
8
-
(4,452)
47
6,623
$ 6,670
|
2005
$ 9,478
(5,861
)
3,617
(1,109)
(1,109
)
(3,352)
(22)
4
-
(3,370)
(862)
7,485
$ 6,623
|
62
NOTE 18 - QUARTERLY FINANCIAL DATA (UNAUDITED)
Unaudited condensed financial data by
quarter for 2007 and 2006 is as follows (amounts, except per share data, in
thousands):
|
Quarter ended
|
|
March 31
|
June 30
|
September 30
|
December 31
|
2007
Interest income
Interest expense
Net interest income
Provision for loan losses
Net interest income after
provision for loan losses
Noninterest income
Noninterest expenses
Income before income taxes
Income taxes
Net income
Net income per share (1)
Weighted average shares outstanding (1)
|
$ 13,176
5,503
7,673
365
7,308
1,556
5,096
3,768
1,327
$ 2,441
$ 2.83
863,499
|
$ 13,251
5,645
7,606
(4)
7,610
1,789
5,510
3,889
1,359
$ 2,530
$ 2.93
863,145
|
$ 13,671
5,767
7,904
220
7,684
1,753
5,703
3,734
1,188
$ 2,546
$ 2.96
860,914
|
$ 13,657
5,943
7,714
564
7,150
1,904
5,710
3,344
1,141
$ 2,203
$ 2.57
856,752
|
(1)
Adjusted for the
effect of a 10% stock dividend issued during 2007.
|
Quarter ended
|
|
March 31
|
June 30
|
September 30
|
December 31
|
2006
Interest income
Interest expense
Net interest income
Provision for loan losses
Net interest income after
provision for loan losses
Noninterest income
Noninterest expenses
Income before income taxes
Income taxes
Net income
Net income per share(1)
Weighted average shares outstanding(1)
|
$ 11,319
3,837
7,482
275
7,207
1,508
5,204
3,511
1,124
$ 2,387
$ 2.75
867,385
|
$ 11,939
4,153
7,786
375
7,411
1,665
5,708
3,368
1,217
$ 2,151
$ 2.48
867,191
|
$ 12,738
4,926
7,812
238
7,574
2,035
5,253
4,356
1,319
$ 3,037
$ 3.51
864,232
|
$ 13,415
5,480
7,935
(80)
8,015
1,750
6,174
3,591
1,120
$ 2,471
$ 2.86
861,522
|
(1) Adjusted for the effect of a 10% stock
dividend issued during 2007.
63