Exhibit 99
Farmers & Merchants Bancorp (FMCB)
Reports Second Quarter 2024 Earnings
Second Quarter 2024 Highlights
| ◾ |
Net income of $21.8 million, or $29.39 per share; up 4.85% on a per share basis from the second quarter of 2023;
|
| ◾ |
Achieved a return on average assets of 1.58% and a return on average equity of 15.33%;
|
| ◾ |
Solid liquidity position with $296.0 million in cash, $1.0 billion in investment securities and a borrowing capacity of $2.1 billion with no outstanding borrowings as of June 30, 2024;
|
| ◾ |
Continued growth in capital with a total risk-based capital ratio of 14.58%, common equity tier 1 ratio of 13.09%, tier 1 capital ratio of 13.32% and a tangible common equity ratio of 10.72%;
|
| ◾ |
Credit quality remains strong with net recoveries of $14,000; no non-accrual loans or leases at quarter-end; and a total allowance for credit losses of 2.13%.
|
Farmers & Merchants Bancorp (OTCQX: FMCB) (the “Company” or “FMCB”), the parent company of Farmers & Merchants Bank of Central California (the “Bank” or “F&M Bank”), reported second quarter net income of
$21.8 million, or $29.39 per diluted common share compared with $21.3 million, or $28.03 per diluted common share, for the second quarter of 2023 an increase of 4.85% on a per share basis. Annualized return on average assets was 1.58% and return on
average equity was 15.33% for the second quarter of 2024 compared with 1.65% and 16.60% for the same period the prior year. The expense efficiency ratio for the second quarter of 2024 improved to 45.77% compared with 46.35% for the same period the
prior year.
Net income over the trailing twelve months was $87.9 million compared with $84.4 million for the same trailing period a year earlier. Earnings per share over the
trailing twelve months totaled $117.73, up 6.93% compared with $110.10 for the same trailing period a year ago and $87.66 for the same period two years ago.
During the quarter the Company declared a mid-year cash dividend of $8.80 per share totaling $6.5 million, an increase over the $8.30 per share mid-year dividend paid in
2023. The Company has now paid a cash dividend for 89 consecutive years and has increased the cash dividend for 59 consecutive years. Farmers and Merchants Bancorp is a member of a select group of only 56 publicly traded companies referred to as
“Dividend Kings,” and is ranked 17th in that group.
CEO Commentary
Kent Steinwert, Farmers & Merchants Bancorp’s Chairman, President and Chief Executive Officer, stated, “We continue to be pleased with the Company’s strong ongoing
financial performance including the results in the first six months of 2024 highlighted by net income of $44.5 million and a return of average assets of 1.65% and a return on average equity of 15.82%. The strength of our operating performance is
demonstrated by a further increase in our trailing twelve month earnings per share of $117.73 up 6.93% from the $110.10 per share for the same period a year ago. We achieved these outstanding results while continuing to maintain a solid liquidity
position and balance sheet at quarter end with $296.0 million in cash, $1.0 billion of investments, access to $2.1 billion in borrowing capacity and total shareholders’ equity of $576.2 million up 12.0% from June 30, 2023. Capital levels continue to
strengthen and are significantly above the regulatory thresholds for “well-capitalized” banks. Our longstanding established client relationships have contributed to our resilient and stable deposit balances of $4.6 billion as of June 30, 2024 and
2023. The loan portfolio continues to grow both during the second quarter and year over year as we continue to serve the needs of our customers and local communities. Consistent with the last several years, credit quality remains a strength of the
Bank with net recoveries of $67,000 for the first half of 2024 and no non-accrual loans as of quarter-end. Our Company remains in excellent financial condition and is well positioned to meet the challenges ahead as we have for the past 108 years. We
are also pleased to be recognized by others for our performance as S&P Global Market Intelligence rated Farmers & Merchants Bancorp the 4th best performing bank in the nation for 2023 with assets between $3.0 and $10.0 billion
while the Bank ranked 6th on Forbes Magazine’s list of “America’s Best Banks” for 2023.”
Earnings
Net interest income for the quarter ended June 30, 2024 was $50.8 million compared with $52.4 million in the same quarter in 2023 and $51.7 million in the first quarter
of 2024. Net interest income for the six-months ended June 30, 2024 was $102.5 million, a decrease of $5.7 million, or 5.22%, when compared with the $108.1 million for the same period in 2023. The Company’s net interest margin decreased to 4.02% for
the six-months ended June 30, 2024 compared with 4.41% for the same period in 2023 as the increase in deposit costs due to the interest rate environment has outpaced the increase in loan yields over the last year. Loan yields increased to 6.11% in
the first half of 2024 compared to 5.72% in the first half of 2023 while the cost of deposits increased to 1.39% in the first half of 2024 compared to 0.53% in the first half of 2023. The net interest margin and costs of deposits continue to
outperform industry averages.
For the six-months ended June 30, 2024 net income was $44.5 million. The six-months ended June 30, 2023 benefited from cash proceeds from non-taxable death benefit on
bank-owned life insurance (BOLI) of $4.3 million which was partially offset by losses on the sale of securities based on the decision to reposition the securities portfolio given the interest rate environment. Excluding these 2023 items, net income
for the six-months ended June 30, 2024 of $44.5 million was higher than the six-months ended June 30, 2023 of $43.8 million. Annualized return on average assets was 1.65% and return on average equity was 15.82% for the six-months ended June 30, 2024
compared with 1.73% and 17.75% for the same period a year earlier.
Balance Sheet
Total assets were $5.3 billion as of June 30, 2024 consistent with June 30, 2023. Total loans and leases outstanding were $3.7 billion, an increase of $190.6 million or
5.46% from June 30, 2023. As of June 30, 2024 our total investment securities portfolio was $1.0 billion an increase of $93.1 million from June 30, 2023. Over the last year, the portfolio mix has shifted as available-for-sale securities have
increased from $114.6 million as of June 30, 2023 to $251.4 million as of June 30, 2024 while the held-to-maturity securities have decreased from $838.4 million as of June 30, 2023 to $794.8 million as of June 30, 2024. Accumulated other
comprehensive losses on the available-for-sale securities portfolio decreased $2.0 million to $14.5 million as of June 30, 2024 compared to $16.5 million as of June 30, 2023. Total deposits remained relatively unchanged totaling $4.6 billion as of
June 30, 2024 and June 30, 2023. Our loan to deposit ratio was 80.32% as of June 30, 2024 compared to 75.5% as of June 30, 2023.
Credit Quality
The Company’s credit quality remained solid with no non-accrual loans or leases as of June 30, 2024 and a negligible delinquency ratio of only 0.04% of total loans. Net
recoveries were $14,000 in the second quarter of 2024 compared to net recoveries of $39,000 in the second quarter of 2023. Net recoveries were $67,000 for the first half of 2024 compared to net recoveries of $227,000 for the first half of 2023. Net
recoveries over the trailing twelve months were $170,000. Based on the credit performance of the loan and lease portfolio, no provision for credit losses was necessary in the first half of 2024. The Company’s allowance for credit losses on loans and
leases and unfunded commitments was $78.7 million or 2.13% as of June 30, 2024 compared to $78.7 million or 2.12% as of March 31, 2024. We believe our allowance for credit losses is appropriate given the current economic environment in agriculture. A
few agricultural commodity prices have softened over the past two years due to the strong US Dollar impeding export competiveness. This coupled with the higher short term interest rates and the effects of high inflation has created financial stress
for some agriculture producers. We are diligently working with all borrowers affected by these market conditions in an effort to optimize performance during the current cycle.
Capital
The Company’s and Bank’s regulatory capital ratios remain strong while increasing from March 31, 2024. At June 30, 2024, the Company’s preliminary total risk-based
capital ratio was 14.58%, the common equity tier 1 capital ratio was 13.09% and the tier 1 capital ratio was 13.32% an increase from 14.21%, 12.73% and 12.95% as of March 31, 2024, respectively. At June 30, 2024, all F&M Bank capital ratios
exceeded the regulatory requirements to be classified as “well-capitalized”. During the second quarter, the Company repurchased 3,462 shares bringing the total to 8,663 shares for the six-months ended June 30, 2024. The Company has repurchased a
total of 9,127 shares or $9.3 million under the $25.0 million share repurchase program authorized in November 2023. At June 30, 2024, the tangible common equity ratio was 10.72% an increase of 115 basis points from the 9.57% as of June 30, 2023.
Tangible book value per share increased to $761.62 at June 30, 2024, up 14.7% compared with $664.00 a year ago.
About Farmers & Merchants Bancorp
Farmers & Merchants Bancorp, trades on the OTCQX under the symbol FMCB, is the parent company of Farmers & Merchants Bank of Central California, also known as
F&M Bank. Founded in 1916, F&M Bank is a locally owned and operated community bank, which proudly serves California through 32 convenient locations. F&M Bank is financially strong, with $5.3 billion in assets, and is consistently
recognized as one of the nation's safest banks by national bank rating firms. The Bank has maintained a 5-Star rating from BauerFinancial for 34 consecutive years, longer than any other commercial bank in the State of California.
F&M Bank has been ranked 4th on S&P Global Market Intelligence's “Top 50 List of Best-Performing Community Banks” in the US with assets between $3.0
billion and $10.0 billion. S&P Global Market Intelligence ranks financial institutions based on several key factors including financial returns, growth, and balance sheet risk profile.
F&M Bank has been ranked 6th on Forbes Magazine’s list of "America’s Best Banks" in 2023. Forbes’ annual “America’s Best Banks” list looks at ten metrics
measuring growth, credit quality, profitability, and capital for the 2023 calendar year, as well as stock performance in the 12 months through March 18, 2024.
In July 2023 Farmers & Merchants Bancorp was named by Bank Director’s Magazine as the #1 best performing bank in the nation across all asset categories in their
annual “Ranking Banking” study of the top performing banks for 2022. The selection of Farmers & Merchants Bancorp as the best performing bank in 2022 was based on using five metrics to assess performance from data compiled by Piper Sandler &
Co. using S&P Global Market Intelligence data.
F&M Bank is the 14th largest bank lender to agriculture in the United States. F&M Bank operates in the mid-Central Valley of California including,
Sacramento, San Joaquin, Solano, Stanislaus, and Merced counties and the east region of the San Francisco Bay Area, including Napa, Alameda and Contra Costa counties.
F&M Bank offers a full complement of loan, deposit, equipment leasing and treasury management products to businesses, as well as a full suite of consumer banking
products. The FDIC awarded F&M Bank the highest possible rating of "Outstanding" in their 2022 Community Reinvestment Act (“CRA”) evaluation.
F&M Bank was named the “Best Community Bank in California” by Newsweek magazine, in October 2021. Newsweek’s ranking recognizes those financial institutions that
best serve their customers’ needs in each state. This recognition speaks to the superior customer service the F&M Bank team members provide to its clients.
F&M Bank was inducted into the National Agriculture Science Center’s “Ag Hall of Fame” at the end of 2021 for providing resources, financial advice, guidance, and
support to the agribusiness communities as well as to students in the next generation of agribusiness workforce. F&M Bank is dedicated to helping California remain the premier agricultural region in the world and will continue to work with the
next generation of farmers, ranchers, and processors. F&M Bank remains committed to servicing the needs of agribusiness in California as has been the case since its founding over 108 years ago.
Farmers & Merchants Bancorp has paid dividends for 89 consecutive years and has increased dividends for 59 consecutive years. As a result, Farmers & Merchants
Bancorp is a member of a select group of only 56 publicly traded companies referred to as “Dividend Kings,” and is ranked 17th in that group based on consecutive years of dividend increases. A “Dividend King” is a stock with 50 or more
consecutive years of dividend increase.
Forward-Looking Statements
This press release may contain certain forward-looking statements that are based on management's current expectations regarding the Company’s financial performance.
Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words “believe,” “expect,” “intend,” “estimate” or words of similar meaning, or future or conditional
verbs such as “will,” “would,” “should,” “could” or “may.” Forward-looking statements in this press release include, without limitation, statements regarding loan and deposit production (including any growth representations), balance sheet
management, levels of net interest margin, the ability to control costs and expenses, the competitive environment, financial and regulatory policies of the United States government, water management issues in California and general economic
conditions, inflation, recessions, natural disasters, pandemics, geopolitical risks, economic uncertainty in the United States, changes in interest rates, deposit flows, real estate values, costs or effects of acquisitions, competition, changes in
accounting principles, policies or guidelines, legislation or regulation, and other economic, competitive, governmental, regulatory and technological factors (including external fraud and cybersecurity threats) affecting the Company's operations,
pricing, products and services. These and other important factors are detailed in the Company’s Form 10-K, Form 10-Qs, and various other securities law filings made periodically by the Company, copies of which are available from the Company’s
website. The Company undertakes no obligation to release publicly the result of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date of this press release or to reflect the occurrence of
unanticipated events, except as required by law.
For more information about Farmers & Merchants Bancorp and F&M Bank, visit fmbonline.com.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three-Months Ended
|
|
|
Six-Months Ended
|
|
|
(dollars in thousands, except share and per share amounts)
|
|
June 30, 2024
|
|
|
March 31, 2024
|
|
|
June 30, 2023
|
|
|
June 30, 2024
|
|
|
June 30, 2023
|
|
|
Earnings and Profitability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
69,831
|
|
|
$
|
66,641
|
|
|
$
|
61,017
|
|
|
$
|
136,472
|
|
|
$
|
120,649
|
|
|
Interest expense
|
|
|
19,050
|
|
|
|
14,928
|
|
|
|
8,595
|
|
|
|
33,978
|
|
|
|
12,505
|
|
|
Net interest income
|
|
|
50,781
|
|
|
|
51,713
|
|
|
|
52,422
|
|
|
|
102,494
|
|
|
|
108,144
|
|
|
Provision for credit losses
|
|
|
-
|
|
|
|
-
|
|
|
|
2,557
|
|
|
|
-
|
|
|
|
4,057
|
|
|
Noninterest income
|
|
|
4,767
|
|
|
|
5,075
|
|
|
|
5,447
|
|
|
|
9,842
|
|
|
|
8,907
|
|
|
Noninterest expense
|
|
|
25,422
|
|
|
|
25,521
|
|
|
|
26,822
|
|
|
|
50,943
|
|
|
|
55,005
|
|
|
Income before taxes
|
|
|
30,126
|
|
|
|
31,267
|
|
|
|
28,490
|
|
|
|
61,393
|
|
|
|
57,989
|
|
|
Income tax expense
|
|
|
8,359
|
|
|
|
8,544
|
|
|
|
7,182
|
|
|
|
16,903
|
|
|
|
13,134
|
|
|
Net income
|
|
$
|
21,767
|
|
|
$
|
22,723
|
|
|
$
|
21,308
|
|
|
$
|
44,490
|
|
|
$
|
44,855
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
29.39
|
|
|
$
|
30.56
|
|
|
$
|
28.03
|
|
|
$
|
59.95
|
|
|
$
|
58.83
|
|
|
Return on average assets
|
|
|
1.58
|
%
|
|
|
1.71
|
%
|
|
|
1.65
|
%
|
|
|
1.65
|
%
|
|
|
1.73
|
%
|
|
Return on average equity
|
|
|
15.33
|
%
|
|
|
16.33
|
%
|
|
|
16.60
|
%
|
|
|
15.82
|
%
|
|
|
17.75
|
%
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan yield
|
|
|
6.13
|
%
|
|
|
6.09
|
%
|
|
|
5.75
|
%
|
|
|
6.11
|
%
|
|
|
5.72
|
%
|
|
Cost of average total deposits - core deposits
|
|
|
1.51
|
%
|
|
|
1.27
|
%
|
|
|
0.74
|
%
|
|
|
1.39
|
%
|
|
|
0.53
|
%
|
|
Net interest margin - tax equivalent
|
|
|
3.91
|
%
|
|
|
4.14
|
%
|
|
|
4.28
|
%
|
|
|
4.02
|
%
|
|
|
4.41
|
%
|
|
Effective tax rate
|
|
|
27.75
|
%
|
|
|
27.33
|
%
|
|
|
25.21
|
%
|
|
|
27.53
|
%
|
|
|
22.65
|
%
|
|
Efficiency ratio
|
|
|
45.77
|
%
|
|
|
44.94
|
%
|
|
|
46.35
|
%
|
|
|
45.35
|
%
|
|
|
46.99
|
%
|
|
Book value per share
|
|
$
|
779.40
|
|
|
$
|
760.96
|
|
|
$
|
682.16
|
|
|
$
|
779.40
|
|
|
$
|
682.16
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
5,268,085
|
|
|
$
|
5,714,573
|
|
|
$
|
5,250,378
|
|
|
$
|
5,268,085
|
|
|
$
|
5,250,378
|
|
|
Cash and cash equivalents
|
|
|
295,936
|
|
|
|
738,397
|
|
|
|
586,972
|
|
|
|
295,936
|
|
|
|
586,972
|
|
|
of which held at Fed
|
|
|
225,676
|
|
|
|
672,601
|
|
|
|
506,692
|
|
|
|
225,676
|
|
|
|
506,692
|
|
|
Total securities
|
|
|
1,046,210
|
|
|
|
1,046,827
|
|
|
|
953,089
|
|
|
|
1,046,210
|
|
|
|
953,089
|
|
|
of which available for sale
|
|
|
251,413
|
|
|
|
239,856
|
|
|
|
114,643
|
|
|
|
251,413
|
|
|
|
114,643
|
|
|
of which held to maturity
|
|
|
794,797
|
|
|
|
806,971
|
|
|
|
838,446
|
|
|
|
794,797
|
|
|
|
838,446
|
|
|
Gross Loans
|
|
|
3,692,237
|
|
|
|
3,706,437
|
|
|
|
3,502,064
|
|
|
|
3,692,237
|
|
|
|
3,502,064
|
|
|
Allowance for credit losses - Loans
|
|
|
74,432
|
|
|
|
75,018
|
|
|
|
71,112
|
|
|
|
74,432
|
|
|
|
71,112
|
|
|
Total deposits
|
|
|
4,597,055
|
|
|
|
4,959,589
|
|
|
|
4,638,313
|
|
|
|
4,597,055
|
|
|
|
4,638,313
|
|
|
Borrowings
|
|
|
-
|
|
|
|
100,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Subordinated debentures
|
|
|
10,310
|
|
|
|
10,310
|
|
|
|
10,310
|
|
|
|
10,310
|
|
|
|
10,310
|
|
|
Total shareholders' equity
|
|
$
|
576,220
|
|
|
$
|
565,217
|
|
|
$
|
514,709
|
|
|
$
|
576,220
|
|
|
$
|
514,709
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan-to-deposit ratio
|
|
|
80.32
|
%
|
|
|
74.73
|
%
|
|
|
75.50
|
%
|
|
|
80.32
|
%
|
|
|
75.50
|
%
|
|
Percentage of checking deposits to total deposits
|
|
|
48.60
|
%
|
|
|
49.39
|
%
|
|
|
52.09
|
%
|
|
|
48.60
|
%
|
|
|
52.09
|
%
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital ratios (Bancorp) (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets
|
|
|
13.09
|
%
|
|
|
12.73
|
%
|
|
|
12.22
|
%
|
|
|
13.09
|
%
|
|
|
12.22
|
%
|
|
Tier 1 capital to risk-weighted assets
|
|
|
13.32
|
%
|
|
|
12.95
|
%
|
|
|
12.46
|
%
|
|
|
13.32
|
%
|
|
|
12.46
|
%
|
|
Risk-based capital to risk-weighted assets
|
|
|
14.58
|
%
|
|
|
14.21
|
%
|
|
|
13.71
|
%
|
|
|
14.58
|
%
|
|
|
13.71
|
%
|
|
Tier 1 leverage capital ratio
|
|
|
10.66
|
%
|
|
|
10.83
|
%
|
|
|
10.21
|
%
|
|
|
10.66
|
%
|
|
|
10.21
|
%
|
|
Tangible Common Equity Ratio (2)
|
|
|
10.72
|
%
|
|
|
9.68
|
%
|
|
|
9.57
|
%
|
|
|
10.72
|
%
|
|
|
9.57
|
%
|
(1) Capital information is preliminary for June 30, 2024
|
Non-GAAP measurement reconciliation:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
June 30, 2024
|
|
|
March 31, 2024
|
|
|
June 30, 2023
|
|
| |
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
$
|
576,220
|
|
|
$
|
565,217
|
|
|
$
|
514,709
|
|
|
Less: Intangible assets
|
|
|
13,145
|
|
|
|
13,282
|
|
|
|
13,705
|
|
|
Tangible common equity
|
|
$
|
563,075
|
|
|
$
|
551,935
|
|
|
$
|
501,004
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
5,268,085
|
|
|
$
|
5,714,573
|
|
|
$
|
5,250,378
|
|
|
Less: Intangible assets
|
|
|
13,145
|
|
|
|
13,282
|
|
|
|
13,705
|
|
|
Tangible assets
|
|
$
|
5,254,940
|
|
|
$
|
5,701,291
|
|
|
$
|
5,236,673
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity ratio (1)
|
|
|
10.72
|
%
|
|
|
9.68
|
%
|
|
|
9.57
|
%
|
(1) Tangible common equity divided by tangible assets