SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-KSB
(Mark
One)
[X]
|
Annual
report pursuant to section 13 or 15(d) of the Securities Exchange Act of
1934 for the fiscal year ended June 30,
2008
|
[ ] Transition
report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934
for the
transition
period from __________ to__________
Commission
file number: 0-27063
Family Room Entertainment
Corporation
(Name of
small business issuer in its charter)
New Mexico
85-0206160
(State or
other jurisdiction of incorporation or
organization) (I.R.S. Employer
Identification Number)
c/o
Sunset Gower Studios, 1438 North Gower Street,
Box
68, Building Courtyard 1 Suite 21, Hollywood,
CA 90028
_________________________________________________________________________________________________________
(Address
of principal executive
offices)
(Zip code)
Registrant’s
telephone number, including area code: (323) 993-7310
Securities
registered pursuant to Section 12(b) of the
Act: (NONE)
Securities
registered pursuant to Section 12(g) of the
Act: Common Stock
Check
whether the registrant (1) has filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act during the past 12 months (or for
such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90
days.
YES
[X
]
NO [
]
Check if
there is no disclosure of delinquent filers pursuant to Item 405 Regulation S-B
is not contained herein, and will not be contained, to the best of Registrant’s
knowledge, in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-KSB or any amendment to this Form
10-KSB. [ ]
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
(Check
one): Yes No [X]
The
issuer had revenues of $3,230,567 for the fiscal year ended June 30,
2008.
The
aggregate market value of the voting stock held by non-affiliates on June 30,
2008 was approximately
$132,985
based on the average of the bid and asked prices of the issuer’s common stock in
the over-the-counter market on such date as reported by the OTC Bulletin
Board.
As
of June 30, 2008, 12,014,470 shares of the issuer’s common stock were
outstanding. As of September 30, 2008 13,255,203 shares of the issuer’s common
stock were outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
Form 14A
filed December 17, 2007
Transitional
Small Business Disclosure
Format Yes
No
X
PART
I
ITEM
1.
Description of Business
General Business
Development
Family
Room Entertainment Corporation (the “FMYR”), is a New Mexico corporation
originally organized and incorporated in 1969 as Cobb Resources
Corporation. We are located in Hollywood, California, and are
engaged in various aspects of motion picture entertainment, including
development, production and production services.
Restructuring
Transaction
Prior to
February 3, 2000, we were engaged in copper mining and oil and gas exploration
and marketable equity securities trading. Effective February 3, 2000,
three individuals and certain entities under their control (collectively
referred to as the “Investors”) acquired 88% of our common stock through a
series of transactions as follows:
The three
individuals each acquired 666,666 shares (approximately 7.8% individually and
23.4% in the aggregate of our common stock from our most significant stockholder
(the “Stockholder”).
We sold
substantially all of our existing assets, including mineral interests, cash,
marketable equity securities and other assets, to the Stockholder in exchange
for 2,000,000 shares of our common stock (that were placed in treasury) and the
Stockholder’s assumption of all of our known and unknown liabilities, fixed and
contingent, that had accrued up to February 3, 2000. The aggregate
purchase price paid by the Stockholder in connection with this transaction was
approximately $338,000. As a result of this transaction, we
discontinued all current operations in which the FMYR was engaged.
Asset
Purchase :
Concurrent with the
Restructuring Transaction described above, we acquired interests in certain film
projects (the “Asset Purchase”) in exchange for 12,407,000 shares of
our common stock. The interests in the film projects acquired during
the Asset Purchase were collectively valued at $ 1,912,000 based upon
independent appraisal.
Name
Change:
Effective May 22, 2000,
COBB Resources Corporation’s name was changed to Family Room Entertainment
Corporation.
Family Room Entertainment
Business Overview
Family
Room Entertainment Corp. (“FMYR”) is engaged in various aspects of the motion
picture entertainment industry, including development, production, and
production services. FMYR develops, produces and performs production related
services for the motion picture entertainment industry mainly through the
following three wholly-owned subsidiaries [Emmett/Furla Films]: (1) Emmett/Furla
Films Productions Corporation (“EFFP”), a California Corporation involved in
motion picture development, production, and production related services for high
budget motion pictures (in excess of $20,000,000 to
$50,000,000). EFFP’s subsidiary, Good Entertainment Service,
Inc. (“GESI”), a Delaware Corporation, was originally a production servicing
company and produced one motion picture “Good Advice” in the year
2000. Currently GESI is the subsidiary that signs with the film and
entertainment industry guilds when the contracted resource is a member of such
guild; (2) Emmett Furla Films Distribution LLC, (EFFD) is a Delaware Limited
Liability Company set up to contract with third parties for the world wide
distribution and/or exploitation of FMYR’s wholly owned and or controlled
entertainment properties, and (3) EFF Independent, Inc. (“EFFI”) a California
Corporation, is setup primarily to develop and provide production related
services for low budget motion picture (less than $20,000,000).
FMYR,
through EFFI and EFFP, contacts the owners of the original materials (such as
screenplays and books) with the intent of acquiring or licensing
rights in and to those properties. In turn, EFFI and/or EFFP use those
properties to attract creative talent (actors and directors) to the potential
motion picture project. If successful, EFFI and EFFP then grant or license out
those rights to third party financiers of motion pictures, who will then
contract with the creative talent EFFI or EFFP has attracted to the property as
well as finance, produce and distribute/exploit the motion picture.
Financing FMYR’s Motion
Pictures
FMYR’s
goal, through EFFI and EFFP, is to facilitate relationships (and as such,
provide production related services) between creative talent (including writers,
actors and directors) and companies who produce, finance and distribute motion
pictures. As mentioned, FMYR acquires or licenses rights to materials upon which
it believes motion pictures can be based (screenplays, books, etcetera),
referred to within the entertainment industry as the “underlying property.” FMYR
may further develop an underlying property by contracting for additional writing
services and/or by bringing in new writers to perform “polishes” or “rewrites”
on a particular “underlying property.” If FMYR is satisfied with the creative
state of the “underlying property,” it will then make offers to directors and/or
actors, to perform services in connection with a particular motion picture based
on the underlying property. These offers are very often contingent and subject
to the satisfaction of certain production elements, such as financier approval
of the screenplay and the financier’s selection of a start date for principal
photography. If a director or actors accepts one of FMYR’s offers, the director
or actors are said to be “attached” to the motion picture project. Armed with
the underlying property and the attached creative element(s) (these elements are
often called the “package” in Hollywood), FMYR may then approach third party
financiers seeking financing as well as distribution for the potential motion
picture. Another approach that FMYR may take is to contact
financiers first, seeking to produce the film first, and then with a finished
(or nearly finished) motion picture product, obtain distribution for the
picture.
Distributing FMYR’s Motion
Pictures
Currently,
FMYR does not directly distribute motion pictures. Instead, when FMYR seeks
financing for its motion picture “packages,” the distribution rights are often
obtained by the financier as collateral for their investment, in other words,
third parties purchase the world-wide exploitation and distribution rights to a
motion picture for the cost (or amount) it takes to produce the motion
picture.
The Home Marketplace for
Motion Picture Product
By and
large, FMYR does not distribute its properties to the Home Video, Pay-per-view,
Pay Cable of Broadcast and/or Basic Cable markets. With regard to motion picture
properties where FMYR has ownership in the picture, FMYR will very often
(through EFFD) license out “all rights” to a third party distributor who may
distribute to the above markets, or FMYR will hire a third party to represent
(i.e. an “agent”) FMYR’s various rights to the above markets on behalf of FMYR
and then FMYR would select from and enter in to an agreement with what it
perceives to be the best offers presented to it by the agent.
The “home
marketplace” for FMYR’s motion picture properties (in examples where FMYR owns
or controls a majority of the copyright and/or distribution/exploitation rights)
includes: (1) Home Video/DVD, which is the promotion and sale of
videocassettes, DVDs and videodiscs to video retailers (including video
specialty stores, convenience stores, record stores “on-line” stores (i.e.,
Amazon.com) and other outlets), which then rent or sell the videocassettes and
videodiscs to consumers for private viewing; (2) Pay-per-view television,
whereby cable and satellite television subscribers to purchase individual
programs on a "per use" basis; (3) Pay Cable, which consists
primarily of HBO/Cinemax, Showtime/The Movie Channel, Encore/Starz and a number
of regional pay services; (4) Broadcast and Basic Cable Television, whereby
viewers receive, without charge, programming broadcast over the air by
affiliates of the major networks (ABC, CBS, NBC, and Fox), recently formed
networks (UPN and WB Network), independent television stations and cable and
satellite networks and stations.
FMLY/FMYR
has a limited number of customers. A percentage breakout of revenue
by major customer follows:
|
|
June
30,
|
Major
Customers
|
|
2008
|
|
2007
|
NuImage/Millennium Films
|
|
59.59%
|
|
98.97%
|
Lions
Gate Films
|
|
27.86%
|
|
0.00%
|
After
Dark
|
|
6.19%
|
|
0.00%
|
Others
|
|
6.36%
|
|
1.03%
|
|
|
|
|
|
Total
Revenue
|
|
100.00%
|
|
100.00%
|
Technological
Developments
Technological
developments, including video server and compression technologies which regional
telephone companies and others are developing and expanding markets for DVD,
could make competing delivery systems economically viable and could
significantly impact the home video market but would most likely have minimal
effect on FMYR. These developments could favorable affect FMYR’s
third party distributors as a result of new distribution channels, which in turn
could pass along some of the effect to FMYR, if at all.
New
Techologies
New means
of delivery of entertainment products are constantly being developed and offered
to the consumer, including the internet and High Definition. The impact of
emerging technologies such as direct broadcast satellites and the internet on
FMYR’s third party distributors cannot be determined at this time because the
technology is still new. In turn how such an impact on third party
distributors will be passed on to FMYR also cannot be determined at this time as
well. However, in anticipation of changing technologies which may affect
production costs to FMYR’s third party financiers of motion picture productions,
such as High Definition Video, FMYR will continue to monitor these new
possibilities.
Foreign
Markets
In
general, a very important portion of the financing for “independent” (i.e. not
produced by a Major Studio or one of their subsidiaries) motion pictures comes
from the “foreign markets” (i.e. those markets outside of the United States and
English-speaking Canada). With respect to productions in with FMYR is associated
with, the third party financier owns and/or controls these rights and uses them
as collateral or purchases them outright in connection with the funding of the
pictures FMYR (through its various subsidiaries) develops.
Motion Picture Property
Acquisition Process
By and
large, the acquisition process for FMYR, is the process by which “underlying
properties” are acquired or licensed by EFFP or EFFI. In turn, EFFI and/or EFFP
use those properties to attract creative talent (actors and directors) to the
potential motion picture project. If successful, EFFI and EFFP then grants or
licenses out those rights to third party financiers of motion pictures, who will
then contract with the creative talent EFFI or EFFP has attracted to the
property as well as finance, produce and distribute/exploit the motion
picture.
FMYR Feature Film
Production
FMYR’s
primary involvement with feature film production is in the area of the
development of “underlying properties” (see FMYR Acquisition Process). By in
large, FMYR engages third parties to produce, finance and exploit/distribute the
motion picture “packages” it, through EFFI and/or EFFP, puts together. In many
examples,
FMYR will
also provide production expertise (i.e. “production services”) to the third
party producer and/or financier of the motion picture in question. When FMYR
does provide production expertise, FMYR, or its principals, Randall Emmett and
George Furla, is often credited as “producers” or “executive producers” of the
particular film in question. FMYR primarily derives its income from producer
fees, consulting and service fees as well as its participation in the profits of
the various pictures produced by third parties, who were developed and/or
“packaged” by FMYR. Please refer to note 3 of our accompanied
financial statements and past filings for a breakout of the revenue by film by
service performed.
FMYR's
feature film strategy generally is to develop and/or perform production
services, and/or produce feature films when the production budgets for the films
are expected to be entirely or substantially covered by a third party. In this
way, FMYR’s risk is, by in large, only the capital required, if any, to develop
and package the motion picture project. The entirety of the production budget,
as well as any costs associated with distributing and/or exploiting the motion
pictures in question, will be borne by a third party or parties who have the
resources and expertise to produce and/or distribute motion
pictures.
Film Project
History
Acquisition
of film rights: Speedway Junky, Held for Ransom and After Sex film
rights were acquired from 1st Miracle Entertainment Group in settlement of
debt. We acquired the films without regard to current distribution
agreements because we knew the films’ first cycles were near completion.
Accordingly, any obligations to third parties, with the exception of Speedway
Junkie, had been satisfied. Speedway Junkie’s distribution agreement was still
in effect whereby FMYR subsequently earned approximately $88,771 in
royalties. In addition, we only acquired the right to 50% of
Speedway’s net revenues.
FMYR
negotiated new distribution agreements for Held for Ransom and After Sex with
Platinum Disc, a non major distribution company, for home video and DVD
distribution in the US and English speaking Canada. These were new
agreements and with the first royalties of $8,900 being received April 15,
2005. The documentation to allocate the funds between the movies has
not been received yet. It usually takes approximately six months to
one year for the distribution, sale of disks and the accounting of such sales to
take place. FMYR will receive a 20% royalty of Platinum’s net
revenue, if any. FMYR will incur nominal legal and delivery
fees. Second cycle is an industry term which means that the
agreements for the first distribution phase have ended and the films are entered
into their second distribution phase.
Profit
Participation
FMYR’s
profit participation in motion picture projects is determined by a calculation
that assumes that all “negative costs”(production costs) of the picture
(including, but not limited to, costs for development, principal photography and
post-production) and “distribution expenses” (including, but not limited to,
costs for marketing the film at various international film markets as well as
costs associated with the delivery of the film and the physical elements to the
various licensees of the film) are recovered by the financier plus interest
thereon. After repayment of all negative costs, distribution expenses and
interest thereon, the financier/distributor will charge a “distribution fee”
(often a percentage of the gross income) for performing any sales or
distribution services in connection with the picture. Following the
payment of distribution fees and other costs, any amounts payable to creative
elements that are contingent compensation (including, but not limited to,
deferred compensation and bonuses) are paid to those third parties. Any money
remaining is considered net profits from which profit participation is
derived.
Royalties
FMYR has
received royalties from only four motion picture projects, to date (1) Good
Advice; (2); Speedway Junky; (3) After Sex; and (4) Held for
Ransom.
FMYR
produced “Good Advice” in 2000 and subsequently licensed the US distribution
rights to Lions Gate Films for a period of 25 years and the foreign distribution
rights to Myriad Pictures in perpetuity. These license agreements
included up-front film guarantee compensation totaling
$4,500,000. The agreement also called for a $60,000 payment from
Lions Gate for video royalties, which was received in
2004. The Myriad Pictures agreement transferred all
foreign rights and no additional revenues/participations/royalties will be
received from Myriad.
“Speedway
Junkie”- On August 16, 2001, FMYR purchased a 50% interest in “Speedway Junky”
from Miracle Entertainment. The purchase agreement provided FMYR the right to
recover the cost of the purchase plus 50% of the revenues generated by the
motion picture. Prior to FMYR’s involvement, Miracle Entertainment had entered
into a twenty-five year worldwide distribution agreement with Regent Worldwide.
Though the term of this distribution agreement is twenty-five years, the bulk of
revenue form a movie usually comes within the first two
years. Speedway’s release date was over two years ago and, although
FMYR has received approximately $88,771 in royalties from this film, we are not
anticipating the receipt material additional royalties.
“After
Sex” and “Held for Ransom”: Under an April 29, 2002 loan agreement, FMYR was
assigned Miracle Entertainment’s interest in “After Sex” and “Held for Ransom”.
At the time of the loan agreement, Miracle Entertainment had a three-year US
distribution agreement with Blockbuster Entertainment covering both pictures and
a twenty-five year foreign distribution/sales agency agreement with Cutting Edge
Entertainment covering both pictures. The Blockbuster Entertainment agreement
with has since lapsed (and thus ended the “first cycle” of distribution within
the United States). FMYR recently completed a US distribution agreement covering
both films with Platinum Disc for home video/DVD market distribution. FMYR is
hopeful that the agreement with Platinum Disc will generate royalty payments
within the next 12 months, however no royalties have yet been
received.
With
respect to all four motion picture properties, FMYR owns a portion of the music
publishing, which through the publishing societies like ASCAP and
BMI, generate an immaterial amount of royalty income.
FILM HISTORY
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
Speedway
Junky
|
Jesse
Bradford,
|
Picture
originally produced
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jordan
Brower,
|
by
a third party financier.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-Sep
|
Jonathan
Taylor
|
FMLY
subsequently
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thomas,
Tiffani
|
acquired
50% ownership
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatrical
|
Amber
Theisssen,
|
from
the financier and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warren
G, Daryl
|
receives
royalties if any
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hannah
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producers
|
|
|
negotiation
of financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
distribution of the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
picture,
and consulting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held
For Ransom
|
Dennis
Hopper,
|
Picture
originally produced
|
|
|
|
|
|
|
|
|
|
|
101,912
|
|
|
|
Zachery
Ty Bryan,
|
by
a third party financier.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aug-00
|
Kam
Heskin,
|
FMYR
subsequently
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jordan
Brower,
|
acquired
100% ownership
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Video/Cable
|
Randy
Spelling,
|
from
said third party.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tsianina
Joelson,
|
receives
royalties, if any.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
&
Morgan Fairchild
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After
Sex
|
Brooke
Shields,
|
Picture
originally produced
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Virginia
Madsen,
|
by
a third party financier.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aug-00
|
D.B.
Sweeney,
|
FMYR
subsequently
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dan
Cortese,
|
acquired
100% ownership
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Video/Cable
|
Maria
Pitillo, &
|
from
the financier and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Johnathon
Schaech
|
receives
royalties, if any.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
I'm
Over Here Now
|
Andrew
"Dice"
|
Picture
produced
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clay
|
|
by
a third party financier.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar-00
|
|
|
FMYR
retains profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
participation,
if any.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay-per-View/
Video
|
|
No
profit participation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
payments
received to date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Good
Advice
|
Charlie
Sheen,
|
Picture
produced by FMYR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Angie
Harmon,
|
in
conjunction with a third
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-Dec
|
Denise
Richards,
|
party.
FMYR retains
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rosanna
Arquette,
|
primary
ownership and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Video/Cable
|
&
Jon Lovitz
|
receives
royalties, if any.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producers
|
|
|
negotiation
of financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
distribution of the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
picture,
and consulting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
services
during
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
development,
during
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
principal
photography,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
during post
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
production
(to ensure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
that
the film was
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
completed
on time and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
within
budget).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ticker
|
Tom
Sizemore,
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steven
Seagal,
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-Dec
|
Jamie
Pressly, &
|
production
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
|
Dennis
Hopper
|
financing
and received
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Video/Cable
|
|
|
a
fee and profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
participation,
If any. No
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
profit
participation to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
received
to date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
Badge
|
Billy
Bob Thornton,
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(f/k/a
Behind the Sun)
|
Patricia
Arquette,
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
&
Seal Ward
|
production
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2-Sep
|
|
|
received
a fee and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
profit
participation, if any.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Video/Cable
|
|
|
No
profit participation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
received
to date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive
Producers
|
|
negotiation
of financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
distribution of the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
picture,
and consulting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
services
during develop-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ment,
during principal photo-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
graphy,
and during post
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
production
(to ensure that,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On
behalf of the financier
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
distributor, that creative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
financial resources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
were
fully utilized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
Run
for the Money
|
Christian
Slater,
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Val
Kilmer,
|
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2-Feb
|
Daryl
Hannah,
|
production
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bokeem
Woodbine,
|
received
a fee and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Video/Cable
|
&
Vern Troyer
|
profit
participation, if any.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No
profit participation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
received
to date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producers
|
|
|
Negotiated
for the acting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
services
of Val Kilmer,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Christian
Slater and Daryl
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hannah;
negotiated for the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
financing
and distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of
the film and provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consulting
services during
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
development,
during
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
principal
photography,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
during post production
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(to
ensure that, on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
behalf
of the financier
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
distributor, that creative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
financial resources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
were
fully utilized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half
Past Dead
|
Steven
Seagal,
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Morris
Chestnut,
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2-Nov
|
&
Ja Rule
|
|
production
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
received
a fee and profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
Theatrical
|
|
|
participation,
if any. No profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
participation
received to date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services prov-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
ided
included negotiating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive
Producers
|
|
for
the services of Steven
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segal
for the picture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Narc
|
Ray
Liotta,
|
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jason
Patric,
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2-Dec
|
&
Busta Rhymes
|
production
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
financing
and received
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatrical
|
|
|
a
fee and profit participation,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
if
any. No profit participation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
received
to date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include consulting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive
Producers
|
|
on
the financing of the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of
the picture.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
Devil and
|
Alec
Baldwin,
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daniel
Webster
|
Anthony
Hopkins,
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
&
Jennifer Love
|
production
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3-Mar
|
Hewitt
|
|
received
a fee and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
|
|
|
profit
participation, if any.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Video/Cable
|
|
|
No
profit participation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Foreign
Release)
|
|
received
to date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All
I Want
|
Elijah
Wood,
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(f/k/a
Try Seventeen)
|
Franka
Potente,
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
&
Mandy Moore
|
production
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3-Sep
|
|
|
received
a fee and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
profit
participation, if any.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Video/Cable
|
|
|
No
profit participation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
received
to date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producers
|
|
|
consulting
on the financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of
the picture.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Out
for a Kill
|
Steven
Seagal
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3-Aug
|
|
|
production
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
received
a fee and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Video/Cable
|
|
|
profit
participation, if any.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No
profit participation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
|
|
|
received
to date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producers
|
|
|
negotiating
for the services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of
Steven Segal for the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
picture
and providing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consulting
services during
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
development,
on location
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
during principal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
photography
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(to
ensure that the film
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
was
completed on time and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
within
budget).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Belly
of the Beast
|
Steven
Seagal
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3-Dec
|
|
|
production
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
received
a fee and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Video/Cable
|
|
|
profit
participation, if any.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No
profit participation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
received
to date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive
Producers
|
|
negotiating
for the services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of
Steven Segal for the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
picture
and providing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
|
|
|
consulting
services during
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
development,
on location
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
during principal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
photography
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(to
ensure that the film
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
was
completed on time and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
within
budget).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blind
Horizon
|
Val
Kilmer,
|
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Neve
Campbell,
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4-Dec
|
Sam
Shepard &
|
production
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Faye
Dunaway
|
received
a fee and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
profit
participation, if any.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Video/Cable
|
|
|
No
profit participation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
received
to date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producers
|
|
|
negotiating
for the acting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
services
of Val Kilmer,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
negotiating
for the financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
distribution of the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
picture
and providing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consulting
services during
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
development,
during
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
principal
photography and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
during
post production
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(to
ensure that, on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
behalf
of the financier
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
|
|
|
and
financial resources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
were
fully utilized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Control
|
Ray
Liotta, &
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
William
Dafoe
|
financier.
FMLY provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5-Feb
|
|
|
production
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
received
a fee and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
profit
participation, if any.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Video/Cable
|
|
|
No
profit participation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
received
to date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include negotiating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producers
|
|
|
for
the acquisition of the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
rights
in and to the screen-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
play
upon which the picture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
was
based and negotiating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the
acting services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
agreement
with Ray Liotta.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Also
performed consulting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
services
during principal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
photography
and through-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
out
the post production
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
process
to assist in getting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the
picture completed on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
time
and within budget.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Love
Song for Bobby Long
|
John
Travolta &
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scarlett
Johansson
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
|
|
|
production
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4-Dec
|
|
|
received
a fee and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
profit
participation, if any.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatrical
|
|
|
No
profit participation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
received
to date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include consulting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive
Producers
|
|
in
the negotiations for the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
acting
services of John
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Travolta
for the picture.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
Amityville Horror
|
Ryan
Reynolds, &
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Melissa
George
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5-Apr
|
|
|
development
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
received
a fee.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatrical
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include negotiating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Co-
Executive Producers
|
for
the acquisition of the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
rights
in and to the picture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
subsequently
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
negotiated
for their sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
|
|
|
to
NuImage.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Edison
|
Morgan
Freeman,
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Justin
Timberlake,
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6-Aug
|
LL
Cool J, &
|
production
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kevin
Spacey
|
received
a fee and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
profit
participation, if any,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in
the film.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
video/cable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include negotiating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producers
|
|
|
for
the acquisition of the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
rights
in and to the screen-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
play
upon which the picture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
was
based as well as
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the
acting services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
agreements
of Morgan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freeman,
Justin Timberlake,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LL
Cool J and Kevin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spacey.
Also provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consulting
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
during
principal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
photography
and the post
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
production
process.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(to
ensure that, on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
behalf
of the financier
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
distributor, that creative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
financial resources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
were
fully utilized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
Submerged
|
Steven
Seagal
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5-Jun
|
|
|
development
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
received
a fee.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Video/Cable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producers
|
|
|
negotiating
an acting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
services
agreement with
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steven
Segal for the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
picture
and providing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consulting
services during
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
development,
and on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
location
during principal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
photography.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
Tenants
|
Dylan
McDermott,
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Snoop
Doggy Dogg,
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6-Feb
|
&
Peter Falk
|
production
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
financing
and received
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a
fee and profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatrical
|
|
|
participation,
if any, in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution
Guarantee
|
|
the
film.
|
|
|
|
|
|
1,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
Producers
|
|
|
negotiating
the financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of
the picture and its
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
distribution
by NuImage.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Today
You Die
|
Steven
Seagal
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5-Sep
|
|
|
production
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
received
a fee and profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
participation,
if any, in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Video/Cable
|
|
|
the
film
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producers
|
|
|
negotiating
an acting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
services
agreement with
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steven
Segal for the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
picture
and providing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consulting
services during
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
development,
and on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
location
during principal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
photography.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wonderland
|
Val
Kilmer,
|
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kate
Bosworth,
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3-Oct
|
Lisa
Kudrow,
|
development
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Josh
Lucas &
|
received
a fee.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatrical
|
Dylan
Mcdermott
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
George
Furla
|
|
|
provided
include
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive
Producers
|
|
obtaining
financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
negotiating for the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
distribution
of the picture.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loverboy
|
Kyra
Sdgwick,
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kevin
Bacon,
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5-May
|
Sandra
Bullock,
|
development
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Matt
Dillon,
|
|
received
a fee.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatrical
|
Oliver
Platt &
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marissa
Tomei
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Co-
Executive Producers
|
consulting
on the financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
distribution of the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
picture.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shottas
|
Ky-Mani
Marley,
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spragga
Benz,
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5-Dec
|
Wyclef
Jean,
|
post-production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Estimated
Release)
|
&
Louie Rankin
|
and
financing and will
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
receive
a fee and profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Video/Cable
|
|
|
participation,
if any, in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the
film.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Co-
Executive Producers
|
consulting
on the financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
distribution of the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
picture.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before
It Had A
|
William
Dafoe
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name
f/k/a Black
|
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Widow
f/ka The
|
|
development
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Widow's
Lover
|
|
and
received a fee.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7-Aug
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scheduled
Release)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Video/Cable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include obtaining
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive
Producers
|
|
financing,
negotiating for
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
distribution
of the picture,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
providing consulting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
services
during
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
development,
and on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
location
during principal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
|
|
|
photography.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lonely
Hearts
|
John
Travolta,
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
James
Gandofini,
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7-Apr
|
&
Salma Hayek
|
development
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
received a fee.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatrical
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Co-Executive
Producers
|
|
negotiating
an acting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
services
agreement for this
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
picture
with John Travolta
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
providing consulting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
services
during
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
development,
and on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
location
during principal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
photography.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mercenary
for
|
Steven
Seagal
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Justice
f/k/a Mercenary
|
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6-Apr
|
|
|
production
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
received a fee.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Video/Cable
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producers
|
|
|
negotiating
an acting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
services
agreement with
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steven
Segal for the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
picture
and providing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consulting
services during
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
development,
and on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
location
during principal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
photography.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: We
do not have a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
contract
on this project;
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
are uncertain about
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
profit
participation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
Blocks
|
Bruce
Willis
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mos
Def
|
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6-Mar
|
|
|
production
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
received a fee.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005.
Additionally, we
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatrical
|
|
|
will
receive a profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
participation,
if any, in the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
film.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include negotiating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producer/
|
|
|
for
the acquisition of the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive
Producer
|
|
rights
in and to the screen-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
|
|
|
play
upon which the picture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
was
based as well as
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the
acting services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
agreements
of Bruce
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Willis
and the directing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
services
of Richard
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Donner.
Also provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consulting
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
during
principal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
photography
and the post
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
production
process.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borderland
|
Brian
Presley
|
Picture
produced by FMYR
|
|
|
|
|
|
|
|
|
|
|
899,915
|
|
|
|
Jake
Muxworthy
|
in
conjunction with a third
|
|
|
|
|
|
|
|
|
|
|
200,000
|
|
|
8-Oct
|
Rider
Strong
|
party.
FMYR retains
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sean
Astin
|
|
50%
ownership and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatrical
|
Beto
Cuevas
|
receives
royalties, if any.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producers
|
|
|
negotiation
of financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
distribution of the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
picture,
and consulting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
services
during
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
development,
during
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
principal
photography,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
during post
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
production
(to ensure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
that
the film was
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
completed
on time and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
within
budget).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
The
Wicker Man
|
Nicolas
Cage
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ellen
Burstyn
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6-Sep
|
Leelee
Sobieski
|
production
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
will
receive a producers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
fee
in the first quarter of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatrical
|
|
|
2006.
Additionally, we
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
will
receive a profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
participation,
if any, in the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
film.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include negotiating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producer/
|
|
|
for
the acquisition of the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive
Producer
|
|
rights
in and to the screen-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
play
upon which the picture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
was
based as well as
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the
acting services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
agreements
of Nicolas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cage
and the directing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
services
of Neil
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
La
Bute Also provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consulting
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
during
principal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
photography
and the post
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
production
process.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
The
Contract
|
Morgan
Freeman
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John
Cusack
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-Jul
|
|
|
production
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
will
receive a producers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
fee
in the first quarter of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Video/Cable
|
|
|
2006.
Additionally, we
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
will
receive a profit participation,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
if
any, in the film.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include negotiating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producer/
|
|
|
for
the acquisition of the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive
Producer
|
|
rights
in and to the screen-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
play
upon which the picture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
was
based as well as
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the
acting services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
agreements
of Morgan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freemand
and John
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cusack
and the directing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
services
of Bruce
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beresford
Also provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consulting
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
during
principal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
photography
and the post
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
production
process.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000
|
|
|
|
|
|
|
|
|
|
88
Minutes
|
Al
Pacino
|
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-Apr
|
|
|
production
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
will
receive a producers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
|
|
|
fee
in the first quarter of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatrical
|
|
|
2006.
Additionally, we
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
will
receive a profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
participation,
if any, in the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
film.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
provided
include negotiating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producer/
|
|
|
for
the acquisition of the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive
Producer
|
|
rights
in and to the screen-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
play
upon which the picture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
was
based as well as
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the
acting services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
agreements
of Al
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pacino
and the directing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
services
of Jon
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avnet.
Also provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consulting
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
during
principal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
photography
and the post
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
production
process.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400,000
|
|
|
|
|
|
|
|
|
|
Home
of the Brave
|
Sam
Jackson
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jessica
Biel,
|
financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6-Dec
|
Curtis
"50 Cent"
|
production
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Initial
Release)
|
Jackson,
|
|
will
receive a profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Christina
Ricci,
|
participation,
if any, in the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brian
Pressley
|
film.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatrical
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producer/
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive
Producer
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
provided
include (1) participating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in
the negotiation of the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
acting
services agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of
Sam jackson
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jessica
Biel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Curtis
"50 cent" Jackson
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Christina
Ricci
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brian
Pressley and (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
negotaiting
with
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a
third party equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
participant
for
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
said
party's participation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in
the financing of the picture.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
production
process. Also
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Also
provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consulting
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
during
principal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
photography
and the post
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
production
process.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
King
of California
|
Michael
Douglas
|
Produced
by a third party
|
|
|
|
|
|
|
|
|
|
|
1,300,000
|
|
|
|
Evan
Rachel Wood
|
co-financier.
FMYR provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7-Sep
|
|
|
production
services and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatrical
|
|
|
will
receive a profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
participation,
if any, in the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
|
|
|
Film.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett &
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George
Furla
|
|
|
Production
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producers
|
|
|
provided
include (1) participating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in
the negotiation of the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of
Michael Douglas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
Evan Rachel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wood
and (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
negotaiting
with
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a
third party equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
participant
for
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
said
party's participation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in
the financing of the picture.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
production
process. Also
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Also
provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consulting
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
during
principal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
photography
and the post
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
production
process.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rin
Tin Tin
|
Armande
Assante, Ben Cross
|
Produced
by a third party financier.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FMYR
provided production services.
|
|
|
|
|
|
|
|
|
|
|
|
|
8-Sep
|
|
|
FMYR
will receive profit participation , if any, in the film.
|
|
|
|
|
|
|
|
|
|
|
|
(Scheduled
Release)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Video/Cable
|
|
|
Production
services provided include:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
negotiating for the acquisition of the underlying rights to certain
intellectual property copyrights and
trademarks;
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
Randall
Emmett & George Furla
|
(b)
negotiating for a writer to adapt the underlying rights into a feature
film screenplay upon which the movie will be based;
|
Producers
|
|
|
as
well as, ('c) providing consulting services during the development,
principal photography and post-production processes.
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Day
of the Dead
|
Mena
Suvari, Nick Cannon, Ving Rhames
|
Produced
by a third party financier.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FMYR
provided production services.
|
|
|
|
|
|
|
|
|
|
|
|
|
8-Apr
|
|
|
FMYR
will receive profit participation , if any, in the film.
|
|
|
|
|
|
|
|
|
|
|
|
Video/Cable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
services provided include:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
negotiating for the acquisition of the underlying rights to certain
intellectual property copyrights and trademarks;
|
Randall
Emmett & George Furla
|
(b)
negotiating for a writer to adapt the underlying rights into a feature
film screenplay upon which the movie will be based;
|
Producers
|
|
|
(c)
participated in the negotiation of Mena Survai, Nick Cannon and Ving
Rhames' acting contracts;
|
|
|
|
|
|
|
as
well as, (d) providing consulting services during the development,
principal photography and post-production processes.
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Rambo
IV
|
Sylvester
Stallone
|
Produced
by a third party financier.
|
|
|
|
|
|
|
|
|
|
|
|
|
aka
"John Rambo"
|
|
FMYR
provided production services.
|
|
|
|
|
|
|
1,500,000
|
|
|
|
|
|
8-Jan
|
|
|
In
connection with said services, FMYR will recieved a "producer
fee"
|
|
|
|
|
|
|
|
|
|
(Estimated
Release)
|
|
Additionally,
FMYR will receive profit participation , if any, in the
film.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatrical
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
Randall
Emmett & George Furla
|
Production
services prodived include:
|
|
|
|
|
|
|
|
|
|
|
|
|
Producers
|
|
|
providing
consulting services during the development, principal photography and
post-production processes.
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Thick
as Thieves (f/k/a "The Code")
|
Morgan
Freeman
|
Produced
by a third party financier.
|
|
|
|
|
|
|
|
|
|
100,000
|
|
|
|
Antonio
Banderas
|
FMYR
provided production services.
|
|
|
|
|
|
|
|
|
|
|
|
|
8-Oct
|
|
|
In
connection with said services, FMYR will receive a "producer
fee"
|
|
|
|
|
|
|
|
|
|
|
(Estimated
Release)
|
|
In
the second quarter of Fiscal 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
video/cable
|
|
|
Additionally,
FMYR will receive profit participation , if any, in the
film.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett & George Furla
|
Production
services prodived include:
|
|
|
|
|
|
|
|
|
|
|
|
|
Producers
|
|
|
(a)
negotiating for the acquisition of the screenplay upon which the movie
will be based
|
|
|
|
|
|
|
|
(b)
participated in the negotiation of Morgan Freeman's acting
contract;
|
|
|
|
|
|
|
|
|
|
|
|
as
well as, (d) providing consulting services during the development,
principal photography and post-production processes.
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Westward
|
TBD
|
|
Produced
by a third party financier.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FMYR
provided production services.
|
|
|
|
|
|
|
|
|
|
|
|
|
10-Aug
|
|
|
In
connection with said services, FMYR will receive a "producer
fee"
|
|
|
|
|
|
|
|
|
|
|
(Estimated
Release)
|
|
In
the third quarter of Fiscal 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additionally,
FMYR will receive profit participation , if any, in the
film.
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
Theatrical
|
|
|
This
project is "in development" with principal photography scheduled to start
on
|
|
|
|
|
|
|
|
|
|
February
15, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett & George Furla
|
Production
services prodived include:
|
|
|
|
|
|
|
|
|
|
|
|
|
Producers
|
|
|
(a)
negotiating for the acquisition of the screenplay upon which the movie
will be based
|
|
|
|
|
|
|
|
(b)
participated in the negotiation of Joel Schumacher's directing
contract;
|
|
|
|
|
|
|
|
|
|
|
|
as
well as, (d) providing consulting services during the development,
principal photography and post-production processes.
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Red
Sonja
|
Rose
McGowan
|
Produced
by a third party financier.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FMYR
provided production services.
|
|
|
|
|
|
|
|
|
|
|
|
|
9-Jan
|
|
|
FMYR
will receive profit participation , if any, in the film.
|
|
|
|
|
|
|
|
|
|
|
|
(Estimated
Release)
|
|
Additionally,
FMYR will receive profit participation , if any, in the
film.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This
project is "in development" with principal photography scheduled to start
on
|
|
|
|
|
|
|
Theatrical
|
|
|
February
1, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
services prodived include:
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett & George Furla
|
(a)
negotiating for the acquisition of underlying property upon which the
movie will be based
|
|
|
|
Producers
|
|
|
as
well as, (b) providing consulting services during the development,
principal photography and post-production processes.
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Major
Movie Star
|
Jessica
Simpson
|
Produced
by a third party financier.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cheri
Oteri
|
|
FMYR
provided production services.
|
|
|
|
|
|
|
|
|
|
|
|
|
8-Sep
|
Vivica
Fox
|
|
In
connection with said services, FMYR will receive a "producer
fee"
|
|
|
|
|
|
|
|
|
|
|
(Estimated
Release)
|
Steve
Guttenberg
|
In
the second quarter of Fiscal 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
|
|
|
Additionally,
FMYR will receive profit participation , if any, in the
film.
|
|
|
|
|
|
|
|
|
|
|
Video/Cable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett & George Furla
|
Production
services prodived include:
|
|
|
|
|
|
|
|
|
|
|
|
|
Producers
|
|
|
(a)
negotiating for the acquisition of the screenplay upon which the movie
will be based
|
|
|
|
|
|
|
|
(b)
participated in the negotiation of Joel Schumacher's directing
contract;
|
|
|
|
|
|
|
|
|
|
|
|
as
well as, (d) providing consulting services during the development,
principal photography and post-production processes.
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Righteous
Kill
|
Robert
DeNiro
|
Produced
by a third party financier.
|
|
|
|
|
|
|
|
|
|
275,000
|
|
|
|
Al
Pacino
|
|
FMYR
provided production services.
|
|
|
|
|
|
|
|
|
|
|
|
|
8-Sep
|
|
|
FMYR
will receive profit participation , if any, in the film.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additionally,
FMYR will receive profit participation , if any, in the
film.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatrical
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
services prodived include:
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett & George Furla
|
(a)
negotiating for the acquisition of underlying property upon which the
movie will be based
|
|
|
|
Producers
|
|
|
as
well as, (b) providing consulting services during the development,
principal photography and post-production processes.
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Higher
Form of Learning, A
|
Steven
Seagal
|
Produced
by a third party financier.
|
|
|
|
|
|
|
|
|
|
150,000
|
|
|
|
|
|
FMYR
provided production services.
|
|
|
|
|
|
|
|
|
|
|
|
|
1-Oct
|
|
|
FMYR
will receive profit participation , if any, in the film.
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
|
|
|
Additionally,
FMYR will receive profit participation , if any, in the
film.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatrical
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
services prodived include:
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett & George Furla
|
(a)
negotiating for the acquisition of underlying property upon which the
movie will be based
|
|
|
|
Producers
|
|
|
as
well as, (b) providing consulting services during the development,
principal photography and post-production processes.
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Conan
the Barbarian
|
TBD
|
|
Produced
by a third party financier.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FMYR
provided production services.
|
|
|
|
|
|
|
|
|
|
|
|
|
10-Jan
|
|
|
FMYR
will receive profit participation , if any, in the film.
|
|
|
|
|
|
|
|
|
|
|
|
(Estimated
Release)
|
|
Additionally,
FMYR will receive profit participation , if any, in the
film.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This
project is "in development" with principal photography scheduled to start
on
|
|
|
|
|
|
|
Theatrical
|
|
|
April
15, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
services prodived include:
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett & George Furla
|
(a)
negotiating for the acquisition of underlying property upon which the
movie will be based
|
|
|
|
Producers
|
|
|
as
well as, (b) providing consulting services during the development,
principal photography and post-production processes.
|
Streets
of Blood (f/k/a Microwave Park)
|
Val
Kilmer,
|
|
Produced
by a third party financier.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sharon
Stone, and
|
FMYR
provided production services.
|
|
|
|
|
|
|
|
|
|
|
|
100,000
|
12-Jan
|
Curtis
"50 Cent" Jackson
|
FMYR
will receive profit participation , if any, in the film.
|
|
|
|
|
|
|
|
|
|
|
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
(Estimated
Release)
|
|
Additionally,
FMYR will receive profit participation , if any, in the
film.
|
|
|
|
|
|
|
|
|
|
|
Theatrical
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
services prodived include:
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett & George Furla
|
(a)
negotiating for the acquisition of underlying property upon which the
movie will be based
|
|
|
|
Producers
|
|
|
(b)
participated in the negotiation of the acting-services contracts for Val
Kilmer, Sharon Stone and Curtis "50 Cent" Jackson;
|
|
|
|
as
well as, (c) providing consulting services during the development,
principal photography and post-production processes.
|
|
|
|
|
|
$
|
|
-
|
|
$
|
-
|
|
-
|
|
|
|
Edgar
Allan Poe's Ligeia
|
Wes
Bently,
|
Produced
by a third party financier.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michael
Madsen, and
|
FMYR
provided production services.
|
|
|
|
|
|
|
|
|
|
|
|
|
8-Jun
|
Eric
Roberts.
|
FMYR
will receive profit participation , if any, in the film.
|
|
|
|
|
|
|
|
|
|
|
|
(Estimated
Release)
|
|
Additionally,
FMYR will receive profit participation , if any, in the
film.
|
|
|
|
|
|
|
|
|
|
|
Theatrical
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
services prodived include:
|
|
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett & George Furla
|
(a)
providing consulting services during the development, principal
photography and post-production processes.
|
Producers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
-
|
|
$
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalties
and other revenue
|
|
|
|
|
|
|
$1,134,832
|
|
|
|
$ -
|
$155,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
REVENUE
|
|
|
|
|
|
|
|
$3,434,982
|
|
|
|
|
|
$1,603,345
|
|
|
$3,230,586
|
Picture
|
|
|
Type
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information
|
Principal
Talent
|
Production
Services
|
|
|
|
|
Fiscal
2006
|
|
Fiscal
2007
|
Fiscal
2008
|
Revenue
by Customer (5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nuimage/Millenium
|
Producer
Fees
|
|
|
|
|
|
|
2,300,000
|
|
|
|
1,500,000
|
|
|
|
|
$625,000
|
Nuimage/Milleniuem
|
Distribution
Guarantee
|
e)
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
$1,300,000
|
Lions
Gate Films
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
899,915
|
After
Dark
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000
|
Regent
Films
|
|
|
|
|
|
|
|
2,771
|
|
|
|
-
|
-
|
Platium/'s
other
|
|
|
|
|
|
|
|
22,211
|
|
|
|
-
|
-
|
Porchlight
Films
|
|
|
|
|
|
|
|
|
|
|
|
46,024
|
|
|
|
|
50,000
|
Monarch
Films
|
|
|
|
|
|
|
|
|
|
|
|
46,023
|
|
|
|
|
|
Other
Misc.
|
|
|
|
|
|
|
|
110,000
|
|
|
|
11,298
|
|
|
|
|
38,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$3,434,982
|
|
|
|
$1,603,345
|
|
|
|
|
$3,230,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Footnotes to the Film
History Schedule
(1) The
following is a chronological history of film projects that were developed and
packaged and/or produced by FMYR for third party financiers (unless otherwise
noted) and for third party distributors and have been either produced, released
or waiting to be released by third parties in the fiscal years 2007 and 2008,
and/or are schedules for release in fiscal 2008.
(2)
Substantially all production, financing, and motion picture related services
provided by FMYR are performed by Randall Emmett and George Furla, officers of
the Company. The primary functions performed by Messrs. Emmett and
Furla are as follows: (a) seek creative material, acquire rights and arrange for
writing the screenplay, (b) negotiate talent for the project (i.e., development,
actors, directors and writers) and assist with pre-production, post-production
and packaging, (c) negotiate distribution agreements, both domestic and foreign,
(d) arrange for the sale of film rights and (e) third film distribution
agreement is a guarantee for worldwide..
(3) This
motion picture has been in release for greater than two years and FMYR does not
expect it to yield any additional revenue.
(3
-A) This
motion picture has been in release for greater than two years and is in its
second cycle of distribution. FMYR anticipates that there may be
additional revenues from new distribution agreements.
(4) There
is no assurance that any motion picture that has not yet been released 1) will
be released, 2) that a change in the scheduled release date of any such films
will not occur, or 3) that is such film is released, that it will be
successful. FMYR has various additional feature films under
development and there can be no assurance that any project under development
will be produced, or that if produced, that it will be released, and if released
that it will be successful.
(5) FMYR
conducts business with a limited number of customers and loss of any one of
those customers could have a negative impact on its results of
operations.
News
Releases
On May 2,
2008 FMYR announced that it will produce “Streets of Blood” starring Val Kilmer,
50 Cent, Sharon Stone, and Brian Presley. The project will be financed by a
third party financier; with Company providing producing services in connection
therewith.
In April
2008 FMYR announced that the Al Pacino star-er “88 MINUTES” will be theatrically
released on approximately 2,000 screens in the United States on April 18, 2008.
The project was financed by a third party financier; with Company providing
producing services in connection therewith.
On March
13, 2008 FMYR announced that it intends to co-produce a remake of the 1978
Comedy Cult Classic "Attack of the Killer Tomatoes!" The project will be
financed by a third party financier; with Company providing services in
connection therewith.
On
February 28, 2008 FMYR announced that it’s 1 to 200 reverse split becomes
effective Friday, February 29, 2008. Simultaneously effective, Family Room
Entertainment’s trading symbol became “FMYR”.
On
October 22, 2007 FMYR announced that the based-on-a-true-story horror pic,
“BORDERLAND,” will be a part of the After Dark Horror fest “8 FILMS TO DIE FOR”.
The film screened across the United States during Horror fest, November 9-18,
2007.
On
October 09, 2007 FMYR announced that it, in conjunction with a third party, had
acquired the book THUNDER RUN – THE ARMORED STRIKE TO CAPTURE BAGHDAD written by
Pulitzer Prize winner David Zucchino, who will also pen the screenplay. Simon
West (WHEN A STRANGER CALLS, LAURA CROFT: TOMB RAIDER, THE GENERAL’S DAUGHTER,
CON AIR) will direct and produce.
On
October 02, 2007 FMYR announced that production will begin on “THE CODE” in
mid-October. The picture will co-star Morgan Freeman and Antonio Banderas and
will be directed by Mimi Leder (“Pay it Forward” & “The Peacemaker”). The
picture will be financed by third-party financiers. Emmett/Furla Films will
provide producing services in connection with the project. “THE CODE” is one of
the four major projects that FMYR has been in active development.
On
September 11, 2007 FMYR announced that Jon Avnet’s “RIGHTEOUS KILL” starring
Robert De Niro and Al Pacino started filming in Connecticut on September 4,
2007. The pic also stars 50 Cent, Carla Gugino, Trilby Glover, pro skateboarder
Rob Dyrdek, Brian Dennehy and Donnie Wahlberg. “RIGHTEOUS KILL” is being
produced by FMYR’s wholly owned subsidiary, Emmett/Furla Films in conjunction
with third parties. The pic is being financed by Millennium Films, a third party
financier.
On
September 10, 2007FMYR) announced that it has reinstituted its stock buy-back
program and on September 7, 2007 FMYR bought-back in excess of 18,450,000 shares
of common stock at a price per share of $0.0006.
On
September 10, 2007 FMYR announced that “KING OF CALIFORNIA” would receive a
limited theatrical release on September 14th of this year. The film, written and
directed by Michael Cahill, stars Academy Award winner Michael Douglas and
Golden Globe nominee Evan Rachel Wood (“THIRTEEN”). The pic will also debut on
September 12 at the 2007 Toronto International Film Festival. The picture was
was co-produced by FMYR’s wholly owned subsidiary, Emmett/Furla Films, in
conjunction with third party financiers.
On
September 7, 2007 FMYR announced that it had reinstituted its stock buy-back
program. On September 6, 2007 FMYR bought-back in excess of 5,500,000 shares of
common stock at a price per share of $0.0006.
On August
17, 2007 FMYR stated it had been actively pursuing one or more additional
“branded properties”, including the recently announced “CONAN THE BARBARIAN”
which it would be co-producing. Management will continue to keep shareholders
abreast of progress and is hopeful to be able to make an announcement regarding
the acquisition of one or more additional branded properties in the near
future.
On August
16, 2007 FMYR announced that “KING OF CALIFORNIA” would receive a limited
theatrical release on September 14th. The film, written and directed by Michael
Cahill, stars Academy Award winner Michael Douglas and Golden Globe nominee Evan
Rachel Wood (“THIRTEEN”). The pic, which premiered at the 2007 Sundance Film
Festival, was co-produced by Emmett/Furla Films in conjunction with third party
financiers.
On August
15, 2007 FMYR announced that on Monday, August 13, 2007 the Daily Variety’s
Michael Flemming reported that “Millennium Films has acquired the rights to make
a new series of pics based on Robert E. Howard's mythical conqueror CONAN THE
BARBARIAN.” FMYR’s wholly owned subsidiary, Emmett/Furla Films, will provide
producing services in conjunction with Paradox Entertainment and Millennium
Films
On July
23, 2007 FMYR announced that Co-chairman and CEO, George Furla purchased
10,000,000 shares of FMYR on July 20th on the open market at a per share price
of $0.0006. To date, George Furla has purchased 228,606,200 shares of
FMYR.
On July
20, 2007 FMYR announced that it is exploring strategic options in an attempt to
enhance shareholder value. Management will continue to keep shareholders abreast
of developments in connection with these options as said information becomes
available.
On July
19, 2007 FMYR announced that Co-chairman and CEO, George Furla purchased
20,000,000 shares of FMYR on July 18th on the open market at a per share price
of $0.0005. To date, George Furla has purchased 218,606,200 shares of
FMYR.
On July
17, 2007 FMYR announced that principal photography on the Jessica Simpson
star-er, “MAJOR MOVIE STAR” has commenced in Shreveport, Louisiana. Family Room
Entertainment Corporation’s wholly owned subsidiary, Emmett/Furla Films, is
providing producing services in connection with the picture which is being
co-produced and financed by a third party, Millennium Films. Steve Miner, who
directed the Emmett/Furla Films production, “DAY OF THE DEAD,” will direct this
picture. Emmett/Furla Films is currently in the process of negotiating its
compensation package with the independent financier of the picture.
On July
16, 2007 FMYR announced that it is in the late stages of negotiations with
networks on at least two reality television programs, however there is no
assurance an agreement will be consummated. Management will continue to keep
shareholders abreast of developments in connection with these productions as
information becomes available.
On July
12, 2007 FMYR announced that it anticipates at least three of its productions
will receive US theatrical releases the next twelve months. Although there is no
assurance that any yet to be released motion picture will be released,
management is highly confident that it has at least three productions that will
be theatrical releases in the next 12 months. Additionally, Management will
continue to keep shareholders abreast of developments, such as release dates, in
connection with these productions as said information becomes
available.
On July
10, 2007 FMYR announced that Co-chairman and CEO, George Furla purchased
25,000,000 shares of FMYR on July 5th, 35,000,000 shares of FMYR on July 6th and
10,000,000 on July 9th. All shares were purchased on the open market at a per
share price of $0.0005. To date, George Furla has purchased 198,606,200 shares
of FMYR.
On July
9, 2007 FMYR announced that it was actively pursuing “branded properties”. Most
recently, Emmett/Furla Films lost out in the bidding process on “The Green
Hornet,” which went to a major studio. Management will continue to keep
shareholders abreast of progress and is hopeful to be able to make an
announcement regarding the acquisition of one or more branded properties in the
near future.
On July
6, 2007 FMYR announced that since announcing its stock buy-back program on July
2, 2007, FMYR has bought-back in excess of 97,002,000 shares of common stock at
a price per share of $0.0005. As stated previously, the purchases may be made,
from time to time, on the open market in compliance with Rule 10b-18 and will be
funded from available working capital. The number of shares to be purchased and
the timing of the purchases will be based on the level of cash balances, general
business conditions and other factors, including alternative investment and/or
filmed entertainment opportunities.
On July
5, 2007 FMYR announced that on June 28, 2007 Co-chairman and CEO, George Furla
has purchased 23,976,000 shares of FMYR on the open market at a per share price
of US$0.0004 and on June 29, 2007 Co-chairman and CEO, George Furla has
purchased 25,000,000 shares of FMYR on the open market at a per share price of
US$0.0005.
On July
2, 2007 FMYR announced that it has commenced a program of buying back its common
stock on the open market. FMYR stated that purchases may be made, from time to
time, on the open market in compliance with Rule 10b-18 and will be funded from
available working capital. The number of shares to be purchased and the timing
of the purchases will be based on the level of cash balances, general business
conditions and other factors, including alternative investment and/or filmed
entertainment opportunities.
On July
2, 2007 FMYR announced that on June 27, 2007 Co-chairman and CEO, George Furla
has purchased 24,600,000 shares of FMYR on the open market at a per share price
of US$0.0004.
On June
28, 2007 FMYR announced that it was scheduled to begin production on the Jessica
Simpson star-er, “MAJOR MOVIE STAR” on July 15, 2007 in Shreveport, Louisiana.
Steve Miner, who directed the Emmett/Furla Films production, “DAY OF THE DEAD,”
will direct this picture also. The picture will be co-produced and financed by a
third party, Millennium Films. Emmett/Furla Films is currently in the process of
negotiating its compensation package with the independent financier of the
picture.
On June
27, 2007 FMYR announced that on Tuesday, June 26, 2007 the Hollywood Reporter’s
by Gregg Goldstein reported that “Overture Films has picked up all North
American rights to "Righteous Kill," a $60 million thriller starring Robert De
Niro and Al Pacino as two detectives tracking a serial killer.” “Righteous Kill”
is being produced by FMYR’s wholly owned subsidiary, Emmett/Furla Films in
conjunction with third parties. The pic is being financed by Millennium Films, a
third party financier. The article went on to report: “Rapper Curtis "50 Cent"
Jackson is in final negotiations to co-star as a drug dealer who helps the
detectives with their investigation. Director Jon Avnet is set to begin
principal photography in Bridgeport, Conn., and New York in September.”
Emmett/Furla Films is currently in the process of negotiating its compensation
package with the independent financier of the picture.
On June
20, 2007 FMYR announced that it was in active development on at least four
projects, at least two of which were very close to concluding. Management will
continue to keep shareholders abreast of progress.
On June
19, 2007 FMYR announced that on June 18, 2007 Co-chairman and CEO, George Furla
purchased 50,000,000 shares of FMYR on the open market at a per share price of
US$0.0004.
On June
18, 2007 FMYR announced that it has moved its corporate offices to the following
physical address: 1438 North Gower Street, Building 55, Suite #555; Hollywood,
California 90028. The new mailing address is: 1438 North Gower Street, P.O. Box
68; Hollywood, California 90028. The new phone number for Investor relations is:
(323) 993-7317.
On May
18, 2007 FMYR announced that Robert De Niro and Al Pacino would be starring in
the feature film “Righteous Kill,” based on a screenplay by "Inside Man" writer
Russell Gewirtz. Jon Avnet will direct. Principal photography for the picture is
scheduled to begin August 6 in Connecticut. The two stars play cops chasing a
serial killer. FMYR stated to its shareholders that its compensation package in
connection with this picture had yet to be negotiated.
On April
28, 2007 FMYR restated its current number of outstanding shares. The correct
number of outstanding shares, as of April 26, 2007, was
829,008,311.
On April
26, 2007 FMYR announced that, as of that date, it had 829,008,000 outstanding
shares.
On April
12, 2007 FMYR that it had been diligently developing and packaging three new
projects and is in final negotiations with a major independent financier to
finance and produce the pictures. Although Family Room can offer no guarantees
that any of these negotiations will conclude in the commencement of a new
production, Family Room remains hopeful that one or more of these projects will
result in an announcement during the Cannes Film Festival (May 16-27,
2007).
On
January 11, 2007 announced that the based-on-a-true-story horror pic,
“BORDERLAND,” will premier at the 2007 South by Southwest Film Festival. The
2007 SXSW Film Festival will feature the first public festival appearance from
the three creators of the popular “Lonelygirl15” online short video phenomenon.
Additionally, Harry Knowles of “ain’t It cool news,” will moderate a session
entitled “Panel of the Dead: Horror Films of Today,” in which horror filmmakers
and members of the industry will chat about current and upcoming trends in the
ever-successful genre. The Festival runs March 9 – 17, 2007 in Austin, TX. The
pic was financed and produced by Emmett/Furla Films in conjunction with third
parties. The pic premiered on March 11, 2007 in Austin, TX.
On
January 10, 2007, FMYR announced that “KING OF CALIFORNIA” has been accepted to
the 2007 Sundance Film Festival. The pic was financed and produced by
Emmett/Furla Films in conjunction with third parties. The pic will premiered on
January 24, 2007 in Park City, UT.
On
September 28, 2007 FMYR announced that since announcing its stock buy-back
program on August 3, 2006, FMYR has bought-back in excess of 6,000,000 shares of
common stock. As stated previously, the purchases may be made, from time to
time, on the open market in compliance with Rule 10b-18 and will be funded from
available working capital. The number of shares to be purchased and the timing
of the purchases will be based on the level of cash balances, general business
conditions and other factors, including alternative investment and/or filmed
entertainment opportunities.
On
September 26, 2006 FMYR announced that the trailer for “HOME OF THE BRAVE” hit
theaters over the preceding weekend. Helmed by Academy Award winner Irwin
Winkler, the film stars: Samuel L. Jackson, Jessica Biel, with Curtis “50 Cent
Jackson and Brian Presley. The film was financed by third party
financiers.
On
September 21, 2006 FMYR announced that PorchLight Entertainment had licensed the
international distribution rights to the feature film WHITE AIR, an “extreme”
action-drama film set in the world of professional snowboarding. The film, which
was financed and produced by by FMYR and a third party financier, stars
Dominique Swain, Riley Smith, Brent Le Macks, Tom Sizemore, and Andy Finch,
winner of the Van’s Triple Crown and 2nd place at the 2005 Winter X Games. WHITE
AIR is the coming of age story of “Alex” (Riley Smith), troubled by financial
and romantic problems, not to mention his sick brother, as he pursues his dream,
which has eluded him thus far, of becoming a professional snowboarder. In the
final showdown before the professional season, Alex must reach deep within
himself to conquer his fear as he competes against his nemesis “Jason” (Brent Le
Macks) for the chance to join the professional tour and earn respect from his
lovelorn girlfriend, “Christie” (Dominique Swain).
On
August 30, 2006 FMYR announced that at its special shareholders meeting a quorum
of shareholders approved the increase in authorized shares to 2,000,000,000
shares. The increase, it was stated, would take effect as soon as the
appropriate documentation and filings are made.
On August
23, 2006 FMYR announced that Warner Brothers and Alcon Entertainment would
theatrically release “THE WICKER MAN” on September 1, 2006, which at the time of
the release was only nine days away.
On August
21, 2006 FMYR announced that since comencing its stock buy-back program on
August 3, 2006, FMYR had bought-back 4,300,000 shares of common stock to date.
As stated in the previous release, the purchases may be made, from time to time,
on the open market in compliance with Rule 10b-18 and will be funded from
available working capital. The number of shares to be purchased and the timing
of the purchases will be based on the level of cash balances, general business
conditions and other factors, including alternative investment and/or filmed
entertainment opportunities.
On August
17, 2006 FMYR announced that MGM will release “HOME OF THE BRAVE,” which stars
Samuel L. Jackson, Jessica Biel, Christina Ricci, Chad Michael Murray with
Curtis “50 Cent Jackson and Brian Presley for director Irwin Winkler, on
December 15, 2006. The pic was financed by third parties.
On August
3, 2006 FMYR announced that it had commenced a program of buying back its common
stock on the open market. The purchases may be made, from time to time, on the
open market in compliance with Rule 10b-18 and will be funded from available
working capital. The number of shares to be purchased and the timing of the
purchases will be based on the level of cash balances, general business
conditions and other factors, including alternative investment and/or filmed
entertainment opportunities.
On July
28, 2006 FMYR announced that Warner Brothers and Alcon Entertainment will
theatrically release “THE WICKER MAN,” starring Nicolas Cage for director Neil
LaBute, on September 1, 2006. The suspense thriller is a remake of the 1973 UK
cult classic. THE WICKER MAN follows the story of Sheriff Edward Malus (NICOLAS
CAGE) as he investigates the disappearance of a young girl on a remote island
off the coast of Maine. Things and people are not as they seem on the
island and when Sheriff Malus discovers evidence of pagan rituals his hope of
unraveling the girl’s disappearance become increasingly uncertain.
On July
27, 2006 FMYR announced that principal photography has commenced on “DAY OF THE
DEAD.”
On July
26, 2006 FMYR presented a status report on some of its recent motion picture
productions. FMYR stated that it does not anticipate any back-end profit
participation or additional revenues in connection with the motion picture
projects “EDISON” or “16 BLOCKS.” As was previously stated by FMYR’s CEO, George
Furla, a particular project would have to generate a minimum of Forty Million
Dollars (US$40,000,000) at the US Box Office in order for Family Room to have a
possibility of receiving any sort of back-end profit participation during the
foreseeable life of the picture in question. Neither “EDISON” (which premiered
on home video recently) nor “16 BLOCKS” (which, according to the Internet Movie
Database, generated less than Thirty Eight Million Dollars (US$38,000,000) in
Domestic Box Office revenues) achieved that level of financial “success.” FMYR
stated that, going forward, its management believes that due to inflation and
the rising costs associated with producing and theatrically releasing motion
pictures, a particular project would have to generate a minimum of Forty-five
Million Dollars (US $45,000,000 at the US Box Office in order for FMYR have a
possibility of receiving any sort of back-end profit participation. At that
time, FMYR also stated that it has several projects which, although filmed, have
yet to be released. These films could possess the potential of back-end profit
participation for Family Room Entertainment provided they are able to achieve
the Forty-five Million Dollars (US $45,000,000 US Box Office threshold. The
films listed in that release were: “BORDERLAND,” a horror picture
based-on-a-true story which Lions Gate Films will distribute; “THE WICKER MAN”
starring Nicolas Cage for director Neil LaBute; “HOME OF THE BRAVE” starring
Samuel L. Jackson, Jessica Biel and Curtis “50 Cent” Jackson” for director Irwin
Winkler; “KING OF CALIFORNIA” starring Michael Douglas and Evan Rachel Wood for
director Michael Cahill; “DAY OF THE DEAD,” based on the George Romero
cult-classic, adapted by Jeffery Reddick for director Steve Miner and starring
Mena Suvari, Ving Rhames and Nick Cannon; “88 MINUTES” starring Al Pacino for
director John Avnet; and “THE CONTRACT,” starring John Cusack and Morgan Freeman
for director Bruce Beresford. At that time, FMYR’s management stated that it is
hopeful that within this slate of films one or more of these projects can
achieve back-end profit participation.
On July
24, 2006 FMYR announced its forthcoming special shareholders meeting concerning
the preliminary proxy filed on July 19, 2006. FMYR had filed a preliminary proxy
on July 19, 2006 which set a date for a special meeting on August 29, 2006 for
shareholders to vote on a proposal to increase the authorized shares from 200
million to 2 billion shares. The increase in authorized shares will provide for
the following: 1) allow FMYR to retire its outstanding convertible debt; 2) have
equity available to be used to acquire, develop and produce future film
projects, and 3) to raise additional funds as needed for working
capital.
On July
24, 2006 FMYR announced, in conjunction with a third party financier, that Ving
Rhames (Dawn of the Dead), Mena Suvari (American Beauty) and Nick Cannon
(Drumline) have signed on to star in the remake of the 1985 George Romero
classic zombie pic, “DAY OF THE DEAD,” based on the screenplay by Jeffery
Reddick (“FINAL DESTINATION”) and to be directed by Steve Miner (“HALLOWEEN
H2O”, “LAKE PLACID”). The picture is the story a group of scientists, military
personal and civilians find themselves battling for their lives against at
plague of flesh eating ghouls. When a band of survivors seek shelter
in an underground military bunker, they find themselves trapped with an even
greater danger that lurks inside.
Employees
As of
June 30, 2008, FMYR had 5 full-time employees and/ or consultants, who are
engaged in development, production and distribution of theatrical based motion
pictures. None of FMYR's employees are covered by a collective bargaining
agreement, although some of FMYR's subsidiaries are subject to guild agreements.
Management believes that its employee relations are good.
ITEM
2. Properties
FMYR
operates in leased facilities under a one year lease agreement with a right of
extension and renewal with a current base rental rate of approximately $3,200
per month for approximately 2,000 square feet. The lease expired on
June 30, 2008. The Company signed a short-term lease for a smaller
office in the same facility. This lease expires on June 30,
2009. Total future minimum lease commitment is $38,400 for the year
ended June 30, 2009. FMYR also had an equipment lease, which was for
three years and ended in August 2008. Total rent expense under
operating leases for the years ended June 30, 2008 and 2006 was $91,982 and
$125,259, respectively.
ITEM
3. Legal
Proceedings
None
ITEM
4.
Submission of Matters to a Vote of Security Holders
On August
29, 2006, a Special Meeting, of the Stockholders was held at 9:00 A.M., local
time, at FMYR Headquarters, 8530 Wilshire Blvd., Suite 420 Beverly Hills, CA
90211. The Stockholders voted to increase the number of authorized shares of our
common stock from 200,000,000 to 2,000,000,000. The increase became
effective on August 31, 2006.
On
January 24, 2008, the Annual Meeting of Stockholders of Family Room
Entertainment Corporation, held at Sunset Gower Studios, 1438 North Gower
Street, Building 35, Suite 555, Hollywood, CA 90028, at 9:00 a.m.,
local time, approved the following corporate actions, which took effect on
February 29, 2008:
1.
|
The
election of persons named in the accompanying Proxy Statement to serve as
directors on the Company’s board of directors (the “Board”) and until
their successors are duly elected and
qualified;
|
2.
|
To
approve a reverse split of the Common Stock in an exchange ratio of one
newly issued share for each 200 outstanding shares of Common
Stock;
|
3.
|
To
approve an amendment to the Certificate of Incorporation to change the
Company’s common stock par value from $0.01 to a par value of $0.001;
and
|
4.
|
To
ratify the appointment of PMB Helin Donovan, LLP, as the Company’s
independent auditors for the fiscal year ending June 30,
2008.
|
In
conjunction with the reverse split, Family Room Entertainment Corporation’s
OTCBB symbol was changed from “FMLY” to “FMYR.”
ITEM
5. Market
for Common Equity and Related Stockholder Matters
Our
common stock trades on the Over-the Counter Bulletin Board, also called the
OTCBB, under the trading symbol “FMYR”. The following table set forth
the quarterly high and low bid prices per share for our common
stock. The bid prices reflect inter-dealer prices, without retail
markup, markdown, or commission and may not represent actual
transactions.
|
HIGH
|
LOW
|
|
BID
|
BID
|
Fiscal 2007
|
|
|
September
30, 2006
|
$3.40
|
$1.40
|
December
30, 2006
|
$1.00
|
$0.80
|
March
31, 2007
|
$0.80
|
$0.08
|
June
30, 2007
|
$0.22
|
$0.06
|
|
|
|
Fiscal 2008
|
|
|
September
30, 2007
|
$0.18
|
$0.01
|
December
30, 2007
|
$0.10
|
$0.04
|
March
31, 2008
|
$0.08
|
$0.02
|
June
30, 2008
|
$0.05
|
$0.01
|
To date,
the FMYR has not declared or paid dividends on its common stock.
As of
June 30, 2008 there were approximately 1,318 shareholders of record and
12,141,870 shares issued and 12,014,470 shares outstanding of FMYR’s Common
Stock.
Recent Sales of Unregistered
Securities
Calculation
of shares issued for conversion of debt
:
Dollar
Amount
|
How
conversion rate was determined
|
Shares
|
Converted
|
Average
market price (A)
|
Conversion
price
|
Issued
|
Represents
the
|
The
market price used
|
The
conversion price
|
The
shares issued
|
Dollar
amount of
|
is
the average of the
|
used
would be the
|
would
be determined
|
the
convertible
|
five
(5) lowest closing bid
|
average
market
|
by
dividing the
|
debt
being
|
prices
of the Common
|
price
derived (A)
|
dollar
amount of the
|
converted
|
Stock
as reported by
|
multiplied
by 80%,
|
note
being converted
|
|
Bloomberg
L.P. for the
|
representing
a 20%
|
by
the conversion
|
|
twenty
(20) trading days
|
discount
to the
|
price.
|
|
preceding
the conversion
|
average
market price
|
|
|
date.
|
|
derived.
|
|
|
|
|
|
|
|
|
There
was no gain or loss recorded on these conversions.
Unregistered Shares issued
in fiscal year 2007
|
|
|
|
Average
|
Discounted
|
Shares
|
Shares
|
Note
|
Conversion
|
Dollar
Amount Converted
|
Market
|
Conversion
|
Issued
|
Issued
|
Holder
|
Date
|
Principal
|
Interest
|
Price
|
Price
(20%)
|
Principal
|
Interest
|
|
|
|
|
|
|
|
|
Longview
Fund L.P.
|
11/16/2006
|
$0.00
|
$5,793.60
|
0.96560
|
0.77248
|
0
|
7,500
|
Longview
Equity Fund L.P.
|
11/16/2006
|
$0.00
|
$11,587.20
|
0.96560
|
0.77248
|
0
|
15,000
|
Longview
Int'l Equity Fund L.P.
|
11/16/2006
|
$0.00
|
$1,931.20
|
0.96560
|
0.77248
|
0
|
2,500
|
Alpha
Capital AG
|
11/28/2006
|
$10,000.00
|
$0.00
|
1.37500
|
1.10000
|
9,091
|
0
|
Longview
Equity Fund L.P.
|
1/17/2007
|
$0.00
|
$43,695.00
|
0.72825
|
0.58260
|
0
|
75,000
|
Longview
Fund L.P.
|
1/17/2007
|
$0.00
|
$21,847.50
|
0.72825
|
0.58260
|
0
|
37,500
|
Longview
Int'l Equity Fund L.P.
|
1/17/2007
|
$1,394.94
|
$5,887.56
|
0.72825
|
0.58260
|
2,394
|
10,106
|
Lawrence
Abramson
|
1/30/2007
|
$37,500.00
|
$0.00
|
0.50000
|
0.40000
|
93,750
|
0
|
Longview
Equity Fund L.P.
|
1/30/2007
|
$43,838.08
|
$10,001.92
|
0.67320
|
0.53856
|
81,399
|
18,572
|
Longview
Fund L.P.
|
1/30/2007
|
$20,231.00
|
$3,997.00
|
0.67320
|
0.53856
|
37,565
|
7,422
|
Longview
Int'l Equity Fund L.P.
|
1/30/2007
|
$7,752.64
|
$323.36
|
0.67320
|
0.53856
|
14,395
|
600
|
Longview
Equity Fund L.P.
|
2/7/2007
|
$6,868.11
|
$643.89
|
0.37560
|
0.30048
|
22,857
|
2,143
|
Longview
Int'l Equity Fund L.P.
|
2/9/2007
|
$27,451.75
|
$196.25
|
0.34560
|
0.27648
|
99,290
|
710
|
Standard
Resources Limited
|
2/21/2007
|
$10,796.54
|
$14,135.81
|
0.25000
|
0.20000
|
53,983
|
70,679
|
Longview
Int'l Equity Fund L.P.
|
2/21/2007
|
$27,635.14
|
$131.27
|
0.30000
|
0.24000
|
115,146
|
547
|
Longview
Equity Fund L.P.
|
2/27/2007
|
$14,772.00
|
$4,427.98
|
0.24040
|
0.19232
|
76,809
|
23,024
|
Longview
Equity Fund L.P.
|
3/28/2007
|
$4,792.15
|
$6,707.85
|
0.11560
|
0.09248
|
51,818
|
72,533
|
Alpha
Capital AG
|
3/29/2007
|
$2,312.00
|
$0.00
|
0.11560
|
0.09248
|
25,000
|
0
|
Longview
Fund L.P.
|
4/4/2007
|
$6,731.04
|
$5,886.96
|
0.07800
|
0.06240
|
107,869
|
94,342
|
Standard
Resources Limited
|
4/4/2007
|
$5,616.01
|
$6,551.99
|
0.07800
|
0.06240
|
90,000
|
105,000
|
Longview
Equity Fund L.P.
|
4/5/2007
|
$11,551.13
|
$616.87
|
0.07800
|
0.06240
|
185,114
|
9,886
|
Alpha
Capital AG
|
4/11/2007
|
$4,680.00
|
$0.00
|
0.07800
|
0.06240
|
75,000
|
0
|
Lawrence
Abramson
|
4/12/2007
|
$12,168.00
|
$0.00
|
0.07800
|
0.06240
|
195,000
|
0
|
Longview
Equity Fund L.P.
|
4/9/2007
|
$8,758.85
|
$601.15
|
0.07800
|
0.06240
|
140,366
|
9,634
|
Longview
Fund L.P.
|
4/16/2007
|
$11,246.60
|
$921.40
|
0.07800
|
0.06240
|
180,234
|
14,766
|
Longview
Equity Fund L.P.
|
4/20/2007
|
$3,913.02
|
$1,620.38
|
0.07320
|
0.05856
|
66,821
|
27,670
|
Longview
Fund L.P.
|
4/19/2007
|
$5,709.13
|
$0.00
|
0.07800
|
0.06240
|
91,492
|
0
|
Longview
Fund L.P.
|
4/25/2007
|
$5,120.46
|
$426.03
|
0.07320
|
0.05856
|
87,440
|
7,275
|
Standard
Resources Limited
|
4/20/2007
|
$11,388.00
|
$0.00
|
0.07300
|
0.05840
|
195,000
|
0
|
Longview
Equity Fund L.P.
|
4/26/2007
|
$4,613.75
|
$875.85
|
0.07320
|
0.05856
|
78,787
|
14,956
|
Longview
Fund L.P.
|
4/27/2007
|
$4,791.46
|
$138.54
|
0.07300
|
0.05840
|
82,046
|
2,372
|
Longview
Equity Fund L.P.
|
4/30/2007
|
$12,665.38
|
$577.62
|
0.08080
|
0.06464
|
195,937
|
8,936
|
Standard
Resources Limited
|
4/30/2007
|
$14,179.97
|
$0.00
|
0.08080
|
0.06464
|
219,368
|
0
|
Alpha
Capital AG
|
5/1/2007
|
$3,424.00
|
$0.00
|
0.08560
|
0.06848
|
50,000
|
0
|
Longview
Equity Fund L.P.
|
5/1/2007
|
$13,580.68
|
$270.32
|
0.08550
|
0.06840
|
198,548
|
3,952
|
Longview
Equity Fund L.P.
|
5/15/2007
|
$12,139.18
|
$1,626.32
|
0.08550
|
0.06840
|
177,473
|
23,777
|
Longview
Fund L.P.
|
5/14/2007
|
$12,531.15
|
$1,148.85
|
0.08560
|
0.06848
|
182,990
|
16,776
|
Longview
Fund L.P.
|
5/16/2007
|
$13,519.17
|
$126.83
|
0.08560
|
0.06848
|
197,418
|
1,852
|
Longview
Equity Fund L.P.
|
5/18/2007
|
$14,276.99
|
$270.95
|
0.09025
|
0.07220
|
197,742
|
3,753
|
Longview
Fund L.P.
|
5/18/2007
|
$14,435.43
|
$58.72
|
0.09026
|
0.07220
|
199,937
|
813
|
Alpha
Capital AG
|
5/18/2007
|
$14,464.00
|
$0.00
|
0.09040
|
0.07232
|
200,000
|
0
|
Longview
Fund L.P.
|
5/21/2007
|
$14,984.79
|
$215.21
|
0.09520
|
0.07616
|
196,754
|
2,826
|
Longview
Equity Fund L.P.
|
5/22/2007
|
$20,767.57
|
$622.43
|
0.10000
|
0.08000
|
259,595
|
7,780
|
Unregistered Shares issued
in fiscal year 2007 - continued
|
|
|
|
Average
|
Discounted
|
Shares
|
Shares
|
Note
|
Conversion
|
Dollar
Amount Converted
|
Market
|
Conversion
|
Issued
|
Issued
|
Holder
|
Date
|
Principal
|
Interest
|
Price
|
Price
(20%)
|
Principal
|
Interest
|
Standard
Resources Limited
|
5/22/2007
|
$15,304.57
|
$695.43
|
0.10000
|
0.08000
|
191,307
|
8,693
|
Longview
Equity Fund L.P.
|
5/29/2007
|
$20,524.07
|
$835.93
|
0.10000
|
0.08000
|
256,551
|
10,449
|
Standard
Resources Limited
|
6/7/2007
|
$16,800.00
|
$0.00
|
0.08400
|
0.06720
|
250,000
|
0
|
Alpha
Capital AG
|
6/13/2007
|
$4,848.00
|
$0.00
|
0.08080
|
0.06464
|
75,000
|
0
|
Longview
Equity Fund L.P.
|
6/18/2007
|
$13,671.74
|
$2,136.26
|
0.07600
|
0.06080
|
224,864
|
35,136
|
Longview
Fund L.P.
|
6/18/2007
|
$14,857.78
|
$1,315.02
|
0.07600
|
0.06080
|
244,371
|
21,629
|
Longview
Fund L.P.
|
6/19/2007
|
$15,607.55
|
$43.65
|
0.07300
|
0.05840
|
267,253
|
747
|
Standard
Resources Limited
|
6/19/2007
|
$15,651.20
|
$0.00
|
0.07300
|
0.05840
|
268,000
|
0
|
Longview
Equity Fund L.P.
|
6/20/2007
|
$15,421.03
|
$215.57
|
0.07320
|
0.05856
|
263,337
|
3,681
|
Longview
Equity Fund L.P.
|
6/21/2007
|
$15,052.26
|
$102.54
|
0.07320
|
0.05856
|
257,040
|
1,751
|
Longview
Fund L.P.
|
6/22/2007
|
$15,360.99
|
$115.01
|
0.07300
|
0.05840
|
263,031
|
1,969
|
Longview
Fund L.P.
|
6/26/2007
|
$15,045.80
|
$132.44
|
0.07040
|
0.05632
|
267,148
|
2,352
|
Longview
Fund L.P.
|
6/28/2007
|
$14,203.28
|
$66.22
|
0.06760
|
0.05408
|
262,635
|
1,224
|
Standard
Resources Limited
|
6/29/2007
|
$7,638.80
|
$0.00
|
0.06760
|
0.05408
|
141,250
|
0
|
Miscellaneous
|
|
$2,677.82
|
-$418.88
|
|
|
11,755
|
-8,426
|
Total
|
|
675,265
|
159,103
|
|
|
7,777,971
|
779,408
|
Also in
the year ended June 30, 2007, FMYR issued 440,000 shares for payment of $175,900
of consulting expense through Form S-8 registration.
Unregistered Shares issued
in fiscal year 2008
De Joya
Griffith was issued 1,666,666 shares of common stock at approximately $0.014 per
share for services rendered valued at $25,000.
Also in
the year ended June 30, 2008, FMYR issued 1,000,000 shares of common stock at
approximately $0.014 for payment of $13,200 of consulting expense through Form
S-8 registration.
Transfer Agent and
Registrar
FMYR’s
transfer agent is Securities Transfer Corporation, 2591 Dallas Parkway, Suite
102, Frisco, Texas, 75034.
ITEM 6
.
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
GENERAL
Family
Room Entertainment Corp. (“FMYR” or the “Company”)) is engaged in various
aspects of the motion picture entertainment industry, including development,
production, and production services. FMYR develops, produces and performs
production related services for the motion picture entertainment industry mainly
through the following three wholly-owned subsidiaries [Emmett/Furla Films]: (1)
Emmett/Furla Films Productions Corporation (“EFFP”), a California Corporation
involved in motion picture development, production, and production related
services for high budget motion pictures (in excess of $20,000,000 to
$50,000,000). EFFP’s subsidiary, Good Entertainment Service,
Inc. (“GESI”), a Delaware Corporation, was originally a production servicing
company and produced one motion picture “Good Advice” in the year
2000. Currently GESI is the subsidiary that signs with the film and
entertainment industry guilds when the contracted resource is a member of such
guild; (2) Emmett Furla Films Distribution LLC, (EFFD) is a Delaware Limited
Liability Company set up to contract with third parties for the world-wide
distribution and/or exploitation of FMYR’s wholly owned and or controlled
entertainment properties, and (3) EFF Independent, Inc. (“EFFI”) a California
Corporation, is setup primarily to develop and provide production related
services for low budget motion picture (less than $20,000,000).
Critical Accounting Policies
and Estimates
The
Company follows the American Institute of Certified Pubic Accountant’s Statement
of Position (“SOP”) 00-02 “Accounting by Producers and Distributors of Films”.
See Note 2 to the Consolidated Financial Statements contained in the Annual
Report on Form 10KSB of Family Room Entertainment Corporation (the “Company”)
for the year ended June 30, 2008.
Our
discussion and analysis of financial condition and results of operations is
based upon our consolidated financial statements, which have been prepared in
accordance with accounting principles generally accepted in the United States of
America. The preparation of these financial statements requires us to make
estimates and judgments that affect the reported amounts of assets, liabilities,
revenue and expenses, and related disclosure of contingent assets and
liabilities. On an ongoing basis, we evaluate our estimates. We base our
estimates on historical experience and on various other assumptions that we
believe to be reasonable under the circumstances. These estimates and
assumptions provide a basis for making judgments about the carrying values of
assets and liabilities that are not readily apparent from other sources. Actual
results may differ from these estimates under different assumptions or
conditions, and these differences may be material.
We
believe the following critical accounting policies affect its more significant
judgments and estimates used in the preparation of its consolidated financial
statements.
Revenue
Recognition
We recognize revenue from the
development, production, and production services earned under the criteria
established by SOP 00-2 as follows: and as such the
Company recognizes revenue
from various sources under the criteria established by SOP 00-2 as
follows.
1.
|
Producers Fees
– Producer fees are recognized upon receipt of the fees and delivery of
the related services. If upon receipt of the fees all services
have not been provided, the fees are deferred and recognized as the
services are performed;
|
2.
|
Royalties
–
Royalty and profit participation are recognized when the amounts are known
and the receipt of the royalties is reasonably
assured. Accordingly, recognition generally occurs upon receipt
(usually quarterly or semi-annually);
and
|
3.
|
Distribution Revenues
– Distribution Revenues are recognized when earned and
appropriately reported by third (3) party Distribution companies and
recorded Gross along with any distribution expenses charged by the
Distributor and upon receipt of such
revenues.
|
|
4.
Producer
Development, Production Service Fees and Film Distribution Fees
–
As these services are provided, these fees are invoiced by FMYR to the
third party financiers and producers and are recognized when the amount
has been determined and receipt is reasonably
assured.
|
Film
Costs
Film
costs include costs to 1) acquire rights or films, 2) project development (the
process whereby underlying material, such as a books, manuscripts or
screenplays, are made ready for production into a motion picture by creating a
finished screenplay which takes into account the desires of the creative
elements as well as the constraints of the budget and production schedule), 3)
project packaging (the process whereby creative elements, such as directors and
actors, are attracted to and agreements are made for them to perform their
services in connection with the picture), and/or 4) produce feature motion
pictures.
Production
costs mainly consist of acquisition costs, salaries, equipment, and overhead.
Production costs in excess of the amounts reimbursable by the actual production
entity are capitalized. Once production on a particular film project commences,
FMYR begins to derive producer fees. FMYR’s primary source of revenue
is motion picture production fees. Production costs capitalized on a
particular film project are amortized in the proportion that the revenue
received during a period bear to the anticipated total gross revenues for that
film. Estimates of anticipated total gross revenues for all film
projects are reviewed periodically and revised when necessary. Un-amortized film
production costs are also compared with net realizable value each reporting
period on a film-by-film basis. If estimated gross revenues determined by FMYR’s
management are not sufficient to recover the un-amortized film production costs,
the un-amortized film production costs are written down to their estimated net
realizable value.
Exploitation
Costs
All
exploitation costs, including marketing costs, are expensed as
incurred. During the year ended June 30, 2008 and 2007, FMYR incurred
general operating costs of $20,502 and $71,625 respectively.
Participation Costs
Estimates
of unaccrued ultimate participation costs, if any, are used in the
individual-film-forecast-computation to arrive at current period participation
cost expense. Participation costs are determined using assumptions that are
consistent with FMYR’s estimates of film costs, exploitation costs, and ultimate
revenue. If, at any balance sheet date, the recognized participation
costs liability exceeds the estimated unpaid ultimate participation costs for an
individual film, the excess liability is reduced with an offsetting credit to
unamortized film costs. To the extent that an excess liability exceeds
unamortized film costs for a film, it is credited to income. Participation costs
are not currently a factor on any of FMYR’s film
projects.
Convertible Debt Financing
and Derivative Liabilities
FMYR
reviews the terms of convertible debt and equity instruments issued to determine
whether there are embedded derivative instruments, including embedded conversion
options, that are required to be bifurcated and accounted for separately as a
derivative financial instrument. In circumstances where the
convertible instrument contains more than one embedded derivative instrument,
including the conversion option, that is required to be bifurcated, the
bifurcated derivative instruments are accounted for as a single, compound
derivative instrument. Also, in connection with the sale of
convertible debt and equity instruments, the Company may issue freestanding
options or warrants that may, depending on their terms, be accounted for as
derivative instrument liabilities, rather than as equity.
In
accordance with Statement of Financial Accounting Standards No. 133, “Accounting
for Derivative Instruments and Hedging Activities,” as amended (“SFAS 133”), the
convertible debt holder’s conversion right provision, interest rate adjustment
provision, liquidated damages clause, cash premium option, and the redemption
option (collectively, the debt features) contained in the terms governing the
convertible notes are not clearly and closely related to the characteristics of
the notes. Accordingly, the features qualify as embedded derivative
instruments at issuance and, because they do not qualify for any scope exception
within SFAS 133, they are required by SFAS 133 to be accounted for separately
from the debt instrument and recorded as derivative financial instrument
liabilities.
Share
Based Payments
During
the fiscal year 2008, FMYR adopted SFAS No. 123R, “Share Based Payment”, which
result in FMYR having to expense the fair value of stock options and warrants
issued to employees. FMYR elected to use the modified prospective method. The
adoption of SFAS No. 123R did not have any direct impact on our financial
statements for fiscal year 2008, because FMYR did not issue any stock options or
warrants to employees in Fiscal year 2008 or 2007. Additionally, there were no
unvested employee stock options or warrants outstanding as of June 30,
2008.
Plan of
Operation
Our
short-term objective
: To produce and/or to provide production
related services in connection with genre specific motion pictures with moderate
production costs in the $1 million to $50+ million range.
Our
long-term objectives:
FMYR’s goal, through EFFP and EFFI, is to
facilitate relationships (and as such, provide production related services)
between creative talent (including writers, actors and directors) and companies
who produce, finance and distribute motion pictures. As mentioned, FMYR acquires
or licenses rights to materials upon which it believes motion pictures can be
based (screenplays, books, etcetera, which are referred to within the
entertainment industry as the “underlying property”). FMYR may further develop
an underlying property by contracting for additional writing services and/or by
bringing in new writers to perform “polishes” or “rewrites” on a particular
underlying property. If FMYR is satisfied with the creative state of the
underlying property, it will then make offers to directors and/or actors, to
perform services in connection with a particular motion picture based on that
underlying property. These offers are very often contingent and subject to the
satisfaction of certain production elements, such as financier approval of the
screenplay and the financier’s selection of a start date for principal
photography. If a director or actors accepts one of FMYR’s offers, the director
or actors are said to be “attached” to the motion picture project. Armed with
the underlying property and the attached creative element(s) (these elements are
often called the “package” in Hollywood), FMYR may then approach third party
financiers seeking financing as well as distribution for the potential motion
picture. Another approach that FMYR may take is to contact the
financiers first, seeking first to produce the film, and then with a finished
(or nearly finished) motion picture product, obtain distribution for the
picture.
FMYR has
financed operations through the sale of common stock and through financing from
financial institutions. In order to sustain operations in the near term, it is
anticipated that motion pictures through FMYR via production services and/or
produced by FMYR will be entirely financed through outside
sources. In April 2004, we received $644,455 in funds pursuant to a
subscription agreement. Additionally, on November 17, 2004, we
issued $2,000,000 in convertible notes, receiving net proceeds of $1,710,652
pursuant to a subscription agreement. In March, 2006, we issued a $400,000
convertible note and film entertainment consulting agreement due March 1,
2007. Both the note and the consulting agreement were extended one
year.. On June 5, 2007, we issued a $1,000,000 convertible note to
the Longview Fund L.P.
During
December 2006, though Tau Entertainment ( Elisa Salinas) we received
$1,300,000 on film projects The agreements executed by these
investors call for certain investor to receive: (a) a 7% one-time finance fee
and (b) 8% annual interest on their respective investments. Investors will also
be permitted to designate certain pre-negotiated credits in connection with the
picture as well as participate in the Net Profits (net profits is generally
defined as monies remaining after all negative costs, distribution fees and
costs in connection have been recouped, paid and/or reserved
against). The investors will participation in the net profits of the
picture on a proportional basis to their investment. In addition, Tau
Entertainment (Elisa Salinas) invested funds into three additional
projects: (1) Wickerman, whereby Tau Entertainment invested $250,000
in the development of the picture and will be re-paid out of the net proceeds of
the picture, the payment of which is guaranteed by the distributor/financier
(NuImage) of the picture; (2) Room Service whereby they invested $130,000 in the
development of the Picture for which they will be repaid if and when the picture
is fully financed (by a third party) and produced, if ever; and (3) King of
California whereby they invested $1,300,000 in the production of the picture for
which Tau Entertainment will be repaid after delivery and from
distribution. In November 2007, FMYR paid to Tau Entertainment (Elisa
Salinas) $1,000,000 for King of California, and in December 2007, FMYR paid to
Tau Entertainment (Elisa Salinas) $85,000 for King of California. And in June
2008 Elisa Salanis for Tau Entertainment converted $215,000 of debt for King of
California and $100,000 of debt for Borderland into Convertible Debt ( See note
8 of the notes to the financial statements. Also, in June 2008, the
Company wrote off the $250,000 for Wickerman and $130,000 for Room Service as
these projects either were not going to earn any net profits or were written off
as it was not going to be made.
On June
27, 2005 we received $500,000 from Scorched Earth to invest in the Borderland
USA project. The agreements executed by these investors call for
certain investor to receive: (a) a 7% one-time finance fee and (b) 8% annual
interest on their respective investments. Investors will also be permitted to
designate certain pre-negotiated credits in connection with the picture as well
as participate in the Net Profits (net profits is generally defined as monies
remaining after all negative costs, distribution fees and costs in
connection have been recouped, paid and/or reserved against). The
investors will participation in the net profits of the picture on a proportional
basis to their investment.
Freedom
Films invested $2,000,000 in July 2005 and $355,192 in the year ending June 2006
directly into Borderland ISA to be used for the production of the film project
“Borderland”. The investor is to receive: (a) a 7% one-time finance
fee; and (b) 8% annual interest on its investment in the picture. The
investor will also be permitted to designate certain pre-negotiated credits in
connection with the picture as well as participate in the film’s net
profits. The investor’s participation in the net profits of the
picture shall be on a proportional basis to their investment
EFF
Partners LLC received $300,000 in October 2005 from outside investors of which
$272,514 was invested in White Air and $27,486 in The Tenant. In February 2006,
EFF Partners received from an outside investor, $500,000 of which $85,000 was
invested in Rin Tin Tin , $41,000 was invested in The Tenant, $74,000
was invested in White Air, and $ 300,000 was invested in Day of the Dead. During
the year ended June 30, 2008 the Company converted the monies due by
EFF Partners LLC in convertible debts amounting to Tamburello $500,000 and to
Terkovich $300,000 ( see note 8 of the notes to financial statements for
details)
On May
18, 2007 and August 17, 2007, the Company through its wholly-owned subsidiaries,
EFF Independent, Inc., (“EFFI”) and Emmett Furla Films Productions Corp
(“EFFPC”) entered into a financing agreement with Gary Granstaff, a private
individual, and Dr. Raja H. Ataya MD, a private individual. The Granstaff
Financing Agreement terms are that EFFI and EFFPC receive $750,000 in exchange
for 15% of EFFI and EFFPC’s future film revenues (primarily producer fees) until
the $750,000 is repaid. Additionally, Mr. Granstaff receives an ongoing
15% interest in EFFI and EFFPC’s participation interest in the film, “Righteous
Kill.” Mr. Granstaff has no recourse to the Company for payments due
unless the Company has revenues from its film projects. The Dr. Raja H.
Ataya MD Financing Agreement terms are that EFFI and EFFPC receive $200,000 in
exchange for 1% of EFFI and EFFPC’s future film revenues (primarily producer
fees) in perpetuity. For the sum of US$200,000, Ataya would receive
1% of the film net revenues received by EFFI and EFFPC on a going-forward
basis. Concurrently EFFI and EFFPC entered into a consulting
agreement with Tommy Lee Thomas and Jody Nolan whereby Thomas and Nolan received
0.4% the film net revenues (mainly producer fees) received by EFFI
and EFFPC on a going forward basis. Dr. Ataya has no recourse to the
Company for payments due unless the Company has net revenues from its applicable
film projects. During the 4
th
quarter
ending June 30, 2008 the Company through its wholly-owned subsidiaries, Eff
Independent, Inc. ( “EFFI”) and Emmett Furla Productions Corp. (
“EFFPC”) received $500,000 from Justin Holecek and would receive
12.5% of the films net revenues received by EFFI and EFFPC on an a going-forward
basis. Mr. Holecek has no recourse to the Company for payments due unless the
Company has net revenues from its applicable film projects. Additionally, Mr.
Randall Emmett, a Director and Officer of the Company personally guaranteed
$250,000 of the amount Mr. Holecek paid. Pursuant to guidance provided in SOP
00-2, Accounting by Producers or Distributors of Films, and EITF 88-18, Sales of
Future Revenues, the Company has recorded the amounts for Mr. Granstaff and
Dr. Ataya’s amount as Loan Participant Payable.
FMYR'S
future capital requirements will depend on numerous factors, including the
profitability of our film projects and our ability to control costs. We believe
that our current assets will be sufficient to meet our operating expenses and
capital expenditures to the successful commercialization of our existing and
future film projects. However, we cannot predict when and if any additional
capital contributions may be needed and we may need to seek one or more
substantial new investors. New investors could cause substantial major dilution
to existing stockholders (see liquidity and capital resources below for
additional discussion).
RESULTS OF
OPERATIONS
Year Ended June 30, 2008
Compared to Year Ended June 30, 2007
During
the year ended June 30, 2008 FMYR generated revenue of $3,230,567 as compared to
$1,611,298 for the year ended June 30, 2007, for an increase of $1,619,269
(100.5%). The increase of $1,619,269 in revenues was attributable to
an increase in the following: 1) distribution revenue of $1,057,868 (1,149.3%),
2) an increase in royalty revenue of $106,353 (941.3%) and an
increase in producer fees of 455,047 (30.3%). $1,300,000 of FMYR’s
film revenue in 2008 was derived from producer fees for the film “King of
California”. The remaining revenue in 2008 was mainly derived from
distribution revenue of $1,149,915, royalties of $117,651 and film production
fees of $663,000.
Costs
relating to operating revenue for the year ended June 30, 2008 were $2,893,725
as compared to $2,563,335 for the year ended June 30, 2007, an increase of
$330,390 (12.9%). The increase mainly consisted of 2008 amortized
costs for Borderland of $711,818, King of California of $1,520,013, Righteous
Kill of $262,170 and $136,200 in participation payments, compared to 2007
amortized costs of $896,230 for Rambo, $251,256 for Wickerman, $356,675 for
White Air, $732,949 in participation payments and $62,701 in miscellaneous
items. (See Note 5).
Distribution
costs for the year ended June 30, 2008 were $482,914 as compared to $7,953 for
the year ended June 30, 2007 or an increase of $474,961 or
(5972.1%). The increase in cost was attributable to a greater number
of movies distributed in the fiscal year ended June 30, 2008 as compared to the
fiscal year ended June 30, 2007.
FMYR’s
gross margin for fiscal year 2008 was ($146,072) as compared to ($959,990) for
fiscal year 2007 for a decrease of $813,918 (84.8%). The gross margin percentage
for the fiscal year ended June 30, 2008 was (4.5%) compared to (59.6%) for the
fiscal year ended June 30, 2007 for an increase of 55.1%. The
increase in our gross percentage was mainly attributable to a negative gross
margin percentage of (1,513.5%) for movie projects in the fiscal year ended June
30, 2008 offset by the negative gross margin percent for Rambo IV of
(40.3%).
Selling,
general administrative expenses for the year ended June 30, 2008 was $1,269,060
as compared to $1,488,979 for the year ended June 30, 2007 for a decrease of
$219,919 (14.8%). The following table further explains the
change:
Selling,
general and administrative Expenses
|
|
|
|
|
|
|
|
|
|
|
|
Twelve
months ending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account
|
|
June
30
|
|
June
30
|
|
Variance
|
Variance
|
Explanation
of Variance
|
|
Description
|
|
2008
|
|
2007
|
|
$
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salary
and Wages
|
$ 226,807
|
|
$ 293,510
|
|
$ (66,703)
|
|
-22.7%
|
|
Reduced
headcount
|
|
Payroll
related expenses
|
|
169,197.00
|
|
221,373.00
|
|
(52,176.00)
|
|
-23.6%
|
|
Reduced
headcount
|
|
|
Office
Overhead
|
|
145,735.00
|
|
124,097.00
|
|
21,638.00
|
|
17.4%
|
|
$10K
Bank Charges, $20K Business Ins.,
|
|
|
|
|
|
|
|
|
|
|
|
($28K)
Equipment rental, $7K Misc.
|
|
Telephone
|
|
95,266.00
|
|
64,086.00
|
|
31,180.00
|
|
48.7%
|
|
$3K
Phone, $21K Cell services, $7K Internet/cable
|
Automobile
|
|
42,874.00
|
|
82,041.00
|
|
(39,167.00)
|
|
-47.7%
|
|
Two
less cars
|
|
|
|
Depreciation
|
|
46,710.00
|
|
27,711.00
|
|
18,999.00
|
|
68.6%
|
|
leasehold
improvements & comp equip/software
|
Bad
Debt
|
|
73,000.00
|
|
205,000.00
|
|
(132,000.00)
|
|
-64.4%
|
|
$73K
is a reserve, the $205K represents write-offs
|
Miscellaneous
|
|
469,468.00
|
|
471,161.00
|
|
(1,693.00)
|
|
-0.4%
|
|
|
|
|
|
Total
|
|
$ 1,269,057
|
|
$ 1,488,979
|
|
$ (219,922)
|
|
-14.8%
|
|
|
|
|
|
Other income (expense)
differences are as follows:
Other
Income and expenses
|
|
Twelve
months ending
|
|
|
|
|
|
|
|
|
|
Account
|
|
June
30
|
|
June
30
|
|
Variance
|
|
Variance
|
Explanation
of Variance
|
|
Description
|
|
2008
|
|
2007
|
|
$
|
|
%
|
|
|
|
|
|
(Income)/Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
$ (2,878)
|
|
$ (4,396)
|
|
$ 1,518
|
|
-34.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Material
other income
|
|
(380,000)
|
|
|
|
(380,000)
|
|
-
|
|
Gain
on disposition of notes
|
|
|
Production
recharge
|
|
|
|
(28,848)
|
|
28,848
|
|
-
|
|
|
|
|
|
Total
other income
|
|
(380,000)
|
|
(28,848)
|
|
(351,152)
|
|
1217.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
in value of derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant
Liability
|
|
(855,615)
|
|
(214,904)
|
|
(640,711)
|
|
298.1%
|
|
Reduction
in fair value of warrant and derivative
|
Derivative
Liability
|
|
25,209
|
|
(555,482)
|
|
580,691
|
|
-104.5%
|
|
liabilities
associates with convertible notes.
|
|
Total
change of Value of derivatives
|
|
(830,406)
|
|
(770,386)
|
|
(60,020)
|
|
7.8%
|
|
Please
see Footnote 8 to the financial statements
|
|
|
|
|
|
|
|
|
|
|
for
a detailed analysis of these items.
|
|
Interest
expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Afilliated
|
|
619,561
|
|
1,557,441
|
|
(937,880)
|
|
-60.2%
|
|
Interest
expense - convertible debt
|
|
Afilliated
- Development
|
|
20,529
|
|
38,499
|
|
(17,970)
|
|
-46.7%
|
|
Interest
expense - other notes payable
|
|
Total
interest expense
|
|
640,090
|
|
1,595,940
|
|
(955,850)
|
|
-59.9%
|
|
|
|
|
|
Total
Other Income and Expenses
|
|
$ (573,194)
|
|
$ 792,310
|
|
$ (1,365,504)
|
|
-172.3%
|
|
|
|
|
|
Liquidity and Capital
Resources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June
|
|
|
|
|
|
|
|
|
|
|
Major
items affecting liquidity and capital resources
|
|
2008
|
|
Explanation
of Variance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
of film costs
|
|
$ 2,893,725
|
|
Film
projects amort against producer fee revenues and/or
write-offs
|
|
|
|
|
|
based
on management's evaluation.
|
|
|
|
|
Change
in value of warrant liabilities
|
|
$ (871,631)
|
|
Reduction
in fair value of warrants associated to convertible debt
|
|
Change
in value of derivative liabilities
|
|
$ 41,252
|
|
Increase
in Fair value of derivative liabilities a result of additional debt
issued
|
Amortization
of debt discount
|
|
$ 442,065
|
|
Debt
discount amortized
|
|
|
|
|
|
|
Gain
on disposition of invrestor participation loan
|
|
$ (380,000)
|
|
Gain
on note no longer owed
|
|
|
|
|
|
|
increase
in accounts receivable - Borderland
|
|
$ (536,894)
|
|
$697K due
less $160K cash received
|
|
|
|
|
(Increase)
decrease in film costs
|
|
$ (1,033,434)
|
|
Write-off
of uncollectible production service fee (Shattos)
|
|
|
Purchase
of property and equipment
|
|
$ (25,871)
|
|
Purchase
of computers
|
|
|
|
|
|
|
Proceeds
from advance under development agreement
|
|
$ 700,000
|
|
Proceeds
mainly from investor development and particiaption loans
|
|
Payments
of advance under development agreement
|
|
$ (1,115,000)
|
|
Payments
to investor pursuant to a development & participation
agreements
|
Purchase
of common stock
|
|
$ (50,470)
|
|
Treasury
shares purchases - cash
|
|
|
|
|
Proceeds
from convertible notes payable
|
|
$ 300,000
|
|
Cash
received
|
|
|
|
|
|
|
|
Payment
on convertible interest
|
|
$ (26,164)
|
|
Cash
payments
|
|
|
|
|
|
|
Payment
on convertible notes payable
|
|
$ (40,000)
|
|
Cash
payments
|
|
|
|
|
|
|
Liquidity and capital
resources - continued
Net cash
used by operating activities for the year ended June 30, 2008 amounted to
$274,935 which mainly consists of the net loss of $841,938 for the year ended
June 30, 2008 plus the following: 1) $830,406 change in warrant and derivative
financial liabilities, 2) $784,894 increase in accounts receivable, 3)
$1,033,434, increase in film costs, 4) $380,000 of gain on disposition of assets
, and 5) miscellaneous items of $173, offset by 1) $46,710 in depreciation
expense, 2) $2,893,725 amortization of film costs, 4) $73,000 reserve for
doubtful accounts, 4) $38,200 stock issued for compensation, 5) $442,065 of
amortization of debt discount, 6) $55,365 decrease in other assets, 7) 46,845
increase in accounts payable, offset by
Cash used
by financing for the year ended June 30, 2008 amounted to
$319,124. This consisted of the following: 1) $87,490 in payments of
investors production and participations loans, 2) $26,164 payments of interest
expense on convertible notes, 3) $40,000 pay down of principal on a convertible
note, 4) $1,115,000 in payments on investor participation notes
payable and 5) $50,470 used to purchase treasury shares offset by 1)
$700,000 proceeds from investor production and development loans,
and 2) $300,000 proceeds from issuing convertible debt.
In June
2008 the Company amended two production participation notes having an aggregate
principal balance of $1,405,000 to include a conversion feature. Accordingly,
the notes are now classified as convertible debentures. The revised terms of the
amended investor production participation notes are
consistent with the existing terms of the convertible debentures outstanding.
The Company did not issue any warrants in conjunction with the modification of
the investor production participation notes.
The
Company evaluated the modification of the note pursuant to EITF Issue Nos.
96-19, 02-04, and 06-06. The evaluation of the revised terms resulted in the
recording additional debt discount and a derivative liability for the conversion
feature.
In its
normal course of business as a film entertainment producer who provides
production service, FMYR makes contractual commitments to acquire film rights
and make payment for options to purchase properties (i.e. scripts and/or books).
These contractual obligations and option payments, if any, can range from
$10,000 to $350,000. At June 30, 2008 FMYR had outstanding commitments of
approximately $ 350,000.
The
important matters on which FMYR focuses in evaluating its financial condition
and operating performance are the return on investment, but just as important
are the quality of the movie projects we are involved in and the quality of the
parties that are involved in those projects with us.
With the
exception of publicity and marketing fees, FMYR’s operating costs are fairly
fixed. To absorb these costs and to generate a profit, FMYR takes on
as many projects as possible. Factors that FMYR takes into
consideration before accepting a project are: 1) is the material (script) good
enough to attract talent, 2) whether talent can be obtained, and 3) whether
financing can be arranged.
FMYR’s
evaluation of return on investment is a two-phase process. In the first phase we
evaluate the project against the resources that we have available to determine
if we can arrange for talent, directors and/and or production and/or
distribution financing. Once a suitable project is identified, our decision on
participation in that project is based our ability to recover projected costs,
including our option on the project, development costs and our producer fees. We
generally seek to obtain producers fees and a net profit participation that we
believe will provide ten times the cost of our option on the project and our
related development costs. Although our target return on the investment is high,
we believe that it is necessary because it helps cover the cost of closed or
abandoned projects.
The recurring cash commitments of FMYR at June
30, 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future
annual debt maturities (including the convertible notes net of
discount):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ending
|
|
|
|
|
|
|
|
|
|
|
|
|
June
30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
$
|
2,199,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
$
|
2,199,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable and accrued liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
|
|
|
|
|
|
|
$
|
66,534
|
|
Accrued
Interest, professional fees and other
|
|
|
|
|
|
|
|
195,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
$
|
262,243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future
annual minimum lease payments under operating leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
Ending
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
38,400
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
$
|
38,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
fixed recurring monthly average selling, general and administrative
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries,
consultants and benefits
|
|
|
|
|
|
$
|
18,000
|
|
Rent
|
|
|
|
|
|
|
3,200
|
|
Parking
|
|
|
|
|
|
|
500
|
|
Telephone
and communications
|
|
|
|
|
|
|
23,250
|
|
Directors,
officers and corporate insurance
|
|
|
|
|
|
|
1.000
|
|
Accounting
and auditing
|
|
|
|
|
|
|
7,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
$
|
31,950
|
|
Estimated Future Cash
Requirements
FMYR’s
estimate of net cash requirements for overhead for the next twelve months
subsequent to June 30, 2008, is approximately $40,000 (including the above
monthly fixed cost estimate of $31,950) per month for a twelve month total of
$480,000. The estimate of cash in flow (net of film cost and fees)
from operations for that time period from projects currently in place is
estimated to be approximately $1,500,000. We are unable to estimate beyond this
twelve month period because we are currently in negotiations on several
projects.
FMYR has
financed operations through the sale of common stock and through financing from
financial institutions. In order to sustain operations in the near term, it is
anticipated that motion pictures produced by FMYR will be entirely financed
through outside sources. In March 2006 FMYR paid Tau Entertainment (
Elisa Salinas) the $1,300,000. . In March 2005 the Company received
a $2,179,719 advance from Elisa Salinas . The $2,179,719
advance is restricted to use and has been invested in the productions of:
$1,719,719 in Borderland, $250,000 in Wickerman, and $130,000 in Room
Service . At December 31, 2005, Freedoms Films has
invested $2,148,895 in Borderland and in 2006 invested an additional $206,297.
Scorched Earth invested $500,000 in Borderland, and additional $72,500, and E F
F Partners, LLC invested a total of $800,000 with $346,514, in White Air,
$68,486, in The Tenant, $300,000 in Day of the Dead, and $85,000 in Rin Tin
Tin.
On May
18, 2007 and August 17, 2007, the Company through its wholly-owned subsidiaries,
EFF Independent, Inc., (“EFFI”) and Emmett Furla Films Productions Corp
(“EFFPC”) entered into a financing agreement with Gary Granstaff, a private
individual and Dr. Raja H. Ataya MD,, a private individual.. The Granstaff
Financing Agreement terms are that EFFI and EFFPC receive $750,000 in exchange
for 15% of EFFI and EFFPC’s future film revenues (primarily producer fees) until
the $750,000 is repaid. Additionally, Mr. Granstaff receives an ongoing
15% interest in EFFI and EFFPC’s participation interest in the film, Righteous
Kill. Mr. Granstaff has no recourse to the Company for payments due
unless the Company has revenues from its film projects. The Dr. Raja H.
Ataya M.D a Financing Agreement terms are that EFFI and EFFPC receive
$200,000 in exchange for 1% of EFFI and EFFPC’s future film revenues ( primarily
producer fees) for inpertuity. Further details is that Dr. Raja H.
Ataya M.D., whereby for the sum of US$200,000 Ataya would received 1% of the
film net revenues received by EFFI and EFFPC on a going forward basis.
Concurrently EFFI and EFFPC entered into a consulting agreement with Tommy Lee
Thomas and Jody Nolan whereby Thomas and Nolan received 0.4% the film net
revenues (mainly producer fees) received by EFFI and EFFPC on a going
forward basis. Dr. Ataya has no recourse to the company for payments
due unless the Company has net revenues from its applicable film projects.
During the 4
th
quarter
ending June 30, 2008 the Company through its wholly-owned subsidiaries, Eff
Independent, Inc. ( “EFFI”) and Emmett Furla Productions Corp. (
“EFFPC”) received $500,000 from Justin Holecek and would receive
12.5% of the films net revenues received by EFFI and EFFPC on an a going-forward
basis. Mr. Havlecek has no recourse to the Company for payments due unless the
Company has net revenues from its applicable film projects. Additionally, Mr.
Randall Emmett, a Director and Officer of the Company personally guaranteed
$250,000 of the amount Mr. Holecek paid. Pursuant to guidance
provided in SOP 00-2, Accounting by Producers or Distributors of Films, and EITF
88-18, Sales of Future Revenues, the Company has recorded the amounts for Md.
Granstaff and Dr. Ataya and Mr. Holecek’s amount as Loan Participant
Payable.
FMYR'S
future capital requirements will depend on numerous factors, including the
profitability of our film projects and our ability to control costs. As shown
above, we believe that our current assets along with financing from outside will
be sufficient to meet our operating expenses and capital expenditures to the
successful commercialization of our existing and future film projects. However,
we cannot predict when and if any additional capital contributions may be needed
and we may need to seek one or more substantial new investors. New investors
could cause substantial dilution to existing stockholders
Subsidiaries
:
In June,
2005, two new entities were created EFF Features LLC (EFFFL) and EFF Partners
LLC (EFFPL) to engage in the filmed entertainment industry. More specifically to
invest in development and/or production film projects from time to time. Family
Room Entertainment Corporation (FMYR) is the Managing Member of both entities
and will receive a 2% annual management fee. At June 30, 2008 E F F Feature, LLC
was inactive while E F F Partners, LLC has an $800,000 investment made in Fiscal
2006.
In 1
st
Quarter
of 2006 EFFPL had a new member who contributed $300,000 and in the 2
nd
Quarter
of 2006 EFFPL had an additional new member who contributed
$500,000 and will share in the net profits of film projects that EFFPL invest
in. and the film projects invested therein are on a 50/50 basis with FMYR. The
projects that EFFPL has invested in are 1) $85,000 into the Rin Tin Tin film
project and 2) $346,415 into the White Air film project, $300,000 into the Day
of the Dead film project and $68,486 in The Tenant film project.
Going
Concern:
As shown
in the accompanying financial statements, the Company experienced a significant
net loss in the year ending June 30, 2008, and generated negative cash flows
from operating activities and as of June 30, 2008, has an accumulated deficit of
$24,117,292 and its total liabilities exceed its total assets by
$3,514,678. These matters raise substantial doubt about the Company’s
ability to continue as a going concern. Management’s plans in regard
to these matters are also described in Note 1. In the event
additional funds are raised, continuation of the business thereafter is
dependent upon the ability of the Company to achieve sufficient cash
flow. The accompanying financial statements do not include any
adjustments relating to the recoverability and classification of recorded asset
amounts or the amounts and classification of liabilities that might be necessary
should the Company be unable to continue as a going concern.
Important
event:
On
January 24, 2008, the Annual Meeting of Stockholders of Family Room
Entertainment Corporation approved the following corporate actions, which took
effect on February 29, 2008: 1) approved a reverse split of the Common Stock in
an exchange ratio of one newly issued share for each 200 outstanding shares of
Common Stock; 2) approved an amendment to the Certificate of
Incorporation to change the Company’s common stock par value from $0.01 to a par
value of $0.001; and 3) ratified the appointment of PMB Helin Donovan, LLP, as
the Company’s independent auditors for the fiscal year ending June 30,
2008.
In
conjunction with the reverse split, Family Room Entertainment Corporation’s
OTCBB symbol was changed from “FMLY” to “FMYR.”
Subsequent
event:
In early
part of July, 2008 FMLY/FMYR made payments on its Due to Investor Productions
Payable (see Note 7) as follows:
Tau
Entertainment (Elisa Salinas)
|
$
|
204,067
|
Scorched
Earth Entertainment
|
|
74,851
|
Freedom
Films
|
|
308,874
|
|
$
|
587,792
|
On
September 17, 2008, FMRY issued a promissory note to four entities for an
aggregate of $130,000. This amount consists of $65,000 of principle
and $65,000 of interest and is collateralized out of the net
Producer’s Fee FMRY is to receive for services performed for the picture “Conan
the Barbarian” which is anticipated to be received on or before April 30,
2009.
ITEM
7. Financial
Statements
The
report of our independent auditors and our financial statements are set forth in
this report beginning on Page
F-1.
ITEM
8. Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
None
ITEM
8A. Controls
and Procedures
(a) Our
Chief Executive Officer and Chief Financial Officer have evaluated the
effectiveness of our disclosure controls and procedures (as such term is defined
in Rules 13a-15 and 15d-15 under the Securities Exchange Act of 1934, as amended
(the “Exchange Act”)) as of the period ended June 30, 2008, covered by this
annual report (the “Evaluation Date”).
Based on
such the review described above, our Chief Executive Officer and Chief Financial
Officer determined that our disclosure controls and procedures were deficient as
of the end of the period covered by this report as discussed below.
(b)
We also maintain a system of internal control over financial reporting (as
defined in Rules 13a-15(f) and 15d-15(f)) designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation
of financial statements for external purposes in accordance with accounting
principles generally accepted in the United States of America. During our most
recent fiscal year, there have been no changes in our internal control over
financial reporting that occurred that have materially affected or are
reasonably likely to materially affect our internal control over financial
reporting.
ITEM
8A(T). CONTROLS AND PROCEDURES
Disclosure Controls and
Procedures.
We have
adopted and maintain disclosure controls and procedures (as such term is defined
in Rules 13a-15 (e) and 15d-15(e) under the Securities Exchange Act of 1934, as
amended (the “Exchange Act”)) that are designed to ensure that information
required to be disclosed in our reports under the Exchange Act, is recorded,
processed, summarized and reported within the time periods required under the
SEC’s rules and forms and that the information is gathered and communicated to
our management, including our Chief Executive Officer (Principal Executive
Officer) and Chief Financial Officer (Principal Financial Officer), as
appropriate, to allow for timely decisions regarding required
disclosure.
As
required by SEC Rule 15d-15(b) we carried out an evaluation, under the
supervision and with the participation of management, including our principal
executive officer and principal financial officer, of the effectiveness of the
design and operation of our disclosure controls and procedures pursuant to
Exchange Act 15d-14 as of the end of the year covered by this
report. Based upon that evaluation, our principal executive officer
and principal financial officer concluded that our disclosure controls and
procedures are ineffective in timely alerting them to material information
relating to us that is required to be included in our periodic SEC reports and
to ensure that information required to be disclosed in our periodic SEC reports
is accumulated and communicated to our management, including our CEO and CFO, to
allow timely decisions regarding required disclosure as a result of any
deficiency detected in our internal control over financial
reporting.
Management’s Annual Report
on Internal Control Over Financial Reporting.
Our
Management is responsible for establishing and maintaining adequate internal
control over financial reporting for Family Room Entertainment in accordance
with and as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange
Act. Our internal control over financial reporting is designed to
provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance
with generally accepted accounting principles. Our internal control
over financial reporting includes those policies and procedures
that:
(i)
|
require
the maintenance of records that, in reasonable detail, accurately and
fairly reflect the transactions and dispositions of our
assets;
|
(ii)
|
provide
reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted
accounting principles and that receipts and expenditures of Family Room
Entertainment are being made in accordance with authorizations of
management and directors of Family Room
Entertainment;
|
(iii)
|
provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of Family Room
Entertainment’s assets that could have a material effect on the financial
statements,
|
Because
of its inherent limitations, internal control over financial reporting may not
prevent or detect misstatements. Also, projections of any evaluation
of effectiveness to future periods are subject to the risk that
controls
may become inadequate because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate.
Our
management periodically assesses our internal controls over financial reporting
based upon the criteria set forth in the Internal Control-Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission
(the “COSO Framework”). Based on this assessment, including testing, our
management determined that as of June 30, 2008 we had the following material
weakness in our internal control over financial reporting:
|
1.
|
Deficiencies
in Segregation of Duties. Family Room Entertainment lacked adequate
segregation of duties in our financial reporting process, as our Acting
CFO serves as our only qualified internal accounting and financial
reporting personnel, and as such, performs substantially all accounting
and financial reporting functions with the assistance of an inexperienced
internal staff.
|
This
annual report does not include an attestation report of Family Room
Entertainment’s registered public accounting firm regarding internal control
over financial reporting. Management’s report was not subject to
attestation by Family Room Entertainment’s registered public accounting firm
pursuant to temporary rules of the SEC that permit Family Room Entertainment to
provide only management’s report in this annual report.
Changes in Internal Control
Over Financial Reporting.
To
address and remediate these material weaknesses discussed above, we implemented
the following changes to our internal controls over financial reporting during
the period covered by this report:
For the
material weakness concerning deficiencies in segregation of duties, we have
engaged the services of an experienced account to consult with us in regards to
accounting and disclosures matter. When our financial position improves, we will
seek to hire additional personnel who are experienced accounting professional to
fill the position.
No
changes to our financial statements as filed with the SEC have been required as
a result of the ineffectiveness of our previously identified internal disclosure
controls and procedures.
Other
than the items identified above, during the fourth fiscal quarter included in
this report, there was no change in Family Room Entertainment’s internal control
over financial reporting that has materially affected, or is reasonably likely
to materially effect, the Company’s internal control over financial
reporting.
ITEM 8B.
NA
PART
III
ITEM
9.
|
Directors,
Executive Officers, Promoters and Control Persons; Compliance with Section
16(a) of the Exchange Act
|
The
following table sets forth the names, ages and all positions with FMYR currently
held by each person who may be deemed an executive officer of FMYR. Executive
officers serve at the discretion of the Board of directors. Unless otherwise
noted, all references to FMYR include Family Room Entertainment Corporation and
all its wholly owned subsidiaries:
The
following table sets forth the directors and executive officers of
FMYR
Name
Age
Executive Position
Held
George
Furla 49
Co-Chairman,
Chief Executive
Officer and
President
Randall
Emmett 39
Co-Chairman, Chief Operating
Officer and Assistant Secretary
Anthony
Cataldo 55
Director
Stanley
Tepper
64
Acting
Executive VP of Finance & Accounting &
Chief Financial Officer
Randall
Emmett - Co-Chairman, COO and Assistant Secretary
Mr. Emmett has
extensive experience in the entertainment and film industry. He began
his career with Simpson/Bruckheimer Films as an Assistant to the Producer after
graduating from the New York School of Visual Arts in 1994. While at
Simpson/Bruckheimer, Randall worked on film projects such as “Bad Boys” and
“Crimson Tide”. Randall later worked for International Creative
Management (“ICM”) as an Assistant within the Motion Picture Talent
Division. Mr. Emmett jointly formed the current production company in
1998 and is principally responsible for talent, agency relationships and has
joint responsibility for concept development.
George
Furla - Co-Chairman, CEO and President
Mr. Furla has over 18 years
of business experience in entertainment and financial services. He
began his business career with Cantor Fitzgerald where he was a trader in the
equity securities area. After spending several years with Cantor
Fitzgerald, George then worked for Jones and Associates for 3 years in a similar
capacity. In 1988, Mr. Furla left Jones and Associates to run a hedge
fund, which he established. Mr. Furla entered the film business in
1995, financing several productions. George jointly formed the
current production company in 1998 and is principally responsible for financing
arrangements, distribution and has joint responsibility for concept
development. Mr. Furla is a 1982 graduate of the University of
Southern California with a degree in business administration.
ANTHONY J. CATALDO
,
is a nominee for our board. During the past five (5) years, Mr.
Cataldo has served as non-executive chairman of the board of directors of
BrandPartners Group, Inc. (OTC BB:BPTR) a provider of integrated products and
services dedicated to providing financial services and traditional retail
clients with turn-key environmental solutions from October 2003 through August
2006. Mr. Cataldo also served as non-executive co-chairman of the board of
MultiCell Technologies, Inc. (OTC BB: MUCL) a supplier of functional,
non-tumorigenic immortalized human hepatocytes from February 2005 through July
2006. Mr. Cataldo has also served as executive chairman of Calypte Biomedical
Corporation (AMEX: HIV), a publicly traded biotechnology company, involved in
development and sale of urine based HIV-1 screening test from May 2002 through
November 2004. Prior to that, Mr. Cataldo served as the Chief Executive Officer
and Chairman of the Board of Directors of Miracle Entertainment, Inc., a
Canadian film production company, from May 1999 through May 2002 where he was
the executive producer or producer of several motion pictures. From August 1995
to December 1998, Mr. Cataldo served as President and Chairman of the Board of
Senetek, PLC (OTC BB:SNTKY), a publicly traded technology company involved in
age-related therapies.
stanley
tepper- ACTING Executive VP of finance & accounitng/ chief financial
officer
: Mr. Tepper has held senior management positions with
various entities. During the period from February, 1998 through March 2000 Mr.
Tepper was Controller of Operations for Time/Warner/Village Roadshow Pictures
joint venture. Prior to that Mr. Tepper has over 30 years of
experience as senior management in accounting and finance ,
principally in the entertainment industry such entities as Time/Warner/Orion
Pictures joint venture, Satori Film, ALMI Distribution/RKO Warner
Theaters, and the Cannon Group, Inc and other organizations including but not
limited ot not for profit NUAF.org, etc. Mr. Tepper began his career with Price
Waterhouse, New York. He earned a BS degree from Southeastern
University of Washington, DC with a major in accounting and minor in computer
methodology
Committees
of the Board
All
proceedings of the two member board of directors for the year ended June 30,
2008 were conducted by resolutions consented to in writing by either one or both
directors and filed with the minutes of the proceedings. We currently do not
have nominating, compensation or audit committees or committees performing
similar functions nor does our company have a written nominating, compensation
or audit committee charter. Since there are only two directors, our board
of directors does not believe that it is necessary to set up such committees
because it believes that the functions of such committees are already being
adequately performed by the board of directors and these committees would be the
same two board members in any case.
We do not
have any written policy or procedure requirements for shareholders to submit
recommendations or nominations for directors. The board of directors believes
that, given the stage of our development, a specific nominating policy would be
premature and of little assistance until our business operations develop to a
more advanced level. Our company does not currently have any specific or minimum
criteria for the election of nominees to the board of directors and we do not
have any specific process or procedure for evaluating such nominees. The board
of directors will assess all candidates, whether submitted by management or
shareholders, and make recommendations for election or appointment. A
shareholder who wishes to communicate with our board of directors may do so by
directing a written request addressed to our Chairman, George Furla, at the
address appearing on the first page. FMYR does request any shareholder who
wishes to communicate with our board of directors may do so by the companies
Investment Relations contact phone number (323) 993-7317, emailing the company
directly to IR@fmlyroom.com , and/or doing a direct written addressing to the
Board of Directors and/or the attention of our Chairman, George
Furla, at the address appearing on the first page.
Code of
Ethics
On May
21, 2004, the Board of Directors of the Company adopted the Code of Ethics for
Chief Executive Officer and Senior Financial Officers which was filed with the
June 2004 Form 10KSB Exhibit 33.1.
Audit
Committee Financial Expert
Our board
of directors has determined that we do not have a board member that qualifies as
an "audit committee financial expert" as defined in Item 401(e) of Regulation
S-B, nor do we have a board member that qualifies as "independent" as the term
is used in Item 7(d)(3)(iv)(B) of Schedule 14A under the Securities Exchange Act
of 1934, as amended, and as defined by Rule 4200(a)(14) of the NASD Rules. We
believe that our board of directors is capable of analyzing and evaluating our
financial statements and understanding internal controls and procedures for
financial reporting. The board of directors of our company does not believe that
it is necessary to have an audit committee because management believes that the
functions of an audit committee can be adequately performed by the board of
directors. In addition, we believe that retaining an independent director who
would qualify as an "audit committee financial expert" would be overly costly
and burdensome and is not warranted in our circumstances given the stage of our
development and the fact that we have not generated any positive cash flows from
operations to date.
Section
16(a) Beneficial Ownership Compliance
Section
16(a) of the Securities Exchange Act requires our executive officers and
directors, and persons who own more than 10% of our common stock, to file
reports regarding ownership of, and transactions in, our securities with the
Securities and Exchange Commission and to provide us with copies of those
filings. Based solely on our review of the copies of such forms received by us,
or written representations from certain reporting persons, we believe that
during fiscal year ended June 30, 2008, all filing requirements applicable to
its officers, directors and greater than ten percent beneficial owners were
complied with.
ITEM 10. EXECUTIVE
COMPENSATION
The
following table sets forth certain summary information regarding compensation
paid by FMYR for services rendered during the fiscal years ended June 30, 2008
and 2007, respectively, to FMYR’s Chief Executive Officer, President and Chief
Financial Officer during such period.
SUMMARY
COMPENSATION TABLE
|
Name
and principal position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards ($)
|
Option
Awards ($)
|
Non-Equity
Incentive Plan Compensation ($)
|
Nonqualified
Deferred Compensation Earnings ($)
|
All
Other Compensation ($)
|
Total
($)
|
George
Furla.
|
2008
|
0
|
0
|
0
|
0
|
0
|
0
|
176,856
|
176,856
|
Co-Chairman
|
2007
|
0
|
0
|
0
|
0
|
0
|
0
|
669,825
|
669,825
|
CEO
& President
|
2006
|
0
|
0
|
0
|
0
|
0
|
0
|
549,819
|
549,819
|
|
|
|
|
|
|
|
|
|
|
Randall
Emmett
|
2008
|
0
|
0
|
0
|
0
|
0
|
0
|
400,957
|
400,957
|
Co-Chairman
|
2007
|
0
|
0
|
0
|
0
|
0
|
0
|
752,050
|
752,050
|
COO
& Assistant
|
2006
|
0
|
0
|
0
|
0
|
0
|
0
|
722,043
|
722,043
|
Secretary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stanley
Tepper
|
2008
|
0
|
0
|
0
|
0
|
0
|
0
|
75,000
|
75,000
|
Acting
Executive
|
2007
|
0
|
0
|
0
|
0
|
0
|
0
|
36,000
|
36,000
|
VP
of Finance %
|
2006
|
0
|
0
|
0
|
0
|
0
|
0
|
50,000
|
50,000
|
Acting CFO
|
|
|
|
|
|
|
|
|
|
Outstanding Equity Awards at
Fiscal Year-end
The
following table sets forth
certain summary information regarding
outstanding equity awards as of June 30, 2008 to the Company's Chief Executive
Officer, Chief Strategy Officer and most highly paid executive officers during
such period.
OUTSTANDING
EQUITY AWARDS AT FISCAL YEAR-END
|
OPTION
AWARDS
|
STOCK
AWARDS
|
Name
|
Number
of Securities Underlying Unexercised Options
(#)
Exercisable
|
Number
of Securities Underlying Unexercised Options
(#)
Unexercisable
|
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised
Unearned Options
(#)
|
Option
Exercise Price
($)
|
Option
Expiration Date
|
Number
of Shares or Units of Stock That Have Not Vested
(#)
|
Market
Value of Shares or Units of Stock That Have Not Vested
($)
|
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights
That Have Not Vested
(#)
|
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or
Other Rights That Have Not Vested
(#)
|
George
Furla.
|
O
|
o
|
o
|
o
|
o
|
o
|
o
|
o
|
o
|
Randall
Enmmett
|
O
|
o
|
o
|
o
|
o
|
o
|
o
|
o
|
o
|
Stanley
Tepper
|
O
|
o
|
o
|
o
|
o
|
o
|
o
|
o
|
o
|
Compensation of
Directors
DIRECTOR
COMPENSATION
|
Name
|
Fees
Earned or Paid in Cash
($)
|
Stock
Awards ($)
|
Option
Awards ($)
|
Non-Equity
Incentive
Plan
Compensation
($)
|
Non-Qualified
Deferred Compensation Earnings
($)
|
All
Other
Compensation ($)
|
Total
($)
|
|
|
George
Furla
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
Randall
Emmett
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
Anthony
Cataldo
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
ITEM
11 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
The
following table sets forth certain information regarding the beneficial
ownership of FMYR's Common Stock as of June 30, 2076 based on information
available to FMYR by (I) each person who is known by FMYR to own more than 5% of
the outstanding Common Stock based upon reports filed by such persons within the
Securities and Exchange Commission; (ii) each of FMYR's directors; (iii) each of
the Named Executive Officers; and (iv) all officers and directors of FMYR as a
group.
Name and
Address
of
Number of Shares
Beneficial
Owner Beneficially
Owned (1)
Percentage
---------------------------
------------------------
------------------
George
Furla
c/o
Sunset Gower Studios
1438
North Gower Street
Box
68, Building 35 Suite 555
Hollywood, CA. 90028 1,165,614 8.8
%
Randall
Emmett
c/o
Sunset Gower Studios
1438
North Gower Street
Box 68,
Building 35 Suite 555
Hollywood, CA. 90211 0
0
%
Total
1,165,614
8.8 %
---------
-------------
-------
(1)
Percentage of ownership is based on 13,225,203 shares of Common Stock
outstanding on September 30, 2008. Shares of Common Stock subject to
stock options, warrants and convertible securities which are currently
exercisable or convertible or will become exercisable or convertible within 60
days after September 30, 2008 are deemed outstanding for computing the
percentage of the person or group holding such options, warrants or convertible
securities but are not deemed outstanding for computing the percentage of any
other person or group. In August, 2006 FMYR started a buyback program whereby as
of June 30, 2008 has approximately 522,684 at an average of $0.52 per
share.
ITEM
12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
On a
majority of the projects FMYR undertakes, FMYR’s chief executive officer and
chief operating officer have contractual arrangements with FMYR that provide for
their compensation base to be between 20% to 30% for George Furla and between
25% to 33% for Randall Emmett, of the net producers fees/contingent compensation
earned by the Company. Net producers’ fees are gross fees less
approved direct costs incurred and/or contingent compensation earned from net
profits and royalties by FMYR in providing the underlying
services. During the year ended June 30, 2008, these executive
officers received compensation totaling $577,813 under these contractual
arrangements. The compensation is materially reflected in the cost of
the related film project and is ultimately recognized as operating
cost-amortization of film costs in the statement of
operations. During the year ended June 30, 2007, these executive
officers received compensation totaling $1,421,875 under these contractual
arrangements.
During
the fiscal year ending June 30, 2008, FMYR received payments under certain
agreements, in relation to producer fees, for certain FMYR’s affiliations with
third party film producers/financiers. Through June 30, 2008, FMYR paid to
George Furla $ 176,856 and Randall Emmett $400,957.
During
the fiscal year ending June 30, 2007, FMYR received payments under certain
agreements, in relation to producer fees, for certain of FMYR’s affiliations
with third party film producers/financiers. Through June 30, 2007,
FMYR paid to George Furla $669,825 and Randall Emmett $752,050.
During
the fiscal year ending June 30, 2006, FMYR received payments under certain
agreements, in relation to producer fees, for certain of FMYR’s affiliations
with third party film producers/financiers. Through June 30, 2006,
FMYR paid to George Furla $549,819 and Randall Emmett $722,043.
FMYR
contracted Stanley Tepper, as the
Acting
Executive VP Finance and
Accounting/CFO through, AGSInc., business financial entertainment accounting
production service consulting company. AGSInc., received contracted
consulting fees for the year ended June 30, 2008 and 2007 of $196,281 and $
156,565 respectively. Out of these funds, Mr. Tepper received $75,000
and $ 36,000 for the year ended June 30, 2008 and 2007 respectively for arranged
consultation of AGSI, Inc.
ITEM
13. EXHIBITS AND REPORTS ON FORM 8-K
a)
Exhibits
31.1
|
Certification
of the Chief Executive Officer pursuant to Rule
13a-14(a)
|
(
Section 302 of the Sarbanes-Oxley Act of 2002)
31.2
|
Certification
of the Chief Financial Officer pursuant to Rule
13a-14(a)
|
(
Section 302 of the Sarbanes-Oxley Act of 2002)
32.1
|
Certification
of the Chief Executive Officer pursuant to 18
U.S.C.ss.1350
|
(Section
906 of the Sarbanes-Oxley Act of 2002)
32.2
|
Certification
of the Chief Financial Officer pursuant to 18
U.S.C.ss.1350
|
(Section
906 of the Sarbanes-Oxley Act of 2002)
(b)
|
Reports
on Form 8-K
|
Date
|
Subject
|
2/29/08
|
ITEM
5.02, 7.01: Appointment of director, name and symbol
change
|
9/2/08
|
ITEM
8.01: Address change, and shares
outstanding
|
ITEM
14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
Our
financial statements for the year ended June 30, 2008 have been audited by our
principal accountant PMB Helin Donovan, LLP, and 2008 Each year the
Chief Executive Officer pre-approves all audit and tax related services prior to
the performance of services by our principal account. The percentage
of hours expended on the audit by persons other than full time, permanent
employees of our principal accounts was zero.
|
For
the Year Ended June 30,
|
|
PMB
Helin Donovan, LLP
|
PMB
Helin Donovan, LLP .
|
|
2008
|
2007
|
Audit
Fees
|
75,000
|
$67,000
|
Audit-Related
Fees
|
-
|
$-
|
Tax
Fees
|
-
|
$-
|
All
Other Fees
|
-
|
$-
|
Total
Fees
|
75,000
|
$67,000
|
Audit committee’s
pre-approval policies and procedures
The Audit
committee is in the process of establishing a pre-approval policy and
procedure.
Percentage of hours
expended
The
amount of hours expended on the principal accountant’s engagement to audit the
registrant’s financial statements for the most recent fiscal year that were
attributed to work performed by persons other than the principal accountant’s
full-time, permanent employees was less than 50%.
Signatures
In
accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
Family
Room Entertainment Inc.
By: /s/
George
Furla
George Furla
Director, Chief Executive Officer and
President
Date
October 14, 2008
In
accordance with the Exchange Act, this report has been signed below by the
following persons on behalf of the registrant and in the capacities and on the
dates indicated.
/s/
George Furla
Director,
Chief Executive
Officer, October
14, 2008
George
Furla
President and Chief Accounting Officer
/s
/ Randall
Emmett
Director,
Chief Operating
Officer October
14, 2008
Randall
Emmett Assistant
Secretary
/s/
Anthony
Cataldo
Director
October 14, 2008
Anthony
Cataldo
/s
/ Stanley
Tepper
Acting
Executive VP Finance
& Accounting
Stanley
Tepper
Chief Financial
Officer October
14, 2008
Family
Room Entertainment Corporation
Consolidated
Financial Statements
For
the Years Ended June 30, 2008 and 2007
Family
Room Entertainment Corporation
Consolidated
Financial Statements
For
the Years Ended June 30, 2008 and 2007
C O N T E N T S
Report
of Independent Registered Public Accountants
|
1
|
Consolidated
Balance Sheets
|
2
|
Consolidated
Statements of Operations
|
3
|
Consolidated
Statements of Shareholders’ Deficit
|
4
|
Consolidated
Statements of Cash Flows
|
5
|
Notes
to Consolidated Financial Statements
|
6 –
34
|
Report
of Independent Registered Public Accountants
To the
stockholders and Board of Directors of
Family
Room Entertainment Corporation
We have
audited the accompanying consolidated balance sheets of Family Room
Entertainment Corporation (“the Company”), a New Mexico corporation, as of June
30, 2008 and 2007, and the related consolidated statements of operations,
changes in shareholders’ deficit and cash flows for the fiscal years ending June
30, 2008 and 2007. These consolidated financial statements are the
responsibility of the Company’s management. Our responsibility is to
express an opinion on these financial statements based on our
audits.
We
conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require
that we plan and perform the audit to obtain reasonable assurance about whether
the financial statement is free of material misstatement. The Company
is not required to have, nor were we engaged to perform, an audit of its
internal control over financial reporting. Our audits include
consideration of internal control over financial reporting as a basis for
designing audit procedures that are appropriate in the circumstances, but not
for expressing an opinion on the effectiveness of the Company’s internal control
over financial reporting. Accordingly, we express no such
opinion. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statement. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our
opinion, the financial statements referred to above present fairly, in all
material respects, the financial position of Family Room Entertainment
Corporation as of June 30, 2008 and 2007, and the results of its operations and
its cash flows for the fiscal years ended June 30, 2008 and 2007, in conformity
with accounting principles generally accepted in the United States.
The
accompanying financial statements have been prepared assuming that the Company
will continue as a going concern. As discussed in Note 1 to the
financial statements, the Company experienced a significant net loss in the year
ending June 30, 2008, and generated negative cash flows from operating
activities and as of June 30, 2008, had an accumulated deficit of $24,117,292
and its total liabilities exceeded its total assets by
$3,514,678. These matters raise substantial doubt about the Company’s
ability to continue as a going concern. Management’s plans in regard
to these matters are also described in Note 1. In the event
additional funds are raised, continuation of the business thereafter is
dependent upon the ability of the Company to achieve sufficient cash
flow. The accompanying financial statements do not include any
adjustments relating to the recoverability and classification of recorded asset
amounts or the amounts and classification of liabilities that might be necessary
should the Company be unable to continue as a going concern.
/s/PMB
Helin Donovan LLP
San
Francisco, California
October
13, 2008
Family
Room Entertainment Corporation
Consolidated
Balance Sheets
As
Of June 30, 2008 and 2007
|
|
|
|
|
|
2008
|
|
2007
|
Assets
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
$
|
48,843
|
|
$
|
668,773
|
|
Accounts
receivable (net of reserve of $73,000 and $0,
respectively)
|
|
711,894
|
|
|
-
|
|
Film
costs, net
|
|
4,744,914
|
|
|
6,605,205
|
|
Property
and equipment, net
|
|
37,528
|
|
|
58,168
|
|
Prepaid
expenses and other current assets
|
|
7,660
|
|
|
63,959
|
|
Deposits
|
|
18,270
|
|
|
18,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Assets
|
$
|
5,569,109
|
|
$
|
7,414,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and Shareholders' Deficit
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Notes
payable under film participation agreements
|
$
|
5,969,921
|
|
$
|
7,957,412
|
|
|
Convertible
notes payable, net of discount
|
|
2,199,701
|
|
|
508,419
|
|
|
Accounts
payable and accrued liabilities
|
|
259,443
|
|
|
239,696
|
|
|
Warrant
liability
|
|
52,528
|
|
|
924,159
|
|
|
Derivative
liability
|
|
602,194
|
|
|
445,159
|
|
|
|
|
Total
Liabilities
|
|
9,083,787
|
|
|
10,074,845
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
and Shareholders' Deficit
|
|
|
|
|
|
|
|
Preferred
stock:$0.01 par value; 5,000,000 shares authorized;
|
|
|
|
|
|
|
|
|
no
shares issued and outstanding
|
|
-
|
|
|
-
|
|
|
Common
stock:$0.001 par value; 2,000,000,000 shares authorized;
|
|
|
|
|
|
|
|
|
12,141,870
and 9,996,500 shares issued, respectively, and
|
|
|
|
|
|
|
|
|
12,014,470
and 9,346,416 shares outstanding, respectively
|
|
12,141
|
|
|
9,997
|
|
|
Additional
paid-in capital
|
|
20,603,609
|
|
|
20,692,540
|
|
|
Treasury
stock, 127,400 and 178,029 shares at cost, respectively
|
|
(13,136)
|
|
|
(87,653)
|
|
|
Accumulated
deficit
|
|
(24,117,292)
|
|
|
(23,275,354)
|
|
|
|
|
Total
Equity and Shareholders' Deficit
|
|
(3,514,678)
|
|
|
(2,660,470)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Liabilities and Shareholders' Deficit
|
$
|
5,569,109
|
|
$
|
7,414,375
|
The
accompanying notes are an integral part of these financial
statements.
Family
Room Entertainment Corporation
Consolidated
Statements of Operations
For
the Years Ended June 30, 2008 and 2007
|
|
|
|
|
|
2008
|
|
2007
|
Gross
Margin
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
3,230,567
|
|
$
|
1,611,298
|
|
Amortization
of film costs
|
|
|
(2,893,725)
|
|
|
(2,563,335)
|
|
Distribution
costs
|
|
|
(482,914)
|
|
|
(7,953)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Margin
|
|
|
(146,072)
|
|
|
(959,990)
|
|
|
|
|
|
|
|
|
|
|
|
Selling,
general and administrative expenses
(1)
|
|
|
(1,269,060)
|
|
|
(1,488,979)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
from Operations
|
|
|
(1,415,132)
|
|
|
(2,448,969)
|
|
|
|
|
|
|
|
|
|
|
|
Other
Income and Expenses
|
|
|
|
|
|
|
|
Interest
income
|
|
|
2,878
|
|
|
4,396
|
|
Other
income
|
|
|
380,000
|
|
|
28,848
|
|
Change
in value of warrant liability
|
|
|
871,658
|
|
|
216,737
|
|
Change
in value of derivative liability
|
|
|
(41,252)
|
|
|
553,649
|
|
Interest
expense
|
|
|
(640,090)
|
|
|
(1,595,940)
|
|
|
|
Total
Other Income and Expenses
|
|
|
573,194
|
|
|
(792,310)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
$
|
(841,938)
|
|
$
|
(3,241,279)
|
|
|
|
|
|
|
|
|
|
|
|
Net
earnings/(loss) per common share, basic
|
|
$
|
(0.09)
|
|
$
|
(1.37)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of shares, basic
|
|
|
9,601,317
|
|
|
2,364,805
|
|
|
|
|
|
|
|
|
|
|
|
(1)
Non-cash share-based compensation included
in
|
|
Selling, general and administrative expenses:
|
|
$
|
38,200
|
|
$
|
66,600
|
The
accompanying notes are an integral part of these financial
statements.
Family
Room Entertainment Corporation
Consolidated
Statements of Changes in Shareholders’ Equity (Deficit)
For
the Years Ended June 30, 2008 and 2007
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
Common
Stock
|
|
Paid-In
|
|
Treasury
|
|
Accumulated
|
|
|
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Stock
|
|
Deficit
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at June 30, 2006
|
999,121
|
|
$
|
999
|
|
$
|
19,691,270
|
|
$
|
-
|
|
$
|
(20,034,112)
|
|
$
|
(341,843)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase
of common stock
|
-
|
|
|
-
|
|
|
-
|
|
|
(87,653)
|
|
|
-
|
|
|
(87,653)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock issued for convertible interest
|
779,408
|
|
|
780
|
|
|
158,323
|
|
|
-
|
|
|
-
|
|
|
159,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock issued for note principal
|
7,777,971
|
|
|
7,778
|
|
|
667,487
|
|
|
-
|
|
|
-
|
|
|
675,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock issued for services
|
440,000
|
|
|
440
|
|
|
175,460
|
|
|
-
|
|
|
-
|
|
|
175,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous
adjustment
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
37
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(3,241,279)
|
|
|
(3,241,279)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at June 30, 2007
|
9,996,500
|
|
|
9,997
|
|
|
20,692,540
|
|
|
(87,653)
|
|
|
(23,275,354)
|
|
|
(2,660,470)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase
of common stock
|
-
|
|
|
-
|
|
|
-
|
|
|
(50,470)
|
|
|
-
|
|
|
(50,470)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement
of treasury shares
|
(522,684)
|
|
|
(522)
|
|
|
(124,465)
|
|
|
124,987
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect
of reverse split (rounding)
|
1,384
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock issued for services
|
2,666,667
|
|
|
2,666
|
|
|
35,534
|
|
|
-
|
|
|
-
|
|
|
38,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(841,938)
|
|
|
(841,938)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at June 30, 2008
|
12,141,867
|
|
$
|
12,141
|
|
$
|
20,603,609
|
|
$
|
(13,136)
|
|
$
|
(24,117,292)
|
|
$
|
(3,514,678)
|
The
accompanying notes are an integral part of these financial
statements.
Family
Room Entertainment Corporation
Consolidated
Statements of Cash Flows
For
the Years Ended June 30, 2008 and 2007
|
|
|
|
2008
|
|
2007
|
Cash
Flows From Operating Activities:
|
|
|
|
|
|
|
Net
loss
|
$
|
(841,938)
|
|
$
|
(3,241,279)
|
|
Adjustment
to reconcile net loss to net cash used:
|
|
|
|
|
|
|
|
Depreciation
expense
|
|
46,710
|
|
|
27,711
|
|
|
Amortization
of film costs
|
|
2,893,725
|
|
|
2,563,335
|
|
|
Bad
debt (reserve for doubtful accounts)
|
|
73,000
|
|
|
-
|
|
|
Gain
on disposition of investor participation loans
|
|
(380,000)
|
|
|
-
|
|
|
Common
stock issued for accrued interest
|
|
-
|
|
|
159,103
|
|
|
Common
stock issued for services and compensation
|
|
38,200
|
|
|
175,900
|
|
|
Change
in value of warrant liability
|
|
(871,658)
|
|
|
(216,737)
|
|
|
Change
in value of derivative liability
|
|
41,252
|
|
|
(553,649)
|
|
|
Amortization
of debt discount
|
|
442,065
|
|
|
1,038,469
|
|
|
Interest
recognized in connection with issuance of convertible debt
|
|
-
|
|
|
384,975
|
|
|
Amortization
of loan costs
|
|
-
|
|
|
(47,940)
|
|
|
Other
|
|
(173)
|
|
|
12,048
|
|
Change
in operating assets and liabilities:
|
|
|
|
|
|
|
|
(Increase)
decrease in accounts receivable – new
|
|
(248,000)
|
|
|
(1,500,000)
|
|
|
(Increase)
decrease in accounts receivable – DOD
|
|
-
|
|
|
350,000
|
|
|
(Increase)
decrease in accounts receivable - Rambo IV
|
|
-
|
|
|
1,500,000
|
|
|
Write-down
of accounts receivable
|
|
-
|
|
|
205,000
|
|
|
(Increase)
decrease in accounts receivable – Borderland
|
|
(536,894)
|
|
|
-
|
|
|
(Increase)
decrease in film costs
|
|
(1,033,434)
|
|
|
(3,366,632)
|
|
|
(Increase)
decrease in other assets
|
|
55,365
|
|
|
34,533
|
|
|
Increase
(decrease) in accounts payable and accrued liabilities
|
|
46,845
|
|
|
(4,689)
|
|
|
|
Net
cash generated by/(used in) operating activities
|
|
(274,935)
|
|
|
(2,479,852)
|
|
|
|
|
|
|
|
|
|
Cash
flows from investing activities:
|
|
|
|
|
|
|
Purchase
of property and equipment
|
|
(25,871)
|
|
|
(20,995)
|
|
|
|
Net
cash generated by/(used in) investing activities
|
|
(25,871)
|
|
|
(20,995)
|
|
|
|
|
|
|
|
|
|
Cash
flows from financing activities:
|
|
|
|
|
|
|
Proceeds
from investor productions or participation revenue loans
|
|
700,000
|
|
|
2,050,000
|
|
Payments
of investor productions or participation revenue loans
|
|
(87,490)
|
|
|
-
|
|
Purchase
of common stock
|
|
(50,470)
|
|
|
(87,653)
|
|
Payment
of deferred financing costs
|
|
-
|
|
|
(53,263)
|
|
Payments
on investor participation notes payable
|
|
(1,115,000)
|
|
|
-
|
|
Proceeds
from convertible notes payable
|
|
300,000
|
|
|
800,000
|
|
Payments
on convertible interest
|
|
(26,164)
|
|
|
-
|
|
Payment
on convertible notes payable
|
|
(40,000)
|
|
|
(307,036)
|
|
|
|
Net
cash generated by/(used in) financing activities
|
|
(319,124)
|
|
|
2,402,048
|
|
|
|
|
|
|
|
|
|
Decrease
in cash and cash equivalents
|
|
(619,930)
|
|
|
(98,799)
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents at beginning of year
|
|
668,773
|
|
|
767,572
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents at end of period
|
$
|
48,843
|
|
$
|
668,773
|
|
|
|
|
|
|
|
|
|
Supplementary
disclosures of cash flow information
|
|
|
|
|
|
|
Cash
paid during the year for
|
|
|
|
|
|
|
|
Interest
|
$
|
26,164
|
|
$
|
38,499
|
|
|
Taxes
|
$
|
-
|
|
$
|
-
|
During
the year ended June 30, 2008, the Company entered into the following non-cash
transactions:
·
|
Transferred
$1,405,000 of notes payable under investor participation loans to
convertible debt.
|
·
|
Issued
2,666,667 shares of common stock for the payment of consulting services
and compensation, valued at $38,200
|
During
the year ended June 30, 2007, the Company entered into the following non-cash
transactions:
·
|
Issued
8,557,379 shares of common stock for the payment of principal and interest
on convertible notes, valued at
$834,368
|
·
|
Issued
440,000 shares of common stock for the payment of consulting services and
compensation, valued at $175,900
|
The
accompanying notes are an integral part of these financial
statements.
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
1.
General
Family
Room Entertainment Corp. (“FMYR” or the “Company”) is engaged in various aspects
of the motion picture entertainment industry, including development, production,
and production services. FMYR develops, produces and performs
production related services for the motion picture entertainment industry mainly
through the following three wholly-owned subsidiaries [Emmett/Furla Films]: (1)
Emmett/Furla Films Productions Corporation (“EFFP”), a California Corporation
involved in motion picture development, production, and production related
services for high budget motion pictures (in excess of $20,000,000 to
$50,000,000). EFFP’s subsidiary, Good Entertainment Service, Inc.
(“GESI”), a Delaware Corporation, was originally a production servicing company
and produced one motion picture “Good Advice” in the year
2000. Currently GESI is the subsidiary that signs with the film and
entertainment industry guilds when the contracted resource is a member of such
guild; (2) Emmett Furla Films Distribution LLC, (EFFD) is a Delaware Limited
Liability Company set up to contract with third parties for the worldwide
distribution and/or exploitation of FMYR’s wholly owned and or controlled
entertainment properties; and (3) EFF Independent, Inc. (“EFFI”) a California
Corporation, is setup primarily to develop and provide production related
services for low budget motion picture (less than $20,000,000).
Going
Concern
As shown
in the accompanying financial statements, the Company has incurred recurring
losses from operations, and as of June 30, 2008, its total liabilities exceeded
its total assets by $3,514,678. These factors raise substantial doubt
about the Company’s ability to continue as a going
concern. Management has instituted a cost reduction program that
included a reduction in staffing, general overhead and related fringe costs and
has instituted more efficient management techniques. In 2007, the
Company relocated its offices in order to reduce rental costs as well moved
again to smaller reduced offices in 2008 to substantially reduce its rental
costs. In addition, the Company has movie projects in various stages
of development, which should generate additional cash flow over the next several
months. Additionally, the Company has been able to obtain additional
capital through the issuance of debt or equity. The Company has an
ongoing requirement for additional capital investment, and historically
management has been able to obtain additional financing to meet its working
capital needs. The accompanying financial statements do not include
any adjustments that might be necessary if the Company is unable to continue as
a going concern.
2.
Summary of Significant
Accounting Policies
Principles of
Consolidation
The
consolidated financial statements include the accounts of FMYR and its
wholly-owned subsidiaries. All significant intercompany balances and
transactions have been eliminated.
Unclassified Consolidated
Balance Sheet
In
accordance with the provisions of Statement of Position 00-2 (“SOP 00-2”), FMYR
presents an unclassified consolidated balance sheet because FMYR has an
operating cycle of approximately three years.
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
2.
Summary of Significant
Accounting Policies (continued)
Accounting
Estimates
The
preparation of financial statements in conformity with generally accepted
accounting principles in the United States of America requires management to
make estimates and assumptions that affect the reported amount of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from these
estimates. Key estimates include amortization of film costs and
valuation of convertible debt and derivative instruments.
Revenue
Recognition
Revenue
from the distribution of motion pictures is recognized as earned under the
criteria established by SOP 00-2. FMYR’s revenue cycle is generally
one to three years, with the expectation that substantially all revenue will be
recognized in the first two years of individual motion pictures. In
accordance with SOP 00-2, FMYR considers revenue earned when all of the
following have occurred:
•
|
FMYR
has a valid sale or licensing agreement in
place.
|
•
|
The
motion picture is complete and in accordance with the agreement with the
customer.
|
•
|
The
motion picture has been delivered or is
deliverable.
|
•
|
The
license period has begun.
|
•
|
The
revenue is fixed or determinable and collection is reasonably
assured.
|
The
Company recognizes revenue from various sources under the criteria established
by SOP 00-2 as follows.
1.
|
Producers Fees
– Producer fees are recognized upon receipt of the fees and delivery of
the related services. If upon receipt of the fees all services
have not been provided, the fees are deferred and recognized as the
services are performed;
|
2.
|
Royalties
–
Royalty and profit participation are recognized when the amounts are known
and the receipt of the royalties is reasonably
assured. Accordingly, recognition generally occurs upon receipt
(usually quarterly or semi-annually);
and
|
3.
|
Distribution Revenues
– Distribution Revenues are recognized when earned and
appropriately reported by third (3rd) party Distribution companies and
recorded Gross along with any distribution expenses charged by the
Distributor and upon receipt of such
revenues.
|
4.
|
Producer Development,
Production Service Fees and Film Distribution Fees
– As these
services are provided, these fees are invoiced by FMYR to the third party
financiers and producers and are recognized when the amount has been
determined and receipt is reasonably
assured.
|
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
2.
Summary of Significant
Accounting Policies (continued)
Film
Costs
Film
costs include costs to 1) acquire rights or films, 2) project development (the
process whereby underlying material, such as a book, manuscript or screenplay,
are made ready for production into a motion picture by creating a finished
screenplay which takes in to account the desires of the creative elements as
well as the constraints of the budget and production schedule), 3) project
packaging (the process whereby creative elements, such as directors and actors,
are attracted to and agreements are made for them to perform their services in
connection with the picture), and/or 4) produce feature motion pictures.
Production costs mainly consist of acquisition costs, salaries, equipment and
overhead. Production costs in excess of the amounts reimbursable by
the actual production entity are capitalized. Once production on a
particular film project commences, FMYR begins to derive producer
fees. FMYR’s primary source of revenue is motion picture production
fees. Production costs capitalized on a particular film project are
amortized in the proportion that the revenue received during a period bears to
the anticipated total gross revenues for that film.
Estimates
of anticipated total gross revenues for all film projects are reviewed
periodically and revised when necessary. Unamortized film production
costs are also compared with net realizable value each reporting period on a
film-by-film basis. If estimated gross revenues are not sufficient to
recover the unamortized film production costs, the unamortized film production
costs are written down to their estimated net realizable value.
Exploitation
Costs
All
exploitation costs, including marketing costs, are expensed as
incurred. During the year ended June 30, 2008 and 2007, FMYR incurred
exploitation costs of $20,502 and $71,625 respectively.
Participation
Costs
Estimates
of unaccrued ultimate participation costs, if any, are used in the individual
film forecast computation to arrive at current period participation cost
expense. Participation costs are determined using assumptions that
are consistent with FMYR’s estimates of film costs, exploitation costs, and
ultimate revenue. If, at any balance sheet date, the recognized
participation costs liability exceeds the estimated unpaid ultimate
participation costs for an individual film, the excess liability is reduced with
an offsetting credit to unamortized film costs. To the extent that an
excess liability exceeds unamortized film costs for a film, it is credited to
income. Participation costs are not currently a factor on any of
FMYR’s film projects.
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
2.
Summary of Significant
Accounting Policies (continued)
Convertible Debt Financing
and Derivative Liabilities
In
accordance with Statement of Financial Accounting Standards No. 133, “Accounting
for Derivative Instruments and Hedging Activities,” as amended (“SFAS 133”), the
holder’s conversion right provision, interest rate adjustment provision,
liquidated damages clause, cash premium option, and the redemption option
(collectively, the debt features) contained in the terms governing the Company’s
convertible notes are not clearly and closely related to the characteristics of
such notes. Accordingly, the features qualified as embedded
derivative instruments at issuance and, because they do not qualify for any
scope exception within SFAS 133, they were required by SFAS 133 to be accounted
for separately from the debt instrument and recorded as derivative financial
instruments.
During
the twelve-month periods ending June 30, 2008 and 2007, the Company recorded a
gain of $830,406 and $770,386, respectively, which relates to the debt features
and warrants, to reflect the change in fair value of the derivative and warrant
liabilities.
At each
balance sheet date, the Company adjusts the derivative financial instruments to
estimated fair value and analyzes the instruments to determine their
classification as a liability or equity. As of June 30, 2008 and June
30, 2007, the estimated fair value of the Company’s derivative liability was
$602,194 and $445,159 respectively, as well as a warrant liability of $52,528
and $924,186. The estimated fair value of the debt features was determined
using the probability weighted averaged expected cash flows / Lattice
Model. The model uses several assumptions including: historical stock
price volatility (utilizing a rolling 120 day period), risk-free interest rate
(3.50%), remaining maturity, and the closing price of the Company’s common stock
to determine estimated fair value of the derivative.
In
valuing the debt features at June 30, 2008 FMYR used the closing price of $0.011
the conversion price as defined in the note agreement and the remaining term to
maturity coinciding with each contract. For the twelve-month period
ended June 30, 2008 there was an decrease in the market value of the Company’s
common stock from $0.10 to $0.011.
In
valuing the debt features at June 30, 2007, FMYR used the closing price of
$0.10, the conversion price as defined in the note agreement and the remaining
term to maturity coinciding with each contract. For the year ended
June 30, 2007, there was a decrease in the market value of the Company’s common
stock from $2.92 to $0.10.
Cash
Equivalents
FMYR
considers all highly liquid investments purchased with a maturity of three
months or less to be cash equivalents.
Business
Segment
The
Company operates in a single business segment.
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
2.
Summary of Significant
Accounting Policies (continued)
Property and
Equipment
Property
and equipment are stated at cost. Depreciation of property and
equipment is calculated using the straight-line method over estimated useful
lives ranging from three to five years. These assets are periodically
reviewed for impairment whenever changes in circumstances indicate that the
carrying amount of the asset may not be recoverable. Impaired assets
and assets to be disposed of are reported at the lower of carrying values or
fair values, less costs of disposal.
Income
Taxes
The
Company accounts for its income taxes using the Financial Accounting Standards
Board Statements of Financial Accounting Standards No. 109, “Accounting for
Income Taxes,” which requires the establishment of a deferred tax asset or
liability for the recognition of future deductible or taxable amounts and
operating loss and tax credit carry forwards. Deferred tax expense or
benefit is recognized as a result of timing differences between the recognition
of assets and liabilities for book and tax purposes during the
year.
Deferred
tax assets and liabilities are measured using enacted tax rates expected to
apply to taxable income in the years in which those temporary differences are
expected to be recovered or settled. Deferred tax assets are
recognized for deductible temporary differences and operating loss, and tax
credit carry forwards. A valuation allowance is established, when
necessary, to reduce that deferred tax asset if it is “more likely than not”
that the related tax benefits will not be realized.
In June
2006, the Financial Accounting Standards Board (“FASB”) issued FASB
Interpretation No. 48,
“Accounting for Uncertainty in
Income Taxes – an Interpretation of FASB Statement No. 109”
(“FIN
48”). FIN 48 clarifies the accounting for uncertainty in income taxes
by prescribing a recognition threshold and measurement attribute for the
financial statement recognition and measurement of a tax position taken or
expected to be taken in a tax return. The Interpretation also
provides guidance on derecognition, classification, interest and penalties,
accounting in interim periods, and disclosure.
On July
1, 2007, the Company adopted the provisions of FIN 48. This
interpretation requires the Company to recognize in the consolidated financial
statements only those tax positions determined to be more likely than not of
being sustained upon examination, based on the technical merits of the
positions. Management believes that adoption of this Interpretation
did not have a material impact on the Company’s financial
statements.
Interest
Costs
associated with the maintenance of debt are charged to expense or capitalized to
the extent debt is used for costs of film productions.
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
2.
Summary of Significant
Accounting Policies (continued)
Net Loss per Common
Share
Basic
loss per common share amounts is based on the weighted average number of common
shares outstanding during the respective periods. Dilutive loss per
common share amounts is based on the weighted average common shares outstanding
during the period and shares assumed issued upon conversion of stock options and
other financial instruments convertible into common stock, when the effect of
such conversions would have been dilutive to net loss. There is no
assumed conversion of stock options, warrants or convertible debentures for 2008
or 2007 because the effect would be anti-dilutive.
Stock-Based
Compensation
Stock-based
compensation is accounted for under the standards prescribed by SFAS No. 123R,
“Share-Based Payment.” This statement focuses primarily on accounting
for transactions in which an entity obtains employee services in share-based
payment transactions. The standard prescribes the expensing of the
fair value of stock options granted to employees in the basic financial
statements through the use of an option-pricing model. The expense
recognized with respect to unvested awards is based on the grant-date fair value
and vesting schedule of those awards. The statement applies to equity
awards and to equity awards modified, repurchased, or cancelled after the
effective date of adoption.
Comprehensive
Income
Comprehensive
income consists of net income and other gains and losses affecting stockholders’
deficit that, under generally accepted accounting principles in the United
States of America, are excluded from net income, such as unrealized gains and
losses on investments available for sale, foreign currency translation gains and
losses and minimum pension liability. For the fiscal years ended June
30 2008 and 2007, FMYR’s financial statements include none of the additional
elements that affect comprehensive income. Accordingly, net income
and comprehensive income are identical.
Fair Value of Financial
Instruments
FMYR
includes fair value information in the notes to the financial statements when
the fair value of its financial instruments is different from the book
value. When the book value approximates fair value, no additional
disclosure is made.
Reclassifications
Certain
amounts in the 2007 financial statements have been reclassified to conform to
the 2008 presentations. These reclassifications had no effect on
previously reported results of operations or retained earnings.
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
2.
Summary of Significant
Accounting Policies (continued)
Concentration of Credit
Risk
Cash,
accounts receivable and notes receivable are the primary financial instruments
that subject FMYR to concentrations of credit risk. FMYR maintains
its cash in banks selected based upon management’s assessment of the bank’s
financial stability. Balances often exceed the federal depository
insurance limit; however, FMYR has experienced no losses on
deposits. At June 30, 2008, and June 30, 2007, the Company had
balances in excess of the limit totaling $0 and $397,290,
respectively.
Accounts
receivable are primarily from transactions with customers in
California. FMYR performs credit reviews of its customers and
provides a reserve for accounts where collection is
uncertain. Collateral is not required for credit
granted. $696,894 of accounts receivable at June 30, 2008, of
$711,894 (net of the reserve for doubtful accounts of $73,000) arose from one
customer. There were no accounts receivables at June 30,
2007.
Recently Issued Accounting
Pronouncements
In June
2007, the FASB ratified Emerging Issues Task Force (“EITF”) Issue No. 06-11,
“
Accounting for Income Tax
Benefits of Dividends on Share-Based Payment Awards.
” EITF
06-11 provides for the recognition and classification of deferred taxes
associated with dividends or dividend equivalents on non-vested equity shares or
non-vested equity share units (including restricted stock units (RSUs)) that are
paid to employees and charged to retained earnings. This issue is
effective for annual periods beginning after September 15, 2007. Also in
June 2007, the EITF ratified EITF Issue No. 07-3
,
“
Accounting for Advance Payments for
Goods or Services to Be Used in Future Research and Development
Activities
.” EITF 07-3 provides that nonrefundable advance payments
made for goods or services to be used in future research and development
activities should be deferred and capitalized until such time as the related
goods or services are delivered or are performed, at which point the amounts
would be recognized as an expense. This issue is effective for fiscal
years beginning after December 15, 2007. The Company anticipates that
these Issues will have no material impact on its financial position and results
of operations.
In
December 2007, the FASB issued FAS No. 141(R), “Applying the
Acquisition Method.” FAS No. 141(R) provides guidance for the
recognition of the fair values of the assets acquired upon initially obtaining
control, including the elimination of the step acquisition model. The
standard is effective for acquisitions made in fiscal years beginning after
December 15, 2008, and is not expected to have a significant impact on the
Company’s results of operations, financial condition or liquidity.
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
2.
Summary of Significant
Accounting Policies (continued)
Recently Issued Accounting
Pronouncements (continued)
In
December 2007, the FASB issued FAS No. 160, “Accounting for
Noncontrolling Interests.” FAS No. 160 clarifies the classification
of noncontrolling interests in consolidated statements of financial position and
the accounting for and reporting of transactions between the reporting entity
and holders of such noncontrolling interests. Under the standard,
noncontrolling interests are considered equity and should be reported as an
element of consolidated equity, and net income will encompass the total income
of all consolidated subsidiaries and there will be separate disclosure on the
face of the income statement of the attribution of that income between the
controlling and noncontrolling interests. FAS No. 160 is
effective prospectively for fiscal years beginning after December 15, 2008,
and is not expected to have a significant impact on the Company’s results of
operations, financial condition or liquidity.
In
September 2006, the FASB issued FAS No. 157, “Fair Value Measurements”
(“FAS 157”) which provides guidance for using fair value to measure assets
and liabilities. It also responds to investors’ requests for expanded
information about the extent to which companies measure assets and liabilities
at fair value, the information used to measure fair value, and the effect of
fair value measurements on earnings. FAS 157 applies whenever other
standards require (or permit) assets or liabilities to be measured at fair
value, and does not expand the use of fair value in any new circumstances.
FAS 157, as originally issued, was effective for fiscal years beginning
after November 15, 2007. In February 2008, the FASB issued FASB
Staff Position No. FAS 157-2, “Effective Date of FASB Statement
No. 157” (“FSP 157-2”), to partially defer FASB Statement
No. 157, “Fair Value Measurements” (“FAS 157”). FSP 157-2
defers the effective date of FAS 157 for nonfinancial assets and
nonfinancial liabilities, except those that are recognized or disclosed at fair
value in the financial statements on a recurring basis (at least annually), to
fiscal years, and interim periods within those fiscal years, beginning after
November 15, 2008. The Company will adopt FAS 157 effective
July 1, 2008, and the adoption of FAS 157 is not expected to have a
material impact to its consolidated financial position or results of
operations.
In March
2008, the FASB issued Statement of Financial Accounting Standards No. 161,
“Disclosures about Derivative Instruments and Hedging Activities” (“FAS
161”). FAS 161 requires entities to provide enhanced disclosures
about (a) how and why an entity uses derivative instruments, (b) how
derivative instruments and related hedged items are accounted for under
Statement of Financial Accounting Standards No. 133, “Accounting for
Derivative Instruments and Hedging Activities” (“FAS 133”) and its related
interpretations, and (c) how derivative instruments and related hedged
items affect an entity’s financial position, financial performance, and cash
flows. FAS 161 is effective for fiscal years and interim periods
beginning after November 15, 2008, and early adoption is
permitted. The Company is in the process of reviewing the potential
impact of FAS 161.
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
2.
Summary of Significant
Accounting Policies (continued)
Recently Issued Accounting
Pronouncements (continued)
In April
2008, the FASB issued FASB Staff Position (“FSP”) No. FAS 142-3, “Determination
of the Useful Life of Intangible Assets,” (“FSP No. 142-3”). The
intent of this FSP is to improve consistency between the useful life of a
recognized intangible asset under SFAS No. 142, “Goodwill and Other
Intangible Assets” (“SFAS No. 142”), and the period of expected cash flows
used to measure the fair value of the intangible asset under SFAS
No. 141R. FSP No. 142-3 will require that the determination
of the useful life of intangible assets acquired after the effective date of
this FSP shall include assumptions regarding renewal or extension, regardless of
whether such arrangements have explicit renewal or extension provisions, based
on an entity’s historical experience in renewing or extending such arrangements.
In addition, FSP No. 142-3 requires expanded disclosures regarding
intangible assets existing as of each reporting period. FSP 142-3 is
effective for financial statements issued for fiscal years beginning after
December 15, 2008, and interim periods within those years. Early
adoption is prohibited. The Company is currently evaluating the impact
that FSP No. 142-3 will have on its financial statements.
In
May 2008, the FASB issued Financial Accounting Standard
(FAS) No. 162, “The Hierarchy of Generally Accepted Accounting
Principles.” The statement is intended to improve financial reporting
by identifying a consistent hierarchy for selecting accounting principles to be
used in preparing financial statements that are prepared in conformance with
generally accepted accounting principles. Unlike Statement on
Auditing Standards (SAS) No. 69, “The Meaning of Present in Conformity
With GAAP,” FAS No. 162 is directed to the entity rather than the
auditor. The statement is effective 60 days following the SEC’s
approval of the Public Company Accounting Oversight Board
(PCAOB) amendments to AU Section 411, “The Meaning of Present Fairly
in Conformity with GAAP,” and is not expected to have any impact on the
Company’s results of operations, financial condition or liquidity.
In
June 2008, the Financial Accounting Standards Board (FASB) issued FASB
Staff Position (FSP) Emerging Issues Task Force (EITF) No. 03-6-1,
“Determining Whether Instruments Granted in Share-Based Payment Transactions Are
Participating Securities.” Under the FSP, unvested share-based
payment awards that contain rights to receive non-forfeitable dividends (whether
paid or unpaid) are participating securities, and should be included in the
two-class method of computing EPS. The FSP is effective for fiscal
years beginning after December 15, 2008, and interim periods within those
years, and is not expected to have a significant impact on the Company’s results
of operations, financial condition or liquidity.
Other
recent accounting pronouncements issued by the FASB (including its EITF), the
American Institute of Certified Public Accountants (“AICPA”) and the SEC did not
or are not believed by management to have a material impact on the Company’s
present or future financial statements.
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
3.
Accounts
Receivable
Accounts
receivable at June 30, 2008 and June 30, 2007, consisted of the
following:
|
June
30,
2008
|
|
June
30,
2007
|
|
|
|
|
|
|
Accrued
receivables – producer fees
|
$
|
734,894
|
|
$
|
-
|
Accrued
distribution, royalties and other
|
|
50,000
|
|
|
-
|
Reserve
for doubtful accounts
|
|
(73,000)
|
|
|
-
|
Total
|
$
|
711,894
|
|
$
|
-
|
At June
30, 2008, one customer accounted for $696,894 of accounts
receivable.
4.
Film Costs, Revenues and
Amortization of Film Costs
Film
costs and related amounts capitalized at June 30, 2008 and 2007, and the related
activities during the year ended June 30, 2008 and 2007, are shown in detail
below. Substantially all film projects of the Company are intended
for theatrical presentation:
Table
4A
|
Released
|
|
In
Production
|
|
Development
and Pre-Production
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
film cost balance at June 30, 2007
|
$
|
50,000
|
|
$
|
6,384,250
|
|
$
|
170,955
|
|
$
|
6,605,205
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
costs incurred during year ending June 30, 2008
|
|
23,758
|
|
|
425,431
|
|
|
584,245
|
|
|
1,033,434
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers
of film costs between categories for the year ended June 30,
2008
|
|
4,997,322
|
|
|
(4,953,433
|
|
|
(43,889)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
film costs incurred and paid by FMYR during year ended June 30,
2008
|
|
5,021,080
|
|
|
(4,528,002)
|
|
|
540,356
|
|
|
1,033,434
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
film cost balance before the year ended June 30, 2008 amortization &
write-offs
|
|
5,071,080
|
|
|
1,856,248
|
|
|
711,311
|
|
|
7,638,639
|
|
|
|
|
|
|
|
|
|
|
|
|
Less
film cost amortization & write- offs during the year ended June 30,
2008( See Table 4D below )
|
|
(750,322)
|
|
|
(1,856,248)
|
|
|
(287,155)
|
|
|
(2,893,725)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
film cost balance at June 30, 2008
|
$
|
4,320,758
|
|
$
|
-
|
|
$
|
424,156
|
|
$
|
4,744,914
|
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
4.
Film Costs, Revenues and
Amortization of Film Costs (continued)
Table
4B
|
Released
|
|
In
Production
|
|
Development
and Pre-Production
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
film cost balance at June 30, 2006
|
$
|
50,000
|
|
$
|
5,451,125
|
|
$
|
300,323
|
|
$
|
5,801,448
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
costs incurred during year ending June 30, 2007
|
|
2,313
|
|
|
1,952,464
|
|
|
1,412,315
|
|
|
3,367,092
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers
of film costs between categories for the year ended June 30,
2007
|
|
-
|
|
|
533,724
|
|
|
(533,724)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
film costs incurred and paid by FMYR during year ended
|
|
2,313
|
|
|
2,486,188
|
|
|
878,591
|
|
|
3,367,092
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
film cost balance before the year ended June 30, 2007 amortization &
write offs
|
|
52,313
|
|
|
7,937,313
|
|
|
1,178,914
|
|
|
9,168,540
|
|
|
|
|
|
|
|
|
|
|
|
|
Less
film cost amortization & write offs during the year ended June 30,
2007( See Table 4D below )
|
|
(2,313)
|
|
|
(1,553,063)
|
|
|
(1,007,959)
|
|
|
(2,563,335)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
film cost balance at June 30, 2007
|
$
|
50,000
|
|
$
|
6,384,250
|
|
$
|
170,955
|
|
$
|
6,605,205
|
4.
Film Costs, Revenues and
Amortization of Film Costs (continued)
Following
is the percentage make-up of net film costs as at June 30, 2008 and
2007:
Table
4C
|
June
30,
2008
|
|
June
30, 2007
|
|
|
|
|
|
|
|
Borderland
|
91
|
%
|
|
74
|
%
|
Conan
the Barbarian
|
6
|
%
|
|
-
|
%
|
King
of California
|
-
|
%
|
|
23
|
%
|
Day
of the Dead
|
1
|
%
|
|
-
|
%
|
Terror
Train
|
1
|
%
|
|
-
|
%
|
Total
of other individual projects less than 5%
|
1
|
%
|
|
2
|
%
|
|
|
|
|
|
|
|
|
Total
|
100
|
%
|
|
100
|
%
|
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
4.
Film Costs, Revenues and
Amortization of Film Costs (continued)
The
following is an analysis of film cost amortization and write-downs/offs for year
ended June 30, 2008 and 2007:
Table
4D
|
Year
Ended
|
|
|
06/30/2008
|
|
06/30/2007
|
|
After
Sex
|
$
|
13,782
|
|
$
|
990
|
|
Good
Advice
|
|
723
|
|
|
912
|
|
Held
for Ransom
|
|
12,879
|
|
|
330
|
|
Speedway
Junkie
|
|
72
|
|
|
7
|
|
Borderland
|
|
711,818
|
|
|
-
|
|
Other
|
|
111
|
|
|
-
|
|
Rambo
|
|
14
|
|
|
896,230
|
|
Righteous
Kill
|
|
262,170
|
|
|
-
|
|
Higher
Form of Learning
|
|
91,555
|
|
|
-
|
|
King
of California
|
|
1,521,013
|
|
|
-
|
|
16
Blocks
|
|
16
|
|
|
626
|
|
Wickerman
|
|
-
|
|
|
251,256
|
|
The
Contract
|
|
-
|
|
|
401
|
|
88
Minutes
|
|
15
|
|
|
415
|
|
White
Air
|
|
18,909
|
|
|
346,675
|
|
Code
|
|
52,721
|
|
|
32,645
|
|
Edison
|
|
8
|
|
|
-
|
|
Brilliant
– write-off/ not being done
|
|
17,865
|
|
|
-
|
|
Creepshow
– write-off / not being done
|
|
-
|
|
|
3,317
|
|
Home
of the Brave
|
|
54
|
|
|
47,328
|
|
Saturday
Night Special
|
|
-
|
|
|
59,737
|
|
Micronauts
– write-off/not being done
|
|
38,958
|
|
|
16,966
|
|
Rin
Tin Tin
|
|
-
|
|
|
180
|
|
FMYR/EFF
Participation Payment
|
|
136,200
|
|
|
732,949
|
|
The
Tenant
|
|
-
|
|
|
4
|
Total
of other individuals projects with costs less than $40,000 – either
amortized or write-off/ small projects not being dne
|
|
14,842
|
|
|
172,367
|
|
|
|
|
|
|
|
Total
all projects
|
$
|
2,893,725
|
|
$
|
2,563,335
|
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
4.
Film Costs, Revenues and
Amortization of Film Costs (continued)
Following
is an analysis of film revenues/fees , by project and/or type , for the year
ended June 30, 2008 and 2007:
|
|
|
|
Year
Ended
|
|
|
|
|
06/30/2008
|
|
06/30/2007
|
Producer
Fees / Film Revenue
|
|
|
|
|
|
|
Righteous
Kill
|
$
|
275,000
|
|
$
|
-
|
|
Higher
Form of Learning
|
|
150,000
|
|
|
-
|
|
The
Code
|
|
100,000
|
|
|
-
|
|
Mogul/Realty
Show
|
|
20,000
|
|
|
-
|
|
Microwave
Park
|
|
100,000
|
|
|
-
|
|
Anytown
Throwdown
|
|
18,000
|
|
|
-
|
|
Subtotal
|
|
663,000
|
|
|
-
|
|
King
of California
|
|
1,300,000
|
|
|
-
|
|
Rambo
|
|
-
|
|
|
1,500,000
|
|
|
Total
Producer Fees / Film Revenue
|
|
1,963,000
|
|
|
1,500,000
|
Royalties
and Other Revenue
|
|
|
|
|
|
|
Royalties
|
|
117,652
|
|
|
11,298
|
|
Distribution
revenue
|
|
1,149,915
|
|
|
100,000
|
|
|
Total
Royalties and Other Revenue
|
|
1,267,567
|
|
|
111,298
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Revenues
|
$
|
3,230,567
|
|
$
|
1,611,298
|
FMLY/FMYR
has a limited number of customers. A percentage breakout of revenue
by major customer follows:
|
|
June
30,
|
Major
Customers
|
|
2008
|
|
2007
|
NuImage/Millennium Films
|
|
59.59%
|
|
98.97%
|
Lions
Gate Films
|
|
27.86%
|
|
0.00%
|
After
Dark
|
|
6.19%
|
|
0.00%
|
Others,
less than 5%
|
|
6.36%
|
|
1.03%
|
|
|
|
|
|
Total
Revenue
|
|
100.00%
|
|
100.00%
|
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
5.
Property and
Equipment
Property
and equipment at June 30, 2008 and June 30, 2007, consisted of the
following:
|
|
|
|
June
30,
|
|
June
30,
|
|
|
Life
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
Office
furniture and equipment
|
7
years
|
|
$
|
52,558
|
|
$
|
52,758
|
Computer
equipment
|
5
years
|
|
|
93,083
|
|
|
86,873
|
Software
|
3
years
|
|
|
88,956
|
|
|
87,641
|
Leasehold
Improvements
|
1
year
|
|
|
20,445
|
|
|
1,900
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
255,042
|
|
|
229,172
|
|
|
|
|
|
|
|
|
|
Less
accumulated depreciation and amortization
|
|
|
(215,514)
|
|
|
(171,004
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
37,528
|
|
$
|
58,168
|
During
the twelve months ended June 30, 2008 and 2007, depreciation and amortization
expense was $46,710 and $27,711, respectively.
6.
Notes Payable under Film
Participation Agreements
To
finance funding of film projects, FMYR has obtained advances/investments from
outside investors that want to participate in specific production projects
and/or participation revenues. During the years ended June 30, 2008,
2007 and 2006, the Company received an aggregate of $700,000 and $2,050,000 and
$3,227,692, respectively, from Tau Entertainment (Elisa Salinas), Scorched Earth
Entertainment, Freedom Films and EFF Partners LLC for investment in specific
projects.
On June
27, 2005, FMYR received $500,000, plus another $72,500 during the year ended
June 2006 from Scorched Earth Entertainment to invest in the “Borderland” film
project. The investor is to receive: (a) a 7% one-time finance fee; and
(b) 8% annual interest on its investment in the picture. The investor
will also be permitted to designate certain pre-negotiated credits in connection
with the picture as well as participate in the film’s net profits. The
investor’s participation in the net profits of the picture shall be on a
proportional basis to their investment.
During
the years ended June 30, 2007 and 2006 FMYR received $1,300,000 and
$0 respectively from Tau Entertainment (Elisa Salinas); $0 and $800,000
respectively from EFF Partners LLC; $0 and $72,500 respectively from Scorched
Earth Entertainment; $0 and $2,355,192 respectively from Freedom Films for
investments in production projects; and $750,000 and $0 from Gary Granstaff for
participation revenues. During the year ended June 30, 2008, FMYR
received $200,000 from Dr. Raja H. Ataya; and $500,000 from Justin Holocek for
participation revenues. During the year ending June 30, 2008, major
material payments of $1,085,000 were paid to Tau Entertainment (Elisa Salinas)
for King of California.
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
6.
Notes Payable under Film
Participation Agreements (continued)
EFF
Partners LLC received $300,000 in October 2005 from outside investors, of which
$272,514 was invested in White Air and $27,486 in The Tenant. In
February 2006, EFF Partners received from an outside investor, $500,000 of which
$85,000 was invested in Rin Tin Tin , $41,000 was invested in The Tenant,
$74,000 was invested in White Air, and $ 300,000 was invested in Day of the
Dead. During the year ending June 30, 2008 the Company repaid $10,000
in relation to Borderland , and converted the monies due by EFF Partners LLC in
convertible debts amounting to Tamburello $500,000 and to Terkovich $300,000
(see Note 8).
On May
18, 2007 and August 17, 2007, the Company, through its wholly-owned
subsidiaries, EFF Independent, Inc., (“EFFI”) and Emmett Furla Films Productions
Corp (“EFFPC”), entered into a financing agreement with Gary Granstaff, a
private individual, and Dr. Raja H. Ataya MD, a private individual. The
Granstaff Financing Agreement terms are that EFFI and EFFPC receive $750,000 in
exchange for 15% of EFFI and EFFPC’s future film revenues (primarily producer
fees) until the $750,000 is repaid. Additionally, Mr. Granstaff receives
an ongoing 15% interest in EFFI and EFFPC’s participation interest in the film,
“Righteous Kill.” Mr. Granstaff has no recourse to the Company for
payments due unless the Company has revenues from its film projects. The
Dr. Raja H. Ataya MD Financing Agreement terms are that EFFI and EFFPC receive
$200,000 in exchange for 1% of EFFI and EFFPC’s future film revenues (primarily
producer fees) in perpetuity. For the sum of US$200,000, Ataya would
receive 1% of the film net revenues received by EFFI and EFFPC on a
going-forward basis. Concurrently EFFI and EFFPC entered into a
consulting agreement with Tommy Lee Thomas and Jody Nolan whereby Thomas and
Nolan received 0.4% the film net revenues (mainly producer fees)
received by EFFI and EFFPC on a going-forward basis. Dr. Ataya has no
recourse to the Company for payments due unless the Company has net revenues
from its applicable film projects. During the three months ending
June 30, 2008 the Company through its wholly-owned subsidiaries, EFF
Independent, Inc. (“EFFI”) and Emmett Furla Productions Corp.
(“EFFPC”), received $500,000 from Justin Holecek, who would receive
12.5% of the films net revenues received by EFFI and EFFPC on an a going-forward
basis. Mr. Holecek has no recourse to the Company for payments due
unless the Company has net revenues from its applicable film
projects. Additionally, Mr. Randall Emmett, a Director and Officer of
the Company personally guaranteed $250,000 of the amount Mr. Holecek
paid. Pursuant to guidance provided in SOP 00-2, Accounting by
Producers or Distributors of Films, and EITF 88-18, Sales of Future Revenues,
the Company has recorded the amounts for Mr. Granstaff, Dr. Ataya and Mr.
Holecek’s amounts as Loan Participant Payable.
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
6.
Notes Payable under Film
Participation Agreements (continued)
As of
June 30, 2008 and 2007, the balances outstanding and details of notes and loans
payable are $5,969,921 and $7,957,412 respectively under film participation
agreements. The detail balances outstanding at June 30, 2008 and
2007, are as follows:
|
|
|
|
Investor
Loans
|
|
Participation
Loans
|
|
|
|
|
|
|
|
Tau
|
|
Scorched
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entertainment
|
|
Earth
|
|
Freedom
|
|
EFF
|
|
Gary
|
|
Dr.
Raja H.
|
|
Justin
|
|
|
|
Specified
Use
|
(Elisa
Salinas)
|
|
Entertainment
|
|
Films
|
|
Partners,
LLC
|
|
Granstaff
|
|
Ataya
|
|
Holecek
|
|
Totals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
Tenant
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
68,486
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
68,486
|
Borderland
|
|
1,799,719
|
|
|
572,500
|
|
|
2,355,192
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
4,727,411
|
White
Air
|
|
-
|
|
|
-
|
|
|
-
|
|
|
346,514
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
346,514
|
Wickerman
|
|
250,000
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
250,000
|
King
of California
|
|
1,300,000
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,300,000
|
Room
Service
|
|
130,000
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
130,000
|
Day
of the Dead
|
|
-
|
|
|
-
|
|
|
-
|
|
|
300,000
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
300,000
|
Rin
Tin Tin
|
|
-
|
|
|
-
|
|
|
-
|
|
|
85,000
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
85,000
|
Participation
Fee
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
750,000
|
|
|
-
|
|
|
-
|
|
|
750,000
|
|
|
|
Balance
- June 30, 2007
|
|
3,479,719
|
|
|
572,500
|
|
|
2,355,192
|
|
|
800,000
|
|
|
750,000
|
|
|
-
|
|
|
-
|
|
|
7,957,411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Participation
Fee
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
200,000
|
|
|
500,000
|
|
|
700,000
|
Special
Adjustments or payments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agreed
to Transfer Investor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to
Convertible Debt
|
|
(315,000)
|
|
|
-
|
|
|
-
|
|
|
(790,000)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,105,000)
|
|
Adjust
for projects not being
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
made
(Room Service) and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/or
Project term (Wickerman)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
indicate
loss and no longer due
|
|
(380,000)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(380,000)
|
Cash
accrued payment at6/30/08
|
|
(1,085,000)
|
|
|
(20,000)
|
|
|
-
|
|
|
(10,000)
|
|
|
(74,144)
|
|
|
(5,221)
|
|
|
(8,125)
|
|
|
(1,202,490)
|
|
|
|
Balance
- June 30, 2008
|
$
|
1,699,719
|
|
$
|
552,500
|
|
$
|
2,355,192
|
|
$
|
-
|
|
$
|
675,856
|
|
$
|
194,779
|
|
$
|
491,875
|
|
$
|
5,969,921
|
For the
Borderland movie project, in proportion to their actual investment in the
negative costs of the picture, certain investors will receive: (a) a 7% one-time
finance fee from the proceeds of the picture; and (b) 8% annual interest on
their respective investments. The investors will also be permitted to
designate certain pre-negotiated credits in connection with the picture as well
as participate in the Net Profits (generally defined as monies remaining after
all negative costs, distribution fees and costs in connection have been
recouped, paid and/or reserved against). The investors will have
participation in the Net Profits of the picture on a proportional basis to their
investment.
Tau
Entertainment (Elisa Salinas) invested funds into three additional
projects: (1) Wickerman, whereby Tau Entertainment invested $250,000
in the development of the picture and will be re-paid out of the net proceeds of
the picture, the payment of which is guaranteed by the distributor/financier
(NuImage) of the picture; (2) Room Service whereby they invested $130,000 in the
development of the Picture for which they will be repaid if and when the picture
is fully financed (by a third party) and produced, if ever; and (3) King of
California whereby they invested $1,300,000 in the production of the picture for
which Tau Entertainment will be repaid after delivery and from
distribution. In November 2007, FMYR paid to Tau Entertainment (Elisa
Salinas) $1,000,000 for King of California, and in December 2007, FMYR paid to
Tau Entertainment (Elisa Salinas) $85,000 for King of
California.
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
6.
Notes Payable under Film
Participation Agreements (continued)
Freedom
Films invested $2,000,000 in July 2005 and $355,192 in the year ending June 2006
directly into Borderland ISA to be used for the production of the film project
“Borderland”. The investor is to receive: (a) a 7% one-time finance
fee; and (b) 8% annual interest on its investment in the picture. The
investor will also be permitted to designate certain pre-negotiated credits in
connection with the picture as well as participate in the film’s net
profits. The investor’s participation in the net profits of the
picture shall be on a proportional basis to their investment.
FMYR
received $500,000 plus another $72,500 during the year ended June 2006 from
Scorched Earth Entertainment to invest in the “Borderland” film
project. The investor is to receive: (a) a 7% one-time finance fee
and (b) 8% annual interest on its investment in the picture. The
investor will also be permitted to designate certain pre-negotiated credits in
connection with the picture as well as participate in the film’s net
profits. The investor’s participation in the net profits of the
picture shall be on a proportional basis to their investment.
7.
Convertible Notes
Payable
During
the years ended June 30, 2005, 2006, 2007 and 2008 the Company issued notes to
third parties. As part of the several financing transactions, the
Company also issued warrants to purchase shares of stock at various exercise
prices.
|
|
|
|
|
|
|
|
|
Debt
Feature
|
|
Initial
Debt
|
Date
of
|
|
Amount
|
|
Conversion
|
|
Term
|
|
Fair
Value at
|
|
Carrying
|
Note
|
|
of
Note
|
|
Price
(1)
|
|
of
Note
|
|
Issuance
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9-Nov-04
|
|
$
|
2,000,000
|
|
$30.00
or 80%
|
|
2
years
|
|
$
|
674,158
|
|
$
|
1,032,899
|
24-May-06
|
|
$
|
400,000
|
|
80%
|
|
1
year
|
|
$
|
135,770
|
|
$
|
264,250
|
5-Jun-07
|
|
$
|
1,000,000
|
|
$0.10
(2)
|
|
2
years
|
|
$
|
1,000,000
|
|
$
|
-
|
30-Sep-07
|
|
$
|
300,000
|
|
80%
|
|
2
years
|
|
$
|
24,722
|
|
$
|
275,278
|
1-Jan-08
|
|
$
|
500,000
|
|
80%
|
|
2
years
|
|
$
|
41,204
|
|
$
|
458,796
|
21-Jun-08
|
|
$
|
290,000
|
|
80%
|
|
2
years
|
|
$
|
23,896
|
|
$
|
266,104
|
30-Jun-08
|
|
$
|
315,000
|
|
80%
|
|
2
years
|
|
$
|
25,961
|
|
$
|
289,039
|
(1)
|
=
the conversion price is the lower of the set price or 80% of market
closing price.
|
(2)
|
=
fixed conversion price.
|
Date
of Warrants
|
|
Number
of
|
|
Market
Price
|
|
Exercise
|
|
Term
of
|
|
Fair
Value
|
|
Fair
Value
|
|
Fair
Value
|
Issued
|
|
Warrants
|
|
at
issue date
|
|
Price
|
|
Warrants
|
|
at
Issuance
|
|
6/30/2007
|
|
6/30/2008
|
November
4, 2004
|
|
33,333
|
|
$
|
16.40
|
|
$
|
24.00
|
|
5
years
|
|
$
|
104,894
|
|
$
|
96
|
|
$
|
1
|
November
4, 2004
|
|
83,333
|
|
$
|
16.40
|
|
$
|
30.00
|
|
5
years
|
|
$
|
262,460
|
|
$
|
239
|
|
$
|
1
|
June
5, 2007
|
|
5,000,000
|
|
$
|
0.14
|
|
$
|
0.10
|
|
5
years
|
|
$
|
565,376
|
|
$
|
468,336
|
|
$
|
29,032
|
June
5, 2007
|
|
5,000,000
|
|
$
|
0.14
|
|
$
|
0.20
|
|
5
years
|
|
$
|
551,018
|
|
$
|
455,515
|
|
$
|
23,494
|
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
7.
Convertible Notes Payable
(continued)
Notes
payable –
|
|
June
30,
|
|
June
30,
|
Convertible
debt
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
Gross
Notes payable Convertible debt
|
|
$
|
2,992,401
|
|
$
|
1,627,401
|
Less
unamortized debt issue costs
|
|
|
792,700
|
|
|
1,118,982
|
Notes
payable Convertible debt
|
|
$
|
2,199,701
|
|
$
|
508,419
|
Unamortized Debt
Discount
|
Yearly
Activity
|
|
Date
|
|
Activity
Explanation
|
$
|
1,157,451
|
|
6/30/2006
|
|
Year-end
Balance
|
$
|
(1,038,469)
|
|
6/30/2007
|
|
Debt
amortization
|
$
|
1,000,000
|
|
6/30/2007
|
|
Adjustment
for new debt
|
$
|
1,118,982
|
|
6/30/2007
|
|
Year-end
Balance
|
$
|
(326,282)
|
|
6/30/2008
|
|
Debt
amortization
|
$
|
792,700
|
|
6/30/2008
|
|
Year-end
Balance
|
The notes
contain provisions on interest accrual at the “prime rate” published in The Wall
Street Journal from time to time, plus three percent (3%). The
Interest Rate shall not be less than ten percent (10%). Interest is
calculated on a 360-day year. Interest on the Principal Amount shall
be payable monthly, commencing 120 days from the closing and on the first day of
each consecutive calendar month thereafter (each, a “Repayment Date”) and on the
Maturity Date.
Following
the occurrence and during the continuance of an Event of Default (as discussed
in the Note), the annual interest rate on the Note shall automatically be
increased by two percent (2%) per month until such Event of Default is
cured.
The Notes
also provide for liquidated damages on the occurrence of several
events. As of June 30, 2008 and June 30, 2007, the Company has
incurred no liquidating damages.
Redemption
Option - The Company will have the option of prepaying the outstanding Principal
Amount (“Optional Redemption”), in whole or in part, by paying to the Holder a
sum of money equal to one hundred twenty percent (120%) of the Principal Amount
to be redeemed, together with accrued but unpaid interest thereon
Debt
Features
The
Holder shall have the right, but not the obligation, to convert all or any
portion of the then aggregate outstanding Principal Amount of this Note,
together with interest and fees due hereon, into shares of Common
Stock.
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
7.
Convertible Notes Payable
(continued)
Debt Features
(continued)
The
proceeds from the financing transactions were allocated to the debt features and
to the warrants based upon their fair values. After the latter
allocations, the remaining value, if any, is allocated to the Note on the
financial statements.
The debt
discount is being accreted using the effective interest method over the term of
the note.
The value
of the discount on the converted notes on the books is being accreted over the
term of the respective notes. For the twelve months ended June 30,
2008 and 2007, the Company accreted $442,065 and $1,038,469, respectively, of
debt discount. The accretion of debt discount amount is adjusted in
direct proportion to the conversions of debt to stock during the
period.
Warrant
amounts have been classified as a derivative instrument and recorded as a
liability on the Company’s balance sheet in accordance with current
authoritative guidance. The estimated fair value of the warrants was
determined using the Black-Scholes option-pricing model with a closing price of
on the date of issuance and the respective exercise price, a five-year term, and
the volatility factor relative to the date of issuance. The model
uses several assumptions including: historical stock price volatility (utilizing
a rolling 120 day period), risk-free interest rate (3.50%), remaining time till
maturity, and the closing price of the Company’s common stock to determine
estimated fair value of the derivative liability. In valuing the
warrants at June 30, 2008 and June 30, 2007, the company used the closing price
of $0.011 and $0.10, respectively, the respective exercise price, as well as the
remaining term on each warrant, as well as a volatility of 217% and 164%,
respectively. In accordance with the provisions of SFAS No. 133,
Accounting for Derivative Instruments, the Company is required to adjust the
carrying value of the instrument to its fair value at each balance sheet date
and recognize any change since the prior balance sheet date as a component of
Other Income (Expense). The warrant derivative liability at June 30,
2008, had decreased to a fair value of $52,528 from prior year, due to the drop
in the stock price of the Company’s common stock, which resulted in an “other
income” item of $855,615 on the Company’s books. The warrant
derivative liability at June 30, 2007 had increased from prior year to a fair
value of 924,159 due to the issuance of two new warrants, offset by the decrease
in the stick price, which resulted in an “other income” of $214,904 on the
Company’s books.
The
recorded value of such warrants can fluctuate significantly based on
fluctuations in the market value of the underlying securities of the issuer of
the warrants, as well as in the volatility of the stock price during the term
used for observation and the term remaining for the warrants.
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
7.
Convertible Notes Payable
(continued)
Debt
Features (continued)
In
accordance with Statement of Financial Accounting Standards No. 133, “Accounting
for Derivative Instruments and Hedging Activities,” as amended (“SFAS 133”), the
debt features provision (collectively, the features) contained in the terms
governing the Notes are not clearly and closely related to the characteristics
of the Notes. Accordingly, the features qualified as embedded
derivative instruments at issuance and, because they do not qualify for any
scope exception within SFAS 133, they were required by SFAS 133 to be accounted
for separately from the debt instrument and recorded as derivative financial
instruments.
Pursuant
to the terms of the Notes, these notes are convertible at the option of the
holder, at anytime on or prior to maturity. There is an additional
interest rate adjustment feature, a liquidated damages clause, a cash premium
option, as well as the redemption option. The debt features
represents an embedded derivative that is required to be accounted for apart
from the underlying Notes. At issuance of the Notes, the debt
features had an estimated initial fair value, which was recorded as a discount
to the Notes and a derivative liability on the consolidated balance
sheet.
In
subsequent periods, if the price of the security changes, the embedded
derivative financial instrument related to the debt features will be adjusted to
the fair value with the corresponding charge or credit to other expense or
income. The estimated fair value of the debt features was determined
using the probability weighted averaged expected cash flows / Lattice Model with
the closing price on original date of issuance, a conversion price based on the
terms of the respective contract, a period based on the terms of the notes, and
a volatility factor on the date of issuance. The model uses several
assumptions including: historical stock price volatility (utilizing a rolling
120 day period), risk-free interest rate (3.50%), remaining maturity, and the
closing price of the Company’s common stock to determine estimated fair value of
the derivative liability. In valuing the debt features at June 30,
2008 the Company used the closing price of $0.011 and the respective conversion
price, a remaining term coinciding with each contract, and a volatility of
217%. For the year ended June 30, 2008, the estimated value of the
debt features increased to $602,194 as a result of new convertible debt issued
during the year, thus the Company recorded “other expense” on the consolidated
statement of operations for the change in fair value of the debt features
related to these notes of $41,252. For the year ended June 30, 2007,
mainly due to a decrease in the market value of the Company’s common stock, the
Company recorded an “other income” on the consolidated statement of operations
for the change in fair value of the debt features of approximately
$553,649.
Pursuant
to the terms of the Notes, the Company has the option of prepaying the
outstanding Principal Amount in whole or in part, by paying to the Holder a sum
of money equal to one hundred twenty percent (120%) of the Principal Amount to
be redeemed, together with accrued but unpaid interest thereon and any and all
other sums due.
The
recorded value of the debt features related to the Notes can fluctuate
significantly based on fluctuations in the fair value of the Company’s common
stock, as well as in the volatility of the stock price during the term used for
observation and the term remaining for the warrants.
The
significant fluctuations can create significant income and expense items on the
financial statements of the company.
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
7.
Convertible Notes Payable
(continued)
Debt Features
(continued)
Because
the terms of the convertible notes (“notes”) require such classification, the
accounting rules required additional convertible notes and non-employee warrants
to also be classified as liabilities, regardless of the terms of the new notes
and / or warrants. This presumption has been made due to the company
no longer having the control to physical or net share settle subsequent
convertible instruments because it is tainted by the terms of the
notes. Were the notes to not have contained those terms or even if
the transactions were not entered into, it could have altered the treatment of
the other notes and the conversion features of the latter agreement may have
resulted in a different accounting treatment from the liability
classification. The notes and warrants, as well as any subsequent
convertible notes or warrants, will be treated as derivative liabilities until
all such provisions are settled.
For the
year ended June 30, 2008 and 2007, the Company recorded other income of $830,406
and $770,386 related to the change in value of the debt features and the
decrease in value of the warrants, respectively.
For the
year ended June 30, 2008 and 2007, the Company recorded $326,282 and $1,038,469
of interest expense/(income) related to the accretion of debt related to the
convertible financing.
For the
twelve months ended June 30, 2008:
$
|
871,658
|
income,
decrease in value of 2004, 2006, 2007 and 2008 warrant
liability
|
|
(41,252)
|
expense,
increase in value of 2004, 2006, 2007 and 2008 derivative
liability
|
$
|
830,406
|
other
income related to convertible debt
|
For the
twelve months ended June 30, 2007:
$
|
216,737
|
income,
decrease in value of 2004, 2006 and 2007 warrant
liability
|
|
553,649
|
income,
increase in value of 2004 and 2006 derivative
liability
|
$
|
770,386
|
other
income related to convertible debt
|
For the
twelve months ended June 30, 2008:
$
|
413,442
|
of
interest expense related to accretion of 2007 convertible
debt
|
|
28,623
|
of
interest expense related to accretion of 2008 convertible
debt
|
$
|
442,065
|
of
interest expense related to convertible
debt
|
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
7.
Convertible Notes Payable
(continued)
Debt Features
(continued)
For the
twelve months ended June 30, 2007:
$
|
817,057
|
of
interest expense related to accretion of 2005 convertible
debt
|
|
111,745
|
of
interest expense related to accretion of 2006 convertible
debt
|
|
109,667
|
of
interest expense related to accretion of 2007 convertible
debt
|
$
|
1,038,469
|
of
interest expense related to convertible
debt
|
The
balance of the carrying value of the convertible debt as of June 30, 2007 and
June 30, 2008 was:
$
|
439,753
|
June
30, 2006 value
|
|
1,000,000
|
Increase
in 2007 convertible debt
|
|
(1,000,000)
|
Increase
in discount
|
|
(672,767)
|
Conversion
of debt to common shares
|
|
(297,036)
|
Repayment
of debt
|
|
1,038,469
|
Accretion
of convertible debt
|
$
|
508,419
|
June
30, 2007 carrying value of debt
|
$
|
508,419
|
June
30, 2007 value
|
|
1,405,000
|
Increase
in 2008 convertible debt
|
|
(115,783)
|
Increase
in debt discount
|
|
(40,000)
|
Repayment
of debt
|
|
442,065
|
Accretion
of convertible debt
|
$
|
2,199,701
|
June
30, 2008 carrying value of debt
|
The
balance of the carrying value of the derivative liability as of June 30, 2007
and June 30, 2008 was:
$
|
930,227
|
June
30, 2006 value of derivative liability
|
|
68,581
|
original
values of 2007 derivative liability
|
|
(415,663)
|
decrease
in values of 2004 derivative liability
|
|
(139,819)
|
decrease
in values of 2006 derivative liability
|
|
1,833
|
increase
in values of 2007 derivative liability
|
$
|
445,159
|
June
30, 2007 value of derivative
liability
|
$
|
445,159
|
June
30, 2007 value of derivative liability
|
|
24,722
|
original
values of 2007 derivative liability
|
|
91,061
|
original
values of 2008 derivative liability
|
|
34,059
|
increase
in values of 2007 derivative liability
|
|
7,193
|
increase
in values of 2008 derivative liability
|
$
|
602,194
|
June
30, 2008 value of derivative
liability
|
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
7.
Convertible Notes Payable
(continued)
Debt Features
(continued)
The
balance of the carrying value of the warrant liability as of June 30, 2007 and
June 30, 2008 was:
$
|
24,529
|
June
30, 2006 value of warrant liability
|
|
1,116,367
|
Original
carrying values of 2007 warrant liability
|
|
(24,529)
|
decrease
in value of 2004 warrant liability
|
|
(192,208)
|
decrease
in values of 2007 warrant liability
|
$
|
924,159
|
June
30, 2007 value of warrant liability
|
$
|
924,159
|
June
30, 2007 value of warrant liability
|
|
(333)
|
decrease
in value of 2004 warrant liability
|
|
(600,630)
|
decrease
in value of 2007 warrant liability
|
|
(270,668)
|
decrease
in values of 2008 warrant liability
|
$
|
52,528
|
June
30, 2008 value of warrant liability
|
Restructuring of Investor
Production / Participation Notes
In June
2008 the Company amended two production participation notes having an aggregate
principal balance of $1,405,000 to include a conversion feature. Accordingly,
the notes are now classified as convertible debentures. The revised terms of the
amended investor production participation notes are consistent with
the existing terms of the convertible debentures outstanding. The Company did
not issue any warrants in conjunction with the modification of the investor
production participation notes.
The
Company evaluated the modification of the note pursuant to EITF Issue Nos.
96-19, 02-04, and 06-06. The evaluation of the revised terms resulted in the
recording additional debt discount and a derivative liability for the conversion
feature.
8.
Accounts Payable and Accrued
Liabilities
Accounts
payable and accrued liabilities at June 30, 2008 and June 30, 2007, consisted of
the following:
|
June
30,
2008
|
|
June
30,
2007
|
|
|
|
|
|
|
Accounts
payable
|
$
|
63,734
|
|
$
|
186,781
|
Accrued
interest payable
|
|
195,709
|
|
|
51,981
|
|
|
|
|
|
|
|
$
|
259,443
|
|
$
|
238,762
|
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
9.
Income
Taxes
FMYR has
incurred significant operating losses since its inception and, therefore, has
not generally incurred federal income taxes.
|
2008
|
|
2007
|
Income
tax provision
|
|
|
|
|
|
|
Current
|
$
|
-
|
|
$
|
-
|
|
Deferred
|
|
-
|
|
|
-
|
|
Total
|
$
|
-
|
|
$
|
-
|
As of
June 30, 2008, FMYR had net operating loss (“NOL”) carry forwards for income tax
purposes of approximately $12,514,438, which expire in 2008 through
2027. Under the provisions of Section 382 of the Internal Revenue
Code the greater than 50% ownership changes that occurred in FMYR in connection
with the Sales Transaction, subsequent Asset Purchase and private placement of
FMYR’s common stock severely limited FMYR’s ability to utilize its NOL carry
forward to reduce future taxable income and related tax
liabilities. Additionally, because the United States tax laws limit
the time during which NIL carry forwards may be applied against future taxable
income, FMYR will be able to use only a portion of its NOL for federal
income tax purposes should FMYR generate sufficient taxable income.
The
composition of deferred tax assets and the related tax effects at June 30, 2008
and 2007 are as follows:
|
2008
|
|
2007
|
Deferred
tax assets:
|
|
|
|
|
|
Net
operating losses
|
$
|
4,943,203
|
|
$
|
4,534,245
|
Accounts
receivable - allowance for doubtful accounts
|
|
-
|
|
|
-
|
Valuation
allowance
|
|
(4,940,203)
|
|
|
(4,531,245)
|
Total
deferred tax assets
|
|
3,000
|
|
|
3,000
|
|
|
|
|
|
|
Deferred
tax liabilities:
|
|
|
|
|
|
Basis
of property and equipment
|
|
(3,000)
|
|
|
(3,000
)
|
Net
deferred tax asset
|
$
|
-
|
|
$
|
-
|
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
9.
Income Taxes
(continued)
The
difference between the income tax benefit in the accompanying statement of
operations and the amount that would result if the U.S. Federal statutory rate
of 34% were applied to pre-tax loss for the years ended June 30, 2008 and 2007
is as follows:
|
2008
|
|
2007
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit
for income tax at federal
|
|
|
|
|
|
|
|
|
|
|
|
statutory
rate
|
$
|
286,259
|
|
|
34%
|
|
$
|
1,102,035
|
|
|
34%
|
State
taxes benefit, net of federal cost
|
|
46,307
|
|
|
6%
|
|
|
179,805
|
|
|
6%
|
Non-deductible
expenses related to convertible debt and derivative financial
instruments
|
|
85,510
|
|
|
10%
|
|
|
(332,294)
|
|
|
(10)%
|
Other,
including non-deductible
|
|
|
|
|
|
|
|
|
|
|
|
business
meals and entertainment
|
|
(12,118)
|
|
|
(2)%
|
|
|
(16,207)
|
|
|
(1)%
|
Change
in valuation allowance
|
|
(405,958)
|
|
|
(48)%
|
|
|
(933,339)
|
|
|
(29)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
-
|
|
|
0%
|
|
$
|
-
|
|
|
0%
|
FMLY made
no cash payments for income taxes during the years ended June 30, 2008 and
2007
10.
Lease
Agreement
FMYR
operates in leased facilities under a one year lease agreement with a right of
extension and renewal with a current base rental rate of approximately $3,200
per month for approximately 2,000 square feet. The lease expired on
June 30, 2008. The Company signed a short-term lease for a smaller
office in the same facility. This lease expires on June 30,
2009. Total future minimum lease commitment is $38,400 for the year
ended June 30, 2009. FMYR also had an equipment lease, which was for
three years and ended in August 2008. Total rent expense under
operating leases for the years ended June 30, 2008 and 2006 was $91,982 and
$125,259, respectively.
11.
Stockholders’
Equity
Common
Stock
On
January 24, 2008, the Annual Meeting of Stockholders of Family Room
Entertainment Corporation approved the following corporate actions, which took
effect on February 29, 2008: 1) approved a reverse split of the Common Stock in
an exchange ratio of one newly issued share for each 200 outstanding shares of
Common Stock; and 2) approved an amendment to the Certificate of Incorporation
to change the Company’s common stock par value from $0.01 to a par value of
$0.001.
11.
Stockholders’ Equity
(continued)
Common Stock
(continued)
All
references in the financial statements to the number of shares outstanding, per
share amounts, and stock option data of the Company’s common stock have been
restated to reflect the effect of the stock split for all periods
presented. Stockholders’ Equity reflects the stock split by
reclassifying from “Additional Paid-In Capital” to “Common Stock” an amount
equal to the par value of the additional shares arising from the
split.
In
conjunction with the reverse split, Family Room Entertainment Corporation’s
OTCBB symbol was changed from “FMLY” to “FMYR.”
During
the year ended June 30, 2008 FMYR issued or approved for issue 2,145,367 shares,
of which 2,666,667 shares of common stock for consulting services related to
film projects, legal services and compensation of key employees, 1,384 shares
were issued in conjunction with the reverse split, and
(522,684) shares were purchased back by the Company.
During
the year ended June 30, 2007 FMYR issued or approved for issue 8,997,379 shares,
of which 8,557,379 shares were issued for the conversion of convertible debt and
interest and 440,000 shares of common stock for consulting services related to
film projects, legal services and compensation of key employees.
In
conjunction with the adoption of SFAS 123(R), the Company elected to attribute
the value of share-based compensation to expense using the straight-line
method. Share-based compensation expense related to stock options was
nil for the year ended June 30, 2008, and 2007. During the years
ended June 30, 2008 and 2007, the Company granted no performance
based options to employees.
Family
Room Entertainment Corporation 2008 Consulting and Legal Services Plan (the
“Plan”). Under the Plan, as amended, FMYR is authorized to issue up
to 2,000,000 shares of common stock to compensate key consultants and legal
services providers to FMYR. 1,000,000 shares were issued in June 2008
for services valued at $13,200.
Since
September 2004, a total of 194,921 shares reserved for issuance under the 2004
Plan were issued through June 30, 2008, and an additional 30,079 remain
available for future issuances.
During
the year ended June 30, 2008, FMYR issued no warrants. The warrants
issued during the year ended June 30, 2007 in connection the funding of
convertible debt were treated as derivative financial instrument
liabilities. See Note 8 for further discussion.
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
11.
Stockholders’ Equity
(continued)
Common Stock
(continued)
All
warrants outstanding at June 30, 2008 are currently exercisable. A
summary of outstanding stock warrants at June 30, 2008 and 2007
follows:
|
|
|
|
|
Remaining
|
|
|
|
|
|
|
|
|
Contractual
|
|
|
|
Number
of
|
|
Expiration
|
|
Life
|
|
Exercise
|
Shares
|
|
Date
|
|
(Years)
|
|
Price
|
116,667
|
|
November
2009
|
|
1.5
|
|
$24.00
|
5,000,000
|
|
June
2011
|
|
3.0
|
|
|
$0.10
|
5,000,000
|
|
June
2011
|
|
3.0
|
|
|
$0.20
|
|
|
|
|
|
|
|
|
|
|
10,116,667
|
|
|
|
|
|
|
|
|
|
Issuances of Common
Stock
During
the year ended June 30, 2008, FMYR issued 2,666,667 shares of common stock for
payment of $38,200 of consulting expense.
During
the year ended June 30, 2007, FMYR issued 8,557,379 shares of common stock to
convert $159,103 of accrued interest and $675,265 of debt principal to equity,
and 440,000 shares for payment of $175,900 of consulting expense.
12.
Claims and
Contingencies
None.
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
13.
Major Customers and
Concentrations
FMYR’s
revenues were derived from a limited number of customers in the motion picture
industry during the six months ended June 30, 2008 and
2007. Following is an analysis of major customers for the years
ending June 30, 2008 and 2007:
|
2008
|
|
2007
|
Number
of customers accounting for more than 10% of revenue
|
2
|
|
|
1
|
|
|
|
|
|
|
|
Percentage
of total revenue derived from largest customer
|
59
|
%
|
|
98
|
%
|
|
|
|
|
|
|
Percentage
of total revenue derived from second largest customer
|
28
|
%
|
|
1
|
%
|
14.
Related Party
Transactions
On a
majority of the projects FMYR undertakes, FMYR’s chief executive officer and
chief operating officer have contractual arrangements with FMYR that provide for
their compensation base to be between 20% to 30% for George Furla and between
25% to 33% for Randall Emmett, of the net producers fees/contingent compensation
earned by the Company. Net producers’ fees are gross fees less approved
direct costs incurred and/or contingent compensation earned from net profits and
royalties by FMYR in providing the underlying services. During the year
ended June 30, 2008, these executive officers received compensation totaling
$577,813 under these contractual arrangements. The compensation is
materially reflected in the cost of the related film project and is ultimately
recognized as operating cost-amortization of film costs in the statement of
operations. During the year ended June 30, 2007, these executive officers
received compensation totaling $1,421,875 under these contractual
arrangements.
During
the fiscal year ending June 30, 2008, FMYR received payments under certain
agreements, in relation to producer fees, for certain FMLY’s affiliations with
third party film producers/financiers. Through June 30, 2008 , FMYR
paid to George Furla $ 176,856 and Randall Emmett $ 400,957.
During
the fiscal year ending June 30, 2007, FMYR received payments under certain
agreements, in relation to producer fees, for certain of FMLY’s affiliations
with third party film producers/financiers. Through June 30, 2007, FMYR
paid to George Furla $669,825 and Randall Emmett $752,050.
FMYR
contracted Stanley Tepper, as the
Acting
Executive VP Finance and
Accounting/CFO through AGSInc., business financial entertainment accounting
production service consulting company. AGSInc., received contracted
consulting fees for the year ended June 30, 2008 and 2007 of $196,281 and
$156,565 respectively. Out of these funds Mr. Tepper, received
$75,000 and $36,000 for the year ended June 30, 2008 and 2007 respectively
for arranged consultation of AGSI, Inc.
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
15.
FMYR Stock
Repurchases
Date
|
|
Shares
|
|
Market
Price
|
|
Cost
|
|
Commissions
|
|
Total
|
8/3/2006
|
|
3,250
|
|
$
|
2.40
|
|
$
|
7,800
|
|
$
|
400
|
|
$
|
8,200
|
8/4/2006
|
|
1,625
|
|
$
|
1.92
|
|
|
3,120
|
|
|
163
|
|
|
3,283
|
8/15/2006
|
|
1,374
|
|
$
|
1.86
|
|
|
2,556
|
|
|
135
|
|
|
2,691
|
8/16/2006
|
|
2,475
|
|
$
|
1.96
|
|
|
4,851
|
|
|
247
|
|
|
5,098
|
8/17/2006
|
|
500
|
|
$
|
2.40
|
|
|
1,200
|
|
|
25
|
|
|
1,225
|
8/17/2006
|
|
4,450
|
|
$
|
2.36
|
|
|
10,502
|
|
|
528
|
|
|
11,030
|
8/18/2006
|
|
4,800
|
|
$
|
2.34
|
|
|
11,232
|
|
|
557
|
|
|
11,789
|
8/21/2006
|
|
500
|
|
$
|
2.40
|
|
|
1,200
|
|
|
-
|
|
|
1,200
|
8/21/2006
|
|
1,250
|
|
$
|
2.40
|
|
|
3,000
|
|
|
-
|
|
|
3,000
|
8/21/2006
|
|
1,250
|
|
$
|
2.40
|
|
|
3,000
|
|
|
8
|
|
|
3,008
|
8/21/2006
|
|
500
|
|
$
|
2.72
|
|
|
1,360
|
|
|
-
|
|
|
1,360
|
8/23/2006
|
|
250
|
|
$
|
2.30
|
|
|
575
|
|
|
7
|
|
|
582
|
8/23/2006
|
|
500
|
|
$
|
2.50
|
|
|
1,250
|
|
|
58
|
|
|
1,308
|
8/30/2006
|
|
250
|
|
$
|
2.30
|
|
|
575
|
|
|
27
|
|
|
602
|
8/31/2006
|
|
250
|
|
$
|
1.80
|
|
|
450
|
|
|
33
|
|
|
483
|
9/5/2006
|
|
1,000
|
|
$
|
1.80
|
|
|
1,800
|
|
|
97
|
|
|
1,897
|
9/7/2006
|
|
1,000
|
|
$
|
1.60
|
|
|
1,600
|
|
|
88
|
|
|
1,688
|
9/14/2006
|
|
100
|
|
$
|
1.90
|
|
|
190
|
|
|
27
|
|
|
217
|
9/14/2006
|
|
500
|
|
$
|
1.90
|
|
|
950
|
|
|
32
|
|
|
982
|
9/18/2006
|
|
1,000
|
|
$
|
1.60
|
|
|
1,600
|
|
|
73
|
|
|
1,673
|
9/18/2006
|
|
100
|
|
$
|
1.60
|
|
|
160
|
|
|
25
|
|
|
185
|
9/19/2006
|
|
250
|
|
$
|
1.60
|
|
|
400
|
|
|
27
|
|
|
427
|
9/26/2006
|
|
1,250
|
|
$
|
1.70
|
|
|
2,125
|
|
|
72
|
|
|
2,197
|
9/27/2006
|
|
500
|
|
$
|
1.80
|
|
|
900
|
|
|
34
|
|
|
934
|
9/27/2006
|
|
700
|
|
$
|
1.88
|
|
|
1,316
|
|
|
8
|
|
|
1,324
|
9/27/2006
|
|
50
|
|
$
|
1.80
|
|
|
90
|
|
|
-
|
|
|
90
|
9/28/2006
|
|
1,250
|
|
$
|
1.88
|
|
|
2,350
|
|
|
7
|
|
|
2,357
|
9/29/2006
|
|
1,250
|
|
$
|
1.88
|
|
|
2,350
|
|
|
8
|
|
|
2,358
|
10/5/2006
|
|
1,000
|
|
$
|
1.60
|
|
|
1,600
|
|
|
106
|
|
|
1,706
|
6/29/2007
|
|
144,855
|
|
$
|
0.10
|
|
|
14,383
|
|
|
376
|
|
|
14,759
|
9/30/2007
|
|
472,055
|
|
$
|
0.11
|
|
|
49,630
|
|
|
840
|
|
|
50,470
|
Total
Shares Purchased
|
650,084
|
|
$
|
|
|
$
|
134,115
|
|
$
|
4,008
|
|
$
|
138,123
|
Less:
Shares return to
|
|
|
|
|
|
|
|
|
|
|
|
|
to
available
|
-522,684
|
|
|
|
|
|
-121,365
|
|
|
-3,622
|
|
|
-124,987
|
Total
Net Shares Purchased
|
127,400
|
|
|
|
|
$
|
12,750
|
|
$
|
386
|
|
$
|
13,136
|
Average
Stock Price Per Share
|
|
$
|
0.52
|
|
|
|
|
|
|
|
|
|
Family
Room Entertainment Corporation
Notes
to Consolidated Financial Statements
June
30, 2008
16.
Subsequent
Events
:
In early
part of July, 2008 FMYR made payments on its Due to Investor Productions Payable
(see Note 7) as follows:
Tau
Entertainment (Elisa Salinas)
|
$
|
204,067
|
Scorched
Earth Entertainment
|
|
74,851
|
Freedom
Films
|
|
308,874
|
|
$
|
587,792
|
On
September 17, 2008, FMYR issued a promissory note to four entities for an
aggregate of $130,000. This amount consists of $65,000 of principal
and $65,000 of interest and is collateralized out of the net Producer’s Fee FMYR
is to receive for services performed for the picture “Conan the Barbarian,”
which is anticipated to be received on or before April 30, 2009.
Family Room Entertainment (CE) (USOTC:FMYR)
Gráfica de Acción Histórica
De Oct 2024 a Nov 2024
Family Room Entertainment (CE) (USOTC:FMYR)
Gráfica de Acción Histórica
De Nov 2023 a Nov 2024