NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2020 AND 2019
NOTE 1
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ORGANIZATION
|
Hometown International, Inc.
(the “Company”) was incorporated under the laws of the State of Nevada on May 19, 2014. The Company is the originator
of a new “Delicatessen” concept (“Your Hometown Deli”). The Company intends that its delicatessens will
feature “home-style” sandwiches and other entrees in a casual friendly atmosphere. Hometown Delis are designed to be
comfortable community gathering places for guests of all ages.
On January 18, 2014, Your Hometown
Deli, LLC. was formed under the laws of the State of New Jersey. On May 29, 2014, Your Hometown Deli, LLC, entered into a Membership
Interest Purchase Agreement with Hometown International, Inc. For accounting purposes, this transaction is being accounted for
as a merger of entities under common control and has been treated as a recapitalization of Hometown International, Inc. with Your
Hometown Deli, LLC, as the accounting acquirer). The historical financial statements of the accounting acquirer became the financial
statements of the registrant. The Company did not recognize goodwill or any intangible assets in connection with the transaction.
The 5,000,000 shares issued to the shareholder of Your Hometown Deli, LLC, in conjunction with the share exchange transaction has
been presented as outstanding for all periods.
The Company’s accounting
year end is December 31, which is the year end of Your Hometown Deli, LLC.
On March 23, 2020, we temporarily
closed the delicatessen due to the stay-at-home order issued by the Governor of New Jersey on March 9, 2020. As of the date of
this report, the Stay-at-Home Order has been lifted, however, on October 24, 2020, the Governor signed Executive Order
No. 191 extending the Public Health Emergency for another 30 days. The deli was re-opened on September 8, 2020, with a “soft
opening” to a limited audience, prior to its “Grand Re-Opening” to the public on September 22, 2020.
(B) Principles of Consolidation
The accompanying December 31,
2020 and 2019 consolidated financial statements include the accounts of Hometown International, Inc. and its wholly owned subsidiary,
Your Hometown Deli, LLC. All intercompany accounts have been eliminated upon consolidation.
(C)
Use of Estimates
In preparing financial statements
in conformity with generally accepted accounting principles, management is required to make estimates and assumptions that affect
the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial
statements and revenues and expenses during the reported period. Significant estimates include valuation of in-kind contribution
of service and valuation of deferred tax assets. Actual results could differ from those estimates.
(D) Cash and Cash Equivalents
The Company considers all highly
liquid temporary cash investments with an original maturity of 90 days or less to be cash equivalents. At December 31, 2020 and
December 31, 2019, the Company had no cash equivalents.
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2020 AND 2019
(E) Loss Per Share
Basic and diluted net loss per
common share is computed based upon the weighted average common shares outstanding as defined by FASB ASC No. 260, “Earnings
Per Share.” Diluted loss per share is computed by dividing net loss by the weighted average number of shares of common stock,
common stock equivalents and potentially dilutive securities outstanding during the period”. For December 31, 2020 and December
31, 2019, warrants were not included in the computation of income/ (loss) per share because their inclusion is anti-dilutive.
The computation of basic and
diluted loss per share for December 31, 2020 and December 31, 2019 excludes the common stock equivalents of the following potentially
dilutive securities because their inclusion would be anti-dilutive:
|
|
|
December 31,
2020
|
|
|
December 31,
2019
|
|
|
Class A Warrants (Exercise price - $1.25/share)
|
|
|
38,985,020
|
|
|
|
-
|
|
|
Class B Warrants (Exercise price - $1.50/share)
|
|
|
38,985,020
|
|
|
|
-
|
|
|
Class C Warrants (Exercise price - $1.75/share)
|
|
|
38,985,020
|
|
|
|
-
|
|
|
Class D Warrants (Exercise price - $2.00/share)
|
|
|
38,985,020
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
155,940,080
|
|
|
|
-
|
|
(F) Income Taxes
The Company accounts for income
taxes under FASB Codification Topic 740-10-25 (“ASC 740-10-25”). Under ASC 740-10-25, deferred tax assets and liabilities
are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted
tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or
settled. Under ASC 740-10-25, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income
in the period that includes the enactment date.
The Company’s income tax
expense differed from the statutory rates (federal 21% and state 9%) as follows:
|
|
|
December 31,
2020
|
|
|
December 31,
2019
|
|
|
|
|
|
|
|
|
|
|
Expected tax expense (benefit) - Federal
|
|
$
|
(120,652
|
)
|
|
$
|
(28,539
|
)
|
|
Expected tax expense (benefit) - State
|
|
|
(56,822
|
)
|
|
|
(13,441
|
)
|
|
Permanent difference
|
|
|
66,789
|
|
|
|
-
|
|
|
Non-deductible expenses
|
|
|
13,458
|
|
|
|
8,674
|
|
|
Change in valuation allowance
|
|
|
97,227
|
|
|
|
33,306
|
|
|
Actual tax expense (benefit)
|
|
$
|
-
|
|
|
$
|
-
|
|
The net deferred taxes in the accompanying balance sheets includes the following amounts of deferred tax assets and liabilities:
|
Gross deferred tax assets:
|
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
$
|
206,992
|
|
|
$
|
176,554
|
|
|
Total deferred tax assets
|
|
|
206,992
|
|
|
|
176,554
|
|
|
Less: valuation allowance
|
|
|
(206,992
|
)
|
|
|
(176,554
|
)
|
|
Net deferred tax asset recorded
|
|
$
|
-
|
|
|
$
|
-
|
|
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2020 AND 2019
As of December 31, 2020 and 2019, the Company
has a net operating loss carry forward of approximately $736,336 and $628,084 available to offset future taxable income through December
31, 2040. The valuation allowance was established to reduce the deferred tax asset to the amount that will more likely than not be realized.
This is necessary due to the Company’s continued operating loss and the uncertainty of the Company’s ability to utilize approximately
$199,000 of the net operating loss carryforwards before they will expire through the year 2037 and approximately $537,000 of net operating
loss carryforwards that can be carry forward indefinitely subject to limitation.
The net change in the valuation
allowance for the years ended December 31, 2020 and 2019 was an increase of $97,227 and $33,306, respectively.
The company’s federal
income tax returns for the years 2017-2020 remain subject to examination by the Internal Revenue Service through 2025.
(G) Property and Equipment
Property and equipment is recorded
at cost and depreciated or amortized using the straight-line method over the estimated useful life of the asset or the underlying
lease term for leasehold improvements, whichever is shorter onset the property and equipment is put into service.
(H) Revenue Recognition
The Company recognizes revenue
in accordance with Accounting Standards Codification, Revenue from Contracts with Customers (Topic 606). The standard states
that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects
the consideration to which the entity expects to be entitled in exchange for those goods or services.
The Company generates revenue
operating a delicatessen. Revenues from the operations of Company-owned delicatessen are recognized when sales occur.
(I) Fair Value of Financial
Instruments
The Company measures its financial
assets and liabilities in accordance with GAAP. For certain of our financial instruments, including cash, accounts payable, and
the short-term portion of long-term debt, the carrying amounts approximate fair value due to their short maturities.
We adopted accounting guidance
for financial and non-financial assets and liabilities (ASC 820). The adoption did not have a material impact on our results of
operations, financial position or liquidity. This standard defines fair value, provides guidance for measuring fair value and requires
certain disclosures. This standard does not require any new fair value measurements, but rather applies to all other accounting
pronouncements that require or permit fair value measurements. This guidance does not apply to measurements related to share-based
payments. This guidance discusses valuation techniques, such as the market approach (comparable market prices), the income approach
(present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement
cost). The guidance utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value
into three broad levels. The following is a brief description of those three levels:
|
●
|
Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
|
|
|
●
|
Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
|
|
|
|
|
●
|
Level 3: Unobservable inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which reflect those that a market participant would use.
|
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2020 AND 2019
(J) Concentrations
The Company maintains various
bank accounts at one bank, which, at times, may have balances that exceed federally insured limits. The Company believes it is
not exposed to any significant credit risk on its cash balances and has not experienced any losses in such accounts. At December
31, 2020 and December 31, 2019, the Company had cash balances in excess of FDIC limits of $1,147,290 and $0, respectively.
(K) Recent Accounting
Pronouncements
All other newly issued accounting
pronouncements but not yet effective have been deemed either immaterial or not applicable.
(L) Business Segments
The Company operates in one
segment and therefore segment information is not presented.
(M) Inventories
Inventories consist of food
and beverages, and are stated at cost.
(N)
Advertising
Advertising costs are expensed
as incurred. These costs are included in direct operating & occupancy expenses and totaled $824 and $0 for the years ended
December 31, 2020 and 2019, respectively.
NOTE 2
|
LEASEHOLD IMPROVEMENT AND EQUIPMENT
|
Leasehold improvement and equipment
consist of the following at December 31, 2020 and December 31, 2019:
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2020
|
|
|
2019
|
|
|
Leasehold Improvements
|
|
|
33,455
|
|
|
|
33,455
|
|
|
Equipment
|
|
|
3,120
|
|
|
|
3,120
|
|
|
Leasehold Improvements and Equipment
|
|
|
36,575
|
|
|
|
36,575
|
|
|
Less: Accumulated Depreciation
|
|
|
(36,338
|
)
|
|
|
(30,537
|
)
|
|
Leasehold Improvements and Equipment, Net
|
|
$
|
237
|
|
|
$
|
6,038
|
|
Depreciation expense was $5,801
and $7,315 for the years ended December 31, 2020 and 2019, respectively.
NOTE 3
|
NOTE RECEIVABLE – RELATED PARTY
|
On November 25, 2020, the Company
received an unsecured promissory note from a related party in exchange for $150,000. Pursuant to the terms of the note, the note
is bearing interest at the rate of 6% and is due on or before November 25, 2021. For the year ended December 31, 2020, the Company
recorded an interest receivable of $872 (See Note 8).
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2020 AND 2019
NOTE 4
|
NOTE PAYABLE – RELATED PARTY
|
On March 18, 2020, the Company
entered into an unsecured promissory note with Peter L. Coker, Jr., Chairman in the amount of $50,000. Pursuant to the terms of
the note, the note is bearing 8% interest, unsecured and is due on March 31, 2021. As of April 24, 2020, the Company accrued $406
in interest expense. On April 24, 2020, the note principal and accrued interest were repaid in full (See Note 8).
On February 13, 2020, the Company
entered into an unsecured promissory note with Peter L. Coker, Jr., Chairman in the amount of $20,000. Pursuant to the terms of
the note, the note is bearing 8% interest, unsecured and is due on February 13, 2021. As of April 24, 2020, the Company accrued
$315 in interest expense. On April 24, 2020, the note principal and accrued interest were repaid in full (See Note 8).
On December 31, 2019, the Company
entered into an unsecured promissory note with Peter L. Coker, Jr., our Chairman of the Board in the amount of $10,000. Pursuant
to the terms of the note, the note is bearing 8% interest, unsecured and is due on December 31, 2020. As of April 24, 2020, the
Company accrued $255 in interest expense. On April 24, 2020, the note principal and accrued interest were repaid in full (See Note
8).
On December 31, 2019, the Company
entered into an unsecured promissory note with Peter L. Coker, Jr., our Chairman of the Board in the amount of $175,000. Pursuant
to the terms of the note, the note is bearing 8% interest, unsecured and is due on June 30, 2020. As of April 24, 2020, the Company
accrued $4,462 in interest expense. On April 24, 2020, the note principal and accrued interest were repaid in full (See Note 8).
On December 31, 2019, the Company
and a related party note holder agreed to combine the principal and accrued interest of multiple notes and issued a new unsecured
promissory note in the amount of $144,979. The note is bearing 8% interest, unsecured and due on December 31, 2020. On March 18,
2020, the Company, entered into a Debt Exchange Agreement with a related party pursuant to which $100,000 of the principal amount
of debt owed by the Company was converted to 100,000 shares of the Company’s common stock. The remaining principal balance
owed to such party in the amount of $44,978.54, plus any accrued and unpaid interest, is due and payable on December 31, 2020.
As of April 24, 2020, the Company accrued $2,885 in interest expense. On April 24, 2020, the remaining note principal and accrued
interest were repaid in full (See Note 6 (E) and 8).
On December 31, 2019, the Company
and Peter L. Coker, Jr., our Chairman of the Board agreed to combine the principal and accrued interest of a note and issued a
new unsecured promissory note in the amount of $30,126. The note is bearing 8% interest, unsecured and due on December 31, 2020.
As of April 24, 2020, the Company accrued $768 in interest expense. On April 24, 2020, the note principal and accrued interest
were repaid in full (See Note 8).
On October 16, 2014, the Company
entered into an unsecured promissory note with a related party in the amount of $2,000. Pursuant to the terms of the note, the
note is non-interest bearing, unsecured and is due on demand. On January 25, 2020, the note principal was repaid in full (See Note
8).
NOTE 5
|
DUE TO OFFICERS – RELATED PARTY
|
During the year ended December
31, 2020, certain officers paid an aggregate $8,280 in expenses on Company’s behalf as an advance. Pursuant to the terms
of the note, the note was non-interest bearing, unsecured and was due on demand. As of December 31, 2020, the balance due to officers
was $61,297 (See Note 8).
For the year ended December
31, 2020, the Company owed to the Chairman $3,452 for corporate expense reimbursements. The amount was repaid on January 20, 2021
(See Notes 8 and 11).
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2020 AND 2019
NOTE 6
|
STOCKHOLDERS’ EQUITY (DEFICIT)
|
(A)
Increase in Authorized Shares
On March 23, 2020, the Company
filed a Certificate of Amendment to the Company’s Articles of Incorporation with the Secretary of State of the State of Nevada
increasing the number of shares of common stock the Company is authorized to issue from 100,000,000 to 250,000,000 with a par value
of $0.0001 per share.
(B) In kind contribution
of services
For the years ended December
31, 2020 and 2019, the Company recorded $30,856 and $30,856, respectively, as in-kind contribution of services provided by President
and Vice President of the Company (See Note 8).
(C) Common stock repurchase
On March 18, 2020, the Company
repurchased an aggregate of 38,336 shares of the Company’s common stock from a total of 11 shareholders, at a purchase price
of $1.00 per share. These shares were returned to the Company’s number of authorized but unissued shares of common stock.
(D) Warrant Issuance
On March 18, 2020, the Board
of Directors of the Company authorized the issuance of warrants to the shareholders of record as of issuance date. As of such date,
the Company shall send each shareholder of record (i) five Class A Warrants entitling the holder thereof to purchase five shares
of common stock at an exercise price of $1.25 per share, (ii) five Class B Warrants entitling the holder thereof to purchase five
shares of common stock at an exercise price of $1.50 per share, (iii) five Class C Warrants entitling the holder thereof to purchase
five shares of common stock at an exercise price of $1.75 per share and (iv) five Class D Warrants entitling the holder thereof
to purchase five shares of common stock at an exercise price of $2.00 per share, with each warrant expiring on March 31, 2035.
On April 15, 2020, the Company
issued twenty warrants for every one share of common stock held to shareholders of record as of April 15, 2020. The warrants were
issued to the shareholders of record on a pro-rata basis on the issuance date. There was no consideration in exchange for the issuance
of these warrants and therefore, these are treated as shareholder’s distribution with a net effect of zero on the stockholder’s
equity.
The Company issued the following
warrants:
|
●
|
38,985,020 Class A Warrants
|
|
|
|
|
●
|
38,985,020 Class B Warrants
|
|
|
|
|
●
|
38,985,020 Class C Warrants
|
|
|
|
|
●
|
38,985,020 Class D Warrants
|
As of the date of this report,
no warrants have been exercised.
|
|
|
Number of
Warrants
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Weighted
Average
Remaining
Contractual
Life
(in Years)
|
|
|
Balance, December 31, 2019
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Granted
|
|
|
155,940,080
|
|
|
$
|
1.625
|
|
|
|
14.51
|
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Cancelled/Forfeited
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Balance, December 31, 2020
|
|
|
155,940,080
|
|
|
$
|
1.625
|
|
|
|
14.25
|
|
|
Intrinsic Value
|
|
$
|
1,812,803,430
|
|
|
|
-
|
|
|
|
-
|
|
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2020 AND 2019
For the year ended December
31, 2020, the following warrants were outstanding:
|
Exercise Price
Warrants
Outstanding
|
|
|
Warrants
Exercisable
|
|
|
Weighted Average
Remaining
Contractual Life
|
|
|
Aggregate
Intrinsic Value
|
|
|
$
|
1.25
|
|
|
|
38,985,020
|
|
|
|
14.25
|
|
|
$
|
467,820,240
|
|
|
$
|
1.50
|
|
|
|
38,985,020
|
|
|
|
14.25
|
|
|
$
|
458,073,985
|
|
|
$
|
1.75
|
|
|
|
38,985,020
|
|
|
|
14.25
|
|
|
$
|
448,327,730
|
|
|
$
|
2.00
|
|
|
|
38,985,020
|
|
|
|
14.25
|
|
|
$
|
438,581,475
|
|
(E) Common Stock Issued
on Debt Conversion
On
March 18, 2020, the Company, entered into a Debt Exchange Agreement with a related party pursuant to which $100,000 of the principal
amount of debt owed by the Company was converted to 100,000 shares of the Company’s common stock (See Note 4).
(F)
Common Stock Issued for Cash
In April 2020, the Company sold
663,750 shares of common stock to unrelated party for $663,750 in cash. The funds were received by the Company on April 14, 2020.
In April 2020, the Company sold
1,380,000 shares of common stock to unrelated party for $1,380,000 in cash. The funds were received by the Company on April 15,
2020.
In April 2020, the Company sold
456,250 shares of common stock to unrelated party for $456,250 in cash. The funds were received by the Company on April 14, 2020.
NOTE 7
|
COMMITMENTS AND CONTINGENCIES
|
Consulting Agreements
Effective as of May 1, 2020,
we entered into a Consulting Agreement with Tryon Capital Ventures LLC, a North Carolina limited liability company (“Tryon”)
which is 50% owned by the father of Peter L. Coker, Jr., our Chairman of the Board. Pursuant to this agreement, Tryon was engaged
as a consultant to the Company, to, among other things, support in the research, development, and analysis of product, financial
and strategic matters. The term of the Tryon Consulting Agreement is one year; provided, however, that each party has
the right to terminate the agreement upon 30 days’ prior written notice to the other. Pursuant to the agreement, Tryon shall
receive $15,000 per month during the term of the agreement, in addition to reimbursement of expenses approved in advance by the
Company (See Note 8).
Effective as of May 1, 2020,
we also entered into a Consulting Agreement with VCH Limited, a company formed under the laws of Macau (“VCH”) which
owns in excess of 10% of our common stock. Pursuant to this agreement, VCH was engaged as a consultant to the Company, to, among
other things, create and build a presence with high net worth and institutional investors. The term of the agreement is one year; provided,
however, that each party has the right to terminate the agreement upon 30 days’ prior written notice to the other. Pursuant
to the agreement, VCH shall receive $25,000 per month during the term of the agreement, in addition to reimbursement of expenses
approved in advance by the Company (See Note 8).
Operating Lease Agreement
On July 1, 2014, the Company
entered into a five-year non-cancelable operating lease with a related party for its store space at a monthly rate of $500. On
September 21, 2015, the Company executed the lease and opened the store on October 14, 2015. On December 29, 2015, the Company
signed an addendum to the lease for the lease agreement to start 30 days after the opening of the deli. The store opened on October
14, 2015, the first payments would have been due on November 15, 2015, however since the deli was not fully functioning, the first
monthly rent payment was due January 1, 2016. On August 12, 2019, the Company was granted a two-year extension of non-cancelable
operating lease with a related party for its store space at a monthly rate of $500. For the years ended December 31, 2020 and 2019,
the Company had a rent expense of $6,000 and $6,000, respectively On March 22, 2021, the Company was granted an additional two-year
extension of non-cancelable operating lease with a related party for its store space at a monthly rate of $500 (See Notes 8 and
11). The Company accounts for lease in accordance with ASC Topic 842.
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2020 AND 2019
Supplemental consolidated
balance sheet information related to leases was as follows:
|
|
|
December 31,
2020
|
|
|
Operating lease assets - right of use
|
|
$
|
2,914
|
|
|
|
|
|
|
|
|
Lease Liability
|
|
$
|
2,914
|
|
|
Less: operating lease liability, current
|
|
|
(2,914
|
)
|
|
Long term operating lease liability
|
|
$
|
-
|
|
Maturities
of lease liabilities at December 31, 2020 are as follows:
|
2021
|
|
$
|
3,000
|
|
|
Total lease liability
|
|
|
3,000
|
|
|
Less: present value discount
|
|
|
(86
|
)
|
|
Total lease liability
|
|
$
|
2,914
|
|
Supplemental
disclosures of cash flow information related to leases were as follows:
|
|
|
For the
years ended
December 31,
2020
|
|
|
For the
years ended
December 31,
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for operating lease liabilities
|
|
$
|
6,000
|
|
|
$
|
6,000
|
|
For the years ended December
31, 2020 and 2019, the total lease cost were $6,000 and $6,000, respectively. The Company did not incur any variable lease cost
for both periods.
NOTE 8
|
RELATED PARTY TRANSACTIONS
|
On July 1, 2014, the Company
entered into a five-year non-cancelable operating lease with a related party for its store space at a monthly rate of $500. On
September 21, 2015, the Company executed the lease and opened the store on October 14, 2015. On December 29, 2015, the Company
signed an addendum to the lease for the lease agreement to start 30 days after the opening of the deli. The store opened on October
14, 2015, the first payments would have been due on November 15, 2015, however since the deli was not fully functioning, the first
monthly rent payment was due January 1, 2016. On August 12, 2019, the Company was granted a two-year extension of non-cancelable
operating lease with a related party for its store space at a monthly rate of $500. For the years ended December 31, 2020 and 2019,
the Company had a rent expense of $6,000 and $6,000, respectively. On March 22, 2021, the Company was granted an additional two-year
extension of non-cancelable operating lease with a related party for its store space at a monthly rate of $500 (See Notes 7 and
11).
On October 16, 2014, the Company
entered into an unsecured promissory note with a related party in the amount of $2,000. Pursuant to the terms of the note, the
note is non-interest bearing, unsecured and is due on demand. On January 25, 2020, the note principal was repaid in full (See Note
4).
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2020 AND 2019
For the years ended December
31, 2020 and 2019, the Company recorded $30,856 and $30,856, respectively, as in-kind contribution of services provided by President
and Vice President of the Company (See Note 6(B)).
During the year ended December
31, 2020, certain officers paid an aggregate $8,280 in expenses on Company’s behalf as an advance. Pursuant to the terms
of the note, the note was non-interest bearing, unsecured and was due on demand. As of December 31, 2020, the balance due to officers
was $61,297 (See Note 5).
For the year ended December
31, 2020, the Company owed to the Chairman $3,452 for corporate expense reimbursements. The amount was repaid on January 20, 2021
(See Notes 5 and 11).
On December 31, 2019, the Company
entered into an unsecured promissory note with Peter L. Coker, Jr., our Chairman of the Board in the amount of $10,000. Pursuant
to the terms of the note, the note is bearing 8% interest, unsecured and is due on December 31, 2020. As of April 24, 2020, the
Company accrued $255 in interest expense. On April 24, 2020, the note principal and accrued interest were repaid in full (See Note
4)
On December 31, 2019, the Company
entered into an unsecured promissory note with Peter L. Coker, Jr., our Chairman of the Board in the amount of $175,000. Pursuant
to the terms of the note, the note is bearing 8% interest, unsecured and is due on June 30, 2020. As of April 24, 2020, the Company
accrued $4,462 in interest expense. On April 24, 2020, the note principal and accrued interest were repaid in full (See Note 4).
On December 31, 2019, the Company
and a related party note holder agreed to combine the principal and accrued interest of multiple notes and issued a new unsecured
promissory note in the amount of $144,979. The note is bearing 8% interest, unsecured and due on December 31, 2020. On March
18, 2020, the Company, entered into a Debt Exchange Agreement with a related party pursuant to which $100,000 of the principal
amount of debt owed by the Company was converted to 100,000 shares of the Company’s common stock. The remaining principal
balance owed to such party in the amount of $44,979, plus any accrued and unpaid interest, is due and payable on December 31, 2020.
As of April 24, 2020, the Company accrued $2,885 in interest expense. On April 24, 2020, the remaining note principal and accrued
interest were repaid in full (See Note 4 and 6(E)).
On December 31, 2019, the Company
and Peter L. Coker, Jr., our Chairman of the Board agreed to combine the principal and accrued interest of a note and issued a
new unsecured promissory note in the amount of $30,126. The note is bearing 8% interest, unsecured and due on December 31,
2020. As of April 24, 2020, the Company accrued $768 in interest expense. On April 24, 2020, the note principal and accrued interest
were repaid in full (See Note 4).
On March 18, 2020, the Company
entered into an unsecured promissory note with Peter L. Coker, Jr., Chairman in the amount of $50,000. Pursuant to the terms of
the note, the note is bearing 8% interest, unsecured and is due on March 31, 2021. As of April 24, 2020, the Company accrued $406
in interest expense. On April 24, 2020, the note principal and accrued interest were repaid in full (See Note 4).
On February 13, 2020, the Company
entered into an unsecured promissory note with Peter L. Coker, Jr., Chairman in the amount of $20,000. Pursuant to the terms of
the note, the note is bearing 8% interest, unsecured and is due on February 13, 2021. As of April 24, 2020, the Company accrued
$315 in interest expense. On April 24, 2020, the note principal and accrued interest were repaid in full (See Note 3).
Effective as of May 1, 2020,
we entered into a Consulting Agreement with Tryon Capital Ventures LLC, a North Carolina limited liability company (“Tryon”)
which is 50% owned by the father of Peter L. Coker, Jr., our Chairman of the Board. Pursuant to this agreement, Tryon was engaged
as a consultant to the Company, to, among other things, support in the research, development, and analysis of product, financial
and strategic matters. The term of the Tryon Consulting Agreement is one year; provided, however, that each party has
the right to terminate the agreement upon 30 days’ prior written notice to the other. Pursuant to the agreement, Tryon shall
receive $15,000 per month during the term of the agreement, in addition to reimbursement of expenses approved in advance by the
Company (See Note 7).
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2020 AND 2019
Effective as of May 1, 2020,
we also entered into a Consulting Agreement with VCH Limited, a company formed under the laws of Macau (“VCH”) which
owns in excess of 10% of our common stock. Pursuant to this agreement, VCH was engaged as a consultant to the Company, to, among
other things, create and build a presence with high net worth and institutional investors. The term of the agreement is one year; provided,
however, that each party has the right to terminate the agreement upon 30 days’ prior written notice to the other. Pursuant
to the agreement, VCH shall receive $25,000 per month during the term of the agreement, in addition to reimbursement of expenses
approved in advance by the Company (See Note 7).
On November 25, 2021, the Company
received an unsecured promissory note from a related party in exchange for $150,000. Pursuant to the terms of the note, the note
is bearing interest at the rate of 6% and is due on or before November 25, 2021. For the year ended December 31, 2020, the Company
recorded an interest receivable of $872 (See Note 3).
NOTE 9
|
NEW JERSEY ECONOMIC DEVELOPMENT AUTHORITY GRANT
|
In June 2020, Your Hometown
Deli, LLC executed the New Jersey Economic Development Authority Grant Application required for securing a Grant from the NJEDA
Small Business Emergency Assistance Phase 2 Grant assistance program in light of the impact of the coronavirus (“COVID-19”)
pandemic on the Company’s business. In connection therewith, Your Hometown Deli, LLC received a $1,000 Grant in July 2020,
which does not have to be repaid. The amount is included in “Other Income” in our consolidated statements
of operations.
As reflected in the accompanying
consolidated financial statements, the Company used cash in operations of $668,668, has an accumulated deficit of $1,438,276, and
has a net loss of $631,356 for the years ended December 31, 2020.
On March 23, 2020, the Company
temporarily closed the delicatessen due to the stay-at-home order issued by the Governor of New Jersey. Although the Stay at Home
at Home Order has been lifted, on October 24, 2020, the Governor signed Executive Order No. 191 extending the Public Health
Emergency for another 30 days. The deli was re-opened on September 8, 2020, with a “soft opening” to a limited audience,
prior to its “Grand Re-Opening” to the public on September 22, 2020.
The Company experienced a decrease
in revenues as a result of the COVID-19 pandemic even before the stay-at-home order was issued. Even though the delicatessen has
been re-opened, the Company may have a slowdown in customer’s visit due to the current economic condition. There will be
no assurances that we will generate sufficient revenues. The Company expects the growth rate and sales to be volatile in the near
term as the Company slowly regains its customer base after reopening.
On April 14, 2020, the Company consummated
a private offer and sale of an aggregate of 2,500,000 shares of common stock for gross cash proceeds to us of $2,500,000. On April 24,
2020, the Company fully repaid the notes payable to Peter L. Coker, Jr., our Chairman, in the principal amount of $285,126 and $46,978
of accrued interest. The loans, which were paid in full, were repaid from the proceeds of private placement. The Company plans to utilize
the remainder of the proceeds to explore and evaluate potential merger candidates for the Company and to fund general corporate purposes.
As of December 31, 2020, we had approximately $1,398,000 of cash on hand, and a cash burn rate of approximately $70,000 per month. Management
believes that the current working capital are sufficient to sustain its current operations for the next 12 months. Management believes
that the actions taken in respect of the COVID-19 pandemic and current working capital are sufficient to sustain its current operations
at its current spending levels for the next 12 months. However, we are unable to estimate the ultimate impact of the COVID-19 pandemic
on our financial condition and future results of operations.
NOTE 11
|
SUBSEQUENT EVENTS
|
On February 12, 2021, the Company
received an unsecured promissory note from a related party in exchange for $150,000. Pursuant to the terms of the note, the note
is bearing interest at the rate of 6% and is due on or before February 11, 2022.
On January 20, 2021, the Company
repaid $3,452 the Chairman for corporate expense owed for the year ended December 31, 2020 (See Notes 5 and 8).
On March 22, 2021, the Company was granted an additional two-year
extension of non-cancelable operating lease with a related party for its store space at a monthly rate of $500 (See Notes 7 and
8).