ID Global Corporation and Subsidiary Consolidated Financial
Statements
Chicago, IL -- July 13, 2015 -- InvestorsHub NewsWire
--
As of December 31, 2014
Contents Page
Officer Certification1
Consolidated Balance Sheets2
Consolidated Statements of Operations3
Consolidated Statement of Changes in Stockholders
Equity/(Deficit)4
Consolidated Statements of Cash Flows5
Notes to Financial Statements6-11
ID Global Corporation and Subsidiary 230 W. Monroe,
Ste.310 Chicago, IL 60606
I hereby certify that the accompanying unaudited financial
statements and related footnotes and supplementary information
hereto are based on the best information currently available to the
Company. To the best of my knowledge, this information presents
fairly, in all material respects, the financial position and
stockholders equity of ID Global Corporation and Subsidiary as of
December 31, 2014 and 2013 and the results of its operations and
cash flows for the year ended December31,2014 and 2013, in
conformity with accounting principles generally accepted in the
United States of America.
/s/ Sebastien Dufort Sebastien Dufort, President
Consolidated Balance Sheets As of December 31, 2014 and2013
(Unaudited)
ASSETS
Current assets
12/31/201412/31/2013
Cash
|
$1,072
|
$18,072
|
Prepaid compensation
|
0
|
266,004
|
Total current
assets 1072 284,076
Fixed Assets
|
|
Cars & trucks
|
4,450
|
-
|
Office furniture
|
1,046
|
-
|
|
|
|
Less accumulated
depreciation (386) -
Net Fixed Assets 5,110 -
Other Assets
Investments
|
304,894
|
73,035
|
Intangibles
|
17,500
|
|
Prepaid Compensation
|
-
|
248,869
|
Total Other assets
|
322,394
|
321,924
|
Total
assets$ 328,576 $605,980
LIABILITIES & STOCKHOLDERS' DEFICIT
Current liabilities
Trade accounts payable
|
421,072
|
232,176
|
Accrued interest
|
146,086
|
264,971
|
Notes payable
|
326,059
|
168,964
|
Convertible notes payable
|
229,703
|
261,762
|
Derivative liability portion of convertible notes
|
2,073,303
|
1,037,224
|
Total current
liabilities 3,196,223 1,965,097
Stockholders' deficit Common stock
(par 0.0001) 7,500,000,000
authorized, and 4,076,915,257
issued and outstanding)88,11296,587
Preferred stock (par 0.0001) 100,000,000
Additional paid in capital9,728,0764,901,034
Total stockholders' equity (deficit)
|
(2,867,647)
|
( 1,359,117)
|
Total liabilities and stockholders' Equity (deficit)
|
$328,576
|
$ 605,980
|
Consolidated Statements of Operations
For the Year Ended December 31,2014 and 2013 (Unaudited)
Revenue
Consulting income
YearYear
EndedEnded
12/31/201412/31/2013
$ 0$ 59,656
Operating expenses
Insurance
|
4,500
|
6,000
|
Meals &entertainment
|
7,097
|
2,062
|
Office expenses
|
13,602
|
12,333
|
Officers Compensation
|
0
|
338,004
|
Outside services
|
553,820
|
208,190
|
Professional fees
|
71,330
|
49,615
|
Rent
|
4,170
|
|
Transfer agent fees
|
11,578
|
3,948
|
Other income /(expenses)
Change in value of derivative liabilities
|
0
|
3,172,780
|
Net other income /(expenses)
|
85,907
|
3,249,793
|
Net income /(loss)
|
$ (591,303)
|
$ 2,669,275
|
Weighted average number of
common shares outstanding
|
2,328,501,242
|
619,476,844
|
ID Global Corporation and Subsidiary
Consolidated Statement of Changes in Stockholders
'Equity/(Deficit)
From December 31, 2012 to December 31, 2014 (Unaudited)
Common Stock
Shares/ $ amount
Preferred Stock
Shares/ $ amount
AdditionalAccumulated Stockholders
Paid-In Capital DeficitDeficit
Balance, December 31,2012411,555,097 $411,555--$
3,325,366$(9,027,013) $( 5,290,092)
Amended Articles of Incorporation - change in par
|
|
and addition of preferred
|
-(370,399)
|
|
|
370,399
|
--
|
Stock based compensation
|
25,000,0002,500
|
10,000,000
|
1,000
|
794,500
|
798,000
|
Cancelation of former officer
|
|
|
|
|
|
and director shares
|
(67,687,500)(6,769)
|
|
|
6,769
|
-
|
Issuance of common stock for
|
|
|
|
|
|
|
|
|
|
|
|
payments on convertible notes597,000,00059,700404,000463,700
Net Income ( Loss) for the year ended December 31,
20132,669,2752,669,275
Balance, December 31, 2013
|
965,867,597
|
$ 96,587
|
10,000,000
|
$ 1,000
|
$ 4,901,034
|
$(6,357,738) $(1,359,117)
|
Stock based compensation Issuance of common stock for payments
on convertible notes
|
900,200,000
|
90,020
|
20,000,000
|
2,000
|
598,000
862,504
|
600,000
1,161,954
|
Amended Articles of Incorporation - change in par
|
|
(167,946)
|
|
(2,700)
|
170,646
|
|
Stock based compensation Issuance of common stock for
payments on convertible notes
|
1,445,095,360
|
14,451
|
20,000,000
|
200
|
999,800
1,501,092
|
1,000,000
1,506,113
|
Issuance of common stock for
payments on convertible notes765,752,300
|
55,000
|
695,000
|
550,000
|
Net Income (Loss) for the Year Ended December 31, 2014
|
|
|
(591,303) (591,303)
|
Balance, December 31, 20144,076,915,257 $
88,112 50,000,000 $
500 $9,728,076
See accompanying notes to financial statements.
4
$ (6,949,041) $ (2,867,647)
Consolidated Statements of Cash Flows
For the Year Ended December 31, 2014 and 2013(Unaudited)
Cash flows from operating activities
YearYear
EndedEnded 12/31/2014. 12/31/2013.
Net income /(loss)$(591,303)$2,669,275
Adjustment to reconcile net income/(loss)to net cash used in
operating activities
Accrued interest & principle adjustments
|
5,558
|
98,100
|
cash used in operating activities
|
(78,802)
|
(138,292)
|
Cash flows from investing activities Cash paid for stock
investments
|
(5,000)
|
(5,000)
|
Cash flows from financing activities Payments against notes
payable
|
(15,000)
|
(18,624)
|
Notes payable received
|
81,802
|
179,988
|
Net cash provided by financing
activities 66,802161,364
Net cash increase (decrease)
for the period(17,000)18,072
Cash at the beginning of
period18,072 0
Cash at the end of
period$ 1,072 $ 18,072
See accompanying notes to financial statements 5
Notes to Financial Statements
December 31, 2014
1. DESCRIPTION
OFBUSINESS
The consolidated financial statements include the accounts of ID
Global Corporation (the Company), which was incorporated in Nevada
on March 1, 2006, and its wholly owned subsidiary Fluid Solutions
Group, Inc.("Fluid"),which was in corporate in Nevada on July 26,
2013.
The Company seeks to invest in emerging and established private
companies that would benefit from the advantages of a public
company. The Company would act as a catalyst between these
companies to raise and infuse capital when required and to offer
its expertise in management, finance, social media, and
eco-friendly products so that the current management of these
companies can independently manage and operate their respective
businesses.
2. SUMMARY OF SIGNIFICANT
ACCOUNTING
Cash and Cash equivalents
For the purpose of the statements of cash flows, all highly
liquid investments with an original maturity of three months or
less are considered to be cash equivalents.
Use of estimates
The preparation of financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and reported
amounts of revenue and expenses during the reporting period. Actual
results could differ from those estimates. Significant estimates
include valuation of convertible notes payable and the valuation
allowance of deferred tax assets.
Fair value of financial instruments and fair value
measurements
The Company measures financial assets and liabilities in
accordance with generally accepted accounting principles. For
certain financial instruments the carrying amounts approximate fair
value due to their short maturities.
THE FAIR MARKET OPTION FOR FINANCIAL ASSETS AND FINANCIAL
LIABILITIES INCLUDING AN AMENDMENT OF FASB STATEMENT NO. 115 &
159.
Management has elected to state the unrealized value of
Investments at the most conservative and Fair market valuation in
keeping with FASB 115 and FASB 159 to evaluate each instrument
individually at the current fair market value.
The Company adopted accounting guidance for financial assets and
liabilities. The adoption did not have a material impact on the
results of operations, financial position or liquidity. This
standard defines fair value, provides guidance for measuring fair
value and requires certain disclosures. This standard does not
require any new fair value measurements, but rather applies to all
other accounting pronouncements that require or permit fair value
measurements. This guidance does not apply to measurements related
to share-based payments. This guidance discusses valuation
techniques, such as the market approach (comparable market
prices),the income approach (present value of future income or cash
flow),and the cost approach (cost to replace the service capacity
of an asset or replacement cost).The guidance utilizes a fair value
hierarchy that prioritizes the inputs to valuation techniques used
to measure fair value into three broad levels. The following is a
brief description of those three levels:
6
Level 1: Observable inputs such as quoted prices (unadjusted) in
active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices that are observable,
either directly or indirectly. These include quoted prices for
similar assets or liabilities inactive markets and quoted prices
for identical or similar assets or liabilities in markets that are
not active.
Level3: Unobservable in puts in which little market data exists,
therefore developed using estimates and assumptions developed by
the Company, which reflect those that a market participant would
use.
Revenue recognition
Revenue from sales of products and services is recognized when
persuasive evidence of an arrangement exists, products have been
shipped or services have been delivered to the customer, the price
is fixed or determinable and collection is reasonably assured.
Stock-based compensation
Management has elected not to accept officers compensation until
the companies business plan is fully executed and the company
returns to profitability; furthermore in the current year 2014 the
company has restated officers compensation previously accrued and
prepaid as not accrued and not paid in keeping with GAAP Accounting
rules. Management has not received compensation in 2014.
Fixed Assets
Fixed assets are recorded at cost, net of accumulated
depreciation. Depreciation is calculated using the straight-line
method over the estimated useful lives of the assets. Repairs and
maintenance are charged to expense as incurred. Expenditures for
betterments and renewals are capitalized. The cost of fixed assets
and the related accumulated depreciation are removed from the
accounts upon retirement or disposal with any resulting gain or
loss being recorded in operations.
Intangible Assets
Intangible assets with no determinable life are initially
assessed for impairment upon purchase, with subsequent assessments
required annually. When there is reason to suspect that their
values have been diminished or impaired, a write-down is recognized
as necessary. Intangible assets with rights that expire over time
are amortized over the time period that the rights exist.
Income taxes
The Company accounts for income taxes pursuant to the provisions
of ASC 740-10,Accounting for Income Taxes.Deferred tax assets and
liabilities are computed based upon the difference between the
financial statement and income tax basis of assets and liabilities
using the enacted marginal tax rate applicable when the related
asset or liability is expected to be realized or settled. Deferred
income tax expenses or benefits are based on the changes in the
asset or liability each period. If available evidence suggests that
it is more likely than not that some portion or all of the deferred
tax assets will not be realized, a valuation allowance is required
to reduce the deferred tax assets to the amount that is more likely
than not to be realized. Future changes in such valuation allowance
are included in the provision for deferred income taxes in the
period of change.
The Company adopted Accounting for Uncertainty in Income Taxes.
These standards provide detailed guidance for the financial
statement recognition, measurement and disclosure of uncertain tax
positions recognized in the financial statements. Tax positions
must meet a more- likely-than-not recognition threshold. The
Company had no unrecognized tax benefits. During the year ended
December 31,2014 and 2013, no adjustments were recognized for
uncertain tax benefits.
Net loss per share
The Company computes net earnings (loss) per share in accordance
with ASC 260-10,Earnings per Share. ASC 260-10 requires
presentation of both basic and diluted earnings per share (EPS) on
the face of the income statement. Basic EPS is computed by dividing
net income (loss) available to common shareholders by the weighted
average number of common shares outstanding during the period.
Diluted EPS gives effect to all dilutive potential common shares
outstanding during the period. Diluted EPS excludes all dilutive
potential common shares if their effect is anti-dilutive.
3. MARKETABLESECURITIES
Marketable Securities are adjusted to fair market value on the
balance sheet date. The resulting difference between cost and
market value is reflected as unrealized gain or (loss) on the
Consolidated Statements of Operations.
4. INVESTMENT HOLDINGS:
The Company owns 1,000,000 shares of common stock in PYHH. This
constitutes a Level I asset because there are quoted prices for the
stock in an active market, and is therefore valued at
$0.0355 per share, the market price on the balance sheet
date.
The Company owns 198,385 shares of Series B Convertible
Preferred Stock in PHYH. Each share can be converted into 40 shares
of common stock ,a total of 7,935,400 common shares if they were
all converted. This constitutes a Level I asset because there are
quoted prices for the identical common stock in an active market,
and is therefore valued at $0.0041 per common share equivalent, the
market price of the common stock on the balance sheet date.
The Company owns 500,000 shares of common stock in Jack
Rockwell, Inc. This constitutes a Level 3asset because it is a
startup private company in which there is no reliable way to
determine the fair market value. The Company invested $5,000 during
the three months ended December 31, 2013 and no fair value
adjustments have been made.
Assets
|
Quoted Prices LEVEL 1
|
Significant LEVEL 2
|
Significant Unobservable
Inputs (Level 3) Total
|
PYHH
|
$40,000
|
|
$40,000
|
PHYH
|
794
|
|
794
|
Jack Rockwell, Inc.
|
|
|
125,000125,000
|
MLH Investments
|
|
|
25,000
|
25,000
|
Star Stream Capital
|
|
|
25,000
|
25,000
|
Teknocreations
|
|
|
25,000
|
25,000
|
Bottled Water Media
|
|
|
25,000
|
25,000
|
TWDL
|
9,100
|
|
|
9,100
|
UTRM
|
20,000
|
|
|
20,000
|
WOM
|
|
|
10,000
|
10,000
|
Total
|
$69,894
|
$0
|
$235,000
|
$304,894
|
|
|
|
|
|
5. GOING CONCERN
The accompanying financial statements have been prepared on a
going concern basis, which implies the Company will continue to
realize it assets and discharge its liabilities in the normal
course of business. As of December 31, 2014, the Company had
accumulated deficits of $6,949,041. The continuation of the Company
as a going concern is dependent upon the continued financial
support from its stockholders, the ability of the Company to obtain
necessary debt or equity financing to continue operations, and the
attainment of profitable operations. The financial statements do
not include any adjustments to the recoverability and
classification of recorded asset amounts and classification of
liabilities that might be necessary should the Company be unable to
continue as a going concern.
6. INCOMETAXES
There was no income tax expense for the year ended December 31,
2014. or 2013 due to the Companys net losses.
7. NOTES PAYABLE AND DERIVATIVE LIABILITY
There are currently three convertible note agreements. The
$90,000 note was due on September 1,2009 and had a default interest
rate of 36% per annum. On December 19,2013,there was a settlement
agreement adjusting the past due interest on this note such that
the principle plus accrued interest is $260,566. The Company
recorded a gain on interest settlement of $170,750as a result of
this settlement agreement. No further interest will accrue on this
note. The$85,000 note was due on September 1, 2009 and has a
default interest rate of 36% per annum. This note was renegotiated
such that the default 36% interest rate stopped accruing on
November 21,2012. No further interest will accrue and the due date
was extended indefinitely. For the third note, the investor
purchased $100,000 worth of interest from the $85,000 note and
formed a new note with the same terms except that interest accrues
at 10% per annum. This note is due on September1, 2014. For all
three notes, the lenders have the option to convert all principle
and interest into the Companys common stock at a conversion rate of
$0.0001 per share. All three convertible notes were adjusted to
fair market value on the balance sheet date based on the market
price of the stock and conversion features. The change in value is
reflected in the Consolidated Statements of Operations.
During the year ended December 31,2013, the Company executed and
collected money on 13 notes payable, each with an interest rate of
10% per annum. The total amount collected from the
noteswas$104,988.The total payments against the notes was
$18,624.The notes have due dates ranging from April 26 to November
4, 2013 and are now in default.
During the three months ended December 31, 2013, the Company
executed and collected $75,000 on an $82,500 note payable from an
investor with an interest rate of 12% per annum. The Company
recorded a $7,500 interest adjustment on the Consolidated Statement
of Operations to reflect the difference in the stated principle
amount and the amount collected.
8. SIGNIFICANT EVENTS
Fluid Solutions Group, Inc., the Company's subsidiary signed a
joint venture agreement on July 11, 2013 with Atlantic Pacific, LLC
and Whydah Communications, Inc. whereby Fluid will participate in
20% of the profits of the venture. The joint venture will involve
the sale of various reclaimed petroleum products. The company
collected the first payment of $3,524 from this venture during the
year ended December 31,2013. The company collected no payments. For
the year ended December 31, 2014.
9. STOCKHOLDERS EQUITY
The Company is authorized to issue 7,500,000,000 shares of
common stock and 100,000,000 shares of preferred stock as of the
balance sheet date 4,076,915,257
Common shares and 50,000,000 preferred shares are issued and
outstanding as of the balance sheet date. The preferred shares that
were issued during the years ended December 31,2014 and December
31, 2013 have been designated as Series A Convertible Preferred
Stock. Each Series A share converts into 100 shares of common stock
and has voting rights equal to 100 votes per share. They also have
preferred liquidation rights equal to $0.001 per share before
common shareholders. The Company also designated 10,000,000
preferred shares as Series B
Convertible Preferred Stock. Each Series B share can be
converted into100shares of common stock, but has no voting rights.
They also have preferred liquidation rights equal to $1.00 per
share before common shareholders. No Series B shares have been
issued as of the balance sheet date.
Contact:
Sebastien C. DuFort
www.idglobal-corp.com
ID Global (CE) (USOTC:IDGC)
Gráfica de Acción Histórica
De Ene 2025 a Feb 2025
ID Global (CE) (USOTC:IDGC)
Gráfica de Acción Histórica
De Feb 2024 a Feb 2025