ITEM 1. FINANCIAL STATEMENTS.
DAVI LUXURY BRAND GROUP, INC.
|
BALANCE SHEETS
|
|
|
|
|
|
|
|
December 31, 2013
|
|
September 30, 2013
|
|
|
(Unaudited)
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
529,526
|
|
|
$
|
654,346
|
|
Accounts receivable, net
|
|
|
70,450
|
|
|
|
76,234
|
|
Inventory, net
|
|
|
39,980
|
|
|
|
5,952
|
|
Other assets
|
|
|
2,566
|
|
|
|
3,585
|
|
Total current assets
|
|
|
642,522
|
|
|
|
740,117
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
57,047
|
|
|
|
51,809
|
|
Intangible assets, net
|
|
|
68,301
|
|
|
|
69,447
|
|
Security deposit
|
|
|
10,596
|
|
|
|
10,596
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
778,466
|
|
|
$
|
871,969
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
89,694
|
|
|
$
|
26,876
|
|
Accounts payable - related party
|
|
|
127,900
|
|
|
|
119,500
|
|
Common stock payable
|
|
|
—
|
|
|
|
95,010
|
|
Deferred revenue
|
|
|
173,797
|
|
|
|
183,250
|
|
Total current liabilities
|
|
|
391,391
|
|
|
|
424,636
|
|
|
|
|
|
|
|
|
|
|
Deferred lease
|
|
|
2,750
|
|
|
|
2,330
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
394,141
|
|
|
|
426,966
|
|
|
|
|
|
|
|
|
|
|
Commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value; 75,000,000 shares authorized; 14,145,917 and 13,195,917 shares issued and outstanding at December 31, 2013 and September 30, 2013, respectively
|
|
|
14,146
|
|
|
|
13,196
|
|
Additional paid-in capital
|
|
|
1,913,942
|
|
|
|
1,791,315
|
|
Accumulated deficit
|
|
|
(1,543,763
|
)
|
|
|
(1,359,508
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity
|
|
|
384,325
|
|
|
|
445,003
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
778,466
|
|
|
$
|
871,969
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to financial statements
|
|
|
|
|
|
|
|
|
DAVI LUXURY BRAND GROUP, INC.
|
STATEMENTS OF OPERATIONS
|
(Unaudited)
|
|
|
|
|
|
|
|
Three months ended December 31,
|
|
|
2013
|
|
2012
|
|
|
|
|
|
Sales
|
|
|
|
|
|
|
|
|
Royalty revenues
|
|
$
|
79,453
|
|
|
$
|
127,183
|
|
Product sales
|
|
|
3,658
|
|
|
|
27,478
|
|
Total sales
|
|
|
83,111
|
|
|
|
154,661
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
1,087
|
|
|
|
6,886
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
82,024
|
|
|
|
147,775
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Wages and professional fees
|
|
|
203,675
|
|
|
|
104,818
|
|
Product development
|
|
|
—
|
|
|
|
1,640
|
|
General and administrative
|
|
|
62,604
|
|
|
|
68,931
|
|
Total operating expenses
|
|
|
266,279
|
|
|
|
175,389
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(184,255
|
)
|
|
|
(27,614
|
)
|
|
|
|
|
|
|
|
|
|
Other expense
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
—
|
|
|
|
5,403
|
|
Total other expense
|
|
|
—
|
|
|
|
5,403
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(184,255
|
)
|
|
$
|
(33,017
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding - basic and diluted
|
|
|
13,443,200
|
|
|
|
9,284,117
|
|
|
|
|
|
|
|
|
|
|
Net loss per share - basic and diluted
|
|
$
|
(0.01
|
)
|
|
$
|
(0.00
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to financial statements
|
|
|
|
|
|
|
|
|
DAVI LUXURY BRAND GROUP, INC.
|
STATEMENTS OF CASH FLOWS
|
(Unaudited)
|
|
|
|
|
|
Three months ended December 31,
|
|
|
2013
|
|
2012
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(184,255
|
)
|
|
$
|
(33,017
|
)
|
Adjustments to reconcile net loss to net cash (used in) provided by operating activities
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
8,438
|
|
|
|
4,699
|
|
Stock based compensation
|
|
|
28,567
|
|
|
|
—
|
|
Amortization of debt discount
|
|
|
—
|
|
|
|
5,000
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
5,784
|
|
|
|
50,943
|
|
Inventory
|
|
|
(34,028
|
)
|
|
|
1,565
|
|
Other assets
|
|
|
1,019
|
|
|
|
(4,940
|
)
|
Accounts payable and accrued expenses
|
|
|
62,818
|
|
|
|
9,931
|
|
Accounts payable - related parties
|
|
|
8,400
|
|
|
|
4,000
|
|
Deferred revenue
|
|
|
(9,453
|
)
|
|
|
6,968
|
|
Deferred lease
|
|
|
420
|
|
|
|
(663
|
)
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities
|
|
|
(112,290
|
)
|
|
|
44,486
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
Purchase of fixed assets
|
|
|
(12,530
|
)
|
|
|
(8,825
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(12,530
|
)
|
|
|
(8,825
|
)
|
|
|
|
|
|
|
|
|
|
Net change in cash
|
|
|
(124,820
|
)
|
|
|
35,661
|
|
|
|
|
|
|
|
|
|
|
Cash, beginning of period
|
|
|
654,346
|
|
|
|
346,699
|
|
|
|
|
|
|
|
|
|
|
Cash, end of period
|
|
$
|
529,526
|
|
|
$
|
382,360
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest paid
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash flow investing and financing activities:
|
|
|
|
|
Common stock issued for common stock payable
|
|
$
|
95,010
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to financial statements
|
|
|
|
|
|
|
|
|
DAVI LUXURY BRAND GROUP, INC.
NOTES TO
THE FINANCIAL STATEMENTS
December 31,
2013
(Unaudited)
Note 1
ORGANIZATION AND NATURE OF
OPERATIONS
Davi Luxury Brand
Group, Inc. (“we,” “us,” “our,” “DAVI”, or the “Company”) was incorporated
in the State of Nevada on July 26, 2007. We have developed and are expanding our skin care line/cosmetics business
based on a series of grape and botanical-based luxury branded skin care products marketed under the “DAVI”, “DAVI
SKIN” and “DAVI NAPA” brand names. Directly, or through our licensees, we have developed and currently market
a line of high quality skin care products that are sold as prestige products principally through high-end distribution channels
to complement the prestige images associated with the DAVI, DAVI SKIN and DAVI NAPA brands. We are currently targeting high-end
retail stores, luxury hotels, and in-flight and duty-free shops of global luxury airlines in order to establish our brand as a
luxury product used in first class locations. Our goal is to expand the targeted scope of our sales efforts with respect to upscale
department stores and specialty retailers. In addition, our Le Grand Cru collection of products are available for sale through
our www.daviskin.com website, and we expect to offer additional products online through out fiscal 2014.
On September 4, 2012, we entered into
a Brand and Trademark License Agreement (the “LGHH License Agreement”) with LG Household and Health Care, Ltd. (“LGHH”).
Under the LGHH License Agreement, we granted LGHH an exclusive license to manufacture, sell, market and distribute in Korea, Japan,
China and other Asian markets DAVI branded skin care, cosmetics, hair care and other products including the right to develop retail
outlets and other commercial ventures in the Asian-Pacific region. LGHH commenced sales of DAVI products in fiscal 2013 with the
opening of four new DAVI retail stores in Seoul, Korea that are dedicated to the sale of DAVI branded skincare and cosmetic
products. Under the 10-year LGHH License Agreement, LGHH has agreed to pay us a royalty based on the DAVI branded products that
it sells in the licensed territory. During fiscal 2013, we collaborated with LGHH's research and development team to create a new
skincare product line utilizing LGHH's advanced technology along with our exclusive Meritage™ Blend and the patented Phytosphere
technology - "Phyto-Meritage™" that we use for our products. A full line of these skin care products has now been
developed and commercially released in Asia, as well as, in the U.S. on our
www.daviskin.com
website.
The LGHH License Agreement
grants LGHH the right to commercialize DAVI branded women's and men's skincare and cosmetics, including the development of retail
outlets and other commercial ventures, in the Asian-Pacific region. LGHH commenced sales of DAVI products in fiscal 2013
with the opening of four new DAVI retail stores in Seoul, South Korea that are dedicated to the sale of DAVI branded
skincare and cosmetic products.
Note 2
SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
In the opinion of management, the accompanying
unaudited interim financial statements contain all adjustments necessary to present fairly the Company’s financial position
as of December 31, 2013, and the results of operations and cash flows for the three months ended December 31, 2013 and 2012. The
adjustments made are of a normal recurring nature. The accompanying unaudited financial statements have been prepared in conformity
with accounting principles generally accepted in the United States of America for interim financial information and with the instructions
to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally
accepted in the United States of America for complete financial statements. The operating results for the three months ended December
31, 2013 are not necessarily indicative of the results that may be expected for the year ending September 30, 2014. The accompanying
unaudited financial statements should be read in conjunction with the audited financial statements for the year ended September
30, 2013, which are included in our Annual Report on Form 10-K, and the "risk factors" described therein.
Reclassifications
For comparability, certain prior period amounts
have been reclassified, where appropriate, to conform to the financial statement presentation used in fiscal 2014. These reclassifications
have no impact on net loss.
Note 3
RELATED PARTY TRANSACTIONS
In order to preserve cash for other working
capital needs, Parrish Medley, the Company’s Chief Executive Officer, agreed to accrue a portion of the amounts owed to him
under his employment agreement. As of December 31, 2013, the Company owed $127,900 for such accrued wages.
On March 11, 2013, the Company entered into
a new consulting agreement with Carlo Mondavi, a shareholder and former Chairman of the Board, to provide various services for
the Company related to the development and marketing of its products, the Company’s public image, its brand recognition and
other public relation matters (the “Agreement”). The Agreement supersedes all prior and existing negotiations and agreements
between the Company and Mr. Mondavi and both parties agreed that Mr. Mondavi’s previous consulting agreement with the Company
has been terminated and that neither party has any financial obligation to the other party under the previous agreement. In accordance
with the Agreement, Mr. Mondavi is to be paid $5,000 per month, plus reasonable out-of-pocket expenses. The Agreement expires on
March 11, 2015 unless terminated earlier by either party upon 30 days written notice.
Note 4
CUSTOMER CONCENTRATIONS
During the three months
ended December 31, 2013 and 2012, 84% and 71%, respectively, of our sales were generated from royalty revenues under a license
agreement to provide DAVI branded products to passengers of Korean Air. The Company’s reliance on this licensing agreement
makes us vulnerable to the risk of a near-term severe impact. Should the licensee terminate the license agreement, our financial
condition could be materially and adversely affected, and our on-going operations could be severely hampered. Included in accounts
receivable at December 31, 2013 was approximately $70,000 owed under this license agreement.
Note 5
EQUITY
Common Stock
During the fiscal year ended September
30, 2013, the Company (i) received proceeds of $75,010 from accredited investors for the purchase of 750,000 shares of common stock,
and (ii) granted 200,000 shares of common stock as payment in full to a consultant for services valued at $20,000. However, these
shares were not issued until the first quarter of fiscal 2014.
Common Stock Warrants
Since inception, the Company has issued warrants
to purchase shares of the Company’s common stock to accredited investors. A summary of the Company’s warrants activity
and related information for the three months ended December 31, 2013 is provided below:
Warrant Activity Table:
|
|
|
Number of
|
|
|
|
|
Warrants
|
|
|
|
|
|
|
Outstanding at September 30, 2013
|
|
|
|
1,875,000
|
|
Warrants exercised
|
|
|
|
-
|
|
Warrants granted
|
|
|
|
-
|
|
Warrants expired
|
|
|
|
-
|
|
Outstanding at December 31, 2013
|
|
|
|
1,875,000
|
|
Warrants Outstanding Table:
|
Stock Warrants as of December 31, 2013
|
|
|
Exercise
|
|
Warrants
|
|
Remaining
|
|
Warrants
|
|
|
Price
|
|
Granted
|
|
Life (Years)
|
|
Exercisable
|
|
|
|
|
|
|
|
|
|
|
$0.10
|
|
|
1,875,000
|
|
|
0.54
|
|
|
1,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Options
Since inception, the Company has issued options
to purchase shares of the Company’s common stock to employees and consultants as compensation for services rendered. A summary
of the Company’s options activity for the three months ended December 31, 2013 is provided below.
Option awards with performance and service
conditions
On February 28, 2013, we granted to Mr. Medley
a three-year non-qualified stock option to purchase up to 1,600,000 shares of our common stock at an exercise price equal to $0.10
per share, which was the closing market price of our common stock on February 28, 2013 (i.e., the date of grant). The option
will vest and become exercisable only if, and to the extent, the Company achieves the following milestones related to the Company’s
trademark products (“Davi Products”): (i) 400,000 shares of the option vested on the date that a recent licensee
commercially releases Davi Products in Asia; (ii) 400,000 shares of the option will vest when certain licensed sales of Davi Products
exceed $2,000,000; (iii) 400,000 shares of the option will vest when certain licensed sales of Davi Products exceed $5,000,000;
and (iv) 400,000 shares of the option will vest on the date that we commercially launch any Davi Product in the U.S., other than
on our website; provided, in each case, that Mr. Medley remains in our continuous employ through such vesting date.
Option awards with no performance or service
requirements
On June 24, 2013, we granted to Mr. Medley
a fully vested, non-qualified stock option to purchase up to 720,000 shares of our common stock any time before September 30, 2015
at an exercise price equal to $0.10 per share, which was the closing market price of our common stock on June 24, 2013 (i.e., the
date of grant).
On August 8, 2013, we granted to a consultant
a fully vested, five-year non-qualified stock option to purchase up to 1,000,000 shares of our common stock at an exercise price
equal to $0.10 per share, which was the closing market price of our common stock on August 8, 2013 (i.e., the date of grant).
The fair value of these 3,320,000 options was
estimated using the Black-Scholes option pricing model based on the following assumptions: expected dividend yield 0%, expected
volatility 229% - 338%, risk-free interest rate 0.69% - 1.36% and expected life of 27 – 60 months.
|
|
Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Life (in years)
|
|
Grant Date Fair Value
|
Outstanding at September 30, 2013
|
|
3,320,000
|
|
$0.10
|
|
3.06
|
|
$325,260
|
Options granted
|
|
-
|
|
-
|
|
-
|
|
-
|
Options exercised
|
|
-
|
|
-
|
|
-
|
|
-
|
Options cancelled/ forfeited/ expired
|
|
-
|
|
-
|
|
-
|
|
-
|
Outstanding at December 31, 2013
|
|
3,320,000
|
|
$0.10
|
|
2.80
|
|
$325,260
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2013
|
|
2,520,000
|
|
$0.10
|
|
3.01
|
|
$290,964
|
Compensation expense recognized for the above
noted awards for the three months ended December 31, 2013 amounted to $28,567 and is included in stock based compensation in the
accompanying statement of operations. Unamortized compensation cost for these awards amounted to $34,296 and will be amortized
over the remaining vesting term of the option awards.
Note 6
COMMITMENTS
As of January 18,
2011, the Company entered into a lease with Resco LP, a California limited partnership for the office that the Company is leasing.
Under the lease, the Company occupies approximately 1,500 square feet of office space at 9426-9428 Dayton Way, Beverly Hills, California.
The lease term expires on January 31, 2016, unless terminated earlier in accordance with the lease. The Company’s monthly
rent expense under the lease is approximately $5,700 per month, plus payments of approximately $1,000 per month for common area
operating expenses. The Company has the option to extend the term of the lease by two additional years.
At December 31, 2013, aggregate future minimum
payments under the lease (including common area operating expense) is as follows:
Fiscal year 2014
|
|
$
|
62,463
|
Fiscal year 2015
|
|
|
85,225
|
Fiscal year 2016
|
|
|
28,687
|
Total
|
|
$
|
176,375
|
Lease expense for
the three months ended December 31, 2013 and 2012 were approximately $21,000 and $18,000, respectively.
From time to time, we
may be involved in routine legal proceedings, as well as demands, claims and threatened litigation that arise in the normal course
of our business. The ultimate amount of liability, if any, for any claims of any type (either alone or in the aggregate) may materially
and adversely affect our financial condition, results of operations and liquidity. In addition, the ultimate outcome of any litigation
is uncertain. Any outcome, whether favorable or unfavorable, may materially and adversely affect us due to legal costs and expenses,
diversion of management attention and other factors. We expense legal costs in the period incurred. We cannot assure you that additional
contingencies of a legal nature or contingencies having legal aspects will not be asserted against us in the future, and these
matters could relate to prior, current or future transactions or events. We are not currently a party to any litigation.
Note 7
SUBSEQUENT EVENTS
From January 2011 until
September 30, 2013, we provided the chain of Peninsula Hotels with our Davi branded in-room skin care and related amenities. The
Peninsula Hotel chain purchased our Davi branded products directly from our manufacturer and paid us a fee for each product purchased.
Effective October 1, 2013, the agreement to provide such products to the Peninsula Hotels was terminated.
ITEM 2. MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Forward-looking statements
This Quarterly
Report, including any documents which may be incorporated by reference into this Quarterly Report, contains “Forward-Looking
Statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. All statements other than statements of historical fact are “Forward-Looking Statements”
for purposes of these provisions, including our plans to develop, market and sell new skincare products, and implement our growth
strategy, any projections of revenues or other financial items, any statements of the plans and objectives of management for future
operations, any statements concerning proposed new products or services, any statements regarding future economic conditions or
performance, and any statements of assumptions underlying any of the foregoing. All Forward-Looking Statements included in this
document are made as of the date hereof and are based on information available to us as of such date. We assume no obligation to
update any Forward-Looking Statement. In some cases, Forward-Looking Statements can be identified by the use of terminology such
as “may,” “will,” “expects,” “plans,” “anticipates,” “intends,”
“believes,” “estimates,” “potential,” or “continue,” or the negative thereof or
other comparable terminology. These statements by their nature involve substantial risks and uncertainties, such as our ability
to establish our business and develop, market and sell new skincare products, and implement our growth strategy, certain of which
are beyond our control
.
Although we believe that the expectations reflected in the Forward-Looking Statements contained
herein are reasonable, should one or more of these risks or uncertainties materialize or should the underlying assumptions prove
incorrect, actual outcomes and results could differ materially from those indicated in the Forward-Looking Statements. Future financial
condition and results of operations, as well as any Forward-Looking Statements are subject to inherent risks and uncertainties,
including any other factors referred to in our press releases and reports filed with the Securities and Exchange Commission (the
"SEC"). All subsequent Forward-Looking Statements attributable to the Company or persons acting on its behalf are expressly
qualified in their entirety by these cautionary statements. Additional factors that may have a direct bearing on our operating
results are included in our Annual Report on Form 10-K, and the "risk factors" described therein, and elsewhere in this
Quarterly Report.
Introductory Comment
Throughout this
Quarterly Report on Form 10-Q, the terms “we,” “us,” “our,” “the Company,” and
“our Company” refer to Davi Luxury Brand Group, Inc., a Nevada corporation.
Organizational History
Davi Luxury Brand
Group, Inc. was incorporated in the State of Nevada on July 26, 2007 under the name “Dafoe Corp.” In 2011, we changed
our name to “Davi Luxury Brand Group, Inc.” and moved our executive offices from Carson City, Nevada, to Beverly Hills,
California, and commenced our skin care business.
On May 10, 2012,
we effected a reverse stock split of our outstanding shares of common stock on a 1-for-10 basis (the "Reverse Split")
and a corresponding decrease in the number of shares of our common stock that we are authorized to issue. All common stock and
per share information (other than par value) contained in this Quarterly Report has been adjusted to reflected the foregoing stock
split.
Current Business
We are in the prestige
skin care line/cosmetics business. We generate revenues from a full line of grape-vineyard, botanical based luxury branded skin
care products marketed under the “DAVI
®
”, “DAVI NAPA
®
” and “DAVI SKIN
®
”
brand names. Directly, or through our licensees, we have developed and are currently marketing a line of high quality skin care
products that are sold as prestige products principally through high-end distribution channels to complement the prestige images
associated with the DAVI, DAVI NAPA and DAVI SKIN brands. We are currently targeting high-end retail stores, luxury hotels, and
in-flight and duty-free shops of global, luxury airlines in order to establish our brand as a luxury product used in first class
locations. Our goal is to expand the targeted scope of our sales efforts with respect to upscale department stores and specialty
retailers. In addition, we are currently developing our first retail store in Beverly Hills, California. We currently have more
than 20 products available for sale on our www.daviskin.com website, including our Le Grand Cru collection of products, and we
expect to offer additional products online through out fiscal 2014.
Current Operations and Business Arrangements
Since having begun
our skin care business in January 2011, and in accordance with our business plan, we have been selling DAVI branded luxury skin
care products through the following arrangements:
LGHH License
Agreement.
On September 4, 2012, we entered into a Brand and Trademark License Agreement (the “LGHH License Agreement”)
with LG Household and Health Care, Ltd. (“LGHH”). Korea-based LGHH is a global leader in the manufacture and distribution
of skin care products, cosmetics, personal care product, health products and related goods. Under the LGHH License Agreement, we
granted LGHH an exclusive license to manufacture, sell, market and distribute in Korea, Japan, China and certain other Asian markets
DAVI branded skin care, cosmetics, hair care and other products, including the right to develop retail outlets and other commercial
ventures in the Asian-Pacific region. Under the 10-year LGHH License Agreement, LGHH has agreed to pay us a royalty based on the
DAVI branded products that it sells in the licensed territory. During the past year, we have collaborated with LGHH's research
and development team to create a new skincare product line utilizing LGHH's advanced technology along with our exclusive Meritage™
Blend and the patented Phytosphere technology - "Phyto-Meritage™" that we use for our products. A full line of
these skin care products, consisting of over 30 SKUs, has now been developed and commercially released in Asia.
LGHH commenced sales
of DAVI products in the third quarter of 2013 with the opening of four new DAVI retail stores in Seoul, Korea that are dedicated to
the sale of DAVI branded skincare and cosmetic products. These DAVI retail stores are currently operating in two of
Seoul's most prestigious Luxury Department store chains, the Lotte and Galleria department stores. Additional new DAVI stores
in high-level luxury department stores are expected to open in Korea in 2014. LGHH also plans to launch additional DAVI branded
stores through high-level department stores in other Asian-Pacific territories such as Japan, China, Hong Kong and Singapore in
2014.
Korean Air--In
Flight Amenities
. In January 2011, we entered into an agreement to be the exclusive First Class and Business Class in-flight
amenity provider for all Korean Air flights worldwide. Korean Air commenced providing DAVI and DAVI NAPA branded amenity travel
bags that contain DAVI skin care products to its First and Business Class passengers in May 2011. These products are currently
available on all Korean Air flights. Korean Air purchases the DAVI and DAVI NAPA amenity products directly from our manufacturer
and we receive a royalty fee for those products.
Korean Air--Direct
Product Sales
. In November 2011, we launched a sales program to sell our Le Grand Cru face cream directly to Korean Air’s
passengers. Korean Air has added our Davi Le Grand Cru luxury face cream to the products that it offers for sale on board its flights.
In addition, Korean Air has also included our Davi Le Grand Cru luxury face cream in the SKY SHOP Magazine that is distributed
to all passengers on its flights, and now offers our Davi Le Grand Cru face cream for sale on Korean Air’s on-line shop (www.cyberskyshop.com).
Korean Air has previously purchased these products directly from us. However, beginning July 1, 2013, Korean Air began purchasing
the Davi Le Grand Cru face creams from LGHH, and we receive royalties from these purchases in accordance with the LGHH License
Agreement.
Peninsula Hotels—In
Room Amenities.
From January 2011 until September 30, 2013, we provided the chain of Peninsula Hotels with our DAVI, DAVI
SKIN and DAVI NAPA branded in-room skin care and related amenities. The Peninsula Hotel chain purchased our DAVI, DAVI SKIN and
DAVI NAPA branded products directly from our manufacturer and paid us a fee for each product purchased. The DAVI, DAVI SKIN and
DAVI NAPA products were provided by all of the Peninsula Hotels to their hotel clients as in-room amenities. Effective October
1, 2013, the agreement to provide such products to the Peninsula Hotels was terminated.
On-Line Sales
.
Our products are also available for purchase on our corporate website at www.daviskin.com. We currently offer more than 20 products
for sale on our website and expect to offer additional products online in 2014.
U.S. and Retail
Sales Initiatives
. Now that we have a full line of high quality skin care products available, our goal is to launch the DAVI
branded products in the North American retail market in 2014 through the sale of DAVI branded products in U.S. specialty
and high-end luxury department stores. We also are developing our own boutique retail store in Beverly Hills, California.
Results of Operations
Three Months Ended December 31, 2013 (“Q1
2014”) vs. Three Months Ended December 31, 2012 (“Q1 2013”)
The following table represents our statements
of operations for the three months ended December 31, 2013 and 2012:
|
|
|
Three months ended December 31,
|
|
|
|
2013
|
|
2012
|
|
|
|
$
|
|
% of Revenues
|
|
$
|
|
% of Revenues
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
Royalty revenues
|
|
$
|
79,453
|
|
96%
|
|
$
|
127,183
|
|
82%
|
|
Product sales
|
|
|
3,658
|
|
4%
|
|
|
27,478
|
|
18%
|
Total sales
|
|
|
83,111
|
|
100%
|
|
|
154,661
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
1,087
|
|
1%
|
|
|
6,886
|
|
4%
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
82,024
|
|
99%
|
|
|
147,775
|
|
96%
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Wages and professional fees
|
|
|
203,675
|
|
245%
|
|
|
104,818
|
|
68%
|
|
Product development
|
|
|
-
|
|
-%
|
|
|
1,640
|
|
1%
|
|
General and administrative
|
|
|
62,604
|
|
75%
|
|
|
68,931
|
|
45%
|
Total costs and expenses
|
|
|
266,279
|
|
320%
|
|
|
175,389
|
|
113%
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(184,255)
|
|
(222)%
|
|
|
(27,614)
|
|
(18)%
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense:
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
-
|
|
-%
|
|
|
5,403
|
|
3%
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense
|
|
|
-
|
|
-%
|
|
|
5,403
|
|
3%
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(184,255)
|
|
(222)%
|
|
$
|
(33,017)
|
|
(21)%
|
Sales
Royalty revenues
generated during Q1 2014 and 2013 were primarily from the sale of DAVI branded skin care products to Korean Air as on-board amenities
for use by Korean Air’s First Class and Business Class passengers. In addition, in Q1 2014 we recognized royalty revenues
from DAVI branded products sold by LGHH under the LGHH License Agreement. These sales were made primarily at the four retail locations
in Asia and, to a lesser extent, by LGHH’s sale of Davi branded products to Korean Air for re-sale on-board Korean Air flights
and through its Skyshop Magazine. Royalty revenues in Q1 2013 also included approximately $18,000 of revenues from the sale of
DAVI branded skin care products to Peninsula Hotels for use by their hotel guests as in room amenities. Since our agreement with
the Peninsula Hotels was no longer in effect in Q1 2014, we did not receive any royalties from the Peninsula Hotels during this
period. We also earned a royalty on all sales of DAVI branded products sold by LGHH under the LGHH License Agreement as LGHH commercially
released the first DAVI products during the third quarter
of fiscal 2013. Because the LGHH DAVI products were only recently
released, royalties earned under the LGHH License Agreement have been minimal to date. Additionally, during Q1 2013 we were informed
that we were underpaid approximately $29,000 for royalty revenues related to our skin care products provided as in-flight amenities
on Korean Air flights. Such royalty revenues should have been received during the previous two years. This payment of approximately
$29,000 of additional royalty revenue was recognized in Q1 2013 and increased our revenues compared to Q1 2014.
Product sales in
Q1 2013 consisted primarily of sales of our Le Grand Cru face creams for re-sale on-board Korean Air flights and through its Skyshop
Magazine. On July 1, 2013, Korean Air began purchasing the Le Grand Cru face creams and other Davi branded products for its on-board
sales and for its Skyshop Magazine sales directly from LGHH. Accordingly, no such revenues were earned in Q1 2014, resulting in
a 87% decrease in product sales when comparing Q1 2014 to Q1 2013. However, since Korean Air now purchases DAVI products from LGHH,
our licensee, we will receive royalties from LGHH as a result of these purchases in accordance with the LGHH License Agreement.
We expect that our royalty revenue will increase in future periods as LGHH continues to roll out DAVI branded products in other
retail stores in Seoul, Korea, and in retail stores expected to open in other Asian-Pacific territories in 2014. The remaining
amount of product sales in both Q1 2013 and Q1 2014 represents sales made through our corporate website. Now that we have increased
the number of products we have available for sale on our website, we expect our product sales to increase in future periods as
we sell these newly developed DAVI products through our website.
Cost of Goods Sold
Cost of goods sold
during Q1 2014 consists primarily of the cost of selling our luxury skin care products directly through our website, www.daviskin.com.
Cost of goods sold during Q1 2013 included commissions paid on the sale of our Le Grand Cru Face cream, as well as, the cost of
our skin care products sold by Korean Air to its passengers through the Skyshop Magazine and its on-line shop. Korean Air began
purchasing the Le Grand Cru face creams for its on-board sales and for its Skyshop Magazine sales directly from LGHH on July 1,
2013. Accordingly, we no longer incur costs associated with such on-board and Skyshop Magazine sales. Since both Peninsula Hotels
and Korean Air purchased the DAVI branded hotel room amenities and skin care products directly from our manufacturer, we did not
have any cost of goods sold relating to royalty payments made to us under our Peninsula Hotel and Korean Air agreements. Likewise,
since we are paid a royalty from sales made by LGHH under the LGHH License Agreement, we do not incur any cost of goods sold as
a result of those sales.
Wages and Professional Fees
Wages and professional
fees increased 94% in Q1 2014 in comparison to Q1 2013 due primarily to the retention of a consultant for business development,
the hiring of a public relations firm, an increase in accounting and legal fees due to new agreements, the hiring of two part-time
contractors performing administrative services in our offices and an increase in executive compensation. These increases totaled
approximately $70,000 which had not been incurred in Q1 2013. Additionally, we recognized stock based compensation expense related
to stock options totaling approximately $29,000. We anticipate that wages and professional fees will continue to increase as our
company grows.
Product Development
Product development costs
incurred during Q1 2013 totaled approximately $2,000 and related to formulation costs associated with our luxury skin care line.
In fiscal 2013, we redirected our focus on establishing our product line and, in collaboration with LGHH's research and development
team, created a new DAVI skincare product line. However, all product development costs associated with the development of the new
skincare product line were incurred by LGHH under the LGHH License Agreement.
General and Administrative
Expenses
General and administrative
expenses remained relatively consistent in Q1 2014 when compared to Q1 2013. Such costs consist primarily of our office rent expense,
depreciation, insurance, travel and various corporate and general office expenses.
Other Expenses
Other expenses for
Q1 2013 totaled approximately $5,400 and consist primarily of the amortization of the beneficial conversion feature recognized
on $20,000 of convertible debt and related warrants of the Company. On March 25 2013, the debt and all accrued interest were converted
into 211,800 shares of common stock.
Net Loss
Our net loss in
Q1 2014 and Q1 2013 totaled approximately $184,000 and $33,000, respectively. The increase in our net loss was primarily the result
of a decrease in royalty revenues as well as an increase in professional fees. We expect our royalty revenues to increase in the
near term as LGHH continues to promote and sell the DAVI branded skin care products throughout Asia. Additionally, professional
fees are expected to remain at or above their current levels as we continue to develop the Company’s business and promote
the DAVI, DAVI NAPA and DAVI SKIN luxury skin care products. Accordingly, we expect to continue to incur losses throughout the
remainder of 2014 as we expand our business operations in the U.S. and increase our marketing activities.
Liquidity and Capital
Resources
As of December 31,
2013, we had approximately $530,000 in cash, $113,000 of other current assets and working capital of $251,000, compared to approximately
$654,000 in cash, $86,000 of other current assets and working capital of $315,000 as of September 30, 2013. To date, our operating
activities have been primarily financed from the sales of our securities and royalty payments received (i) from sales of our skin
care products to Korean Air and the Peninsula Hotel chain, and (ii) as an advance against future royalties under the LGHH License
Agreement.
Our net loss during Q1
2014 and Q1 2013 was approximately $184,000 and $33,000, respectively. We had negative cash flow from our operating activities
of approximately $112,000 during Q1 2014, compared to net cash provided by operating activities of approximately $44,000 during
Q1 2013. A significant reason for the fluctuation in cash used/provided in operating activities relates to the timing of our collections
of accounts receivable and our payments of accounts payable. Also, the decrease in the net cash provided by operating activities
resulted primarily from the increase in cash payments we made in fiscal 2013 relating to expenses incurred in connection with our
growing business.
Net cash used in
investing activities in Q1 2014 and Q1 2013 was approximately $13,000 and $9,000, respectively and consisted primarily of payments
for computer equipment, office furniture and leasehold improvements to our office space.
The Company had no financing
activities during Q1 2014 or Q1 2013.
As of December 31, 2013, we
have a working capital surplus of approximately $251,000 and the amount of cash we currently have on hand, together with the royalty
and product sales revenues we received and expect to receive from Korean Air, LGHH, and other future revenues we expect to generate
from sales of our skin care products through other channels, are expected to be sufficient to fund our anticipated working capital
needs for the next twelve months. However, unless revenues increase rapidly, we expect that we will need additional capital to
enable us to further implement our business plan and to otherwise continue to grow. Accordingly, we may have to raise additional
financing to fund additional product manufacturing costs and other anticipated expenditures related to the roll-out of our retail
products. Our business plan also calls for us to market our products through other distribution channels, which will require us
to incur additional marketing expenses. We may have to raise additional funds to fund our U.S. retail sales and online marketing
initiatives and to be able to engage in other distribution activities.
We presently do
not have any available credit, bank financing or other external sources of liquidity. Currently, our only source of cash is derived
from the agreements that we have entered into relating to Korean Air in-flight amenities and the LGHH License Agreement, as well
as from sales of our skin care products generated from our website. Royalty revenue from our skin care products to Korean Air and
the Peninsula Hotels since the inception of the agreements through December 31, 2013 resulted in approximately $1,136,000 of revenue.
The Peninsula Hotels agreement was terminated in Q1 2014 and the Korean Air arrangement may be terminated at any time. Beginning
July 1, 2013, Korean Air began purchasing the Le Grand Cru face creams for direct sale on board its flights and through its SKY
SHOP magazine from LGHH. Accordingly, we receive royalty revenue from such purchases instead of revenue from product sales in accordance
with the LGHH License Agreement. Product sales to Korean Air from November 2011 through September 30, 2013 resulted in approximately
$110,000 of revenue. Although LGHH has begun selling Davi licensed products under the LGHH License Agreement through retail stores
established in Korea, we are uncertain as to the amount of royalty income that we may recognize in future periods from LGHH's sales
of DAVI-branded products. Accordingly, the amount of revenue that we will receive from our current principal sources of revenues
is uncertain.
Although we anticipate
that sales by LGHH will be significant in 2014, we will not receive any cash royalty payments as a result of those sales until
LGHH has recouped the $250,000 cash advance LGHH paid us in September 2012. As of December 31, 2013, approximately $35,000 of the
cash advance had been recognized as royalty revenues. Should any or all of these revenue sources terminate their arrangements with
us, our financial condition could be materially and adversely affected, and our on-going operations could be severely hampered.
Additionally, our general and administrative expenses, and wages and professional fees are expected to increase in 2014 in connection
with our growing business, and we may have to incur additional product branding and marketing expenses to further promote our current
and any future products. As a result, we may have to obtain additional capital from the sale of additional securities or by borrowing
funds from private lenders.
There is no assurance that we will be successful in obtaining additional funding.
Our current status
as a micro-cap company that has limited operations is expected to make it difficult to obtain financing through the issuance of
equity or debt securities. If we issue additional equity or debt securities, stockholders may experience additional dilution or
the new equity securities may have rights, preferences or privileges senior to those of existing holders of our common stock.
No assurance can be given that we will be able to obtain sufficient capital to meet our future requirements.
Inflation and changing
prices have had no effect on our continuing operations over our two most recent fiscal years.
Off-balance sheet
arrangements
We have no off-balance
sheet arrangements including arrangements that would affect our liquidity, capital resources, market risk support and credit risk
support or other benefits.
Critical accounting policies and estimates
There are no material changes
to the critical accounting policies and estimates described in the section entitled “Critical Accounting Policies and Estimates”
under Item 7 in our Annual Report on Form 10-K for the year ended September 30, 2013.