NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – ORGANIZATION AND NATURE OF BUSINESS
Natur
International Corp. was formerly named Future Healthcare of America. In November 2018, Natur Holding B.V. was acquired to continue
the company as a provider of cold pressed juice beverages and healthy snacks. The original business of Future Healthcare of America,
founded in 2012, was as a provider of home healthcare services, which had declined and is expected to be fully closed and liquidated
in the fourth quarter of 2019.
The
current name of the company is Natur International Corp., which was effected on January 7, 2019. The trading symbol for our common
stock became NTRU as of that date and trades on The OTC Market.
Natur
International Corp., is a Wyoming corporation, and operates its beverage business through a number of direct and indirect subsidiaries,
of which the current principal one is Natur BPS B.V. (known by the trade name Natur Functionals), and is the successor to the
business of Natur Holding B.V. (“we”, “our”, “the Company” or “Natur”). Our beverage
business commenced in late 2015, with product distribution in Northern Europe. Currently, our operational headquarters is in Amsterdam,
the Netherlands.
At
the onset of 2019, our product line up centered on a range of cold pressed juices and healthy snacks. These products were sold
either directly or through distribution partners in the Netherlands and the United Kingdom. Beginning in the fourth quarter of
2018, and throughout the first half of 2019, the Company focus shifted from dependence on the legacy fruit and vegetable juices
and snacks toward innovating a new line of hemp-derived natural food and beverage products. The Company product value proposition
is to provide affordable, culturally relevant, authentic, fresh fruit, vegetable and hemp-derived supplemented consumer products
to democratize clean, healthy, eating and drinking, with plans to address the growing needs for products that address other personal
needs in health, wellness and beauty care.
Through
third party contract manufacturers, we apply patented technology to proprietary nutrient dense blends of fruit and vegetables,
adding hemp-derived supplements. These are bottled or packed with technically advanced food and product safety measures and in
some cases cold high-pressure processing to bring fresh tasting fruit, vegetable and hemp-derived supplemented blends to market
through more than fifteen product types. These newly innovated products are brought to market, in Europe, through Natur’s
distribution channels of direct-to-business, direct-to-consumer and through select distributors.
Natur
operated as a private enterprise in the Netherlands from its founding in 2015 through November 13, 2018, when it was acquired
as a wholly owned subsidiary in a share exchange transaction by Future Healthcare of America, pursuant to that certain Share Exchange
Agreement, among the Company and the former shareholders of Natur Holding, B.V. (the “Share Exchange Transaction”).
In connection with the Share Exchange Transaction, the former shareholders of Natur received the equivalent of 215,759,999 shares
of the Common Stock (the “Common Stock”), which was issued in part as 115,760,000 shares of Common Stock and in part
as 100,000 shares of voting, convertible Series B Preferred Stock (the “Series B Preferred Stock”) representing 100,000,000
shares of Common Stock upon conversion. The Share Exchange Transaction was accounted for as a reverse capitalization with Natur
Holding B.V. being treated as the accounting acquirer. As such, the historical information for all periods presented prior to
the merger date relate to Natur Holding B.V. Subsequent to the Share Exchange Transaction consummation date, the information in
this report relates to the consolidated entities of Natur, including Natur Holding B.V. and successor subsidiary and the former
subsidiaries of Future Healthcare of America, the latter of which are currently in the process of being wound down and presented
as discontinued operations.
In
connection with the Share Exchange Transaction, net cash received was $2,000,000 and costs incurred were $399,381 including professional
fees for legal, accounting services and finance commission. Immediately after the Share Exchange Transaction, the former Natur
shareholders collectively owned the controlling position among the shareholders of the Company.
On
May 1, 2019, Natur Holding B.V. filed a Petition in the Netherlands Court for the District of Amsterdam (“Petition”)
for the liquidation of the company and the transfer of certain assets and retained liabilities to Natur BPS B.V., a wholly owned
subsidiary of Natur International Corp., which operates under the trade name Natur Functionals. This court process allowed the
historical business of the Company’s beverage business to be continued and eliminates a substantial amount of the liabilities
of the Company. The Petition permits the Company to focus on activities that will drive growth and future profits. As a result
of the Petition the control of Natur International Corp. over Natur Holding B.V. is compromised for financial reporting purposes,
and its investment in it will be deconsolidated as of May 1, 2019.
The
Series B Preferred Stock was automatically converted upon the Company increasing the number of shares of Common Stock of its authorized
capital, which happened on June 26, 2019. At the same time the Series C Preferred Stock was automatically converted to 78,832,399
shares of Common Stock. As of September 30, 2019, the total number of outstanding shares amounted to 322,230,038 shares of Common
Stock with an authorized share capital of 750,000,000 shares of common Stock.
NATUR
INTERNATIONAL CORP.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – ORGANIZATION AND NATURE OF BUSINESS - continued
On June 30, 2019, the Company expressed its interest in
pursuing a transaction with Share International Holding B.V. on a binding basis. The contemplated transaction is the
acquisition of Share International Holding B.V. (“SIH”) and related assets for the operation of its business by
the issuance of shares of Natur. The terms of this acquisition were negotiated and an agreement signed on October 26, 2019,
with an anticipated closing date prior to fiscal year end.. At the same time as the Company entered into the letter of
intent, it lent to SIH the sum $250,000 under a promissory note, due January 4, 2020. The note bears interest at the rate of
10%. The repayment obligation under the Note will be cancelled if no business arrangement is concluded due to a breach by the
Company of any agreement for the business arrangement that is concluded in the future, either party to the note experiences a
material adverse change, or the business arrangement is not approved by the shareholders or owners of the respective parties
to the extent that approval is required. The note also has other standard default provisions under which the Company may
declare a default. Also, at the same time as the foregoing letter of intent and loan were concluded, the board of directors
of the Company appointed Mr. Paul Bartley as the Chief Executive Officer of the Company; Mr. Bartley is a principal of
SIH
On July 25, 2019, the Company acquired a controlling position
in Temple Turmeric, Inc., a Delaware corporation (“Temple”). Founded in 2009, Brooklyn, New York based Temple’s
mission is to bring the highest quality turmeric to the world by pioneering the first Turmeric-based ready to drink beverage line.
Temple has driven consumer understanding and demand for Turmeric as it has become more and more widely consumed through this decade.
Temple now adds adaptogenic herbs and ancient super food formulations to beverages with a turmeric foundation.
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of presentation. The Company prepares its financial statements using the accrual basis of accounting in accordance with United
States generally accepted accounting principles (“US GAAP”).
Consolidation - The financial statements presented reflect
the accounts of Natur International Corp. and its direct and indirect subsidiaries. All inter-company transactions have been eliminated
in consolidation. The company currently consolidates the following subsidiaries:
|
●
|
Natur
BPS B.V., a Netherlands based company
|
|
●
|
Temple
Turmeric, Inc, a New York based company
|
|
●
|
Future Healthcare Services Corp. a Wyoming based company
|
|
●
|
Interim Healthcare of Wyoming, Inc. a Wyoming based
company
|
Use
of Estimates in Financial Statement Preparation. The preparation of financial statements in conformity with US GAAP requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent
assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.
Cash
and Cash Equivalents. Cash equivalents include all highly liquid investments with original maturities of three months or less.
Accounts
Receivable. Accounts receivable are comprised of unsecured amounts due from customers. The Company carries its accounts receivable
at their face amounts less an allowance for bad debts. The allowance for bad debts is recognized based on management’s estimate
of likely losses per year, based on past experience and review of customer profiles and the aging of receivable balances.
Accounts Receivable Related Party. Accounts
receivables from related parties are comprised of unsecured amounts due from related parties. The Company carries this receivable
at its face amounts less an allowance for bad debts. The allowance for bad debts is recognized based on management’s estimate.
The company sold proceed from future sale receivables for 3.5% of the outstanding trade receivable due.
The accounts receivables associated with the sale has been removed from the books of the company at the date of factoring the balance.
The company has no continue involvement with the collection of the associated accounts receivable balance after handing over the
balance to the factoring company.
NATUR
INTERNATIONAL CORP.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
Inventory.
Inventory, consisting of raw materials, work in progress and finished goods, is valued at the lower of the inventory’s
costs or net realizable value, using the first in, first out method to determine the cost. Management compares the cost of inventory
with its net realizable value and an allowance is made to write down inventory to net realizable value, if lower.
Property
and Equipment. Property and equipment are valued at cost. Additions are capitalized and maintenance and repairs are charged
to expense as incurred. Gains and losses on dispositions of equipment are reflected in operations. Depreciation is provided using
the straight-line method over the estimated useful lives of the assets as follows:
Category
|
|
Estimated
Useful lives
|
Building and improvements
|
|
5 years
|
Machines and installations
|
|
5 years
|
Furniture and fixtures
|
|
7 years
|
Hardware and software
|
|
3 years
|
Intangible
Assets and Long-Lived Assets. The Company recognizes an acquired intangible asset apart from goodwill whenever the intangible
asset arises from contractual or other legal rights, or when it can be separated or divided from the acquired entity and sold,
transferred, licensed, rented or exchanged, either individually or in combination with a related contract, asset or liability.
Such intangibles are amortized over their useful lives. Impairment losses are recognized if the carrying amount of an intangible
asset subject to amortization is not recoverable from expected future cash flows and its carrying amount exceeds its fair value.
The
Company’s long-lived assets, including intangibles, are reviewed for impairment whenever events or changes in circumstances
indicate that the historical cost carrying value of an asset may no longer be appropriate. The Company assesses recoverability
of the asset by comparing the undiscounted future net cash flows expected to result from the asset to its carrying value. If the
carrying value exceeds the undiscounted future net cash flows of the asset, an impairment loss is measured and recognized. An
impairment loss is measured as the difference between the net book value and the fair value of the long-lived asset. Long lived
assets are evaluated on a yearly basis and no impairment losses were incurred during the nine months ended September 30, 2019.
Related
Party Transactions. The Board of Directors has adopted a Related Party Transaction Policy for the review of related person
transactions. Under these policies and procedures, the management reviews related person transactions in which we are or will
be a participant to determine if they are fair and beneficial to the Company. Financial transactions, arrangements, relationships
or any series of similar transactions, arrangements or relationships in which a related person has or will have a material interest
and that exceeds the lesser of: (i) $10,000, and (ii) one percent of the average of the Company’s total assets at year-end
for the last two completed fiscal years, in the aggregate per year are subject to the boards review. Any member of the board who
is a related person with respect to a transaction under review may not participate in the deliberation or vote requesting approval
or ratification of the transaction. Transactions that are subject to the policy include any transaction, arrangement or relationship
(including indebtedness or guarantees of indebtedness) in which the Company is a participant with a related person. The related
person may have a direct or indirect material interest in the transaction. It is Company policy that the board shall approve any
related party transaction before the commencement of the transaction. However, if the transaction is not identified before commencement,
it must still be presented to the board for their review and ratification.
NATUR
INTERNATIONAL CORP.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
Revenue
Recognition. Beginning on January 1, 2018, the Company recognizes revenue under ASC 606, Revenue from Contracts with Customers.
The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods
or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange
for those goods or services. The Company only applies the five-step model to contracts when it is probable that the Company will
collect the consideration it is entitled to in exchange for the goods and services transferred to the customer. The following
five steps are applied to achieve that core principle:
Step
1: Identify the contract with the customer
Step
2: Identify the performance obligations in the contract
Step
3: Determine the transaction price
Step
4: Allocate the transaction price to the performance obligations in the contract
Step
5: Recognize revenue when the company satisfies a performance obligation
The
Company’s performance obligations are satisfied at the point in time when products are received by the customer, which is
when the customer has title and the significant risks and rewards of ownership. Therefore, the Company’s contracts have
a single performance obligation (shipment of product). The Company primarily receives fixed consideration for sales of product.
The
Company does not have any significant contracts with customers requiring performance beyond delivery, and contracts with customers
contain no incentives or discounts that could cause revenue to be allocated or adjusted over time. Shipping and handling activities
are performed before the customer obtains control of the goods and therefore represent a fulfillment activity rather than a promised
service to the customer. Revenue and costs of sales are recognized when control of the products transfers to our customer, which
generally occurs upon delivery to the customer. The Company’s performance obligations are satisfied at that time.
Share-Based
Payment Arrangements. The Company measures the cost of employee services received in exchange for an award of equity instruments
(share-based payments, or SBP) based on the grant-date fair value of the award. That cost is recognized over the period during
which an employee is required to provide service in exchange for the SBP award—the requisite service period (vesting period).
For SBP awards subject to conditions, compensation is not recognized until the performance condition is probable of occurrence.
The grant-date fair value of share options is estimated using the Black-Scholes-Merton option-pricing model. The Company adopted
ASU 2018-07 in the first quarter of 2019 which aligns the accounting for share-based payment awards issued to employees and non-employees.
The
fair value of each option granted during the period ended September 30, 2019 was estimated on the date of grant using the Black-Scholes-Merton
option-pricing model with the weighted average assumptions in the following table:
|
|
2019
|
|
|
2018
|
|
Expected dividend yield
|
|
|
0
|
%
|
|
|
-
|
|
Expected option term (years)
|
|
|
6
|
|
|
|
-
|
|
Expected volatility
|
|
|
382
|
%
|
|
|
-
|
|
Risk-free interest rate
|
|
|
3
|
%
|
|
|
-
|
|
The
expected term of options granted represents the period of time that options granted are expected to be outstanding. The expected
volatility was based on the volatility in the trading of the Company’s common stock. The assumed discount rate was the default
risk-free six-year interest rate in the Netherlands.
NATUR
INTERNATIONAL CORP.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
Revenues
do not include sales or other taxes collected from customers.
The
Company’s products are sold and distributed through various channels, which include selling directly to retail stores and
other outlets such as food markets, institutional accounts and independent outlets. The Company typically collects payment from
customers within 30 days from the date of sale. The following table presents our continued revenues disaggregated by geographical
region for the nine-month period ended September 30, 2019:
|
|
September 30,
2019
|
|
|
September 30,
2018
|
|
Netherlands
|
|
|
109,495
|
|
|
|
1,319,998
|
|
United States of America
|
|
|
222,064
|
|
|
|
-
|
|
Total
|
|
|
331,559
|
|
|
|
1,319,998
|
|
The
Company sells its products and extends credit, generally without requiring collateral, based on an ongoing evaluation of the customer’s
business prospects and financial condition. The Company evaluates the collectability of its trade accounts receivable based on
a number of factors, including the Company’s historic collections pattern and changes to a specific customer’s ability
to meet its financial obligations. The Company has established an allowance for doubtful accounts to adjust the recorded receivable
to the estimated amount the Company believes will ultimately be collected.
The
nature of the Company’s contracts does not give rise to variable consideration, such as prospective and retrospective rebates.
The
Company experiences customer returns primarily as a result of damaged or out-of-date product. At any given time, the Company estimates
less than 1% of sales could be at risk for return by customers. As the company do not deem this amount to be material no provision
was recorded for the period ended 30 September, 2019. Returned product is recognized as a reduction of net sales.
Recent
Accounting Pronouncements
Compensation—Stock
Compensation: On June 20, 2018, the FASB issued ASU No. 2018-07, Compensation—Stock Compensation (Topic 718) - Improvements
to Nonemployee Share-Based Payment Accounting, which aligns the accounting for share-based payment awards issued to employees
and nonemployees. Under ASU No. 2018-07, the existing employee guidance will apply to nonemployee share-based transactions (as
long as the transaction is not effectively a form of financing), with the exception of specific guidance related to the attribution
of compensation cost. The cost of nonemployee awards will continue to be recorded as if the grantor had paid cash for the goods
or services. In addition, the contractual term will be able to be used in lieu of an expected term in the option-pricing model
for nonemployee awards. The adoption had no impact on the Company’s historic financial statements.
Leases:
In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”. This update requires the recognition
of lease assets and lease liabilities on the balance sheet for leases classified as operating leases under previous guidance.
The accounting for finance leases (capital leases) was substantially unchanged. The original guidance required application on
a modified retrospective basis with adjustments to the earliest comparative period presented. In August 2018, the FASB issued
ASU No. 2018-11, “Targeted Improvements to ASC 842,” which included an option to not restate comparative periods in
transition and elect to use the effective date of ASU No. 2016-02 as the date of initial application, which the Company elected.
As a result, the consolidated balance sheet prior to January 1, 2019 was not restated, and continues to be reported under previous
guidance that did not require the recognition of operating lease liabilities and corresponding lease assets on the consolidated
balance sheet. As a result of the adoption of ASU No. 2016-02 on January 1, 2019, the Company recorded operating lease right-of-use
assets of $580,310 and operating lease liabilities of $578,007.
Foreign
Currency Translation. The Company follows Section 830-10-45 of the FASB Accounting Standards Codification (“Section
830-10-45”) for foreign currency translation to translate the financial statements from the functional currency, generally
the local currency, into U.S. Dollars. Section 830-10-45 sets out the guidance relating to how a reporting entity determines the
functional currency of a foreign entity (including of a foreign entity in a highly inflationary economy), re-measures the books
of record (if necessary), and characterizes transaction gains and losses. Pursuant to Section 830-10-45, the assets, liabilities,
and operations of a foreign entity shall be measured using the functional currency of that entity. An entity’s functional
currency is the currency of the primary economic environment in which the entity operates; normally, that is the currency of the
environment, or local currency, in which an entity primarily generates and expends cash.
The
financial records of the Company are maintained in its local currency, the euro (“EUR”), which is the functional currency.
Assets and liabilities are translated from the local currency into the reporting currency, U.S. dollars, at the exchange rate
prevailing at the balance sheet date. Revenues and expenses are translated at weighted average exchange rates for the period to
approximate translation at the exchange rates prevailing at the dates those elements are recognized in the consolidated financial
statements. Foreign currency translation gain (loss) resulting from the process of translating the local currency financial statements
into U.S. dollars are included in determining accumulated other comprehensive income in the consolidated statement of stockholders’
equity.
NATUR
INTERNATIONAL CORP.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
Unless
otherwise noted, the rate presented below per U.S. $1.00 was the midpoint of the interbank rate as quoted by OANDA Corporation
(www.oanda.com) contained in its consolidated financial statements. Translation of amounts from EUR into U.S. dollars has been
made at the following exchange rates for the respective periods:
|
|
September 30,
2019
|
|
|
December 31,
2018
|
|
Balance Sheets
|
|
|
0.8929
|
|
|
|
0.8734
|
|
Statements of operations and comprehensive income
(loss)
|
|
|
0.8905
|
|
|
|
0.8464
|
|
Equity
|
|
|
0.9037
|
|
|
|
0.9037
|
|
Cost
of Revenues. Cost of revenue includes all direct expenses incurred to produce the revenue for the period. This includes, but
is not limited to, costs for finished products, pick packing costs, storage costs and transportation costs. Cost of revenues are
recorded in the same period as the resulting revenue.
Employee
Benefits. Wages, salaries, bonuses and social security contributions are recognized as an expense in the year in which the
associated services are rendered by employees. For any unused portion of vacation leave, an accrual is recorded for carry over
to the following year.
Income
Taxes. The Company is subject to US corporation tax. The US combined federal and state corporate tax rate is 23%. The company’s
United States net operating losses totaled $3,483,928 as of December 31, 2017 and begin to expire in tax years 2032 and following.
Net losses from US operating totaled $157,386 for 2018 and may be carried forward indefinitely. The company is subject to US Internal
Revenue Code rules limiting the use of US net operating losses after the merger with Future Health Care of America during 2018
(described in Note 17). This limitation has no effect on the Company’s financial statements because the Company has recognized
no deferred tax asset with respect to its net operating loss carryforwards. The NOLs are the cumulative NOL’s per the Company’s
2017 federal income tax return. The 382 limit will not be factored in until the company has income and the limit is therefore
applicable.
Natur
BPS B.V., the Dutch subsidiary of Natur International Corp is structured as a Dutch limited liability company. Tax on the result
is calculated based on the result before tax in the profit and loss account, considering losses available for set-off from previous
years (to the extent that they have not already been included in the deferred tax assets) and exempt profit components and after
the addition of non-deductible costs. Due account is also taken of changes which occur in the deferred tax assets and deferred
tax liabilities in respect of changes in the applicable tax rate.
The
corporate tax rate for profits above $238,812 (or €200,000) amounts to 25%. Below that amount the rate is 20%. Future profits
can be carried back to prior year losses for a maximum of 9 years for the full amount of losses incurred.
In
the financial statements of group companies, a tax charge is calculated on the basis of the accounting result. The corporate income
tax that is due by these group companies is charged into the current accounts of the company.
Because
of the compensable losses no deferred taxes are included in the financial statements. From incorporation of the company only the
Corporation Tax return of 2015/2016 has been filed. All years are still subject to examination.
Fair
Value of Financial Instruments. The carrying value of short-term instruments, including cash, accounts payable and accrued
expenses, and short-term notes approximate fair value due to the relatively short period to maturity for these instruments. The
long-term debt approximate fair value since the related rates of interest approximate current market rates.
Fair
value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in
the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on
the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use
of unobservable inputs.
The
Company does not have any assets or liabilities that are required to be measured and recorded at fair value on a recurring basis.
Income
/(Loss) Per Share - The Company computes income (loss) per share in accordance with Accounting Standards Board (“FASB”)
Accounting Standards Codification (“ASC”) Topic 260 Earnings Per Share, which requires the Company to present basic
earnings per share and diluted earnings per share when the effect is dilutive (see Note 12).
NATUR
INTERNATIONAL CORP.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
3 – GOING CONCERN
The
Company considered its going concern disclosure requirements in accordance with ASC 240-40-50. We have had material operating
losses, working capital deficit and have not yet created positive cash flows. These factors raise substantial doubt as to our
ability to continue as a going concern. The Company concluded, in spite of the decreased cash flow from operations, both the elimination
of certain debt and the successful raising of new capital and obtaining new capital commitments during the second and third quarter
of 2019, that it has materially improved its capital so as to continue as going concern. The Company implemented a plan in the
second quarter of 2019 to further structurally improve the conditions for its continuing as a going concern; (i) the Company implemented
certain cost savings, primarily to its overhead requirements, (ii) the Company will continue to generate additional revenue (and
positive cash flows from operations) partly related to the Company’s expansion into new product lines during 2019 and partly
related to the Company sales initiatives already implemented; and (iii) undertook a reorganization and restructuring program to
reduce its debt that has now been completed. The corporate restructuring through the Petition in May 2019 is further disclosed
in Note 13 to these financial statements. These actions have had an overall positive impact on the cost-basis of the organization.
Notwithstanding the foregoing, the Company will continue to need additional capital from investors to fund its larger business
plan and maintain the continuity and growth of its current operations. The accompanying financial statements have been prepared
assuming that the Company will continue as a going concern.
NOTE
4 – FIXED ASSETS
Property,
equipment and intangible assets at September 30, 2019, and December 31, 2018, consisted of the following:
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Building and improvements
|
|
|
-
|
|
|
|
491,847
|
|
Machines and installations
|
|
|
-
|
|
|
|
65,886
|
|
Furniture and fixtures
|
|
|
60,117
|
|
|
|
200,508
|
|
Hardware and software
|
|
|
-
|
|
|
|
80,163
|
|
|
|
|
60,117
|
|
|
|
838,404
|
|
|
|
|
|
|
|
|
|
|
Less: Accumulated Depreciation & Amortization
|
|
|
(3,579
|
)
|
|
|
(314,894
|
)
|
|
|
|
56,538
|
|
|
|
523,510
|
|
The
depreciation expense for the nine-months ended September 30 2019 and the year- ended December 31, 2018 was $3,579 and $179,600
respectively.
NOTE
5 – OTHER CURRENT ASSETS
Other
current assets at September 30, 2019 and December 31, 2018 consisted of the following:
|
|
September 30,
2019
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
Value Added Tax receivable
|
|
|
71,327
|
|
|
|
67,388
|
|
Prepaid expenses
|
|
|
201,128
|
|
|
|
32,054
|
|
Other Receivables
|
|
|
99,877
|
|
|
|
93
|
|
|
|
|
372,332
|
|
|
|
99,535
|
|
Prepaid
expenses as at 30 September 2019 includes a payment to a law firm working for the company in the Netherlands totaling $33,042.
A prepayment was also made to a key supplier for the purchase of raw materials totaling $22,940.
NATUR
INTERNATIONAL CORP.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
6 – ACCRUED EXPENSES & OTHER CONTINGENT LIABILITIES
Accrued
expenses & other contingent liabilities at September 30, 2019 and December 31, 2018 consisted of the following:
|
|
September 30,
2019
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
Taxes payable
|
|
|
42,087
|
|
|
|
352,423
|
|
Invoices to be received
|
|
|
-
|
|
|
|
3,972
|
|
Holiday Allowance Payable
|
|
|
12,727
|
|
|
|
24,642
|
|
Other accrued expenses & other contingent liabilities
|
|
|
5,212
|
|
|
|
202,124
|
|
|
|
|
60,026
|
|
|
|
583,161
|
|
NOTE
7 – RELATED PARTY OTHER LIABILITIES
Related
party other liabilities at September 30, 2019 and December 31, 2018 consisted of the following:
|
|
September 30,
2019
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
NL Life Sciences B.V.
|
|
|
2,060,389
|
|
|
|
563,118
|
|
STB Family Offices SARL
|
|
|
227,323
|
|
|
|
200,234
|
|
STB Family Offices B.V.
|
|
|
-
|
|
|
|
661,432
|
|
Stichting Thank You Nature
|
|
|
-
|
|
|
|
16,913
|
|
Flare Media B.V.
|
|
|
-
|
|
|
|
25,458
|
|
AMC
|
|
|
78,226
|
|
|
|
325,382
|
|
Management & Board Fees
|
|
|
272,269
|
|
|
|
142,154
|
|
Yoomoo Limited
|
|
|
-
|
|
|
|
98,014
|
|
|
|
|
2,638,207
|
|
|
|
2,032,705
|
|
For the outstanding amount relating to AMC this transaction relates
to the purchase of bottled juices for resale. Total purchases relating to goods sold for the nine-month period ended September
30, 2019, and the nine-month period ended September 30, 2018, was $60,542, and $1,069,888, respectively.
For
the related party balance liability held from NL Life Sciences, STB Family Offices SARL and TriDutch Holding B.V there is no
repayment schedule in place. No interest is being charged. For the related party liability held with Flare Media B.V., STB
Family Office B.V. in May 2019 the debt was fully transferred to NL Life Sciences B.V. as part of a debt restructuring. Following
approval by the SEC in the third quarter of 2019 to increase the authorized share capital the company plans to fully convert
this balance into equity, in the form of common stock, in the fourth quarter of 2019.
The
other loans consist of the procurement of goods and consulting fees for the management team that have accrued from previous periods.
No interest is being charged.
NATUR
INTERNATIONAL CORP.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
8 – RELATED PARTY OTHER NOTES
Loan
from other related parties at September 30, 2019 and December 31, 2018 consisted of the following:
|
|
September 30,
2019
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
Efficiency Life Fund
|
|
|
-
|
|
|
|
400,750
|
|
TriDutch Holding B.V.
|
|
|
-
|
|
|
|
672,099
|
|
|
|
|
-
|
|
|
|
1,072,849
|
|
For
the loan from TriDutch Holding B.V., in May 2019 the debt was fully transferred to NL Life Sciences B.V. as part of a debt
restructuring. The debt is now shown consolidated under a single line under NL Life Sciences B.V. under note 7. There is a translation difference of $271 when compared to the cashflow due to foreign exchange
translation differences.
NOTE
9 – CONVERTIBLE NOTE PAYABLE
Convertible
loans payable at September 30, 2019 and December 31, 2018 consisted of the following:
|
|
September 30,
2019
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
Convertible loan 1
|
|
|
-
|
|
|
|
629,750
|
|
Convertible loan 2
|
|
|
-
|
|
|
|
970,960
|
|
Convertible loan 3
|
|
|
581,235
|
|
|
|
-
|
|
|
|
|
581,235
|
|
|
|
1,600,710
|
|
Convertible
Loan 1
Party
for loan 1 had granted a loan facility in the principle amount of $581,058 or €500,000 with the right, but not the obligation
to convert the outstanding loan amounts into shares in the capital of Natur at a company valuation of $17.4 million or €15
million for a term from December 19, 2017, till the maturity date of December 31, 2018, at an interest rate of 10% per annum.
In July 2019 the amount of $629,750 was fully converted to common stock of the company.
Convertible
Loan 2
On October 20, 2017, an amount of $929,692 or €800,000 was
advanced to the Company for a loan agreement that was drafted but never signed. An interest rate of 5% per annum is calculated
and the loan has a maturity date of February 28, 2018. Repeated attempts at correspondence was made between the Company and the
lender’s attorney in April and May 2019 to discuss converting the balance to common stock of the Company on the bankruptcy
of Natur Holding B.V. As no response was received the amount remains in Natur Holding B.V. who’s estate is being managed
independently by a court issued Curator. Neither Natur International Corp or any subsidiaries have any further obligation for this note.
Convertible
Loan 3
Natur Holding B.V., the principle subsidiary of
Natur International Corp, entered into a loan agreement with Dam! Holding B.V., under which Natur Holding could borrow up
to US$560,915 or €500,000. The final terms of the agreement were concluded on February 18, 2019.The full drawdown
of $560,915 was made in three tranches throughout January and February 2019. Repayment is due after six months from the date
of receipt of the initial funds. The loan may be pre-paid in full or in part at any time. Interest, at the rate of 5% per
annum, is due and payable quarterly. The loan carries a default interest rate of 11% per annum. There is a currently a
translation difference of $20,320 due to foreign exchange rate differences. Following approval by the SEC in the third
quarter of 2019 to increase the authorized share capital the company plans to fully convert this balance into equity, in the
form of common stock, in the fourth quarter of 2019.
NATUR
INTERNATIONAL CORP.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
10 – RELATED PARTY CONVERTIBLE NOTE PAYABLE
Related
party convertible note payable at September 30, 2019 and December 31, 2018 consisted of the following:
|
|
September 30,
2019
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
Convertible loan Efficiency Life Fund
|
|
|
2,984,217
|
|
|
|
11,671,743
|
|
As at June 26, 2019, $8,830,140 of the balance was converted
into Series C Preferred Stock, this stock then converted to shares of common stock after the increase in authorized share capital
of the Company.
The Holder 6th Wave Efficiency Life Fund agrees
that if it sells any of the shares of Common Stock it was directly or beneficially issued by the Parent Company on November 13,
2018, either as shares of Common Stock or the Common Stock underlying the Class B Preferred Stock, in exchange for its equity interest
in the Company and any of the Conversion Shares (together the Common Stock, the Common Stock underlying the Class B Preferred Stock
and the Conversion Shares are referred to as the “Value Calculation Shares”) at any time prior to December 31, 2022,
and the gross proceeds to the Holder or its affiliates from the sale (or deemed sale as provided herein) of any or all of the Value
Calculation Shares exceeds USD $15,000,000, then the balance of the Debt, equal to USD $3,000,000 as of the date hereof and any
interest, expenses, penalties, and other charges of any nature due thereon under the terms of the Debt Agreement (the “Debt
Balance”), will be deemed fully paid, discharged and extinguished and the Debt Agreement in all respects will be terminated
and of no further effect. There is a currently a translation difference of $15,7823 due to foreign exchange rate differences.
Following approval by the SEC in the third quarter of 2019 to increase the authorized share capital the
company plans to fully convert this balance into equity, in the form of common stock, in the fourth quarter of 2019.
NOTE
11 – OPTIONS & WARRANTS
On
November 13, 2018, the Company closed a subscription agreement and debt conversion agreement with Alpha Capital Anstalt wherein
the Company granted the following warrants to purchase:
-
|
A total of 33,000,000 shares of common stock,
at $0.0606060 per share, exercisable for four years.
|
-
|
A total of 6,000,000 shares of common stock,
at $0.15 per share, exercisable for four years.
|
On August 30, 2019 the Company and Alpha agree that the
currently issued and outstanding warrant held by Alpha for the purchase of up to 33,000,000 will be reissued so that
16,500,000 of the shares thereunder may be purchased at the per share exercise price of $0.0304 and 16,500,000 of the shares
may be purchased at the per share exercise price of $.06 (the original exercise price).
-
|
A total of 16,500,000 shares of common stock, at $0.0606060 per share, exercisable for four years.
|
-
|
A total of 16,500,000 shares of common stock, at $0.0304 per share, exercisable for four years.
|
-
|
A total of 6,000,000 shares of common stock, at $0.15 per share, exercisable for four years.
|
A
summary of the status of the warrants granted is presented below for the nine months ended:
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
|
|
Shares
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Shares
|
|
|
Weighted
Average
Exercise
Price
|
|
Outstanding at beginning of period
|
|
|
39,000,000
|
|
|
$
|
0.074
|
|
|
|
-
|
|
|
$
|
-
|
|
Granted
|
|
|
-
|
|
|
|
(0.012
|
)
|
|
|
39,000,000
|
|
|
|
0.074
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Expired
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Outstanding at end of period
|
|
|
39,000,000
|
|
|
$
|
0.062
|
|
|
|
39,000,000
|
|
|
$
|
0.074
|
|
On
January 16, 2019, the Company completed compensatory arrangements with three board members of Natur International Corp. with the
following terms:
Mr.
Anthony Joel Bay, through La Bay Ventures Inc., will be issued a six-year option to purchase an aggregate of 7,319,321 shares
of common stock of the Company. The option granted by the Company provides for equal quarterly vesting of the shares commencing
March 31, 2019, over three years ending December 31, 2021, with the right to exercise vested shares at $.030303 per share at any
time until March 31, 2025, the sixth-year anniversary. The option provides for cashless exercise and may be registered for resale
at the election of the Company. If the service agreement is terminated for a breach thereof, all vested and unvested options will
terminate, but if the service agreement is otherwise terminated, then only then vested options will continue to be exercisable
for the full term.
Mr.
Rudolf Derk Huisman, through Pas Beheer B.V., will be issued a six-year option to purchase an aggregate of 7,319,321 shares of
common stock of the Company. The option granted by the Company provides for equal quarterly vesting of the shares commencing March
31, 2019, over three years ending December 31, 2021, with the right to exercise vested shares at $.030303 per share at any time
until March 31, 2025, the sixth-year anniversary. The option provides for cashless exercise and may be registered for resale at
the election of the Company If the service agreement is terminated for a breach thereof, all vested and unvested options will
terminate, but if the service agreement is otherwise terminated, then only then vested options will continue to be exercisable
for the full term.
NATUR
INTERNATIONAL CORP.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
11 – OPTIONS & WARRANTS - continued
Ms.
Ellen Berkers, through Montrose Executive Management, will be issued an aggregate of 5,800,000 share of options to purchase common
stock of the Company as part of her termination arrangement dated May 30, 2019. The option granted by the Company provides for
the right to exercise the shares at $.030303 per share at any time from April 1, 2022 until March 31, 2025. The option provides
for cashless exercise and may be registered for resale at the election of the Company.
Mr. Robert A. Paladino, through Cavalier Aire LLC., was supposed
to be issued a six-year option to purchase an aggregate of 7,319,321 shares of common stock of NTRU. The option granted by the
Company provided for equal quarterly vesting of the shares commencing March 31, 2019, over three years ending December 31, 2021,
with the right to exercise vested shares at $.030303 per share at any time until March 31, 2025, the sixth-year anniversary. The
option further provided for cashless exercise and registration for resale at the election of the Company. As the service agreement
has been breached by Paladino, all vested and unvested options have been terminated. Paladino and the Company are currently in
a legal dispute in the Netherlands as Paladino is challenging the legal validity of the termination.
A
summary of the status of the share options is presented below for the nine months ended:
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
|
|
Shares
|
|
|
Weighted Average
Fair Value
|
|
|
Shares
|
|
|
Weighted Average
Fair Value
|
|
Outstanding at beginning of period
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
Vested
|
|
|
10,679,584
|
|
|
|
0.071
|
|
|
|
-
|
|
|
|
-
|
|
Unvested
|
|
|
10,978,954
|
|
|
|
0.071
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Expired
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Outstanding at end of period
|
|
|
21,658,538
|
|
|
$
|
0.071
|
|
|
|
-
|
|
|
$
|
-
|
|
The
fair value of all stock options outstanding at 30 September, 2019 is $1,451,141 at a weighted average fair value of $0.071 per
option.
NATUR
INTERNATIONAL CORP.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
12 – LOSS PER SHARE
At
September 30, 2019, the Company had 322,230,038 shares issues and outstanding at a par value of $.001. The Company also has 2,397.130
preferred A shares issued and outstanding. Alpha Capital Anstalt has two outstanding warrants issued on November 13, 2018, each
with 4-year terms. The first warrant has an exercise price of $0.060606 for 36,000,000 shares and the second warrant is exercisable
for 6,000,000 shares at a $0.15 exercise price. The Company has reserved 16,240,000 shares of Common Stock for management
incentive awards. At December 31, 2018, the Company had 129,049,192 shares of common stock issued and outstanding.
NOTE
13 – DISCONTINUED OPERATIONS AND ASSETS/LIABILITIES HELD FOR DISPOSAL
Effective
November 30, 2018, the Company closed the London office and shops as part of the restructuring plan. Functionally the operations
were shut down before December 31, 2018, and therefore we have qualified it as discontinued operations the sale of assets is in
process. The existing support functions were transferred to the headquarters in Amsterdam as part of the centralization of support
staff initiative.
As
of March 22, 2019, the company Naturalicious UK Limited was put into liquidation and the matters are being dealt with by a qualified
administration firm in the United Kingdom. A board meeting was held on March 22, 2019, and it was agreed to liquidate the company.
Currently the rights and obligations of the company are handled by the administration firm and the legal obligation over the liabilities
are extinguished. As we no longer have any rights or obligations to the indirect subsidiary, it has been removed from the consolidation
and the net liability position of the company is released and recognized as a gain on disposal.
Effective
August 31, 2018, the Company offices in Casper, Wyoming were closed at the termination of its health care operations. The increase
in costs coupled with a decrease in business activity, led to the decision to close the Casper, Wyoming operations. In closing
the office, the Company transitioned its clients to new service providers, and terminated employees as the transition happened.
The month to month lease was terminated with the landlord on August 31, 2018.
In
line with the objective to secure the continuity of the Company, it was decided late 2018 to extend the product line with added
functional extracts (Nutrigenomics, hemp-derived extracts). For this, the Company established Natur BPS B.V. (formerly Natur CBD
B.V.) as a sister company of Natur Holding B.V. at March 13, 2019, wholly owned by Natur International Corp. Based on global developments
and following the success of companies in the USA and Canada, the Company defined new growth objectives with complementary products
based on hemp-derived extracts as a new revenue model. Additional funding was sought in the market, but it became apparent that
the willingness of new investors to provide the company with funding in debt or equity was dependent on the restructuring of the
existing debt on the balance sheet of the Company. As most of this debt is held on the balance sheet of Natur Holding B.V., it
was decided to develop a restructuring plan to:
|
A.
|
Establish
an asset transfer from Natur Holding B.V. to Natur CBD B.V., optimizing the proceeds for these assets and subsequently liquidate
Natur Holding B.V.;
|
|
B.
|
Continue
the business in Natur CBD B.V. with an extended portfolio of functional products, including food and beverages infused with
hemp-derived extracts and deliver the objectives as set by the Board
|
|
C.
|
Expeditiously
seek new funding in the form of (long-term) or convertible debt or equity. Discussions with Third parties are on-going.
|
In
May 2019 we reached agreements with most of the debtholders to convert their debt to equity and effective from May 1, 2019, the
asset transfer between Natur Holding B.V. and its sister company Natur BPS B.V was executed and Natur Holding B.V. and its wholly
owned subsidiaries were declared bankrupt by the Court in Amsterdam, the Netherlands.
NATUR
INTERNATIONAL CORP.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
13 – DISCONTINUED OPERATIONS AND ASSETS/LIABILITIES HELD FOR DISPOSAL - continued
The
following table presents the carrying amounts of the major classes of assets and liabilities included in our discontinued operations
as presented on our Unaudited Consolidated Balance Sheet as of September 30, 2019.
NATUR
INTERNATIONAL CORP
UNAUDITED
BALANCE SHEET OF DISCONTINUED OPERATIONS
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
Current assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
-
|
|
|
|
-
|
|
Related party receivable
|
|
|
-
|
|
|
|
201,907
|
|
Accounts receivable
|
|
|
-
|
|
|
|
124,016
|
|
Inventories
|
|
|
-
|
|
|
|
-
|
|
Other current assets
|
|
|
-
|
|
|
|
51,705
|
|
Total current assets
|
|
|
-
|
|
|
|
377,628
|
|
|
|
|
|
|
|
|
|
|
Fixed Assets
|
|
|
|
|
|
|
|
|
Tangible fixed assets
|
|
|
-
|
|
|
|
27,547
|
|
Financial Fixed Assets
|
|
|
-
|
|
|
|
23,618
|
|
Total fixed assets
|
|
|
-
|
|
|
|
51,165
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
-
|
|
|
|
428,793
|
|
|
|
|
|
|
|
|
|
|
Short term debt
|
|
|
|
|
|
|
|
|
Accounts Payable
|
|
|
39,333
|
|
|
|
643,616
|
|
Accrued expenses & other contingent liabilities
|
|
|
65,000
|
|
|
|
243,510
|
|
Total short-term debt
|
|
|
104,333
|
|
|
|
887,126
|
|
NATUR
INTERNATIONAL CORP
UNAUDITED
INCOME STATEMENT OF DISCONTINUED OPERATIONS
|
|
For the Three Months
|
|
|
For the Three Months
|
|
|
|
September 30, 2019
|
|
|
September 30, 2018
|
|
|
|
|
|
|
|
|
REVENUE
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
COST OF GOODS SOLD
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
GROSS MARGIN
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
Wages & Salaries
|
|
|
-
|
|
|
|
-
|
|
Selling, General & Administrative*
|
|
|
(63,310
|
)
|
|
|
119,136
|
|
Amortization & depreciation
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(63,310
|
)
|
|
|
119,136
|
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS) FROM OPERATIONS
|
|
|
63,310
|
|
|
|
(119,136
|
)
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS) FROM DISCONTINUED OPERATIONS
|
|
|
63,310
|
|
|
|
(119,136
|
)
|
* The positive expense balance is due to the legal fee accrual being released due to advances in the
two cases in the third quarter of 2019.
NATUR
INTERNATIONAL CORP.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
14 – SUBSEQUENT EVENTS
S-1 Statement
On September 25, 2019, the Company submitted a Registration Statement
on Form S-1 to the SEC, to register 200,000,000 shares of our common stock that may be sold by the Company, through the efforts
of an officer of Natur International Corp., on a best efforts basis, with no minimum. The Registration Statement was declared effective
on November 1, 2019. To date, the Company has not offered or sold any of the shares it has registered for its sale.
Share International
On June 30, 2019, the Company signed a binding letter of intent
with SIH, a company having its main activities in China in the Chongqing region. On October 26, 2019 the Company signed a definitive
agreement with SIH to acquire all of its shares in exchange of 24% of its fully diluted share capital in newly issued
restricted shares, calculated as of November 1, 2019, which represents 235,873,452 shares of common stock of the Company, subject
to equitable reduction for any adverse change in the financial condition of SIH, or the failure to deliver one or more of the assets
of SIH listed in the Share Exchange Agreement). The closing is expected to take place before the end of this year.
Series D, Series E and Series G Preferred Stock
On October 16, 2019, the Company filed Certificates of
Amendment to its Certificate of Incorporation to create 15,789.473 shares of Series D Preferred Stock (“Series D
Preferred Stock”), 56,423.386 shares of Series E Preferred Stock (“Series E Preferred Stock”), and
58,736.843 shares of Series G Preferred Stock (“Series G Preferred Stock”). These were created in connection with
the sale of preferred stock and warrants for an aggregate purchase price of approximately $3,980,864.
The three classes of Preferred Stock have no voting rights,
except as provided by law. The liquidation preference of each class is based on the purchase price of the shares of that particular
class, and is subordinate to prior issued, outstanding series of preferred stock and in preference to subsequent issued series
of preferred stock. Each of the three series of Preferred Stock is convertible into shares of common stock at the option of the
holder until December 31, 2021, and if not then converted will automatically convert into common stock on December 31, 2021. The
conversion rate is subject to typical anti-dilution rights for stock splits and reorganizations. The total number of shares into
which the three classes of Preferred Stock may be converted is 130,949,703.
In conjunction with the sale of the three classes of Preferred Stock,
the Company also sold warrants to purchase an aggregate of 130,949,703 additional shares of common stock from time to time by the
holders thereof.
The shares of common stock underlying the Preferred Stock and warrants
sold to the holder of the Series G Preferred Stock were granted registration rights in connection with their purchase of the Company
securities. The Company has fulfilled this obligation with the Registration Statement on Form S-1, declared effective on November
1, 2019.
Series F Preferred Stock
On October 16, 2019, the Company filed a Certificate of
Amendment to its Certificate of Incorporation to create 49,342.105 shares of Series F Preferred Stock (“Series F Preferred
Stock”).
The Series F Stock does not have any dividend rights, a liquidation
preference per share of $30.40, payable after satisfaction of the liquidation preference of prior issued, outstanding preferred
stock of the Company, the right to vote with the common stock on an as converted basis, and optional conversion rights. The Series
F Stock also has the right to vote as a separate class as provided by law. It is mandatorily convertible if at any time (a) the
closing price of the Company’s common stock on the trading market for the common stock exceeds $0.0608 (such dollar amount
subject to appropriate adjustment in the event of an adjustment of the conversion ratio of the Series F Preferred Stock) and (b)
the dollar value of the common stock traded on the Eligible Market (as defined) exceeds $200,000, provided that at such time there
is a sufficient amount of authorized but unissued Common Stock available to be issued upon conversion in full of all the shares
of Series F Preferred Stock. The Company will reimburse the holder for any buy-in penalties if it fails to timely deliver the shares
of common stock upon conversion.
None of the shares of the Series F Preferred Stock have been issued.
Changes to Board/Management
On September 25, 2019, the Company appointed Spencer Chesman
as co-CEO of the company and Michael Jones as Chief Strategy Officer. On November 7, 2019 both officers were appointed to the Board
of the company. To accommodate their seating, the Board adopted a resolution to change the Bylaws of the company and increased
the maximum number of board seats from 9 to 10.
Convertible Note
On October 2, 2019, a private investor granted a loan facility in the principle amount of $1,000,000 with
the right, but not the obligation to convert the outstanding loan amounts into shares in the capital of Natur International Corp
for a term from October 2, 2019, till the maturity date of April 1, 2020, at an interest rate equivalent to 20% per annum. The
conversion price of the shares is $0.038 per unit of common stock.
Head Office
On October 1, 2019, the corporate head office of Natur International
Corp. was changed from 124 Jachthavenweg, 1081 KJ Amsterdam, The Netherlands to Parnassus Tower, Locatellikade 1, 1076 AZ Amsterdam,
The Netherlands. The Company, at the new location, has a lease for approximately 5,834 square feet, at an annual rent of $285,471
(€259,286), for a term of five years.
NATUR
INTERNATIONAL CORP.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
15 – RECAPITALIZATION
As
discussed in Note 1 – Organization and nature of business, effective November 13, 2018, Future Healthcare of America entered
into a reverse capitalization transaction with Natur Holding B.V. In conjunction with the transaction the Company was recapitalized,
resulting in the capital structure outlined below. The main purpose of the transaction was to raise additional capital for the
purposes of growth. The historical number of common shares of Nature Holding B.V. presented in our financial statements were converted
to post-acquisition shares on a 1 to 112 basis.
The
following shares of common stock were issued in connection with the reverse capitalization transaction. Natur shareholders had
a controlling voting percentage of 94% subsequent to the transaction:
-
|
115,759,999
shares of common stock were issued to the Natur shareholders.
|
-
|
2,023,562
shares of common stock were issued to two of the former management of the Company for their cancellation and release
of accrued salaries
|
-
|
2,469,131
shares of Series A Preferred Stock were issued for a cash capital investment of $2,000,000 and debt forgiveness of $469,131.
The shares of Series A Preferred Stock will convert at a ratio of 1 share to 33,000 common shares.
|
-
|
100,000
shares of Series B Preferred Stock were issued to the Natur Holding B.V. shareholders. These shares convert at a ratio of
1 share to 1,000 common shares.
|
NOTE
16 – STOCKHOLDERS’ DEFICIT
On
November 13, 2018, Future Healthcare of America completed a transactions pursuant to the Share Exchange Agreement discussed
in Note 1. In connection with the Share Exchange Transaction, the Company issued the equivalent of 215,759,999 shares of the
Common Stock to the former shareholders of Nature Holding B.V., which was issued in part as 115,760,000 shares of Common
Stock and in part as 100,000 shares of voting, convertible Series B Preferred Stock (the “Series B Preferred
Stock”) representing 100,000,000 shares of Common Stock upon conversion. The Series B Preferred Stock converted
automatically into the Common Stock on June 26, 2019, when the Company increased its authorized capital in a sufficient
amount to permit the conversion of the Series B Preferred Stock. At closing the number of common shares, issued and
outstanding was 322,230,038. Per the OTC listing the shares were officially converted as of July 2, 2019.
On
September 21, 2018, Parent Company executed a Securities Purchase Agreement (the “SPA”) by which it agreed to
privately issue and sell to Alpha Capital Anstalt (the “Alpha”) 2,469.131 shares of non-voting, convertible Series
A Preferred Stock, each share convertible into approximately 33,000 shares of Common Stock, based on a per common share conversion
rate of $.030303. Alpha also purchased two warrants, one pursuant to the SPA that is exercisable for 33,000,000 shares of Common
Stock at $.060606 per share and another one pursuant to a debt cancellation agreement exercisable for 6,000,000 shares of Common
Stock at $.15 per share. The aggregate purchase price for the Series A Preferred Stock and the warrant for 33,333,000 shares of
common stock was $2,000,000 in cash and conversion of $469,131 of outstanding debt. The other warrant was issued for conversion
of outstanding interest due Alpha under a prior loan agreement to Future Healthcare of America. Prior to the acquisition of Natur
Holding, B.V., Alpha also had cancelled approximately $651,000 of debt principle and interest due from the Company. These transactions
eliminated $1,420,000 of debt principle and interest of the Company and improved its balance sheet. As part of the SPA transaction,
Alpha has also agreed to reimburse up to $100,000 of the liabilities of Parent Company existing at the closing date, which has
not yet been paid.
On
March 19, 2019, the holder of the Series A Preferred Stock converted 72 of such shares with a stated value of $72,000 for 2,376,002
shares of common stock. The applicable conversion price per common share was $0.030303. The Company did not receive any payment
on this conversion, having received the consideration for the Series A Preferred Shares on November 12, 2018. There are remaining
an aggregate of 2,397.131 shares of Series A Preferred Stock issued and outstanding. The shares of common stock issued on conversion
are registered for resale by the holder.
On
April 4, 2019, the Company filed an Articles of Amendment in the State of Wyoming to create a new class of Series C Preferred
Stock, which was returned as of April 9, 2019. The Series C Preferred Stock was converted into 78,832,399 shares of Common Stock
on June 26, 2019. Per the OTC listing the shares were officially converted as of July 2, 2019.
In June and July 2019, the Company entered into a series of agreements
to sell shares of the following different series of preferred stock. The series of preferred stock were created on October 16,
2019, and the Company has issued shares of the Series D Preferred Stock, Series E Preferred Stock and Series G Preferred Stock
to the investors. The Series F Preferred Stock has not been issued to date.
|
●
|
Series
Preferred Stock D: 15,789.473 preferred shares, conversion to common shares at a ratio of 1:1,000. price per share of $31.70,
no voting rights and a warrant reflecting the right to buy 20,000,000 shares at an exercise price of $0.06
|
|
●
|
Series
Preferred Stock E: 56,443.551 preferred shares, conversion to common shares at a ratio of 1:1,000, price per share of $30,40,
no voting rights and a warrant reflecting the right to buy 56,443,551 shares at an exercise price of $0.0304
|
|
●
|
Series
Preferred Stock F: 49,342.105 preferred shares, conversion to common shares at a ratio of 1:1,000, price per share $0.0304,
registration rights, and warrant reflecting the right to buy 740,130,158 shares at an exercise price of $0.0304.
|
|
●
|
Series
Preferred Stock G: 46,947.368 preferred shares, conversion to common shares at a ratio of 1:1,000, price per share of $0.038,
registration rights and a warrant reflecting the right to buy 46,947,368 shares at an exercise price of $0.076.
|
NATUR
INTERNATIONAL CORP.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
16 – STOCKHOLDERS’ DEFICIT - continued
During the first nine months of the 2019 fiscal year, in addition
to pursuing the Petition to reorganize certain of its liabilities, the Company successfully negotiated the conversion of a further
$6,114,790 of debt into 149,516,865 shares of common stock. During the third quarter $636,315 was converted to 11,632,445 shares
of common stock. The remainder will be converted and issued in due course. More importantly, the Company has been conducting substantial
fund-raising activities. It obtained new funding through a series of securities purchase agreements that have been funded in the
amount of $3,843,851 that was completed during the third fiscal quarter of 2019. The securities consist of several new series of
preferred stock convertible into up to 130,949,703 shares of Common Stock and warrants exercisable for up to 135,160,230 shares
of Common Stock.
NOTE 17 – BUSINESS COMBINATION
On July 25, 2019, Natur International Corp.
(“Company”) finalized a Purchase and Recapitalization Agreement, dated as of July 24, 2019 (“Agreement”),
with DRBG Holdco, LLC, a Delaware limited liability company (“DRBG”), Temple Turmeric, Inc., a Delaware corporation
(“Temple”), Daniel Sullivan, an individual (“DS”), Tim Quick, an individual (“TQ”), and TQ
Holdings LLC, a New Hampshire limited liability company (“TQH”) to acquire the business of Temple. Under the Agreement
the Company acquired 15,121,984 shares of Series A Preferred Stock (the “Series A Shares”) of Temple from DRBG for
a nominal amount and agreed to acquire from TQH a promissory note in the principal amount of $100,000 plus all accrued and unpaid
interest. The Company caused Temple to issue to DRBG a warrant to acquire a percentage of the Temple equity (“Warrant”).
The Temple board of directors will have three of the five directors appointed by the Company pursuant to the terms of the Series
A Shares and the current certificate of incorporation of Temple. The Series A Shares represent approximately 52% of the equity
of Temple, on a fully diluted basis.
The reasoning for the acquisition was that
the Temple business was seen to be a complementary business to Natur’s current operations. It has allowed the company to
extend their geographical positioning in the functional juice category. Natur will also introduce the Temple products to the Eurasian
market in the fourth quarter of 2019.
The Company recorded the acquisition under
the guidance of ASC 805 “Business Combinations”. All the assets acquired and liabilities assumed are recorded at their
corresponding fair values. The following tables present information for the business, including amortization of assets, revenues
and earnings included in consolidated net loss for the year to date directly prior to the acquisition on July 24, 2019.
Assets acquired
|
|
|
|
Cash and cash equivalents
|
|
|
40,374
|
|
Accounts receivable
|
|
|
110,727
|
|
Inventories
|
|
|
478,087
|
|
Other current assets
|
|
|
8,500
|
|
Total current assets acquired
|
|
|
637,688
|
|
|
|
|
|
|
Fixed Assets Acquired
|
|
|
|
|
Tangible fixed assets
|
|
|
1,250
|
|
Financial Fixed Assets
|
|
|
-
|
|
Total fixed assets acquired
|
|
|
1,250
|
|
|
|
|
|
|
TOTAL ASSETS ACQUIRED
|
|
|
638,938
|
|
|
|
|
|
|
Short term debt assumed
|
|
|
|
|
Accounts Payable
|
|
|
440,044
|
|
Related Party loan payable
|
|
|
115,000
|
|
Accrued expenses & other contingent liabilities
|
|
|
2,666
|
|
Total short-term debt assumed
|
|
|
557,710
|
|
|
|
|
|
|
Total
|
|
|
81,228
|
|
Attributed to Non-controlling Interest
|
|
|
38,989
|
|
The net assets attributed to Non-controlling interest has been
calculated based on the current book-value of the business as this has been deemed the most indicative measurement of the fair
value based on the information that the company currently has available. The balance sheet presented above is currently provisional
and is the company’s current best estimate of the fair value based on the provisional numbers we have available at this
point.
As part of the sale, Temple issued warrants,
exercisable for the greater of 1,493,735 shares of common stock of Temple or 2.5% of the equity of the Temple on
a fully diluted basis. The exercise price per share is the par value of the common stock of Temple to be acquired upon
exercise of the Warrant. The exercise period is ten years, but not later than the earlier of the consummation of the initial public
offering by Temple or a sale transaction of Temple, as defined in the Warrant. The Warrant has a limited cashless
conversion right and has typical anti-dilution rights for dividends, reverse splits and changes in the capitalization of Temple.
As of the date of this filing, it is understood that the holder of the issued warrants is in the process of filing for bankruptcy.
Due to the current negative outlook for the business of the holder and the limited transfer rights of the warrant to a third party
in the event of bankruptcy of the holder, the company has deemed the fair value of the warrant at this point in time to be $nil.
The company will continue to monitor the situation on a regular basis and will adjust the value of the warrant based on the then
actual situation.