UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 under the

Securities Exchange Act of 1934

For the month of November, 2017

Commission File Number 1-8910

NIPPON TELEGRAPH AND TELEPHONE CORPORATION

(Translation of registrant’s name into English)

OTEMACHI FIRST SQUARE, EAST TOWER

5-1, OTEMACHI 1-CHOME

CHIYODA-KU, TOKYO 100-8116 JAPAN

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☒    Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):             

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):             


ANNOUNCEMENT OF FINANCIAL RESULTS FOR THE THREE AND SIX MONTHS ENDED SEPTEMBER 30, 2017

On November 10, 2017, the registrant filed with the Tokyo Stock Exchange information as to the registrant’s financial condition and results of operations at and for the three and six months ended September 30, 2017. Attached hereto is a copy of the press release and supplementary data relating thereto, both dated November 10, 2017, pertaining to such financial condition and results of operations, as well as forecasts for the registrant’s operations for the fiscal year ending March 31, 2018. The consolidated financial information of the registrant and that of its subsidiary NTT DOCOMO, INC., included in the press release and the supplementary data relating thereto, were prepared on the basis of accounting principles generally accepted in the United States. The non-consolidated financial information of the registrant and that of each of the registrant’s three wholly-owned subsidiaries, Nippon Telegraph and Telephone East Corporation, Nippon Telegraph and Telephone West Corporation and NTT Communications Corporation, as well as the consolidated financial information of its subsidiary NTT DATA CORPORATION, included in the press release and the supplementary data relating thereto, were prepared on the basis of accounting principles generally accepted in Japan. The consolidated financial information of the registrant’s subsidiary Dimension Data Holdings plc, included in the supplementary data related to the press release, was prepared on the basis of International Financial Reporting Standards (“IFRS”). The financial information for the three and six months ended September 30, 2017 in the press release is unaudited.

The earnings projections of the registrant and its subsidiaries included in the press release contain forward-looking statements. The registrant desires to qualify for the “safe-harbor” provisions of the Private Securities Litigation Reform Act of 1995, and consequently is hereby filing cautionary statements identifying important factors that could cause the registrant’s actual results to differ materially from those set forth in the attachment.

The registrant’s forward-looking statements are based on a series of assumptions, projections, estimates, judgments and beliefs of the management of the registrant in light of information currently available to it regarding the registrant and its subsidiaries and affiliates, the economy and the telecommunications industry in Japan and overseas, and other factors. These projections and estimates may be affected by the future business operations of the registrant and its subsidiaries and affiliates, the state of the economy in Japan and abroad, possible fluctuations in the securities markets, the pricing of services, the effects of competition, the performance of new products, services and new businesses, changes to laws and regulations affecting the telecommunications industry in Japan and elsewhere, other changes in circumstances that could cause actual results to differ materially from any future results that may be derived from the forward-looking statements, as well as other risks included in the registrant’s most recent Annual Report on Form 20-F and other filings and submissions with the United States Securities and Exchange Commission.

No assurance can be given that the registrant’s actual results will not vary significantly from any expectation of future results that may be derived from the forward-looking statements included herein.

The information on any website referenced herein or in the attached material is not incorporated by reference herein or therein.

The attached material is a translation of the Japanese original. The Japanese original is authoritative.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

NIPPON TELEGRAPH AND TELEPHONE CORPORATION

By  

  /s/ Takashi Ameshima

  Name:   Takashi Ameshima
 

Title:

  Vice President
   

Investor Relations Office

Date: November 13, 2017


Financial Results Release

    

November 10, 2017

[U.S. GAAP

 

For the Six Months Ended September 30, 2017

  

 

Name of registrant: Nippon Telegraph and Telephone Corporation (“NTT”) / URL http://www.ntt.co.jp/ir/

Code No.: 9432

Stock exchanges on which the Company’s shares are listed: Tokyo

Representative: Hiroo Unoura, President and Chief Executive Officer

Contact: Takashi Ameshima, Head of IR, Finance and Accounting Department / TEL +81-3-6838-5481

Scheduled filing date of quarterly securities report: November 13, 2017

Scheduled date of dividend payments: December 11, 2017

Supplemental material on quarterly results: Yes

Presentation on quarterly results: Yes (for institutional investors and analysts)

 

1.

Consolidated Financial Results for the Six Months Ended September 30, 2017 (April 1, 2017 – September 30, 2017)

Amounts are rounded to the nearest million yen.

(1) Consolidated Results of Operations

 

     (Millions of yen)  
     Operating Revenues     Operating Income     Income before
Income Taxes
    Net Income
Attributable to NTT
 

Six months ended September 30, 2017

     5,664,795        2.5     975,183        5.3     982,025        9.5     527,505        10.8

Six months ended September 30, 2016

     5,524,328        (1.2 )%      926,484        26.3     896,905        25.0     476,096        26.2

 

Notes:   1.   Comprehensive income (loss) attributable to NTT:   For the six months ended September 30, 2017: 562,436 million yen 76.2%
      For the six months ended September 30, 2016: 319,189 million yen (3.0)%
  2.   Percentages above represent changes from the corresponding period of the previous fiscal year.

 

     Basic Earnings
per Share
Attributable to NTT
    Diluted Earnings
per Share
Attributable to NTT
 

Six months ended September 30, 2017

     262.84  (yen)       (yen) 

Six months ended September 30, 2016

     230.90  (yen)       (yen) 

(2) Consolidated Financial Position

 

     (Millions of yen, except per share amounts)  
     Total Assets      Total Equity      NTT Shareholders’
Equity
     Equity Ratio
(Ratio of NTT
Shareholders’ Equity
to Total Assets)
    NTT
Shareholders’
Equity per Share
 

September 30, 2017

     21,498,152        12,001,395        9,441,681        43.9     4,705.67  (yen) 

March 31, 2017

     21,250,325        11,507,756        9,052,479        42.6     4,491.73  (yen) 

2. Dividends

 

     Annual Dividends  
   End of the
first quarter
     End of the
second quarter
    End of the
third quarter
     Year-end     Total  

Year Ended March 31, 2017

     —          60.00  (yen)      —          60.00  (yen)      120.00  (yen) 

Year Ending March 31, 2018

     —          75.00  (yen)      —          —         —    

Year Ending March 31, 2018 (Forecasts)

     —          —         —          75.00  (yen)      150.00  (yen) 

Note: Change in dividend forecasts during the six months ended September 30, 2017: None

3. Consolidated Financial Results Forecasts for the Fiscal Year Ending March 31, 2018 (April 1, 2017 – March 31, 2018)

 

     (Millions of yen, except per share amount)  
     Operating Revenues     Operating Income     Income before
Income Taxes
    Net Income
Attributable to NTT
    Basic Earnings per Share
Attributable to NTT
 

Year Ending March 31, 2018

     11,750,000        3.2     1,590,000        3.3     1,695,000        10.9     880,000        10.0     440.00  (yen) 

 

Notes:   1.   Percentages above represent changes from the previous fiscal year.
  2.   Change in consolidated financial results forecasts for the fiscal year ending March 31, 2018 during the six months ended September 30, 2017: Yes

 

– 1 –


*Notes:

 

        (1)    Change in significant consolidated subsidiaries during the six months ended September 30, 2017 that resulted in changes in the scope of consolidation: None
        (2)    Adoption of accounting which is simplified or exceptional for quarterly consolidated financial statements: None
        (3)        Change of accounting policy
   i.    Change due to revision of accounting standards and other regulations: Yes
   ii.    Other change: Yes
      (For further details, please see “Summary Information (notes)” on page 3.)
        (4)    Number of shares outstanding (common stock)
   i.    Number of shares outstanding (including treasury stock):
                                     September 30, 2017   : 2,096,394,470 shares
                                     March 31, 2017          : 2,096,394,470 shares
   ii.    Number of shares of treasury stock:
                                     September 30, 2017   : 89,947,292 shares
                                     March 31, 2017          : 81,026,959 shares
   iii.            Weighted average number of shares outstanding:
                                     For the six months ended  September 30, 2017: 2,006,905,710 shares
                                     For the six months ended  September 30, 2016: 2,061,934,989 shares

 

* This financial results release is not subject to the quarterly review.

 

* Explanation of earnings forecasts and other notes:

Forward-looking statements in this earnings release, such as forecasts of results of operations, are based on the information currently available to NTT and certain assumptions that we regard as reasonable and therefore actual results may differ materially from those contained in or suggested by any forward-looking statements. With regard to the assumptions and other related matters concerning forecasts for the fiscal year ending March 31, 2018, please refer to page 10.

On Friday, November 10, 2017, NTT will hold a presentation on its financial results for institutional investors and analysts. Shortly thereafter, NTT plans to post on its website explanatory details, along with the materials used at the presentation.

The forecast for “Basic Earnings per Share Attributable to NTT” for the fiscal year ending March 31, 2018 is based on the assumption that NTT will repurchase 30 million shares or 150 billion yen of shares from September 26, 2017 through March 31, 2018, as resolved at the board of directors’ meeting held on September 25, 2017, authorizing repurchases up to these amounts and retain these as treasury stock.

For further details on the financial results forecasts, please also see “Financial Results for the Six Months Ended September 30, 2017,” which is disclosed on TDnet on the same day as this financial results release.

 

– 2 –


1. Summary Information (notes)

 

(1) Change in significant consolidated subsidiaries during the six months ended September 30, 2017, that resulted in changes in the scope of consolidation: None

 

(2) Adoption of accounting which is simplified or exceptional for quarterly consolidated financial statements: None

 

(3) Change of accounting policy: Yes

Balance Sheet Classification of Deferred Taxes

On November 20, 2015, the FASB issued ASU2015-17 “Balance sheet classification of deferred taxes” which requires that all deferred tax liabilities and assets be classified as noncurrent on the balance sheet.

Effective April 1, 2017, NTT Group adopted this ASU prospectively and prior periods were not retrospectively adjusted.

Simplifying the Test for Goodwill Impairment

On January 26, 2017, the FASB issued ASU 2017-04 “Simplifying the Test for Goodwill Impairment,” which replaces the two-step goodwill impairment test with the one-step goodwill impairment test. The amendments in this update require that an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and an entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value.

The adoption of ASU 2017-04 would be permitted for goodwill impairment tests with measurement dates after January 1, 2017. NTT Group adopted this ASU for goodwill impairment test with measurement date on July 1, 2017.

Change in Fiscal Year End of Certain Subsidiaries

As of April 1, 2017, certain of NTT’s consolidated subsidiaries changed their fiscal year ends from December 31 or January 31 to March 31, thereby eliminating a three-month or two-month lag between their fiscal year ends and NTT’s fiscal year end in NTT’s quarterly consolidated financial statements. The elimination of this lag was applied as a change in accounting policy. NTT did not make any retrospective adjustments to its financial statements as these changes did not have a material impact on the consolidated financial statements for the six months ended September 30, 2016 or the year ended March 31, 2017. As a result of this change, NTT’s retained earnings have increased by ¥964 million, and its accumulated other comprehensive income (loss) and noncontrolling interests have decreased by ¥3,351 million and ¥2,012 million, respectively, as of the beginning of the current fiscal year.

 

– 3 –


2. CONSOLIDATED FINANCIAL STATEMENTS

(1) Consolidated Balance Sheets

 

                                                                                
     Millions of yen  
     March 31,
2017
    September 30,
2017
    Increase
(Decrease)
 

ASSETS

      

Current assets:

      

Cash and cash equivalents

   ¥ 925,213     ¥           840,663     ¥ (84,550

Short-term investments

     63,844       144,206       80,362  

Notes and accounts receivable, trade

     2,699,708       2,739,030       39,322  

Allowance for doubtful accounts

     (48,626     (48,729     (103

Accounts receivable, other

     505,145       567,027       61,882  

Inventories

     365,379       386,862       21,483  

Prepaid expenses and other current assets

     573,170       600,288       27,118  

Deferred income taxes

     228,590       —         (228,590
  

 

 

   

 

 

   

 

 

 

Total current assets

     5,312,423       5,229,347       (83,076
  

 

 

   

 

 

   

 

 

 

Property, plant and equipment:

      

Telecommunications equipment

     11,046,115       11,014,642       (31,473

Telecommunications service lines

     16,064,732       16,145,869       81,137  

Buildings and structures

     6,147,869       6,222,954       75,085  

Machinery, vessels and tools

     2,032,389       2,117,492       85,103  

Land

     1,292,685       1,304,617       11,932  

Construction in progress

     421,819       459,247       37,428  
  

 

 

   

 

 

   

 

 

 
     37,005,609       37,264,821       259,212  

Accumulated depreciation

     (27,286,588     (27,461,554     (174,966
  

 

 

   

 

 

   

 

 

 

Net property, plant and equipment

     9,719,021       9,803,267       84,246  
  

 

 

   

 

 

   

 

 

 

Investments and other assets:

      

Investments in affiliated companies

     484,596       496,445       11,849  

Marketable securities and other investments

     495,290       508,680       13,390  

Goodwill

     1,314,645       1,366,673       52,028  

Software

     1,209,485       1,201,543       (7,942

Other intangible assets

     453,918       416,509       (37,409

Other assets

     1,492,076       1,505,899       13,823  

Deferred income taxes

               768,871       969,789       200,918  
  

 

 

   

 

 

   

 

 

 

Total investments and other assets

     6,218,881       6,465,538       246,657  
  

 

 

   

 

 

   

 

 

 

Total assets

   ¥ 21,250,325     ¥ 21,498,152     ¥     247,827  
  

 

 

   

 

 

   

 

 

 

 

– 4 –


                                                                                
     Millions of yen  
     March 31,
2017
    September 30,
2017
    Increase
(Decrease)
 

LIABILITIES AND EQUITY

      

Current liabilities:

      

Short-term borrowings

   ¥ 227,207     ¥           268,876     ¥ 41,669  

Current portion of long-term debt

               681,904       710,206       28,302  

Accounts payable, trade

     1,612,996       1,239,946       (373,050

Current portion of obligations under capital leases

     14,430       15,866       1,436  

Accrued payroll

     443,308       442,953       (355

Accrued taxes on income

     239,755       247,954       8,199  

Accrued consumption tax

     75,083       92,430       17,347  

Advances received

     324,342       360,952       36,610  

Other

     512,368       483,083       (29,285
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     4,131,393       3,862,266       (269,127
  

 

 

   

 

 

   

 

 

 

Long-term liabilities:

      

Long-term debt (excluding current portion)

     3,168,478       3,181,371       12,893  

Obligations under capital leases (excluding current portion)

     25,568       22,730       (2,838

Liability for employees’ retirement benefits

     1,599,381       1,624,134       24,753  

Accrued liabilities for point programs

     103,047       94,136       (8,911

Deferred income taxes

     166,751       150,380       (16,371

Other

     497,132       506,945       9,813  
  

 

 

   

 

 

   

 

 

 

Total long-term liabilities

     5,560,357       5,579,696       19,339  
  

 

 

   

 

 

   

 

 

 

Redeemable noncontrolling interests

     50,819       54,795       3,976  
  

 

 

   

 

 

   

 

 

 

Equity:

      

NTT shareholders’ equity

      

Common stock, no par value

     937,950       937,950       —    

Additional paid-in capital

     2,862,035       2,855,486       (6,549

Retained earnings

     5,626,155       6,033,702       407,547  

Accumulated other comprehensive income (loss)

     1,562       33,142       31,580  

Treasury stock, at cost

     (375,223     (418,599     (43,376
  

 

 

   

 

 

   

 

 

 

Total NTT shareholders’ equity

     9,052,479       9,441,681       389,202  
  

 

 

   

 

 

   

 

 

 

Noncontrolling interests

     2,455,277       2,559,714       104,437  
  

 

 

   

 

 

   

 

 

 

Total equity

     11,507,756       12,001,395       493,639  
  

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   ¥ 21,250,325     ¥ 21,498,152     ¥     247,827  
  

 

 

   

 

 

   

 

 

 

 

– 5 –


(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

SIX-MONTH PERIOD ENDED SEPTEMBER 30

Consolidated Statements of Income

 

                                                                                
     Millions of yen  
     2016     2017     Increase
(Decrease)
 

Operating revenues:

      

Fixed voice related services

   ¥ 619,316     ¥ 571,039     ¥ (48,277

Mobile voice related services

     429,604                 467,669       38,065  

IP / packet communications services

     1,901,368       1,908,862       7,494  

Sale of telecommunications equipment

     423,074       348,515       (74,559

System integration

     1,397,071       1,599,833       202,762  

Other

     753,895       768,877       14,982  
  

 

 

   

 

 

   

 

 

 
     5,524,328       5,664,795           140,467  
  

 

 

   

 

 

   

 

 

 

Operating expenses:

      

Cost of services (excluding items shown separately below)

     1,153,397       1,120,488       (32,909

Cost of equipment sold (excluding items shown separately below)

               406,441       379,912       (26,529

Cost of system integration (excluding items shown separately below)

     986,249       1,141,083       154,834  

Depreciation and amortization

     716,473       659,938       (56,535

Impairment losses

      

Goodwill

     4,471       —         (4,471

Other

     10,197       557       (9,640

Selling, general and administrative expenses

     1,320,616       1,387,634       67,018  
  

 

 

   

 

 

   

 

 

 
     4,597,844       4,689,612       91,768  
  

 

 

   

 

 

   

 

 

 

Operating income

     926,484       975,183       48,699  
  

 

 

   

 

 

   

 

 

 

Other income (expenses):

      

Interest and amortization of bond discounts and issue costs

     (19,780     (16,573     3,207  

Interest income

     8,621       8,962       341  

Other, net

     (18,420     14,453       32,873  
  

 

 

   

 

 

   

 

 

 
     (29,579     6,842       36,421  
  

 

 

   

 

 

   

 

 

 

I ncome before income taxes and equity in earnings (losses) of affiliated companies

     896,905       982,025       85,120  
  

 

 

   

 

 

   

 

 

 

Income tax expense (benefit):

      

Current

     246,678       318,773       72,095  

Deferred

     34,766       (9,360     (44,126
  

 

 

   

 

 

   

 

 

 
     281,444       309,413       27,969  
  

 

 

   

 

 

   

 

 

 

Income before equity in earnings (losses) of affiliated companies

     615,461       672,612       57,151  
  

 

 

   

 

 

   

 

 

 

Equity in earnings (losses) of affiliated companies

     10,065       6,755       (3,310
  

 

 

   

 

 

   

 

 

 

Net income

     625,526       679,367       53,841  
  

 

 

   

 

 

   

 

 

 

Less – Net income attributable to noncontrolling interests

     149,430       151,862       2,432  
  

 

 

   

 

 

   

 

 

 

Net income attributable to NTT

   ¥ 476,096     ¥ 527,505     ¥ 51,409  
  

 

 

   

 

 

   

 

 

 

Per share of common stock:

      

Weighted average number of shares outstanding (Shares)

     2,061,934,989       2,006,905,710    

Net income attributable to NTT (Yen)

   ¥ 230.90     ¥ 262.84    
  

 

 

   

 

 

   

 

– 6 –


Consolidated Statements of Comprehensive Income

 

                                                                                
     Millions of yen  
     2016     2017      Increase
(Decrease)
 

Net income

   ¥             625,526     ¥           679,367      ¥ 53,841  

Other comprehensive income (loss), net of tax:

       

Unrealized gain (loss) on securities

     (18,302     13,107        31,409  

Unrealized gain (loss) on derivative instruments

     (2,009     966        2,975  

Foreign currency translation adjustments

     (178,873     34,386        213,259  

Pension liability adjustments

     5,812       3,681        (2,131
  

 

 

   

 

 

    

 

 

 

Total other comprehensive income (loss)

     (193,372     52,140            245,512  
  

 

 

   

 

 

    

 

 

 

Total comprehensive income (loss)

     432,154       731,507        299,353  
  

 

 

   

 

 

    

 

 

 

Less – Comprehensive income attributable to noncontrolling interests

               112,965       169,071        56,106  
  

 

 

   

 

 

    

 

 

 

Total comprehensive income (loss) attributable to NTT

   ¥ 319,189     ¥           562,436      ¥ 243,247  
  

 

 

   

 

 

    

 

 

 

 

– 7 –


(3) Going Concern Assumption

None

(4) NTT Shareholders’ Equity

1. Dividends

Cash dividends paid

 

Resolution

   The shareholders’ meeting held on June 27, 2017

Class of shares

   Common stock

Source of dividends

   Retained earnings

Total cash dividends paid

   ¥120,922 million

Cash dividends per share

   ¥60

Record date

   March 31, 2017

Date of payment

   June 28, 2017

Cash dividends declared

 

Resolution

   The Board of Directors’ meeting on November 10, 2017

Class of shares

   Common stock

Source of dividends

   Retained earnings

Total cash dividends declared

   ¥150,484 million

Cash dividends per share

   ¥75

Record date

   September 30, 2017

Date of payment

   December 11, 2017

2. Treasury stock

On December 12, 2016, the Board of Directors resolved that NTT may acquire up to 33 million shares of its outstanding common stock for an amount in total not exceeding ¥150 billion from December 13, 2016 through June 30, 2017. Based on this resolution, NTT repurchased 21,693,800 shares of its common stock for a total purchase price of ¥106,763 million between December 2016 and March 2017. NTT also repurchased 8,893,400 shares of its common stock for a total purchase price of ¥43,235 million in April 2017 and concluded the repurchase of its common stock authorized by Board of Directors’ resolution.

On September 25, 2017, the Board of Directors resolved that NTT may acquire up to 30 million shares of its outstanding common stock for an amount in total not exceeding ¥150 billion from September 26, 2017 through March 31, 2018. NTT repurchased 11,400,000 shares of its common stock for a total purchase price of ¥60,294 million in October 2017.

(5) Subsequent Events

Tata Teleservices Limited

Tata Teleservices Limited (“TTSL”) is a telecommunication operator in India and a privately held company.

As of September 30 2017, NTT Group held approximately 21.6% of the outstanding common shares of TTSL and accounted for the investment under the equity method.

Under the shareholders agreement (the “Agreement”) entered into among TTSL, Tata Sons Limited (“Tata Sons”) and NTT DOCOMO when NTT DOCOMO entered into a business alliance with TTSL in March 2009, NTT DOCOMO shall have certain shareholder rights, including the right to require Tata Sons to find a suitable buyer for NTT DOCOMO’s entire stake (1,248,974,378 shares, or approximately 26.5% of outstanding shares) in TTSL for 50% of the NTT DOCOMO’s acquisition price, which amounts to 72.5 billion Indian rupees (or ¥127.6 billion *1 ), or at fair value, whichever is higher, in the event that TTSL fails to achieve certain specified performance targets by March 31, 2014. The right became exercisable on May 30, 2014, and NTT DOCOMO exercised the right on July 7, 2014.

 

– 8 –


The obligation of Tata Sons under the Agreement was not fulfilled, although NTT DOCOMO repeatedly held discussions with Tata Sons regarding the sale of NTT DOCOMO’s entire stake in TTSL pursuant to the Agreement. Accordingly, NTT DOCOMO submitted a request for arbitration to the London Court of International Arbitration (“LCIA”) on January 3, 2015.

NTT DOCOMO received a binding arbitration award from the LCIA on June 23, 2016. The award ordered that Tata Sons pay damages to NTT DOCOMO in the amount of approximately $1,172 million (or ¥132.6 billion *2 ) for Tata Sons’ breach of the Agreement, upon NTT DOCOMO’s tender of its entire stake in TTSL to Tata Sons or its designee.

On July 8, 2016, NTT DOCOMO submitted an application to the High Court in India (“the Court”) requesting enforcement of the LCIA Award in India. On February 25, 2017, NTT DOCOMO and Tata Sons submitted a joint application to the Court requesting that the Court declare the LCIA Award enforceable in India. On April 28, 2017, the Court delivered a court decision approving the joint application.

On October 31, 2017, NTT DOCOMO received ¥144.9 billion *3 from Tata Sons as payment of the arbitration award amount in accordance with the Court decision regarding NTT DOCOMO’s stake in TTSL. As a result of this transaction, NTT Group expects to include the award amount of ¥144.9 billion in other income on the consolidated financial statements for the three month period ending December 31, 2017.

Concurrent with the receipt of the above award amount, all shares in TTSL held by NTT DOCOMO have been transferred to Tata Sons and companies designated by Tata Sons. Upon the transfer of NTT DOCOMO’s shares in TTSL, NTT Group no longer accounts for investments in TTSL under the equity method. As a result, NTT Group expects to include a loss on transfer of investments in affiliates of ¥29.8 billion, equal to the reclassification adjustments of foreign currency translation adjustments, in other expense on its consolidated financial statements for the three month period ending December 31, 2017.

*1 1 rupee = ¥1.76 as of October 31, 2017

*2 $1 = ¥113.16 as of October 31, 2017

*3 The amount received included interest earned and other costs awarded.

NTT’s repurchase of its common stock

For information about this event, see Note 4.

NTT DOCOMO’s resolution to repurchase its common stock

On October 26, 2017, the Board of Directors of NTT DOCOMO resolved that NTT DOCOMO may acquire up to 120 million shares of its outstanding common stock for an amount in total not exceeding ¥300,000 million from October 27, 2017 through March 31, 2018.

 

– 9 –


[Note]

 

 

 

The forward-looking statements and projected figures concerning the future performance of NTT and its subsidiaries and affiliates contained or referred to herein are based on a series of assumptions, projections, estimates, judgments and beliefs of the management of NTT in light of information currently available to it regarding NTT and its subsidiaries and affiliates, the economy and telecommunications industry in Japan and overseas, and other factors. These projections and estimates may be affected by the future business operations of NTT and its subsidiaries and affiliates, the state of the economy in Japan and abroad, possible fluctuations in the securities markets, the pricing of services, the effects of competition, the performance of new products, services and new businesses, changes to laws and regulations affecting the telecommunications industry in Japan and elsewhere, other changes in circumstances that could cause actual results to differ materially from the forecasts contained or referred to herein, as well as other risks included in NTT’s most recent Annual Report on Form 20-F and other filings and submissions with the United States Securities and Exchange Commission.

 

 

 

 

– 10 –


LOGO

November 10, 2017
Financial Results for the Six Months Ended September 30, 2017

 


LOGO

The forward-looking statements and projected figures concerning the future performance of NTT and its subsidiaries and affiliates contained or referred to herein are based on a series of assumptions, projections, estimates, judgments and beliefs of the management of NTT in light of information currently available to it regarding NTT and its subsidiaries and affiliates, the economy and telecommunications industry in Japan and overseas, and other factors. These projections and estimates may be affected by the future business operations of NTT and its subsidiaries and affiliates, the state of the economy in Japan and abroad, possible fluctuations in the securities markets, the pricing of services, the effects of competition, the performance of new products, services and new businesses, changes to laws and regulations affecting the telecommunications industry in Japan and elsewhere, other changes in circumstances that could cause actual results to differ materially from the forecasts contained or referred to herein, as well as other risks included in NTT’s most recent Annual Report on Form 20-F and other filings and submissions with the United States Securities and Exchange Commission.
* “E” in this material represents that the figure is a plan or projection for operation.
** “FY” in this material indicates the fiscal year ending March 31 of the succeeding year.
*** “2Q” in this material represents the 6-month period beginning on April 1 and ending on September 30.
Financial Results for the Six Months Ended September 30, 2017
Copyright (c) 2017 Nippon Telegraph and Telephone Corporation 1


LOGO

Table of Contents
Highlights    Topics
Contributing Factors by Segment    Financial Results Forecast
Progress toward Medium-Term Financial Targets    Strengthen NTT’s Global Business    (Reference) Major B2B2X Initiatives    (Reference) “Tokyo 2020 Medal Project: Towards an Innovative Future for All”    Appendix
Financial Results for the Six Months Ended September 30, 2017
Copyright (c) 2017 Nippon Telegraph and Telephone Corporation
2


LOGO

Highlights
Both Operating Revenues and Operating Income increased.
Financial results are steadily progressing in line with the annual plan.
Status of Consolidated Financial Results
Operating Revenues    ¥5,664.8 billion (increase of ¥140.5 billion [2.5%] year-on-year)
Operating Income    ¥975.2 billion (increase of    ¥48.7 billion [5.3%] year-on-year) Net Income *1    ¥527.5 billion (increase of    ¥51.4 billion [10.8%] year-on-year)

Overseas Sales    $9.33 billion (increase of    $1.35 billion [16.9%] year-on-year)
Cross-Selling Order Volume    $0.28 billion
Overseas Operating Income *2                $0.50 billion (increase of    $0.16 billion [47.1%] year-on-year)
*1 Net income represents net income attributable to NTT, excluding noncontrolling interests.    
*2 Operating Income excludes temporary expenses, such as M&A-related depreciation costs of intangible fixed assets.
Financial Results for the Six Months Ended September 30, 2017
Copyright (c) 2017 Nippon Telegraph and Telephone Corporation
3


LOGO

Topics
Increased Profitability of Network Services
Expansion of NTT’s User Base
• Mobile Subscriptions: 75.36 million mobile subscriptions (net increase of 0.48 million)
(Included in the above) Kake-hodai & Pake-aeru: 39.62 million subscriptions (net increase of 2.55 million)
• FTTH Subscriptions: 20.39 million subscribers (net increase of 0.33 million)
(Included in the above) Hikari Collaboration: 10.15 million (net increase of 1.40 million)
Growing number of Wi-Fi area owners*: 642 (net increase of 85)
* Total number of large-scale corporate or local government customers. Excludes small-scale restaurants, etc.
Financial Results for the Six Months Ended September 30, 2017
Copyright (c) 2017 Nippon Telegraph and Telephone Corporation
4


LOGO

Topics
Promotion of the B2B2X Model
Expand collaboration efforts with corporations and local governments in various fields, such as sports, transportation and manufacturing in an effort towards creating new value and solving social issues and challenges
Shareholder returns
Share buybacks (acquired in October 2017): ¥60.3 billion
* Aggregate amount: Up to ¥150 billion; Total number of shares: Up to 30 million shares; Period: September 26, 2017 to March 31, 2018
Aggregate amount of FY2017 share buybacks: ¥103.5 billion as of the end of October 2017
Progress of
“Tokyo 2020 Medal Project: Towards an Innovative Future for All”
Number of used mobile phones and other devices collected (as of the end of September 2017): approximately 1.54 million devices    Expected to reach over 2 million devices through November 2017
Financial Results for the Six Months Ended September 30, 2017
Copyright (c) 2017 Nippon Telegraph and Telephone Corporation
5


LOGO

Contributing Factors by Segment
Increase in Operating Revenues and Operating Income in the Long Distance and International Communications business and the Data Communications business segment.
Operating Revenues (Year-on-year: +140.5) (Billions of yen)
40.1
Long distance and 182.4 Other Regional international Mobile business * communications communications communications 5,664.8 business business business
39.8 Data 5,524.3 12.1 communications FY2017 4-9 26.0 business
1,580.6    1,064.8    2,300.1    944.4
FY2016 4-9 FY2017 4-9
Operating Income (Year-on-year: +48.7)
Long distance and international Mobile Data
Other Regional communications communications communications business * communications business business business business 36.5
28.2 12.9
20.9 23.1 975.2
926.5
FY2017 4-9
253.2    70.4    547.3    59.0
FY2016 4-9 FY2017 4-9
*Includes adjustments such as elimination
Financial Results for the Six Months Ended September 30, 2017
Copyright (c) 2017 Nippon Telegraph and Telephone Corporation
6


LOGO

Financial Results Forecast
Operating Revenues and Operating Income remain unchanged from the Initial Forecast.
Plan for Consolidated Revenues and Income
Initial Forecast                 Financial Results
(announced on May 15, 2017 Forecast
                 (announced on November 10, 2017)
Operating Revenues     ¥11,750.0 billion                 ¥11,750.0 billion
Operating Income      ¥1,590.0 billion                 ¥1,590.0 billion
                 ¥880.0 billion(*1)
Net Income(*4)         ¥830.0 billion                 ¥830.0 billion
                 ¥440(*2)
EPS                     ¥414                 ¥416(*3)
*1 Includes the effects of the arbitration award received from Tata Sons Limited
*2 Includes the effects of the arbitration award received from Tata Sons Limited as well as share buybacks announced on September 25, 2017
*3 Includes the effects of share buybacks announced on September 25, 2017
*4 Net income represents net income attributable to NTT, excluding noncontrolling interests.
Financial Results for the Six Months Ended September 30, 2017
Copyright (c) 2017 Nippon Telegraph and Telephone Corporation
7


LOGO

(Reference) FY2017 Forecast    Summary by Segment
Operating Revenues (Year-on-year: +359.0) (Billions of yen)
Data communications Other Mobile business business* Long distance and communications 80.3 Regional international business 251.3 communications communications business business 165.4 11,750.0
78.2 100.7
11,391.0
FY2017E
3,230.0    2,230.0    4,750.0    1,970.0
FY2016 FY2017E
Operating Income (Year-on-year: +50.2)
Long distance and Data
international Mobile communications Other
Regional communications communications business business*
communications business business
business 22.1 25.0
79.2 3.4
29.5 1,590.0
1,539.8
FY2017E
330.0    120.0    955.0    130.0
FY2016 FY2017E
*Includes adjustments such as elimination
Financial Results for the Six Months Ended September 30, 2017
Copyright (c) 2017 Nippon Telegraph and Telephone Corporation
8


LOGO

Progress toward Financial Targets
FY2017.2Q FY2017 Medium Financial Results Term Targets
Streamlining Capital Investment (Domestic Network Business*1) [compared to FY2014]
Cost Reductions*2
(in fixed-line/mobile access networks)
[compared to FY2014] Overseas Sales/Operating Income*3
¥110.1 billion At least ¥200 billion ¥713.0 billion At least ¥800 billion $9.3 billion/$0.5 billion $22 billion/$1.5 billion [FY2017 Forecast] $19.6 billion/$1.2 billion EPS Growth [FY2017 Forecast] ¥440*4 ¥416*5 At least ¥400 *1 Excludes NTT Com’s data centers and certain other assets.
*2 Does not reflect the impact of the change in depreciation method.
*3 Operating Income excludes temporary expenses, such as M&A-related depreciation costs of intangible fixed assets.
*4 Includes the effects of the arbitration award received from Tata Sons Limited as well as share buybacks announced on September 25, 2017.
*5 Includes the effects of share buybacks announced on September 25, 2017.
Financial Results for the Six Months Ended September 30, 2017 Copyright (c) 2017 Nippon Telegraph and Telephone Corporation 9


LOGO

Strengthen NTT’s Global Business
(Bringing together cloud IaaS capabilities)
Strengthen competitiveness by bringing together cloud IaaS capabilities and development capabilities of NTT Communications and Dimension Data.    Establish a wholesale company of cloud IaaS under Dimension Data to prepare for transfer of assets and personnel, and then transfer the company to NTT
Communications around March 2018.
NTT Communications to handle development and operation of cloud IaaS and leverage Go-to-Market capabilities of NTT Communications, Dimension Data and other NTT Group companies.
NTT Holding Company
Wholesale company
Dimension Data Cloud
Wholesale Services, Inc.
Service
development
Go-to-
Market and operation
assets Cloud
Clients
Go-to-Market
Wholesale
Service Development and Operation
Financial Results for the Six Months Ended September 30, 2017
Copyright (c) 2017 Nippon Telegraph and Telephone Corporation
10


LOGO

Financial Results for the Six Months Ended September 30, 2017 Copyright (c) 2017 Nippon Telegraph and Telephone Corporation
Demonstrated an advanced sports-viewing experience by tracking and transmitting location data of athletes in real time
Enhanced racing drivers’ performance by measuring their biological information
during races
Enhanced attractiveness of cities through the use of AI on Big Data consisting of the flow of people and weather, among others
Optimized vessel operations by applying edge computing to IoT in vessel shipping
Provided assistance for an exhibition utilizing the Human Support Robot (HSR)
with corevo®
Upgraded the information universal design of airports by utilizing the NTT Group AI technology “corevo®”
Demonstrateda pleasant flight experience by measuring babies’ heart rates
and enabling the visualization of changes in their conditions
Reproduced techniques of a skilled worker through corevo® in order to create
a sophisticated next-generation industry complex
Contributed to the further development of Sapporo by carrying out automated driving on public roads in central city areas
Initiated consortium formation for the network and computing infrastructure of
automotive Big Data
Auto
Enter-
tainment
Produced a new Kabuki experience by utilizing NTT’s Immersive Telepresence Technology called “Kirari!®”
Sports
Enabled highly immersive public viewing by utilizing the live video transferring service
Suita
City
Provided an advanced sports-viewing experience through Smart Stadium that utilizes high density Wi-Fi
(Reference)
Major B2B2X Initiatives in FY2017
Sports
Sports
Sports
Auto
Apr.
Apr.
May
June
July
Aug.
Aug.
Sept.
Sept.
Sept.
Sept.
Oct.
Oct.
Oct.
Cities
Aviation
Transport
Robots
Factories
Aviation
Manu-
facturing
Began the commercial provision of the FIELD system through the utilization of
edge computing
GAMBA
(C)1992 K.A.FC
TOYOTA
intel
DENSO
ERICSSON
TOYOTA
INFOTECHNOLOGY
CENTER 11


LOGO

Financial Results for the Six Months Ended September 30, 2017 Copyright (c) 2017 Nippon Telegraph and Telephone Corporation
0.5
1
1.5
2
2.5
3
3.5
4
(Million devices)
Apr.
May
June
July
Aug.
Sep.
Oct.
Nov.
Dec.
Jan.
Feb.
Mar.
Launch of the project
Promotion and collection at a coexistence-style event: “Japan Walk”
November: expected to reach over 2 million devices
Cooperation from Tokyo 2020 Partners to collect devices:
Japan Post, Tokyo Gas, SMBC, among others
Promotion and collection at “Fukuoka Japan Market” hosted by the All Japan Business Committee (a business council for the 2020 Olympic and Paralympic Games)
<Number of collected devices>
April to Sept: 1.54 million
(in the 2nd quarter [July to Sept]: 0.8 million)
August: above 1million devices
(Reference)
This project makes Tokyo 2020 a first in the history of the Olympics and Paralympics by involving citizens in the collection of consumer electronics such as used mobile phones for the purpose of manufacturing all 5,000 medals from the extracted metals. Sponsor: The Tokyo 2020 Organising Committee; Business partners: NTT DOCOMO, the Japan Environmental Sanitation Center, the Ministry of Environment, and Tokyo Metropolitan Government 12


LOGO

Appendix


LOGO

Progress of Broadband Services


LOGO

Financial Results for the Six Months Ended September 30, 2017 Copyright (c) 2017 Nippon Telegraph and Telephone Corporation
2016.62016.92016.122017.32017.62017.92018.3E4-67-910-121-34-67-94-926118319915024192333794800Opened connections7866496727508516271,4782,8572,900(34)(32)(32)(36)(38)(32)(70)(134)(128)779311110410462165385280FY2017EFLET’S HikariFLET’S ADSLHikari DenwaFY2016FY2016FY201719,52019,70419,90320,05320,29420,3861,01998795591988184920,54020,69120,85820,97221,17521,23517,45117,54517,65517,75917,86217,92412,00014,00016,00018,00020,00022,00020,85379121,64418,039
Number of Subscribers
Changes from the Preceding Quarter
[5,912]
[6,917]
[11,894]
[7,854]
[8,744]
Number of Subscribers for Fixed Broadband Services
[9,574]
*1 Number of FLET’S Hikari (including Hikari Collaboration Model) subscribers includes B FLET’S, FLET’S Hikari Next, FLET’S Hikari Light, FLET’S Hikari Lightplus, and FLET’S Hikari WiFi Access provided by NTT East, B FLET’S, FLET’S Hikari Premium, FLET’S Hikari Mytown, FLET’S Hikari Next, FLET’S Hikari Mytown Next, FLET’S Hikari Light and FLET’S Hikari WiFi Access provided by NTT West, and wholesale services (Hikari Collaboration Model) provided by both NTT East and NTT West.
*2 Figures in [ ] represent the number of subscribers to “Hikari Collaboration Model,” the wholesale provision of services by NTT East and NTT West to service providers.
*3 Number of opened connections excludes openings as a result of relocations.
*4 Numbers for Hikari Denwa include wholesale services provided to service providers by NTT East and NTT West.
*5 Numbers of Hikari Denwa subscribers are presented in thousands of channels.
(Thousands)
*1 *2
(Thousands)
FLET’S ADSL
Hikari Denwa
FLET’S Hikari (including Hikari Collaboration Model)
*1
*3
*4 *5
~
~
[10,145] 13


LOGO

Financial Results for the Six Months Ended September 30, 2017 Copyright (c) 2017 Nippon Telegraph and Telephone Corporation
2016.62016.92016.122017.32017.62017.92018.3E4-67-910-121-34-67-94-96501,3306451,2922342474813,9161,300FY2016FY2016FY2017ELTE(Xi)+FOMAFY201726,20050,00076,20031,72131,66230,91730,33629,45528,45339,89341,28142,67144,54445,65946,90871,61472,94373,58874,88075,11475,361020,00040,00060,00080,000
Number of Subscribers
Changes from the Preceding Quarter
FOMA
LTE Xi
Number of Subscribers for Mobile Broadband Services
(Thousands)
(Thousands)
* Number of subscribers for Mobile Broadband Services includes Communications Module Service subscribers
*
14


LOGO

Financial Results for the Six Months Ended September 30, 2017 Copyright (c) 2017 Nippon Telegraph and Telephone Corporation
2016.62016.92016.122017.32017.62017.92018.3E3,047 3,041 3,032 3,023 3,021 3,018 1,445 1,464 1,489 1,521 1,551 1,570 4,492 4,505 4,521 4,544 4,571 4,588 01,0002,0003,0004,0005,0003,030 1,602 4,632
FLET’S TV Transmission Services
Hikari TV
Number of Subscribers for Video Services
Number of Subscribers
(Thousands)
*
* Number of subscribers to FLET’S TV Transmission Services includes wholesale services provided to service providers by NTT East and NTT West.
15


LOGO

Financial Information


LOGO

Financial Results for the Six Months Ended September 30, 2017 Copyright (c) 2017 Nippon Telegraph and Telephone Corporation
17.4
54.3
103.1
60.4
15.0
128.2
7.5
10.2
4,597.8
4,689.6
5,524.3
5,664.8
Details of Consolidated Statement of Income
Operating Revenues
(Year-on-year: +140.5)
Voice related services revenues
(Billions of yen)
Operating Expenses
(Year-on-year: +91.8)
SI revenues and sale of telecommunications equipment
IP/packet communications services revenues
Other revenues
Fixed voice: (48.3)
Mobile voice: +38.1
Systems Integration: +202.8
Telecommunications
equipment: (74.6)
FY2016 4-9
FY2016 4-9
FY2017 4-9
FY2017 4-9
Depreciation expenses and loss on disposal of assets
Other expenses
Personnel expenses
Expenses for purchase of goods and services and other expenses
16


LOGO

Financial Results for the Six Months Ended September 30, 2017 Copyright (c) 2017 Nippon Telegraph and Telephone Corporation
March 31, 2017
September 30, 2017
21,498.2
[+247.8]
Assets
Equity
12,001.4
[+493.6]
9,442.0
[(249.8)]
21,498.2 [+247.8]
Liabilities
Treasury Stock
(418.6)
[(43.4)]
Retained earnings
6,033.7
[+407.5]
Details of Consolidated Balance Sheet
21,250.3
Assets
Equity
11,507.8
9,691.8
21,250.3
Liabilities
Treasury Stock
(375.2)
Other
50.8
Retained earnings
5,626.2
(Billions of yen)
Other
54.8 [+4.0] 17


LOGO

Financial Results for the Six Months Ended September 30, 2017 Copyright (c) 2017 Nippon Telegraph and Telephone Corporation 1,390.4 (876.5)513.9 (562.4)1,365.8 (1,074.7)291.0 (118.1)(2,000)(1,000)01,0002,000 Details of Consolidated Cash Flows Billions of yen Cash flows from operating activities (A) Cash flows from investing activities (B) Cash flows from financing activities FCF (A) + (B) Increase/Decrease from the same period of the previous fiscal year FY2016 4-9 FY2017 4-9 (24.7) Increase/Decrease in accounts receivable [(22.5)] (198.2) Acquisitions/Sales of property, plant, equipment and intangibles [(72.6)] Increase/Decrease in current and non-current investments [(48.3)] (222.9) +444.3 Acquisitions/Sales of treasury stock [+224.1] Acquisitions of shares of subsidiaries [+105.0] * The effect of the last day of the six-month period ended September 30, 2017 having been a non-business day, resulting in the increase in accounts receivable because of the due date of a portion of accounts receivable being, instead of the last day of the period, the first business day of the following month. Cash flows from operating activities and the FCF amount including the effect were 1,112.9 billion yen and 38.2 billion yen, respectively. *Effect of non-business day (252.9) (252.9) 18


LOGO

Financial Results for the Six Months Ended September 30, 2017 Copyright (c) 2017 Nippon Telegraph and Telephone Corporation
Details of Capital Investment
Capital Investment
1,687.2
1,700.0
1,700.0
FY2017 4-9
FY2015 4-9
FY2016 4-9
FY2017 E
FY2015
FY2016
Billions of yen
219.5246.1267.7102.794.6115.4121.4103.0103.055.057.440.558.267.6102.688.897.1129.1645.6665.8758.3OtherNTT DATA (Consolidated)NTT CommunicationsNTT WestNTT EastNTT DOCOMO (Consolidated) 19


LOGO

Financial Results for the Six Months Ended September 30, 2017 Copyright (c) 2017 Nippon Telegraph and Telephone Corporation Shareholder Returns Share Buybacks Dividends per Share Pay-out ratio FY2009 FY2010 FY2011 FY2012 FY2013 FY2007 FY2008 FY2015 FY2014 FY2004 FY2005 FY2006 FY2003 539.4 381.7 150.0 406.5 338.1 200.0 94.4 374.1 FY2011 FY2012 FY2013 FY2017E FY2007 FY2008 FY2015 FY2014 93.6 86.2 100.0 366.5 FY2002 FY2003 FY2004 FY2005 120.0 FY1999 FY2016 FY2016 FY2017E (Billions of yen) (Yen) Note: Dividends have been adjusted to reflect the two-for-one stock split carried out on July 1, 2015 110 120 25 80 85 90 70 60 60 45 55 40 30 30 150 12.3% 13.0% 17.1% 23.0% 19.5% 27.5% 32.3% 31.2% 38.2% 37.2% 33.4% 38.0% 31.4% 30.7% 34.1% 150.0* (Max) 43.2 60.3 *On September 25, 2017 NTT resolved to acquire up to ¥150 billion in share buybacks. Period of buybacks: September 26, 2017 through March 31, 2018 20


November 10, 2017

FOR IMMEDIATE RELEASE

Financial Statements for the Six Months Ended September 30, 2017

The financial results of Nippon Telegraph and Telephone East Corporation (NTT East) for the six months ended September 30, 2017 are presented in the following attachments.

(Attachments)

 

1. Non-Consolidated Comparative Balance Sheets

 

2. Non-Consolidated Comparative Statements of Income

 

3. Business Results (Non-Consolidated Operating Revenues)

 

4. Non-Consolidated Comparative Statements of Cash Flows

 

5. Revised Forecasts for the Fiscal Year Ending March 31, 2018

For inquiries, please contact:

Mr. Kenkichi Nakata or Mr. Ryou Yamamoto

Accounting Section, Finance Division

Nippon Telegraph and Telephone East Corporation

Tel: +81-3-5359-3331

E-mail: kessan_info-ml@east.ntt.co.jp


1. Non-Consolidated Comparative Balance Sheets

(Based on accounting principles generally accepted in Japan)

 

                                                                                
     (Millions of yen)  
     March 31, 2017     September 30, 2017     Increase
(Decrease)
 

ASSETS

      

Fixed assets:

      

Fixed assets - telecommunications businesses

      

Property, plant and equipment

      

Machinery and equipment

     339,631       337,260       (2,370

Antenna facilities

     3,604       3,527       (77

Terminal equipment

     22,947       21,620       (1,327

Local line facilities

     866,722       873,703       6,980  

Long-distance line facilities

     2,843       2,818       (24

Engineering facilities

     588,683       582,845       (5,838

Submarine line facilities

     732       661       (70

Buildings

     409,835       407,256       (2,578

Construction in progress

     19,988       21,034       1,045  

Other

     266,121       264,427       (1,693

Total property, plant and equipment

     2,521,110       2,515,156       (5,953

Intangible fixed assets

     84,120       81,675       (2,444

Total fixed assets - telecommunications businesses

     2,605,230       2,596,831       (8,398

Investments and other assets

      

Other investments and assets

     199,112       202,944       3,831  

Allowance for doubtful accounts

     (773     (760     13  

Total investments and other assets

     198,338           202,184       3,845  

Total fixed assets

     2,803,569       2,799,015       (4,553

Current assets:

      

Cash and bank deposits

     5,605       17,508       11,902  

Notes receivable

     —         38       38  

Accounts receivable, trade

     230,736       230,264       (471

Supplies

     26,005       23,268       (2,736

Other current assets

     435,502       256,721       (178,780

Allowance for doubtful accounts

     (327     (287     40  

Total current assets

     697,521       527,515       (170,006
  

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

         3,501,091           3,326,531       (174,560
  

 

 

   

 

 

   

 

 

 

 

– 1 –


                                                                                
     (Millions of yen)  
     March 31, 2017      September 30, 2017      Increase
(Decrease)
 

LIABILITIES

        

Long-term liabilities:

        

Long-term borrowings from parent company

     225,220        225,220        —    

Liability for employees’ retirement benefits

     247,366        253,593        6,227  

Reserve for point services

     4,145        4,433        288  

Reserve for unused telephone cards

     8,460        8,671        211  

Allowance for environmental measures

     3,637        3,637        —    

Asset retirement obligations

     902        901        (1

Other long-term liabilities

     36,166        43,744        7,577  

Total long-term liabilities

     525,898        540,202        14,304  

Current liabilities:

        

Current portion of long-term borrowings from parent company

     140,615        100,400        (40,215

Accounts payable, trade

     89,029        44,075        (44,953

Accrued taxes on income

     14,186      * 13,499        (687

Allowance for environmental measures

     2,285        688        (1,597

Asset retirement obligations

     1        —          (1

Other current liabilities

     442,617        384,587        (58,030

Total current liabilities

     688,735        543,250        (145,485
  

 

 

    

 

 

    

 

 

 

TOTAL LIABILITIES

     1,214,633        1,083,453        (131,180
  

 

 

    

 

 

    

 

 

 

NET ASSETS

        

Shareholders’ equity:

        

Common stock

     335,000        335,000        —    

Capital surplus

     1,499,726        1,499,726        —    

Earned surplus

     447,459        404,183        (43,275

Total shareholders’ equity

     2,282,186        2,238,910        (43,275

Unrealized gains (losses), translation adjustments, and others:

        

Net unrealized gains (losses) on securities

     4,271        4,167        (104

Total unrealized gains (losses), translation adjustments, and others

     4,271        4,167        (104
  

 

 

    

 

 

    

 

 

 

TOTAL NET ASSETS

     2,286,457        2,243,077        (43,379
  

 

 

    

 

 

    

 

 

 

TOTAL LIABILITIES AND NET ASSETS

         3,501,091            3,326,531        (174,560
  

 

 

    

 

 

    

 

 

 

 

Note: *NTT East participates in a consolidated tax return system, which has been adopted by NTT (Holding Company) and its wholly-owned subsidiaries in Japan. However, except for a portion of the calculation of taxes, income taxes have not been calculated on a consolidated basis in the quarterly financial statements.

 

– 2 –


2. Non-Consolidated Comparative Statements of Income

(Based on accounting principles generally accepted in Japan)

 

     (Millions of yen)  
     Six months ended
September 30, 2016
     Six months ended
September 30, 2017
     Increase
(Decrease)
    Year ended
March 31, 2017
 

Telecommunications businesses:

          

Operating revenues

     766,449        755,169        (11,279     1,534,745  

Operating expenses

     650,977        623,437        (27,539     1,367,603  

Operating income from telecommunications businesses

     115,471        131,731        16,259       167,142  

Supplementary businesses:

          

Operating revenues

     57,056        57,562        505       137,497  

Operating expenses

     48,736        47,521        (1,214     115,534  

Operating income from supplementary businesses

     8,319        10,040        1,720       21,962  

Operating income

     123,791        141,771        17,980       189,104  

Non-operating revenues:

          

Interest income

     10        7        (3     26  

Dividends received

     3,171        6,898        3,727       3,226  

Gains on sales of fixed assets

     13,571        782        (12,788     14,363  

Miscellaneous income

     1,188        1,305        117       2,647  

Total non-operating revenues

     17,941        8,993        (8,948     20,263  

Non-operating expenses:

          

Interest expenses

     2,357        1,797        (560     4,669  

Miscellaneous expenses

     174        43        (130     260  

Total non-operating expenses

     2,532        1,841        (690     4,930  

Recurring profit

     139,200        148,923        9,722       204,438  

Income before income taxes

     139,200        148,923        9,722       204,438  

Income taxes

   * 39,214      * 42,540        3,326       54,774  

Net income

     99,986        106,382        6,396       149,663  

 

Note: * NTT East participates in a consolidated tax return system, which has been adopted by NTT (Holding Company) and its wholly-owned subsidiaries in Japan. However, except for a portion of the calculation of taxes, income taxes have not been calculated on a consolidated basis in the quarterly financial statements.

 

– 3 –


3. Business Results (Non-Consolidated Operating Revenues)

(Based on accounting principles generally accepted in Japan)

 

     (Millions of yen)  
     Six months ended
September 30, 2016
     Six months ended
September 30, 2017
     Increase
(Decrease)
    Percent
Increase
(Decrease)
    Year ended
March 31, 2017
 

Voice transmission services revenues (excluding IP services revenues)

     201,403        187,036        (14,367     (7.1     396,519  

Monthly charge revenues*

     152,177        142,034        (10,143     (6.7     299,992  

Call rates revenues*

     13,613        11,763        (1,850     (13.6     26,272  

Interconnection call revenues*

     23,378        21,708        (1,669     (7.1     45,606  

IP services revenues

     425,116        427,186        2,070       0.5       850,388  

Leased circuit services revenues (excluding IP services revenues)

     47,677        46,465        (1,212     (2.5     93,307  

Telegram services revenues

     5,561        5,198        (362     (6.5     11,422  

Other telecommunications services revenues

     86,690        89,283        2,592       3.0       183,107  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Telecommunications total revenues

     766,449        755,169        (11,279     (1.5     1,534,745  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Supplementary business total revenues

     57,056        57,562        505       0.9       137,497  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total operating revenues

     823,505        812,731        (10,774     (1.3     1,672,243  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

* Partial listing only

 

– 4 –


4. Non-Consolidated Comparative Statements of Cash Flows

(Based on accounting principles generally accepted in Japan)

     (Millions of yen)  
     Six months ended
September 30, 2016
    Six months ended
September 30, 2017
    Increase
(Decrease)
    Year ended
March 31, 2017
 

Cash flows from operating activities:

        

Income before income taxes

     139,200       148,923       9,722       204,438  

Depreciation and amortization

     144,939       117,837       (27,101     295,200  

Loss on disposal of property, plant and equipment

     6,056       4,489       (1,567     21,416  

Increase (decrease) in liability for employees’ retirement benefits

     8,074       6,227       (1,847     11,446  

(Increase) decrease in accounts receivable

     16,569       19,433       2,863       (8,552

(Increase) decrease in inventories

     949       1,871       922       252  

Increase (decrease) in accounts payable and accrued expenses

     (74,751     (64,151     10,600       (5,419

Increase (decrease) in accrued consumption tax

     281       5,331       5,049       (5,229

Other

     (27,619     (22,744     4,874       8,147  
  

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total

     213,700       217,217       3,517       521,702  

Interest and dividends received

     3,179       6,904       3,725       3,252  

Interest paid

     (2,366     (1,802     563       (4,705

Income taxes received (paid)

     (40,027     (60,447     (20,420     (47,742
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     174,486       161,871       (12,615     472,506  

Cash flows from investing activities:

        

Payments for property, plant and equipment

     (139,013     (152,499     (13,486     (274,177

Proceeds from sale of property, plant and equipment

     14,530       1,075       (13,455     15,821  

Proceeds from sale of investment securities

     632       206       (426     847  

Other

     93       (215     (308     (86
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (123,756     (151,434     (27,677     (257,594

Cash flows from financing activities:

        

Payments for settlement of long-term debt

     (2,560     (40,215     (37,655     (65,120

Payments for settlement of lease obligations

     (292     (262     29       (544

Dividends paid

     (59,395     (149,657     (90,262     (59,395
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (62,248     (190,135     (127,887     (125,059

Net increase (decrease) in cash and cash equivalents

     (11,517     (179,698     (168,180     89,852  

Cash and cash equivalents at beginning of period

     207,281       297,134       89,852       207,281  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

     195,764       117,435       (78,328     297,134  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

– 5 –


5. Revised Forecasts for the Fiscal Year Ending March 31, 2018

Based on its recent business performance, NTT East has revised its financial results forecasts that were announced in the financial results release filed on May 15, 2017 for the fiscal year ending March 31, 2018, as follows.

 

     (Billions of yen)  
     Year Ending March 31,
2018
(Forecasts Previously
Announced on May 15,
2017)
     Year Ending March 31,
2018
(Revised Forecasts)
     Change  

Operating Revenues

     1,640.0        1,640.0        —    

Operating Income

     190.0        190.0        —    

Recurring Profit

     190.0        195.0        5.0  

Net Income

     131.0        135.0        4.0  

 

Note: The financial results forecasts and projected figures concerning the future performance of NTT East contained herein are based on a series of assumptions, projections, estimates, judgments and beliefs of the management of NTT East and its parent NTT in light of information currently available to them regarding NTT, NTT East and its subsidiaries and affiliates, the economy and telecommunications industry in Japan and overseas, and other factors. These projections and estimates may be affected by the future business operations of NTT, NTT East and its subsidiaries and affiliates, the state of the economy in Japan and abroad, possible fluctuations in the securities markets, the pricing of services, the effects of competition, the performance of new products, services and new businesses, changes to laws and regulations affecting the telecommunications industry in Japan and elsewhere, other changes in circumstances that could cause actual results to differ materially from the forecasts contained herein, as well as other risks included in NTT’s most recent Annual Report on Form 20-F and other filings and submissions with the United States Securities and Exchange Commission.

 

– 6 –


November 10, 2017

FOR IMMEDIATE RELEASE

Financial Results for the Six Months Ended September 30, 2017

The financial results of Nippon Telegraph and Telephone West Corporation (NTT West) for the six months ended September 30, 2017 are presented in the following attachments.

(Attachments)

 

1. Non-Consolidated Comparative Balance Sheets

 

2. Non-Consolidated Comparative Statements of Income

 

3. Business Results (Non-Consolidated Operating Revenues)

 

4. Non-Consolidated Comparative Statements of Cash Flows

For inquiries, please contact:

Junichiro Maekawa or Kenichi Matsuno

Accounting Section, Finance Division

Nippon Telegraph and Telephone West Corporation

Tel: +81-6-4793-3141

E-mail: kessan-info@west.ntt.co.jp


1. Non-Consolidated Comparative Balance Sheets

(Based on accounting principles generally accepted in Japan)

 

     (Millions of yen)  
        March 31, 2017        September 30, 2017     Increase
(Decrease)
 

ASSETS

      

Fixed assets:

      

Fixed assets - telecommunications businesses

      

Property, plant and equipment

      

Machinery and equipment

     297,757       294,791       (2,965

Antenna facilities

     5,895       5,842       (53

Terminal equipment

     11,318       11,441       123  

Local line facilities

     1,051,300       1,066,598       15,297  

Long-distance line facilities

     1,693       1,647       (46

Engineering facilities

     517,724       509,056       (8,667

Submarine line facilities

     3,131       3,584       453  

Buildings

     312,924       316,091       3,167  

Construction in progress

     31,294       19,752       (11,542

Other

     219,918       218,664       (1,254

Total property, plant and equipment

     2,452,960       2,447,471       (5,488

Intangible fixed assets

     64,444       60,736       (3,708

Total fixed assets - telecommunications businesses

     2,517,404       2,508,207       (9,197

Investments and other assets

      

Other investments and assets

     187,606       192,096               4,489  

Allowance for doubtful accounts

     (681     (607     74  

Total investments and other assets

     186,924       191,488       4,563  

Total fixed assets

     2,704,329       2,699,696       (4,633

Current assets:

      

Cash and bank deposits

     18,251       5,276       (12,975

Notes receivable

     —         11       11  

Accounts receivable, trade

     199,820       196,256       (3,564

Supplies

     29,950       28,954       (996

Other current assets

     151,715       114,751       (36,964

Allowance for doubtful accounts

     (339     (255     84  

Total current assets

         399,398           344,993       (54,405
  

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

     3,103,728       3,044,690       (59,038
  

 

 

   

 

 

   

 

 

 

 

– 1 –


     (Millions of yen)  
        March 31, 2017         September 30, 2017      Increase
(Decrease)
 

LIABILITIES

        

Long-term liabilities:

        

Long-term borrowings from parent company

     591,000        601,000        10,000  

Liability for employees’ retirement benefits

     242,251        247,203                4,952  

Reserve for point services

     3,792        2,337        (1,455

Reserve for unused telephone cards

     8,000        8,200        200  

Allowance for environmental measures

     9,074        8,424        (650

Asset retirement obligations

     228        229        0  

Other long-term liabilities

     4,749        24,532        19,782  

Total long-term liabilities

     859,097        891,927        32,830  

Current liabilities:

        

Current portion of long-term borrowings from parent company

     110,707        110,400        (307

Accounts payable, trade

     71,635        37,209        (34,425

Short-term borrowings

     105,259        72,029        (33,229

Accrued taxes on income

     8,731      * 9,178        446  

Allowance for loss on disaster

     4,096        3,919        (177

Allowance for environmental measures

     2,361        1,039        (1,321

Asset retirement obligations

     133        147        13  

Other current liabilities

     362,351        305,645        (56,705

Total current liabilities

     665,277        539,570        (125,707
  

 

 

    

 

 

    

 

 

 

TOTAL LIABILITIES

     1,524,374        1,431,498        (92,876
  

 

 

    

 

 

    

 

 

 

NET ASSETS

        

Shareholders’ equity:

        

Common stock

         312,000            312,000        —    

Capital surplus

     1,170,054        1,170,054        —    

Earned surplus

     96,911        130,572        33,660  

Total shareholders’ equity

     1,578,965        1,612,626        33,660  

Unrealized gains (losses), translation adjustments, and others:

        

Net unrealized gains (losses) on securities

     388        565        177  

Total unrealized gains (losses), translation adjustments, and others

     388        565        177  
  

 

 

    

 

 

    

 

 

 

TOTAL NET ASSETS

     1,579,353        1,613,191        33,838  
  

 

 

    

 

 

    

 

 

 

TOTAL LIABILITIES AND NET ASSETS

     3,103,728        3,044,690        (59,038
  

 

 

    

 

 

    

 

 

 

 

Note: * NTT West participates in a consolidated tax return system, which has been adopted by NTT (Holding Company) and its wholly-owned subsidiaries in Japan. However, except for a portion of the calculation of taxes, income taxes have not been calculated on a consolidated basis in the quarterly financial statements.

 

– 2 –


2. Non-Consolidated Comparative Statements of Income

(Based on accounting principles generally accepted in Japan)

 

     (Millions of yen)  
     Six months ended
September 30, 2016
     Six months ended
September 30, 2017
     Increase
(Decrease)
    Year ended
March 31, 2017
 

Telecommunications businesses:

          

Operating revenues

     663,429        639,500        (23,929     1,325,585  

Operating expenses

     598,349        553,943        (44,405     1,242,485  

Operating income from telecommunications businesses

     65,080        85,556        20,476       83,099  

Supplementary businesses:

          

Operating revenues

     67,091        65,634        (1,457     153,430  

Operating expenses

     60,954        58,116        (2,838     141,343  

Operating income from supplementary businesses

     6,136        7,517        1,380       12,086  

Operating income

     71,217        93,074        21,856       95,186  

Non-operating revenues:

          

Interest income

     6        6        (0     12  

Dividends received

     597        831        234       615  

Miscellaneous income

     1,059        962        (97     2,330  

Total non-operating revenues

     1,663        1,799        136       2,957  

Non-operating expenses:

          

Interest expenses

     3,761        3,010        (751     7,114  

Miscellaneous expenses

     95        307        211       2,875  

Total non-operating expenses

     3,856        3,317        (539     9,989  

Recurring profit

     69,023        91,556        22,533       88,154  

Special losses

     5,975        —          (5,975     6,915  

Income before income taxes

     63,048        91,556        28,508       81,239  

Income taxes

   * 17,472      * 26,695        9,223       21,469  

Net income

           45,575              64,860              19,284       59,770  

 

Note: * NTT West participates in a consolidated tax return system, which has been adopted by NTT (Holding Company) and its wholly-owned subsidiaries in Japan. However, except for a portion of the calculation of taxes, income taxes have not been calculated on a consolidated basis in the quarterly financial statements.

 

– 3 –


3. Business Results (Non-Consolidated Operating Revenues)

(Based on accounting principles generally accepted in Japan)

 

    (Millions of yen)  
    Six months ended
September 30, 2016
    Six months ended
September 30, 2017
    Increase
(Decrease)
    Percent
Increase
(Decrease)
    Year ended
March 31, 2017
 

Voice transmission services revenues (excluding IP services revenues)

    201,536       186,039       (15,496     (7.7     396,272  

Monthly charge revenues*

    151,366       140,951       (10,415     (6.9     298,340  

Call rates revenues*

    12,764       11,003       (1,760     (13.8     24,590  

Interconnection call revenues*

    25,565       23,194       (2,370     (9.3     49,676  

IP services revenues

    349,188       345,377       (3,811     (1.1     697,252  

Leased circuit services revenues
(excluding IP services revenues)

    43,855       43,750       (105     (0.2     86,362  

Telegram services revenues

    6,176       5,589       (586     (9.5     12,625  

Other telecommunications services revenues

    62,672       58,742       (3,930     (6.3     133,071  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Telecommunications total revenues

    663,429       639,500       (23,929     (3.6     1,325,585  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Supplementary business total revenues

    67,091       65,634       (1,457     (2.2     153,430  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating revenues

    730,521       705,134       (25,387     (3.5     1,479,015  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

* Partial listing only

 

– 4 –


4. Non-Consolidated Comparative Statements of Cash Flows

(Based on accounting principles generally accepted in Japan)

 

     (Millions of yen)  
     Six months ended
September 30, 2016
    Six months ended
September 30, 2017
    Increase
(Decrease)
    Year ended
March 31, 2017
 

Cash flows from operating activities:

        

Income before income taxes

     63,048       91,556       28,508       81,239  

Depreciation and amortization

     141,301       105,081       (36,219     287,620  

Loss on disposal of property, plant and equipment

     7,287       4,360       (2,927     19,285  

Increase (decrease) in liability for employees’ retirement benefits

     4,976       4,952       (24     8,677  

(Increase) decrease in accounts receivable

     27,620       15,268       (12,351     11,377  

(Increase) decrease in inventories

     1,397       (1,633     (3,030     4,599  

Increase (decrease) in accounts payable and accrued expenses

     (40,737     (53,795     (13,058     7,799  

Increase (decrease) in accrued consumption tax

     303       2,220       1,916       (2,241

Other

     (13,084     (12,747     336       21,841  
  

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total

     192,114       155,263       (36,851     440,199  

Interest and dividends received

     604       837       233       628  

Interest paid

     (4,179     (2,998     1,180       (7,575

Income taxes received (paid)

     (20,999     (30,237     (9,237     (24,428
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     167,540       122,865       (44,675     408,824  

Cash flows from investing activities:

        

Payments for property, plant and equipment

     (128,429     (128,953     (523     (261,759

Proceeds from sale of property, plant and equipment

     447       90       (357     650  

Payments for purchase of investment securities

     —         —         —         (3,100

Proceeds from sale of investment securities

     509       23       (486     576  

Other

     (70     (102     (32     61  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (127,543     (128,942     (1,399     (263,571

Cash flows from financing activities:

        

Proceeds from issuance of long-term debt

     50,000       30,000       (20,000     50,000  

Payments for settlement of long-term debt

     (72,560     (20,307     52,252       (127,120

Net increase (decrease) in short-term borrowings

     (38,422     (33,229     5,192       (37,205

Payments for settlement of lease obligations

     (102     (68     34       (224

Dividends paid

     (36,216     (31,200     5,016       (36,216
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (97,302     (54,805     42,496       (150,766

Net increase (decrease) in cash and cash equivalents

     (57,304     (60,883     (3,578     (5,514

Cash and cash equivalents at beginning of period

     71,765       66,251       (5,514     71,765  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

     14,461       5,368       (9,092     66,251  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

– 5 –


November 10, 2017

FOR IMMEDIATE RELEASE

NTT Com Announces Financial Results for the Six Months Ended September 30, 2017

TOKYO, JAPAN — NTT Communications Corporation (NTT Com) announced today its financial results for the six months ended September 30, 2017. Please see the following attachments for further details:

 

I. Financial Results of NTT Communications Group

 

II. Non-Consolidated Comparative Balance Sheets

 

III. Non-Consolidated Comparative Statements of Income

 

IV. Business Results (Non-Consolidated Operating Revenues)

 

V. Non-Consolidated Comparative Statements of Cash Flows

#    #    #

About NTT Communications Corporation

NTT Communications provides consultancy, architecture, security and cloud services to optimize the information and communications technology (ICT) environments of enterprises. These offerings are backed by the company’s worldwide infrastructure, including a leading global tier-1 IP network, the Arcstar Universal One™ VPN network, reaching over 190 countries/regions, and over 140 secure data centers worldwide. NTT Communications’ solutions leverage the global resources of NTT Group companies, including Dimension Data, NTT DOCOMO and NTT DATA.

www.ntt.com  |  Twitter@NTT Communications  |  Facebook@NTT Communications  |  LinkedIn@NTT

For more information

(Mr.) Akira Ito or (Mr.) Shinichi Shimizu

Accounting and Taxation, Finance, NTT Communications

Tel: +81 3 6700 4311

Email: info-af@ntt.com


I. Financial Results of NTT Communications Group

 

     (Millions of yen)  
     Six months ended
Sep 30, 2016
     Six months ended
Sep 30, 2017
     Increase
(Decrease)
     Percent
Increase
(Decrease)
 

Operating revenues

     617,702        638,939        21,237        3.4  

Operating expenses

     546,054        560,788        14,734        2.7  

Operating income

     71,648        78,151        6,503        9.1  

 

– 1 –


II. Non-Consolidated Comparative Balance Sheets

(Based on accounting principles generally accepted in Japan)

 

     (Millions of yen)  
        March 31, 2017        September 30, 2017     Increase
        (Decrease)        
 

ASSETS

      

Fixed assets:

      

Fixed assets - telecommunications businesses

      

Property, plant and equipment

      

Machinery and equipment

     151,531       130,896       (20,634

Antenna facilities

     1,674       1,358       (315

Terminal equipment

     1,963       2,149       185  

Local line facilities

     1,103       1,087       (15

Long-distance line facilities

     5,122       5,101       (20

Engineering facilities

     49,878       49,010       (867

Submarine line facilities

     16,701       15,805       (896

Buildings

     205,475       205,239       (235

Construction in progress

     13,323       12,362       (961

Other

     105,983       119,787             13,804  

Total property, plant and equipment

     552,757       542,799       (9,958

Intangible fixed assets

     98,820       101,562       2,742  

Total fixed assets - telecommunications businesses

     651,578       644,362       (7,215

Investments and other assets

      

Investment securities

     108,152       105,939       (2,212

Investments in subsidiaries and affiliated companies

     387,905       406,663                    18,757  

Other investments and assets

     65,778       66,344       565  

Allowance for doubtful accounts

     (160     (141     19  

Total investments and other assets

     561,675       578,806       17,130  

Total fixed assets

     1,213,254       1,223,168       9,914  

Current assets:

      

Cash and bank deposits

     3,406       10,752       7,345  

Notes receivable

     8       —         (8

Accounts receivable, trade

     178,248       184,346       6,098  

Supplies

     9,643       9,274       (369

Other current assets

     90,655       53,314       (37,340

Allowance for doubtful accounts

     (1,367     (1,401     (34

Total current assets

                 280,595                   256,286       (24,309
  

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

     1,493,849       1,479,454       (14,394
  

 

 

   

 

 

   

 

 

 

 

– 2 –


     (Millions of yen)  
        March 31, 2017         September 30, 2017      Increase
        (Decrease)        
 

LIABILITIES

        

Long-term liabilities:

        

Long-term borrowings from parent company and subsidiary

     222,333        247,986        25,652  

Liability for employees’ retirement benefits

     89,994        92,411        2,417  

Reserve for point services

     407        419        11  

Reserve for unused telephone cards

     3,540        3,628        88  

Asset retirement obligations

     4,126        4,533        407  

Other long-term liabilities

     19,416        22,965        3,548  

Total long-term liabilities

     339,818        371,944        32,126  

Current liabilities:

        

Accounts payable, trade

     29,548        23,088        (6,460

Short-term borrowings

     —          9,348        9,348  

Accrued taxes on income

     3,749      * 6,819                        3,070  

Allowance for losses on construction

     627        607        (19

Asset retirement obligations

     56        13        (43

Other current liabilities

     169,379        147,135        (22,244

Total current liabilities

     203,360        187,012        (16,348
  

 

 

    

 

 

    

 

 

 

TOTAL LIABILITIES

     543,179        558,957        15,778  
  

 

 

    

 

 

    

 

 

 

NET ASSETS

        

Shareholders’ equity:

        

Common stock

     211,763        211,763        —    

Capital surplus

     131,615        131,615        —    

Earned surplus

     563,997        535,223        (28,773

Total shareholders’ equity

     907,376        878,602        (28,773

Unrealized gains (losses), translation adjustments, and others:

        

Net unrealized gains (losses) on securities

     43,080        41,894        (1,186

Deferred gains or losses on hedges

     213        —          (213

Total unrealized gains (losses), translation adjustments, and others

     43,293        41,894        (1,399
  

 

 

    

 

 

    

 

 

 

TOTAL NET ASSETS

                 950,670            920,497        (30,173
  

 

 

    

 

 

    

 

 

 

TOTAL LIABILITIES AND NET ASSETS

     1,493,849        1,479,454        (14,394
  

 

 

    

 

 

    

 

 

 

 

Note: *NTT Com participates in a consolidated tax return system, which has been adopted by NTT (Holding Company) and its wholly-owned subsidiaries in Japan. However, except for a portion of the calculation of taxes, income taxes have not been calculated on a consolidated basis in the quarterly financial statements.

 

– 3 –


III. Non-Consolidated Comparative Statements of Income

(Based on accounting principles generally accepted in Japan)

 

     (Millions of yen)  
     Six months ended
September 30, 2016
     Six months ended
September 30, 2017
     Increase
(Decrease)
    Year ended
March 31, 2017
 

Telecommunications businesses:

          

Operating revenues

     346,629        346,188        (441     697,333  

Operating expenses

     305,692        296,429        (9,263     620,370  

Operating income from telecommunications businesses

     40,937        49,759        8,822       76,963  

Supplementary businesses:

          

Operating revenues

     100,482        116,186        15,703       226,522  

Operating expenses

     91,265        107,421        16,155       210,936  

Operating income from supplementary businesses

     9,217        8,765        (451     15,585  

Operating income

     50,154        58,524        8,370       92,549  

Non-operating revenues:

          

Interest income

     41        18        (22     62  

Dividends received

     7,249        6,314        (934     8,258  

Lease and rental income

     5,692        5,365        (327     11,204  

Miscellaneous income

     154        1,566        1,412       1,222  

Total non-operating revenues

     13,137        13,265        128       20,748  

Non-operating expenses:

          

Interest expenses

     549        381        (167     1,050  

Lease and rental expenses

     2,762        1,899        (863     5,712  

Miscellaneous expenses

     646        106        (539     1,072  

Total non-operating expenses

     3,957        2,387        (1,570     7,836  

Recurring profit

     59,334        69,402        10,068       105,461  

Special profits

     —          2,433        2,433       —    

Income before income taxes

         59,334             71,836                12,501           105,461  

Income taxes

   * 16,549      * 21,048        4,499       20,458  

Net income

     42,785        50,787        8,002       85,003  

 

Note: *NTT Com participates in a consolidated tax return system, which has been adopted by NTT (Holding Company) and its wholly-owned subsidiaries in Japan. However, except for a portion of the calculation of taxes, income taxes have not been calculated on a consolidated basis in the quarterly financial statements.

 

– 4 –


IV. Business Results (Non-Consolidated Operating Revenues)

(Based on accounting principles generally accepted in Japan)

 

     (Millions of yen)  
     Six months ended
September 30, 2016
     Six months ended
September 30, 2017
     Increase
(Decrease)
    Percent
Increase
(Decrease)
    Year ended
March 31, 2017
 

Cloud Computing Platforms

     34,779        39,580        4,801       13.8       72,034  

Data Networks

     190,005        195,906        5,900       3.1       384,804  

Voice Communications

     126,392        120,764        (5,628     (4.5     250,794  

Applications & Content

     18,666        18,165        (501     (2.7     37,732  

Solution Services

     69,743        77,690        7,946       11.4       163,496  

Others

     7,524        10,267        2,742       36.5       14,993  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total operating revenues

     447,112        462,374        15,262       3.4       923,855  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

– 5 –


V. Non-Consolidated Comparative Statements of Cash Flows

(Based on accounting principles generally accepted in Japan)

 

     (Millions of yen)  
     Six months ended
September 30, 2016
    Six months ended
September 30, 2017
    Increase
(Decrease)
    Year ended
March 31, 2017
 

Cash flows from operating activities:

        

Income before income taxes

     59,334       71,836       12,501       105,461  

Depreciation and amortization

     52,375       46,809       (5,565     106,971  

Loss on disposal of property, plant and equipment

     940       515       (424     4,517  

Gains on sales of fixed assets

     (58     (8     50       (78

Increase (decrease) in allowance for doubtful accounts

     192       14       (177     302  

Increase (decrease) in liability for employees’ retirement benefits

     2,962       2,417       (545     3,272  

(Increase) decrease in accounts receivable

     32,240       22,771       (9,469     (239

(Increase) decrease in inventories

     (1,901     (322     1,579       1,152  

Increase (decrease) in accounts payable and accrued expenses

     (24,274     (18,842     5,432       703  

Increase (decrease) in accrued consumption tax

     1,864       1,861       (3     2,434  

Other

     (19,208     (8,758     10,449       (10,925
  

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total

     104,467       118,294       13,826       213,571  

Interest and dividends received

     7,312       6,333       (978     8,344  

Interest paid

     (614     (461     152       (1,086

Income taxes received (paid)

     (24,846     (17,558     7,287       (29,892
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     86,319       106,607       20,287       190,937  

Cash flows from investing activities:

        

Payments for property, plant and equipment

     (69,246     (54,478     14,767       (134,677

Proceeds from sale of property, plant and equipment

     223       572       349       412  

Payments for purchase of investment securities

     (230     (24,991     (24,761     (422

Proceeds from sale of investment securities

     1,500       10,150       8,650       2,242  

Other

     (17     (1,352     (1,335     (4,042
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (67,770     (70,099     (2,328     (136,487

Cash flows from financing activities:

        

Proceeds from issuance of long-term debt

     —         31,248       31,248       22,864  

Payments for settlement of long-term debt

     (1,680     (5,595     (3,915     (43,360

Net increase (decrease) in short-term borrowings

     (7,006     9,348       16,354       (7,766

Payments for settlement of lease obligations

     (1,595     (1,843     (247     (4,306

Dividends paid

     (33,000     (79,561     (46,561     (33,000
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (43,282     (46,403     (3,121     (65,569

Effect of exchange rate changes on cash and cash equivalents

     (752     294       1,046       (158

Net increase (decrease) in cash and cash equivalents

     (25,485     (9,601     15,883       (11,277

Cash and cash equivalents at beginning of period

     31,630       20,353       (11,277     31,630  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

     6,145       10,752       4,606       20,353  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

– 6 –


November 10, 2017

Nippon Telegraph and Telephone Corporation

Supplementary Data for

the Six Months Ended September 30, 2017

Contents

 

1.    Financial Results Summary (Consolidated)

     pages 1-2  

2.    Financial Results (Business Segments)

     page 3  

3.    Financial Results (Holding Company and Subsidiaries)

     pages 4-6  

4.    Operating Data

     pages 7-9  

Disclaimers

The projected figures concerning the future performance of NTT and its subsidiaries and affiliates contained herein are based on a series of assumptions, projections, estimates, judgments and beliefs of the management of NTT in light of information currently available to it regarding NTT and its subsidiaries and affiliates, the economy and telecommunications industry in Japan and overseas, and other factors. These projections and estimates may be affected by the future business operations of NTT and its subsidiaries and affiliates, the state of the economy in Japan and abroad, possible fluctuations in the securities markets, the pricing of services, the effects of competition, the performance of new products, services and new businesses, changes to laws and regulations affecting the telecommunications industry in Japan and elsewhere, other changes in circumstances that could cause actual results to differ materially from the forecasts contained herein, as well as other risks included in NTT’s most recent Annual Report on Form 20-F and other filings and submissions with the United States Securities and Exchange Commission.

 

* “E” in this material represents that the figure is a plan or projection for operation.
** “FY” in this material indicates the fiscal year ending March 31 of the succeeding year.


1. Financial Results Summary (NTT Consolidated Financial Results, EBITDA and EBITDA Margin and Interest-Bearing Liabilities)

NTT Consolidated Financial Results

 

    (Billions of yen)  
    FY 2016     FY 2017     FY 2017 (E)     [Ref.]
FY 2017 (E)
 
    Three
Months
Ended

June 30
    Three
Months
Ended

September 30
    Six Months
Ended
September 30
    Three
Months
Ended

December 31
    Three
Months
Ended

March 31
    Year
Ended
March 31
    Three
Months
Ended

June 30
    Three
Months
Ended

September 30
    Six
Months
Ended

September 30
    Three
Months
Ended

December 31
    Three
Months
Ended

March 31
    Year
Ended

March 31
    Year
Ending
March 31
(Revised

Forecast)
    Year
Ending

March 31
(Previously

Announced
Forecast)
 

Consolidated (US GAAP)

                           

Operating Revenues

    2,716.7       2,807.6       5,524.3       2,836.2       3,030.5       11,391.0       2,809.8       2,855.0       5,664.8                                                    11,750.0       11,750.0  

Fixed Voice Related Services

    311.8       307.5       619.3       299.8       314.7       1,233.9       290.2       280.8       571.0             —         —    

Mobile Voice Related Services

    213.0       216.6       429.6       221.8       213.9       865.3       228.7       238.9       467.7             —         —    

IP/Packet Communications Services

    948.0       953.3       1,901.4       941.0       966.6       3,809.0       949.2       959.7       1,908.9             —         —    

Sales of Telecommunications Equipment

    186.7       236.4       423.1       227.0       156.4       806.5       173.4       175.1       348.5             —         —    

System Integration

    688.3       708.8       1,397.1       726.7       917.9       3,041.6       782.5       817.3       1,599.8             —         —    

Other

    368.9       385.0       753.9       419.9       461.0       1,634.8       385.8       383.1       768.9             —         —    

Operating Expenses

    2,229.3       2,368.5       4,597.8       2,444.1       2,809.3       9,851.2       2,318.2       2,371.4       4,689.6             10,160.0       10,160.0  

Cost of Services (excluding items shown separately below)

    547.3       606.1       1,153.4       598.0       736.2       2,487.6       554.9       565.6       1,120.5             —         —    

Cost of Equipment Sold (excluding items shown separately below)

    175.3       231.2       406.4       248.3       225.0       879.7       184.5       195.4       379.9             —         —    

Cost of System Integration (excluding items shown separately below)

    501.7       484.5       986.2       510.3       664.4       2,161.0       561.1       580.0       1,141.1             —         —    

Depreciation and Amortization

    359.2       357.3       716.5       366.4       379.3       1,462.2       332.3       327.7       659.9             1,359.0       1,359.0  

Impairment Loss

    0.4       14.3       14.7       51.3       7.9       73.9       —         0.6       0.6             —         —    

Goodwill

    —         4.5       4.5       48.8       —         53.3       —         —         —               —         —    

Other

    0.4       9.8       10.2       2.5       7.9       20.6       —         0.6       0.6             —         —    

Selling, General and Administrative Expenses

    645.5       675.1       1,320.6       669.7       796.5       2,786.8       685.4       702.2       1,387.6             —         —    

Operating Income

    487.4       439.1       926.5       392.1       221.2       1,539.8       491.6       483.6       975.2             1,590.0       1,590.0  

Income Before Income Taxes

    446.1       450.8       896.9       410.3       220.6       1,527.8       496.2       485.8       982.0             1,695.0       1,580.0  

Net Income Attributable to NTT

    243.6       232.5       476.1       192.6       131.4       800.1       271.5       256.0       527.5             880.0       830.0  

(Ref.) Details of “Cost of Services,” “Cost of Equipment Sold,” “Cost of System Integration” and “Selling, General and Administrative Expenses”

 

Personnel

    557.7       569.7       1,127.4       547.5       601.9       2,276.8       593.1       594.7       1,187.8             —         —    

Cost of Services and Equipment Sold, and Selling, General and Administrative Expenses

    1,227.9       1,335.4       2,563.3       1,384.4       1,664.2       5,612.0       1,308.2       1,358.2       2,666.4             —         —    

Loss on Disposal of Property, Plant and Equipment

    24.2       36.3       60.4       39.8       96.8       197.0       27.3       35.4       62.7             —         —    

Other Expenses

    60.0       55.6       115.6       54.7       59.1       229.4       57.3       55.0       112.3             —         —    

Total

    1,869.8       1,996.9       3,866.7       2,026.4       2,422.1       8,315.1       1,985.9       2,043.2       4,029.1             —         —    

EBITDA and EBITDA Margin with Reconciliation

                           

EBITDA [a+b+c+d] (1)

    860.0       830.7       1,690.6       829.8       662.9       3,183.3       837.4       827.7       1,665.1             3,190.0       3,190.0  

a Operating Income

    487.4       439.1       926.5       392.1       221.2       1,539.8       491.6       483.6       975.2             1,590.0       1,590.0  

b Depreciation and Amortization

    359.2       357.3       716.5       366.4       379.3       1,462.2       332.3       327.7       659.9             1,359.0       1,359.0  

c Loss on Sales and Disposal of Property, Plant and Equipment

    13.0       20.0       33.0       20.0       54.4       107.4       13.5       15.9       29.4             241.0       241.0  

d Impairment Loss

    0.4       14.3       14.7       51.3       7.9       73.9       —         0.6       0.6             —         —    

EBITDA Margin [(e/f)*100] (1)

    31.7     29.6     30.6     29.3     21.9     27.9     29.8     29.0     29.4           27.1     27.1

e EBITDA [a+b+c+d]

    860.0       830.7       1,690.6       829.8       662.9       3,183.3       837.4       827.7       1,665.1             3,190.0       3,190.0  

f Operating Revenues

    2,716.7       2,807.6       5,524.3       2,836.2       3,030.5       11,391.0       2,809.8       2,855.0       5,664.8             11,750.0       11,750.0  

Interest-Bearing Liabilities

                           
    FY 2016                 FY 2017                 FY
2017 (E)
    [Ref.]
FY 2017 (E)
 
    As of
June 30
    As of
September 30
    As of
December 31
    As of
March 31
                As of
June 30
    As of
September 30
    As of
December 31
    As of
March 31
                As of
March 31
(Revised

Forecast)
    As of
March 31
(Previously
Announced

Forecast)
 

Interest-Bearing Liabilities

    4,353.6       4,091.8       4,497.1       4,088.2           4,419.3       4,172.2               3,900.0       3,900.0  

 

Note :    (1)    Beginning with the three months ended March 31, 2017, the method for calculating EBITDA has been revised to add Loss on Sales of Property, Plant and Equipment and Impairment Loss.
      EBITDA and EBITDA Margin, as calculated using the previous method including only Operating Income and Depreciation and Amortization, and Loss on Disposal of Property, Plant and Equipment, would have been 826.9 billion yen and 29.0%, respectively, for the three months ended September 30, 2017 and 1,663.9 billion yen and 29.4%, respectively, for the six months ended September 30, 2017. EBITDA and EBITDA Margin figures presented in the table above have been retroactively recalculated using the new calculation method.

 

– 1 –


1. Financial Results Summary (Capital Investment)

Capital Investment

 

    (Billions of yen)  
    FY 2016     FY 2017     FY
2017 (E)
    [Ref.]
FY 2017 (E)
 
    Three
Months
Ended
June 30
    Three
Months
Ended
September 30
    Six Months
Ended
September 30
    Three
Months
Ended
December 31
    Three
Months
Ended
March 31
    Year
Ended
March 31
    Three
Months
Ended
June 30
    Three
Months
Ended
September 30
    Six Months
Ended
September 30
    Three
Months
Ended
December 31
    Three
Months
Ended
March 31
    Year
Ended
March 31
    Year
Ending
March 31
(Revised
Forecast)
    Year
Ending
March 31
(Previously
Announced
Forecast)
 

Capital Investment (1)

    284.4           381.5           665.8           426.5           607.8           1,700.0           356.0           402.3           758.3                                                        1,700.0           1,700.0        

Regional communications business

    96.3       118.7       215.0       130.6       237.7       583.4       106.4       126.2       232.6             555.0       555.0  

Long distance and international communications business

    44.8       56.6       101.3       67.0       76.5       244.9       52.1       57.9       110.0             249.0       249.0  

Mobile communications business

    97.1       148.9       246.1       153.3       197.7       597.1       120.9       146.7       267.7             570.0       570.0  

Data communications business

    28.5       39.1       67.7       37.9       52.5       158.1       44.4       53.5       98.0             192.0       192.0  

Other business

    17.6       18.1       35.7       37.6       43.3       116.6       32.1       17.9       50.0             134.0       134.0  

(Ref.) Core Group Companies

                           

NTT (Holding Company)

    1.0       2.6       3.7       3.8       8.1       15.7       1.9       2.1       4.0             18.0       18.0  

R&D Facilities

    —         —         —         —         —         12.9       —         —         —               15.0       15.0  

Joint Facilities

    —         —         —         —         —         2.8       —         —         —               3.0       3.0  

NTT East (2)

    42.1       52.4       94.6       61.0       118.0       273.8       58.5       56.8       115.4             250.0       250.0  

Service Expansion and Improvement

    —         —         —         —         —         249.6       —         —         —               231.0       231.0  

Voice Transmission

    —         —         —         —         —         142.6       —         —         —               133.0       133.0  

Data Transmission

    —         —         —         —         —         17.8       —         —         —               14.0       14.0  

Leased Circuit

    —         —         —         —         —         88.2       —         —         —               83.0       83.0  

Telegraph

    —         —         —         —         —         0.9       —         —         —               1.0       1.0  

R&D Facilities

    —         —         —         —         —         2.7       —         —         —               2.0       2.0  

Joint Facilities

    —         —         —         —         —         21.3       —         —         —               17.0       17.0  

NTT West (2)

    46.2       56.8       103.0       61.7       109.3       274.1       42.1       60.9       103.0             260.0       260.0  

Service Expansion and Improvement

    —         —         —         —         —         256.0       —         —         —               239.0       239.0  

Voice Transmission

    —         —         —         —         —         157.7       —         —         —               144.0       144.0  

Data Transmission

    —         —         —         —         —         22.9       —         —         —               17.0       17.0  

Leased Circuit

    —         —         —         —         —         74.9       —         —         —               77.0       77.0  

Telegraph

    —         —         —         —         —         0.3       —         —         —               1.0       1.0  

R&D Facilities

    —         —         —         —         —         1.9       —         —         —               2.0       2.0  

Joint Facilities

    —         —         —         —         —         16.0       —         —         —               19.0       19.0  

NTT Communications

    25.1       32.2       57.4       34.1       43.6       135.1       18.1       22.3       40.5             111.0       111.0  

Cloud Computing Platforms

    —         —         —         —         —         39.6       —         —         —               23.0       23.0  

Data Networks

    —         —         —         —         —         26.3       —         —         —               22.1       22.1  

Voice Communications

    —         —         —         —         —         10.2       —         —         —               8.2       8.2  

Applications & Content

    —         —         —         —         —         1.9       —         —         —               4.1       4.1  

Solution Services

    —         —         —         —         —         6.3       —         —         —               5.3       5.3  

Infrastructure and Joint Facilities, etc.

    —         —         —         —         —         50.5       —         —         —               48.0       48.0  

NTT DOCOMO (Consolidated)

    97.1       148.9       246.1       153.3       197.7       597.1       120.9       146.7       267.7             570.0       570.0  

NTT DATA (Consolidated)

    28.5       39.1       67.6       37.9       52.5       158.1       49.0       53.5       102.6             192.0       192.0  

(Ref.) Optical Access Network Investment

 

             

NTT East

    —         —         —         —         —         85.0       —         —         —              

Approx.

80.0

 

 

   

Approx.

80.0

 

 

NTT West

    —         —         —         —         —         71.0       —         —         —              

Approx.

73.0

 

 

   

Approx.

73.0

 

 

 

Notes :

   (1)    Capital Investment figures for domestic access network businesses for the six months ended September 30, 2016, the six months ended September 30, 2017 and the year ending March 31, 2018 (Revised Forecast) are 496.3 billion yen, 522.6 billion yen and 1,193.0 billion yen, respectively.
   (2)    Figures for NTT East and NTT West include figures for Optical Access Network Investment.

 

– 2 –


2. Financial Results (Business Segments)

    (Billions of yen)  
    FY 2016     FY 2017     FY 2017 (E)     [Ref.]
FY 2017 (E)
 
  Three
Months
Ended
June 30
    Three
Months
Ended
September 30
    Six Months
Ended
September 30
    Three
Months
Ended
December 31
    Three
Months
Ended
March 31
    Year
Ended
March 31
    Three
Months
Ended
June 30
    Three
Months
Ended
September 30
    Six Months
Ended
September 30
    Three
Months
Ended
December 31
    Three
Months
Ended
March 31
    Year
Ended
March 31
    Year
Ending
March 31
(Revised
Forecast)
    Year
Ending
March 31
(Previously
Announced
Forecast)
 

Business segments (1)

                           

Regional communications business

                           

Operating Revenues

    802.9           817.5           1,620.4           814.4           873.4           3,308.2           787.8           792.8           1,580.6                                                        3,230.0           3,230.0        

Operating Expenses

    675.1       713.1       1,388.2       716.2       844.3       2,948.7       654.2       673.3       1,327.4             2,900.0       2,900.0  

Operating Income

    127.8       104.5       232.2       98.2       29.0       359.5       133.6       119.5       253.2             330.0       330.0  

Long distance and international communications business

                           

Operating Revenues

    519.0       519.8       1,038.8       531.8       558.6       2,129.3       529.7       535.1       1,064.8             2,230.0       2,230.0  

Operating Expenses

    492.0       504.7       996.7       555.3       536.5       2,088.4       494.9       499.5       994.4             2,110.0       2,110.0  

Operating Income

    27.0       15.2       42.2       (23.5     22.1       40.8       34.8       35.6       70.4             120.0       120.0  

Mobile communications business

                           

Operating Revenues

    1,108.7       1,179.4       2,288.0       1,181.2       1,115.3       4,584.6       1,136.7       1,163.4       2,300.1             4,750.0       4,750.0  

Operating Expenses

    810.4       893.9       1,704.3       925.6       1,003.0       3,632.9       859.1       893.7       1,752.8             3,795.0       3,795.0  

Operating Income

    298.3       285.4       583.7       255.6       112.3       951.6       277.6       269.7       547.3             955.0       955.0  

Data communications business

                           

Operating Revenues

    373.5       388.6       762.1       402.6       554.1       1,718.7       462.3       482.1       944.4             1,970.0       1,970.0  

Operating Expenses

    351.6       374.6       726.2       371.4       513.3       1,610.8       437.0       448.4       885.4             1,840.0       1,840.0  

Operating Income

    21.9       14.0       35.9       31.2       40.8       107.9       25.3       33.7       59.0             130.0       130.0  

Other business

                           

Operating Revenues

    272.1       295.5       567.6       322.3       392.4       1,282.3       281.4       283.0       564.4             1,260.0       1,260.0  

Operating Expenses

    259.8       278.1       537.9       292.7       374.4       1,205.0       262.3       262.7       525.0             1,185.0       1,185.0  

Operating Income

    12.3       17.4       29.7       29.6       18.0       77.3       19.0       20.4       39.4             75.0       75.0  

 

Note:

     (1   Figures for each segment include inter-segment transactions.

 

– 3 –


3. Financial Results (Holding Company and Subsidiaries)

    (Billions of yen)  
    FY 2016     FY 2017     FY 2017 (E)     [Ref.]
FY 2017 (E)
 
    Three
Months

Ended
June 30
    Three
Months
Ended
September 30
    Six Months
Ended
September 30
    Three
Months
Ended
December 31
    Three
Months
Ended
March 31
    Year
Ended
March 31
    Three
Months
Ended
June 30
    Three
Months
Ended
September 30
    Six Months
Ended
September 30
    Three
Months
Ended
December 31
    Three
Months
Ended
March 31
    Year
Ended
March 31
    Year
Ending
March 31
(Revised
Forecast)
    Year
Ending
March 31
(Previously
Announced
Forecast)
 

NTT (Holding Company) (JPN GAAP)

                           

Operating Revenues

    269.1           32.7           301.9           138.6           33.7           474.3           436.7           30.9           467.7                                                        662.0           662.0      

Operating Expenses

    29.4       30.7       60.2       31.1       43.3       134.6       30.0       29.4       59.4             130.0       130.0  

Operating Income

    239.6       2.0       241.6       107.5       (9.5     339.6       406.6       1.5       408.2             532.0       532.0  

Non-Operating Revenues

    6.0       6.2       12.3       5.7       6.0       24.1       5.1       6.2       11.3             22.0       22.0  

Non-Operating Expenses

    7.7       6.8       14.6       6.7       7.6       28.9       6.1       6.3       12.5             25.0       25.0  

Recurring Profit

    237.9       1.4       239.3       106.5       (11.0     334.9       405.6       1.4       407.1             529.0       529.0  

Net Income

    237.5       (19.7     217.7       79.2       (8.9     288.1       405.3       (0.6     404.7             530.0       530.0  

NTT East (JPN GAAP)

                           

Operating Revenues

    410.1       413.3       823.5       413.1       435.5       1,672.2       405.5       407.1       812.7             1,640.0       1,640.0  

Voice Transmission Services (excluding
IP) (1)

    101.4       99.9       201.4       99.2       95.8       396.5       94.2       92.7       187.0             370.0       370.0  

IP Services

    213.3       211.7       425.1       212.4       212.8       850.3       213.4       213.7       427.1             850.0       850.0  

Leased Circuit (excluding IP)

    24.0       23.6       47.6       23.0       22.6       93.3       23.2       23.1       46.4             93.0       93.0  

Other

    46.1       46.0       92.2       48.1       54.1       194.5       47.6       46.8       94.4             193.0       193.0  

Supplementary Business

    25.0       31.9       57.0       30.3       50.0       137.4       26.8       30.6       57.5             134.0       134.0  

Operating Expenses

    346.0       353.6       699.7       363.1       420.2       1,483.1       329.9       341.0       670.9             1,450.0       1,450.0  

Personnel

    23.6       23.6       47.2       23.2       24.0       94.6       21.4       20.8       42.3             85.0       85.0  

Cost of Services and Equipment Sold, and Selling, General and Administrative Expenses

    224.3       230.9       455.2       236.1       270.7       962.1       222.9       232.6       455.6             947.0       947.0  

Depreciation and Amortization

    72.2       72.5       144.8       76.0       74.2       295.0       58.7       59.1       117.8             234.0       234.0  

Loss on Disposal of Property, Plant and Equipment

    6.1       8.4       14.5       9.7       31.5       55.9       7.6       10.4       18.0             110.0       110.0  

Taxes and Public Dues

    19.5       18.1       37.7       17.9       19.6       75.3       19.1       18.0       37.1             74.0       74.0  

Operating Income

    64.1       59.6       123.7       49.9       15.3       189.1       75.6       66.1       141.7             190.0       190.0  

Non-Operating Revenues

    17.3       0.5       17.9       1.5       0.7       20.2       8.1       0.8       8.9             9.0       5.0  

Non-Operating Expenses

    1.2       1.2       2.5       1.2       1.1       4.9       0.9       0.9       1.8             4.0       5.0  

Recurring Profit

    80.2       58.9       139.2       50.2       14.9       204.4       82.8       66.0       148.9             195.0       190.0  

Net Income

    57.8       42.1       99.9       36.5       13.1       149.6       60.0       46.3       106.3             135.0       131.0  

NTT West (JPN GAAP)

                           

Operating Revenues

    362.0       368.4       730.5       362.7       385.7       1,479.0       351.0       354.1       705.1             1,436.0       1,436.0  

Voice Transmission Services (excluding
IP) (1)

    101.6       99.9       201.5       99.0       95.6       396.2       93.7       92.2       186.0             370.0       370.0  

IP Services

    175.5       173.6       349.1       174.0       173.9       697.2       173.5       171.8       345.3             689.0       689.0  

Leased Circuit (excluding IP)

    22.0       21.7       43.8       21.3       21.1       86.3       22.0       21.7       43.7             87.0       87.0  

Other

    33.8       35.0       68.8       35.9       40.8       145.6       32.5       31.8       64.3             138.0       138.0  

Supplementary Business

    29.0       38.0       67.0       32.2       54.0       153.4       29.1       36.4       65.6             152.0       152.0  

Operating Expenses

    323.3       335.9       659.3       336.6       387.8       1,383.8       301.4       310.6       612.0             1,336.0       1,336.0  

Personnel

    20.3       20.0       40.4       19.9       20.2       80.5       18.9       17.6       36.6             74.0       77.0  

Cost of Services and Equipment Sold, and Selling, General and Administrative Expenses

    206.3       219.1       425.5       215.4       254.4       895.4       206.0       215.4       421.5             863.0       860.0  

Depreciation and Amortization

    70.4       70.8       141.3       74.1       72.1       287.6       52.2       52.7       105.0             213.0       213.0  

Loss on Disposal of Property, Plant and Equipment

    8.6       9.4       18.1       10.9       24.1       53.2       6.6       8.4       15.1             119.0       119.0  

Taxes and Public Dues

    17.5       16.3       33.8       16.2       16.8       66.9       17.4       16.1       33.6             67.0       67.0  

Operating Income

    38.7       32.5       71.2       26.0       (2.0     95.1       49.5       43.5       93.0             100.0       100.0  

Non-Operating Revenues

    1.2       0.4       1.6       0.5       0.7       2.9       1.3       0.4       1.7             4.0       4.0  

Non-Operating Expenses

    2.0       1.7       3.8       1.7       4.3       9.9       1.5       1.7       3.3             9.0       9.0  

Recurring Profit

    37.8       31.1       69.0       24.8       (5.7     88.1       49.3       42.1       91.5             95.0       95.0  

Net Income

    23.3       22.2       45.5       18.0       (3.8     59.7       35.0       29.8       64.8             70.0       70.0  

 

Note:    (1)    Operating Revenues from Voice Transmission Services (excluding IP) of NTT East and NTT West for the six months ended September 30, 2017 include monthly charges, call charges and interconnection charges of 142.0 billion yen, 11.7 billion yen and 21.7 billion yen for NTT East, and 140.9 billion yen, 11.0 billion yen and 23.1 billion yen for NTT West, respectively.

 

– 4 –


3. Financial Results (Holding Company and Subsidiaries)

 

    (Billions of yen)  
    FY 2016     FY 2017     FY
2017 (E)
    [Ref.]
FY 2017 (E)
 
    Three
Months
Ended
June 30
    Three
Months
Ended
September 30
    Six
Months
Ended
September 30
    Three
Months
Ended
December 31
    Three
Months
Ended
March 31
    Year
Ended
March 31
    Three
Months
Ended
June 30
    Three
Months
Ended
September 30
    Six
Months
Ended
September 30
    Three
Months
Ended
December 31
    Three
Months
Ended
March 31
    Year
Ended
March 31
    Year
Ending
March 31
(Revised
Forecast)
    Year
Ending
March 31
(Previously
Announced
Forecast)
 

NTT Communications (JPN GAAP)

                           

Operating Revenues (1)

    220.2           226.9           447.1           227.0           249.6           923.8           230.3           231.9           462.3                                                        940.0           940.0      

Cloud Computing Platforms

    17.1       17.6       34.7       17.6       19.5       72.0       20.2       19.3       39.5             87.0       87.0  

Data Networks

    94.8       95.1       190.0       96.3       98.4       384.8       97.2       98.6       195.9             393.0       393.0  

Voice Communications

    63.0       63.3       126.3       63.7       60.6       250.7       60.0       60.7       120.7             244.0       244.0  

Applications & Content

    9.4       9.2       18.6       9.3       9.6       37.7       8.7       9.3       18.1             37.0       37.0  

Solution Services

    31.9       37.7       69.7       36.1       57.5       163.4       37.3       40.3       77.6             159.0       159.0  

Others

    3.7       3.7       7.5       3.8       3.6       14.9       6.8       3.4       10.2             20.0       20.0  

Operating Expenses

    194.3       202.5       396.9       204.1       230.2       831.3       198.9       204.8       403.8             847.0       847.0  

Personnel

    19.2       18.9       38.2       19.0       19.7       77.0       19.1       18.9       38.1             77.0       77.0  

Cost of Services, Cost of Equipment Sold, and Selling, General and Administrative Expenses

    90.8       98.8       189.6       95.1       121.6       406.4       94.8       99.5       194.4             639.0       639.0  

Communication Network Charges

    54.7       54.6       109.4       59.2       54.4       223.1       57.6       58.8       116.4            

Depreciation and Amortization

    25.4       25.6       51.1       26.2       27.0       104.4       22.7       23.3       46.1             96.0       96.0  

Loss on Disposal of Property, Plant and Equipment

    0.5       1.0       1.6       0.9       4.1       6.7       0.8       0.6       1.5             22.0       22.0  

Taxes and Public Dues

    3.5       3.2       6.8       3.4       3.2       13.4       3.6       3.4       7.1             13.0       13.0  

Operating Income

    25.8       24.3       50.1       22.9       19.4       92.5       31.4       27.1       58.5             93.0       93.0  

Non-Operating Revenues

    7.4       5.6       13.1       4.0       3.5       20.7       6.7       6.4       13.2             18.0       18.0  

Non-Operating Expenses

    2.3       1.6       3.9       1.3       2.5       7.8       1.4       0.9       2.3             8.0       8.0  

Recurring Profit

    30.9       28.3       59.3       25.6       20.5       105.4       36.7       32.6       69.4             103.0       103.0  

Net Income

    22.3       20.4       42.7       18.5       23.6       85.0       27.6       23.1       50.7             73.0       73.0  

Dimension Data
(IFRS) (2)(3)

                           

Operating Revenues

    206.6       198.6       405.2       196.4       207.4       809.0       207.0       208.5       415.5             890.0       890.0  

Operating Expenses

    207.9       205.7       413.6       197.9       207.4       818.9       207.2       205.2       412.3             881.0       881.0  

Operating
Income (4)

    (1.3     (7.0     (8.3     (1.5     (0     (9.9     (0.2     3.3       3.2             9.0       9.0  

Net Income Attributable to Dimension Data

    (2.4     (9.6     (11.9     (14.6     (1.4     (27.9     (1.8     0.2       (1.6           —         —    

 

Notes:    (1)   The following are the main services included in each line item:
     - Cloud Computing Platforms: “Data center services” and “Private Cloud (Enterprise Cloud, etc.)”
     - Data Networks: “Closed network services (Arcstar Universal One, etc.)” and “Open network service (OCN, etc.)”
     - Voice Communications: “Telephone services” and “VoIP services (050 plus, etc.)”
     - Applications & Content: “Application services (Mail services, etc.)”
     - Solution Services: “System integration services”
   (2)   Because Dimension Data’s statements of income from January 1 to June 30, 2017 are consolidated into NTT’s consolidated statements of income from April 1 to September 30, 2017, Dimension Data’s financial results for the six months ended June 30, 2017 are included under the six months ended September 30, 2017 and Dimension Data’s forecast for the twelve months ending December 31, 2017 is included under Year Ending March 31, 2018 (Forecast).
   (3)   The conversion rate used for Dimension Data figures for the six months ended September 30, 2017 is USD1.00 = JPY112.34.
   (4)   Operating Income for the six months ended September 30, 2017 under US GAAP was (2.0) billion yen.

 

– 5 –


3. Financial Results (Holding Company and Subsidiaries)

 

    (Billions of yen)  
    FY 2016     FY 2017     FY 2017 (E)     [Ref.]
FY 2017 (E)
 
    Three
Months
Ended

June 30
    Three
Months
Ended
September 30
    Six
Months
Ended
September 30
    Three
Months
Ended
December 31
    Three
Months
Ended
March 31
    Year
Ended
March 31
    Three
Months
Ended
June 30
    Three
Months
Ended
September 30
    Six
Months
Ended
September 30
    Three
Months
Ended
December 31
    Three
Months
Ended
March 31
    Year
Ended
March 31
    Year
Ending
March 31
(Revised
Forecast)
    Year
Ending
March 31
(Previously
Announced
Forecast)
 

NTT DOCOMO Consolidated (US GAAP)

                           

Operating Revenues

    1,108.7            1,179.7            2,288.3            1,181.3            1,115.0            4,584.6            1,136.7            1,163.4            2,300.1                                                            4,750.0            4,750.0      

Telecommunications Services

    729.7       744.8       1,474.5       750.7       759.9       2,985.1       774.9       793.9       1,568.8             3,114.0       3,125.0  

Mobile Communications Services

    704.2       712.8       1,417.0       712.1       714.8       2,844.0       723.1       736.5       1,459.6             2,878.0       2,894.0  

Voice Revenues

    215.9       219.6       435.4       224.8       215.0       875.2       231.2       241.4       472.6             932.0       928.0  

Packet Communications Revenues

    488.3       493.3       981.6       487.4       499.8       1,968.8       491.9       495.1       987.0             1,946.0       1,966.0  

Optical-fiber Broadband Services and Other Telecommunications Services

    25.5       31.9       57.5       38.6       45.1       141.1       51.8       57.4       109.2             236.0       231.0  

Equipment Sales

    165.8       214.4       380.1       206.2       132.9       719.2       150.6       152.9       303.5             759.0       748.0  

Other Operating Revenues

    213.2       220.5       433.7       224.4       222.2       880.3       211.2       216.7       427.8             877.0       877.0  

Operating Expenses

    809.4       893.4       1,702.7       924.5       1,012.6       3,639.8       858.4       893.0       1,751.4             3,790.0       3,790.0  

Personnel

    72.3       72.8       145.1       72.2       74.5       291.8       72.9       71.6       144.5             290.0       300.0  

Cost of Services, Cost of Equipment Sold, and Selling, General and Administrative Expenses

    531.5       600.6       1,132.1       622.8       677.3       2,432.1       553.3       577.5       1,130.8             2,506.0       2,498.0  

Depreciation and Amortization

    109.7       110.8       220.5       113.9       117.9       452.3       119.0       121.0       240.0             489.0       490.0  

Impairment Loss

    —         —         —         —         12.2       12.2       —         —         —               —         —    

Loss on Disposal of Property, Plant and Equipment

    7.9       16.8       24.8       16.5       38.3       79.6       12.4       16.0       28.5             69.0       60.0  

Communication Network Charges

    76.7       82.1       158.7       88.8       81.8       329.4       90.9       96.6       187.5             395.0       400.0  

Taxes and Public Dues

    11.2       10.3       21.5       10.3       10.5       42.4       9.9       10.2       20.1             41.0       42.0  

Operating Income

    299.3       286.3       585.6       256.7       102.4       944.7       278.3       270.5       548.8             960.0       960.0  

Non-Operating Income (Loss)

    (4.0     (0.4     (4.4     8.3       1.0       4.8       3.5       2.2       5.7             121.0       6.0  

Income Before Income Taxes

    295.3       285.9       581.2       265.0       103.4       949.6       281.8       272.7       554.5             1,081.0       966.0  

Net Income Attributable to NTT DOCOMO

    206.9       198.6       405.4       184.0       63.1       652.5       189.9       184.0       373.9             740.0       655.0  

NTT DATA Consolidated (JPN GAAP)

                           

Net sales

    392.2       387.4       779.6       401.2       551.5       1,732.4       540.4       480.5       1,020.9             2,060.0       2,060.0  

Public & Social Infrastructure

    89.1       97.6       186.7       109.5       159.1       455.4       85.9       —         183.0             447.0       447.0  

Financial

    118.6       127.7       246.3       124.3       147.2       518.0       127.5       —         259.1             539.0       539.0  

Enterprise & Solutions

    97.7       103.1       200.9       103.0       121.6       425.6       105.2       —         219.0             442.0       442.0  

New

                           

North America  (1)

    —         —         —         —         —         —         —         —         263.2             513.0       —    

EMEA & LATAM (1)

    —         —         —         —         —         —         —         —         212.7             362.0       —    

Elimination or
Corporate (1)

    —         —         —         —         —         —         —         —         (116.2           (243.0     —    

Old

                           

Global

    145.2       122.8       268.0       128.7       206.5       603.3       284.7       —         —               —         908.0  

Elimination or Corporate

    (58.5     (63.9     (122.4     (64.5     (83.0     (269.9     (63.0     —         —               —         (276.0

Cost of Sales

    294.5       286.7       581.2       293.7       418.6       1,293.6       413.5       354.4       767.9             1,548.0       1,550.0  

Gross Profit

    97.6       100.6       198.3       107.5       132.9       438.8       126.9       126.0       253.0             512.0       510.0  

Selling, General and Administrative Expenses

    80.3       72.7       153.0       78.3       90.4       321.7       104.7       96.2       200.9             392.0       390.0  

Operating Income

    17.3       27.9       45.3       29.1       42.5       117.1       22.1       29.8       52.0             120.0       120.0  

Non-Operating Income (Loss)

    (0     (0.1     (0.2     (1.1     (2.7     (4.1     0.2       (2.0     (1.7           (4.0     (4.0

Ordinary income

    17.3       27.7       45.0       28.0       39.8       112.9       22.4       27.8       50.2             116.0       116.0  

Net Income Attributable to Owners of Parent

    10.0       18.9       29.0       16.0       20.6       65.6       8.1       13.7       21.8             59.0       59.0  

 

Note:    (1)    Due to the revision of NTT DATA’s global management structure on July 1, 2017, NTT DATA changed the method of classification and disclosure of segment information starting from the six months ended September 30, 2017. Under the new segments, the results for the six months ended September 30, 2016 were 87.0 billion for North America, 170.6 billion yen for EMEA & LATAM, and (112.0) billion yen for Elimination or Corporate, and the results for the year ended March 31, 2017 were 246.3 billion for North America, 330.8 billion yen for EMEA & LATAM, and (243.9) billion yen for Elimination or Corporate.
      The new Elimination or Corporate segment includes certain figures that would have been included in former segment areas such as China/APAC.

 

 

– 6 –


4. Operating Data

Number of Subscribers

 

     (in thousands except for Public Telephones)  
     FY 2016      FY 2017      FY 2017 (E)      [Ref.]
FY 2017 (E)
 
     As of
June 30
     As of
September 30
     As of
December 31
     As of
March 31
     As of
June 30
     As of
September 30
     As of
December 31
     As of
March 31
     As of
March 31
(Revised
Forecast)
     As of
March 31
(Previously
Announced
Forecast)
 

Telephone Subscriber Lines (1)

     19,671        19,413        19,117        18,797        18,482        18,168              17,785        17,785  

NTT East

     9,740        9,617        9,471        9,315        9,166        9,014              8,865        8,865  

NTT West

     9,931        9,796        9,647        9,482        9,316        9,154              8,920        8,920  

INS-Net (2)

     2,719        2,661        2,602        2,539        2,488        2,440              2,326        2,326  

NTT East

     1,384        1,356        1,325        1,293        1,269        1,244              1,193        1,193  

NTT West

     1,334        1,305        1,276        1,246        1,219        1,196              1,133        1,133  

Telephone Subscriber Lines + INS-Net

     22,390        22,074        21,719        21,336        20,970        20,609              20,111        20,111  

NTT East

     11,125        10,973        10,796        10,609        10,434        10,258              10,059        10,059  

NTT West

     11,265        11,102        10,923        10,727        10,535        10,350              10,052        10,052  

Public Telephones

     168,673        166,120        163,921        161,375        160,396        159,485              157,972        157,972  

NTT East

     76,511        74,846        73,357        71,434        71,037        70,763              70,434        70,434  

NTT West

     92,162        91,274        90,564        89,941        89,359        88,722              87,538        87,538  

FLET’S ISDN

     83        81        79        77        75        73              70        70  

NTT East

     36        35        34        33        33        32              30        30  

NTT West

     47        46        45        44        43        42              39        39  

FLET’S ADSL

     1,019        987        955        919        881        849              791        791  

NTT East

     459        444        428        411        394        379              351        351  

NTT West

     560        543        527        508        487        470              440        440  

FLET’S Hikari (including Hikari Collaboration Model) (3)(4)(5)

     19,520        19,704        19,903        20,053        20,294        20,386              20,853        20,853  

NTT East

     10,839        10,958        11,078        11,173        11,318        11,381              11,673        11,673  

NTT West

     8,681        8,746        8,825        8,880        8,976        9,005              9,180        9,180  

(incl.) Hikari Collaboration Model

     5,912        6,917        7,854        8,744        9,574        10,145              11,894        11,894  

NTT East

     3,781        4,337        4,846        5,328        5,770        6,077              7,028        7,028  

NTT West

     2,131        2,580        3,008        3,416        3,804        4,069              4,866        4,866  

Hikari Denwa (6)

     17,451        17,545        17,655        17,759        17,862        17,924              18,039        17,988  

NTT East

     9,180        9,242        9,311        9,369        9,433        9,478              9,569        9,569  

NTT West

     8,271        8,302        8,344        8,390        8,430        8,447              8,470        8,419  

Conventional Leased Circuit Services

     231        229        227        225        224        222              218        218  

NTT East

     112        111        110        109        109        108              105        105  

NTT West

     118        118        117        116        115        115              113        113  

High Speed Digital Services

     114        112        110        108        106        105              100        100  

NTT East

     58        57        56        55        54        53              52        52  

NTT West

     56        55        54        53        52        52              48        48  

NTT Group Major ISPs (7)

     11,360        11,328        11,303        11,231        11,189        11,157              11,015        11,031  

(incl.) OCN

     7,969        7,905        7,847        7,739        7,678        7,637              7,496        7,496  

(incl.) Plala

     3,024        3,047        3,075        3,106        3,124        3,135              3,130        3,130  

Hikari TV

     3,047        3,041        3,032        3,023        3,021        3,018              3,030        3,030  

FLET’S TV Transmission
Services (6)

     1,445        1,464        1,489        1,521        1,551        1,570              1,602        1,602  

NTT East

     917        926        939        951        963        972              981        981  

NTT West

     528        538        551        570        587        597              621        621  

Mobile Telecommunications Services (8)

     71,614        72,943        73,588        74,880        75,114        75,361              76,200        77,100  

(incl.) “Kake-hodai & Pake-aeru” billing plan

     31,586        33,416        35,198        37,066        38,342        39,617              —          —    

Telecommunications Services (LTE (Xi))

     39,893        41,281        42,671        44,544        45,659        46,908              50,000        51,700  

Telecommunications Services (FOMA (3G))

     31,721        31,662        30,917        30,336        29,455        28,453              26,200        25,400  

sp-mode

     33,082        33,809        34,749        35,921        36,671        37,418              39,300        40,200  

i-mode

     18,136        17,416        16,503        15,493        14,662        13,809              11,900        11,300  

 

Notes:    (1)   Number of Telephone Subscriber Lines is the total of individual lines and central station lines (Subscriber Telephone Light Plan is included).
   (2)   “INS-Net” includes “INS-Net 64” and “INS-Net 1500.” In terms of number of channels, transmission rate, and line use rate (base rate), “INS-Net 1500” is in all cases roughly ten times greater than “INS-Net 64.” For this reason, one “INS-Net 1500” subscription is calculated as ten “INS-Net 64” subscriptions (including subscriptions to the “INS-Net 64 Lite Plan”).
   (3)   Number of “FLET’S Hikari (including Hikari Collaboration Model)” subscribers includes subscribers to “B FLET’S,” “FLET’S Hikari Next,” “FLET’S Hikari Light,” “FLET’S Hikari Lightplus” and “FLET’S Hikari WiFi Access” provided by NTT East, subscribers to “B FLET’S,” “FLET’S Hikari Premium,” “FLET’S Hikari Mytown,” “FLET’S Hikari Next,” “FLET’S Hikari Mytown Next,” “FLET’S Hikari Light” and “FLET’S Hikari WiFi Access” provided by NTT West and subscribers to the “Hikari Collaboration Model,” the wholesale provision of services to service providers by NTT East and NTT West.
   (4)   The comparative results for the six months ended September 30, 2017 compared to the year ended March 31, 2017 for “FLET’S Hikari (including Hikari Collaboration Model)” are as follows: the numbers of new subscribers for NTT East and NTT West were 834 thousand lines and 644 thousand lines, respectively, for a total of 1,478 thousand lines; the numbers of new subscribers (excluding switchover lines) for the “Hikari Collaboration Model” for NTT East and NTT West were 598 thousand lines and 429 thousand lines, respectively, for a total of 1,027 thousand lines; and the numbers of switchover lines for NTT East and NTT West were 502 thousand lines and 449 thousand lines, respectively, for a total of 951 thousand lines.
   (5)   The comparative forecast for the year ending March 31, 2018 (Revised Forecast) compared to the results for the year ended March 31, 2017 for “FLET’S Hikari (including Hikari Collaboration Model)” are as follows: the numbers of new subscribers for NTT East and NTT West are expected to be 1,700 thousand lines and 1,200 thousand lines, respectively, for a total of 2,900 thousand lines; the numbers of new subscribers (excluding switchover lines) for the “Hikari Collaboration Model” for NTT East and NTT West are expected to be 1,250 thousand lines and 850 thousand lines, respectively, for a total of 2,100 thousand lines; and the numbers of switchover lines for NTT East and NTT West are expected to be 1,100 thousand lines and 1,000 thousand lines, respectively, for a total of 2,100 thousand lines.
   (6)   Numbers of subscribers for “Hikari Denwa” and “FLET’S TV Transmission Services” include wholesale services provided to service providers by NTT East and NTT West.
   (7)   “NTT Group Major ISPs” includes “WAKWAK” and “InfoSphere,” in addition to “OCN” and “Plala.”
   (8)   Number of Mobile Telecommunications Services (including “Telecommunications Services (LTE (Xi))” and “Telecommunications Services (FOMA (3G))”) includes Communication Module Services.

 

– 7 –


4. Operating Data

Average Monthly Revenue per Unit (ARPU)

Average monthly revenue per unit, or ARPU, is used to measure average monthly operating revenues attributable to each designated service on a per user basis. In the case of NTT Group’s fixed-line business, ARPU is calculated by dividing revenue items included in the operating revenues of NTT Group’s regional communications business segment, that is, fixed-line (telephone subscriber lines and INS-NET) and FLET’S Hikari, by the number of active subscribers to the relevant services.

In the case of NTT Group’s mobile communications business, ARPU is calculated by dividing revenue items included in operating revenues from its mobile communications business segment, such as revenues from LTE (Xi) mobile phone services, FOMA (3G) mobile phone services and “docomo Hikari” services, that are incurred consistently each month, by the number of active users to the relevant services. The calculation of these figures excludes revenues that are not representative of monthly average usage, such as telecommunications equipment sales, activation fees and universal service charges.

NTT believes that its ARPU figures calculated in this way provide useful information regarding the monthly average usage of its subscribers. The revenue items included in the numerators of NTT Group’s ARPU figures are based on its financial results comprising its U.S. GAAP results of operations.

 

    (Yen)  
    FY 2016     FY 2017     FY 2017
(E)
    [Ref.] FY
2017 (E)
 
    Three
Months
Ended
June 30
    Three
Months
Ended
September 30
    Six Months
Ended
September 30
    Three
Months
Ended
December 31
    Three
Months
Ended
March 31
    Year
Ended
March 31
    Three
Months
Ended
June 30
    Three
Months
Ended
September 30
    Six Months
Ended
September 30
    Three
Months
Ended
December 31
    Three
Months
Ended
March 31
    Year
Ended
March 31
    Year
Ending
March 31
(Revised
Forecast)
    Year
Ending
March 31
(Previously
Announced
Forecast)
 

NTT East (1)(2)(3)(4)(5)

                           

Aggregate Fixed Line ARPU (Telephone Subscriber Lines + INS-NET Subscriber Lines)

    2,620       2,620       2,620       2,620       2,590       2,610       2,580       2,580       2,580             2,570       2,570  

FLET’S Hikari ARPU (6)

    5,340       5,280       5,310       5,230       5,170       5,250       5,120       5,090       5,100             5,050       5,050  

Basic Monthly Charge

    3,750       3,720       3,730       3,690       3,670       3,700       3,640       3,640       3,630             3,600       3,600  

Optional Services

    1,590       1,560       1,580       1,540       1,500       1,550       1,480       1,450       1,470             1,450       1,450  

NTT West (1)(2)(3)(4)(5)

                           

Aggregate Fixed Line ARPU (Telephone Subscriber Lines + INS-NET Subscriber Lines)

    2,580       2,580       2,580       2,580       2,560       2,580       2,540       2,550       2,540             2,550       2,550  

FLET’S Hikari ARPU (6)

    5,350       5,300       5,330       5,260       5,210       5,280       5,160       5,110       5,140             5,080       5,080  

Basic Monthly Charge

    3,640       3,620       3,640       3,590       3,570       3,610       3,550       3,510       3,530             3,490       3,490  

Optional Services

    1,710       1,680       1,690       1,670       1,640       1,670       1,610       1,600       1,610             1,590       1,590  

NTT
DOCOMO  (7)(8)(9)

                           

Aggregate ARPU

    4,330       4,420       4,380       4,450       4,550       4,430       4,600       4,710       4,650             4,670       4,700  

Voice ARPU (LTE (Xi) + FOMA (3G))

    1,240       1,250       1,240       1,280       1,220       1,250       1,330       1,390       1,360             1,360       1,350  

Data ARPU

    3,090       3,170       3,140       3,170       3,330       3,180       3,270       3,320       3,290             3,310       3,350  

Packet ARPU (LTE (Xi) + FOMA (3G))

    2,960       2,990       2,980       2,960       3,080       2,990       2,970       2,990       2,980             2,970       3,010  

“docomo Hikari” ARPU

    130       180       160       210       250       190       300       330       310             340       340  

 

Notes:

   (1)   We compute the following two categories of ARPU for business conducted by each of NTT East and NTT West.
    

a. Aggregate Fixed Line ARPU (Telephone Subscriber Lines + INS-NET Subscriber Lines): Calculated based on revenues from monthly charges and call charges for Telephone Subscriber Lines and INS-NET Subscriber Lines, which are included in operating revenues from Voice Transmission Services (excluding IP Services), and revenues from “FLET’S ADSL” and “FLET’S ISDN,” which are included in operating revenues from IP Services.

    

b. FLET’S Hikari ARPU: Calculated based on revenues from “FLET’S Hikari” (including “FLET’S Hikari” optional services), which are included in operating revenues from IP Services, revenues from monthly charges, call charges and connection device charges for “Hikari Denwa,” and revenues from “FLET’S Hikari” optional services, which are included in Supplementary Business revenues.

    

-   “FLET’S Hikari” includes “B FLET’S,” “FLET’S Hikari Next,” “FLET’S Hikari Light,” “FLET’S Hikari Lightplus” and “FLET’S Hikari WiFi Access” provided by NTT East, and “B FLET’S,” “FLET’S Hikari Premium,” “FLET’S Hikari Mytown,” “FLET’S Hikari Next,” “FLET’S Hikari Mytown Next,” “FLET’S Hikari Light” and “FLET’S Hikari WiFi Access” provided by NTT West. In addition, “FLET’S Hikari” also includes the “Hikari Collaboration Model,” the wholesale provision of services to service providers by NTT East and NTT West.

    

-   “FLET’S Hikari” Optional Services includes wholesale services provided to service providers by NTT East and NTT West.

   (2)   Revenues from interconnection charges are excluded from the calculation of Aggregate Fixed Line ARPU (Telephone Subscriber Lines + INS-NET Subscriber Lines) and FLET’S Hikari ARPU.
   (3)   Numbers of active subscribers used in the ARPU calculation of NTT East and NTT West are as below.
    

-   Quarterly Results: Sum of number of active subscribers* for each month in the relevant quarter

    

-   Six-month Results (from April to September): Sum of number of active subscribers* for each month from April to September

    

-   FY Results: Sum of number of active subscribers* for each month from April to March

    

-   FY Forecast (Previously Announced Forecast): Sum of the average expected active number of subscribers during the fiscal year ((number of subscribers at March 31, 2017 + number of expected subscribers at March 31, 2018)/2)x12

    

-   FY Forecast (Revised Forecast): Sum of number of active subscribers* for each month from April to September and sum of the average expected active number of subscribers* from October to March ((number of subscribers at September 30, 2017 + number of expected subscribers at March 31, 2018)/2)x6

    

*active subscribers = (number of subscribers at end of previous month + number of subscribers at end of the current month)/2

   (4)   For purposes of calculating Aggregate Fixed Line ARPU (Telephone Subscriber Lines + INS-NET Subscriber Lines), the number of subscribers is determined based on the number of subscriptions for fixed-line services (Telephone Subscriber Lines + INS-NET Subscriber Lines).
   (5)   In terms of number of channels, transmission rate, and line use rate (base rate), INS-Net 1500 is in all cases roughly ten times greater than INS-Net 64. For this reason, for the purpose of calculating Aggregate Fixed Line ARPU (Telephone Subscriber Lines + INS-NET Subscriber Lines), one INS-Net 1500 subscription is calculated as ten INS-Net 64 subscriptions.
   (6)   For purposes of calculating FLET’S Hikari ARPU, the number of subscribers is determined based on the number of FLET’S Hikari subscribers, which includes subscribers to “B FLET’S,” “FLET’S Hikari Next,” “FLET’S Hikari Light,” “FLET’S Hikari Lightplus” and “FLET’S Hikari WiFi Access” provided by NTT East, subscribers to “B FLET’S,” “FLET’S Hikari Premium,” “FLET’S Hikari Mytown,” “FLET’S Hikari Next,” “FLET’S Hikari Mytown Next,” “FLET’S Hikari Light” and “FLET’S Hikari WiFi Access” provided by NTT West, and the “Hikari Collaboration Model,” the wholesale provision of services to service providers by NTT East and NTT West.
   (7)   The following is the formula we use to compute ARPU for NTT DOCOMO.
    

a. Aggregate ARPU = Voice ARPU + Packet ARPU + “docomo Hikari” ARPU

    

b. Data ARPU= Packet ARPU + “docomo Hikari” ARPU

    

-   Voice ARPU: Voice ARPU Related Revenues (basic monthly charges, voice communication charges) / No. of active users

    

-   Packet ARPU: Packet ARPU Related Revenues (basic monthly charges, packet communication charges) / No. of active users

    

-   “docomo Hikari” ARPU: “docomo Hikari” ARPU Related Revenues (basic monthly charges, voice communication charges) / No. of active users

   (8)   Numbers of active users used in the ARPU calculation of NTT DOCOMO are as below.
    

-   Quarterly Results: Sum of number of active users* for each month in the relevant quarter

    

-   Six-month Results (from April to September): Sum of number of active users* for each month from April to September

    

-   FY Results/FY Forecast (Previously Announced Forecast/Revised Forecast): Sum of number of active users*/expected number of active users* for each month from April to March

    

*active users = (number of users at end of previous month + number of users at end of current month)/2

   (9)   The number of “users” used to calculate ARPU is the total number of subscriptions, excluding the subscriptions listed below:
    

a. Subscriptions of communication modules services, “Phone Number Storage,” “Mail Address Storage,” “docomo Business Transceiver” and wholesale telecommunications services and interconnecting telecommunications facilities that are provided to Mobile Virtual Network Operators (MVNOs); and

    

b. Data Plan subscriptions in the case where the customer contracting for such subscription in his/her name also has a subscription for “Xi” or “FOMA” services in his/her name.

     Note that revenues from communication module services, “Phone Number Storage,” “Mail Address Storage,” “docomo Business Transceiver” and wholesale telecommunications services and interconnecting telecommunications facilities that are provided to Mobile Virtual Network Operators (MVNOs) are not included in ARPU calculations.

 

– 8 –


4. Operating Data

Number of Employees

 

    (Persons)  
    FY 2016     FY 2017     FY 2017 (E)     [Ref.]
FY 2017 (E)
 
    As of
June 30
    As of
September 30
    As of
December 31
    As of
March 31
    As of
June 30
    As of
September 30
    As of
December 31
    As of
March 31
    As of
March 31
(Revised
Forecast)
    As of
March 31
(Previously
Announced
Forecast)
 

NTT Consolidated (1)

    248,650       248,650       280,600       274,850       280,850       283,400           281,750       281,350  

Regional communications business

    67,400       67,300       73,700       68,250       70,000       70,300           68,250       67,150  

Long distance and international communications business

    45,150       44,450       44,050       43,850       43,850       44,200           44,500       45,850  

Mobile communications business

    27,500       27,450       27,400       26,750       28,150       28,050           27,750       28,050  

Data communications business

    83,200       84,000       109,950       111,650       113,950       115,900           117,000       115,950  

Other business

    25,400       25,450       25,500       24,350       24,900       24,950           24,250       24,350  

Core Group Companies (1)

                   

NTT (Holding Company)

    2,800       2,800       2,750       2,700       2,750       2,700           2,650       2,700  

NTT East

    5,200       4,950       4,950       4,850       5,200       4,800           4,650       4,800  

NTT West

    4,600       4,450       4,450       4,400       4,550       4,000           3,900       4,300  

NTT Communications

    6,550       6,450       6,450       6,350       6,400       6,400           6,300       6,300  

NTT DOCOMO (Consolidated)

    27,500       27,450       27,400       26,750       28,150       28,050           27,750       28,050  

NTT DATA (Consolidated)

    83,200       84,000       109,950       111,650       113,950       115,900           117,000       115,950  

 

Note:    (1)   Starting from the nine-month period ended December 31, 2016, “Number of Employees” includes employees whose contracts were changed from fixed-term contracts to open-ended contracts.

 

– 9 –

Nippon Telegraph and Tel... (PK) (USOTC:NTTYY)
Gráfica de Acción Histórica
De Nov 2024 a Dic 2024 Haga Click aquí para más Gráficas Nippon Telegraph and Tel... (PK).
Nippon Telegraph and Tel... (PK) (USOTC:NTTYY)
Gráfica de Acción Histórica
De Dic 2023 a Dic 2024 Haga Click aquí para más Gráficas Nippon Telegraph and Tel... (PK).