ITEM 1. FINANCIAL STATEMENTS.
|
Renewable Energy and Power, Inc.
|
|
Condensed Balance Sheets
|
|
|
|
|
|
June 30,
|
|
|
September 30,
|
|
|
|
|
2018
|
|
|
2017
|
|
|
Assets
|
|
(Unaudited)
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash
|
|
$
|
-
|
|
|
$
|
-
|
|
|
Accounts receivable from MDI
|
|
|
1,743,320
|
|
|
|
1,328,053
|
|
|
Accounts Receivable from others
|
|
|
3,650
|
|
|
|
11,417
|
|
|
Inventory
|
|
|
176,020
|
|
|
|
66,574
|
|
|
Total current assets
|
|
|
1,922,990
|
|
|
|
1,406,044
|
|
|
Property, plant and equipment, net of depreciation
|
|
|
195,595
|
|
|
|
229,381
|
|
|
Intangible asset, net of amortization
|
|
|
-
|
|
|
|
12,567
|
|
|
Deposits
|
|
|
5,000
|
|
|
|
5,000
|
|
|
Total Assets
|
|
$
|
2,123,585
|
|
|
$
|
1,652,992
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Deficit
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
104,636
|
|
|
$
|
44,560
|
|
|
Accounts payable MDI
|
|
|
1,709,508
|
|
|
|
1,291,772
|
|
|
Accrued interest (MDI $1,500 at June 30, 2018 and $87,785 at September 30, 2017)
|
|
|
29,555
|
|
|
|
131,308
|
|
|
Amounts due to officers and shareholder
|
|
|
264,275
|
|
|
|
180,175
|
|
|
Short term notes payable to officer
|
|
|
59,774
|
|
|
|
56,974
|
|
|
Convertible note payable, officer
|
|
|
5,700
|
|
|
|
5,700
|
|
|
Convertible note payable to MDI
|
|
|
25,000
|
|
|
|
103,785
|
|
|
Convertible note payable, net of discounts
|
|
|
590,508
|
|
|
|
293,600
|
|
|
Derivative liability
|
|
|
366,803
|
|
|
|
3,047,887
|
|
|
Total current liabilities
|
|
|
3,155,759
|
|
|
|
5,155,761
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ deficit:
|
|
|
|
|
|
|
|
|
|
Series A preferred stock, $0.001 par value; 10,000,000 shares authorized; 10,000,000 shares issued and outstanding at June 30, 2018
|
|
|
10,000
|
|
|
|
-
|
|
|
Common stock, $0.001 par value; 10,010,000,000 shares authorized; 2,471,850,507 shares issued and outstanding at June 30, 2018 and 109,393,022 at September 30, 2017
|
|
|
2,471,850
|
|
|
|
109,393
|
|
|
Additional paid in capital
|
|
|
8,538,437
|
|
|
|
8,124,248
|
|
|
Accumulated deficit
|
|
|
(12,052,461
|
)
|
|
|
(11,736,410
|
)
|
|
Total shareholders’ deficit
|
|
|
(1,032,174
|
)
|
|
|
(3,502,769
|
)
|
|
Total Liabilities and Shareholders’ deficit
|
|
$
|
2,123,585
|
|
|
$
|
1,652,992
|
|
See the accompanying notes to the condensed financial statements
|
|
|
|
|
For the Three Months Ended
June 30,
|
|
|
For the Nine Months Ended
June 30,
|
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
139,410
|
|
|
$
|
184,749
|
|
|
$
|
446,166
|
|
|
$
|
559,650
|
|
|
Cost of revenue
|
|
|
118,871
|
|
|
|
144,000
|
|
|
|
388,381
|
|
|
|
470,395
|
|
|
Gross profit
|
|
|
20,539
|
|
|
|
40,749
|
|
|
|
57,785
|
|
|
|
89,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
81,911
|
|
|
|
201,119
|
|
|
|
307,550
|
|
|
|
412,784
|
|
|
Depreciation and Amortization
|
|
|
11,262
|
|
|
|
25,863
|
|
|
|
46,353
|
|
|
|
77,589
|
|
|
Total operating expenses
|
|
|
93,173
|
|
|
|
226,982
|
|
|
|
353,903
|
|
|
|
490,373
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(72,634
|
)
|
|
|
(186,233
|
)
|
|
|
(296,118
|
)
|
|
|
(401,118
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(241,398
|
)
|
|
|
(76,430
|
)
|
|
|
(861,586
|
)
|
|
|
(156,399
|
)
|
|
Fair value of stock compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(6,227,500
|
)
|
|
Change in derivative liability
|
|
|
97,989
|
|
|
|
(700,800
|
)
|
|
|
841,653
|
|
|
|
(814,000
|
)
|
|
|
|
|
(143,409
|
)
|
|
|
(777,230
|
)
|
|
|
(19,933
|
)
|
|
|
(7,197,899
|
)
|
|
Net loss
|
|
$
|
(216,043
|
)
|
|
$
|
(963,463
|
)
|
|
$
|
(316,051
|
)
|
|
$
|
(7,599,017
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share information - basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share
|
|
$
|
(0.00
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
0.00
|
|
|
$
|
(0.65
|
)
|
|
Primary weighted average shares outstanding
|
|
|
1,898,704,646
|
|
|
|
27,655,096
|
|
|
|
1,059,900,819
|
|
|
|
11,653,799
|
|
See the accompanying notes to the condensed financial statements
|
|
|
Renewable Energy and Power, Inc.
|
|
Condensed Statements of Cash Flow
|
|
Nine Months Ended June 30, 2018 and 2017
|
|
(Unaudited)
|
|
|
|
|
|
For the Nine Months Ended
|
|
|
|
|
June 30,
|
|
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
$
|
(201,500
|
)
|
|
$
|
(221,915
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of convertible notes payable
|
|
|
187,000
|
|
|
|
378,354
|
|
|
Repayment of convertible note payable
|
|
|
(10,000
|
)
|
|
|
-
|
|
|
Proceeds from MDI notes payable
|
|
|
30,200
|
|
|
|
-
|
|
|
Repayment of amounts due to officers and shareholder
|
|
|
(8,500
|
)
|
|
|
(75,000
|
)
|
|
Proceeds from short term notes payable to officer
|
|
|
2,800
|
|
|
|
3,720
|
|
|
Net cash provided by financing activities
|
|
|
201,500
|
|
|
|
307,074
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash
|
|
|
-
|
|
|
|
85,159
|
|
|
Cash at beginning of period
|
|
|
-
|
|
|
|
571
|
|
|
Cash at end of period
|
|
$
|
-
|
|
|
$
|
85,730
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Disclosures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
-
|
|
|
$
|
-
|
|
|
Taxes paid
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Non-Cash Investing and Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of convertible note payable and accrued interest to common stock
|
|
$
|
947,927
|
|
|
$
|
4,650
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt discount on convertible notes payable
|
|
$
|
341,977
|
|
|
$
|
13,500
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash additions to convertible notes payable:
|
|
|
|
|
|
|
|
|
|
Conversion of MDI note
|
|
$
|
191,570
|
|
|
$
|
-
|
|
|
Consulting fees payable to officers and shareholder exchanged for convertible notes payable
|
|
$
|
-
|
|
|
$
|
25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes payable to officers exchanges for common stock
|
|
$
|
-
|
|
|
$
|
25,000
|
|
See the accompanying notes to the condensed financial statements
Renewable Energy and Power, Inc.
Notes to Condensed Financial Statements
(Unaudited)
Note 1 – Nature of Business
Renewable Energy and Power (the Company or REAP) was incorporated on October 15, 2012, under the laws of the State of Nevada, for the purpose of conducting all legal business.
The accompanying unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") and the rules and regulations of the U.S. Securities and Exchange Commission ("SEC"), as amended for interim financial information.
These financial statements should be read in conjunction with the audited financial statements and the notes thereto included in the Company's 2017 Annual Report on Form 10-K. The accompanying unaudited financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations and cash flows for the interim periods but are not necessarily indicative of the results for any subsequent quarter or the entire year ending September 30, 2018.
Certain information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a comprehensive presentation of financial position, results of operations, or cash flows. It is management's opinion, however, that all material adjustments (consisting of normal recurring adjustments) have been made which are necessary for a fair financial statement presentation. The interim results for the three months ended June 30, 2018 are not necessarily indicative of results for the full fiscal year.
The Company is engaged in the business of new and retrofit applications for LED lighting and innovative solar electrical generation. The LED products will lower the use of electrical power, lower maintenance costs for users and extend the useful life of lighting fixtures.
The solar process will greatly increase the conversion of heat to electricity, and is patterned after technology that has been used in space exploration for many years.
Management knows of no material adjustments needed in these financial statements to conform to Generally Accepted Accounting Principles.
Renewable Energy and Power, Inc.
Notes to Condensed Financial Statements
(Unaudited)
Note 2 – Going Concern
These financial statements for the nine months ended June 30, 2018 were prepared assuming the Company will continue as a going concern. During the nine months ended June 30, 2018, the Company had a loss from operations of $296,118, negative working capital of $1,232,769 and has an accumulated deficit of $12,052,461 at June 30, 2018. These factors raise a substantial doubt about the company’s ability to continue as a going concern. In view of the matters described above, recoverability of a major portion of the recorded asset amounts shown in the accompanying balance sheets is dependent upon continued operations of the Company, which in turn is dependent upon the Company's ability to raise additional capital, obtain financing and to succeed in its future operations. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
The Company has begun principal operations and, as is common with a start-up company, the Company has had recurring losses during its early stage. The Company's financial statements are prepared using generally accepted accounting principles applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. However, the Company does not have significant cash or other material assets, nor does it have an established source of revenue sufficient to cover its operating costs and to allow it to continue as a going concern. In the interim, shareholders of the Company have committed to meeting its minimal operating expenses.
Note 3 – Summary of Significant Accounting Policies
Basis of presentation
The Company reports revenues and expenses using the accrual method of accounting for financial and tax reporting purposes. These financial statements are presented in United States dollars and have been prepared in accordance with United States generally accepted accounting principles.
Management estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Revenue recognition
The Company recognizes revenue from sales at the time the products are shipped, the price is determinable, the customers are invoiced and payment is reasonably assured. Invoices are due on a net 30 day basis. Shipping and handling costs are billed to customers and netted against shipping and handling expenses incurred by the Company, which are included in cost of revenues. All of the Company's sales are to Multichip Display, Inc. (MDI), a shareholder of the Company. See Note 4.
Renewable Energy and Power, Inc.
Notes to Condensed Financial Statements
(Unaudited)
Accounts receivable
The Company grants credit, generally without collateral. The Company performs periodic credit evaluations of its customers' financial condition and believes that its customer acceptance, billing and collection policies are adequate to minimize potential credit risk. The Company has not incurred any credit losses to date. The Company provides an allowance for doubtful accounts that is based upon a review of outstanding receivables, historical collection information, and existing economic conditions. The allowance for bad debt is $0 at June 30, 2018 and September 30, 2017. Normal accounts receivable past due more than 30 days are considered delinquent. Delinquent receivables are written off based on individual credit evaluation and specific circumstances of the customer. See Note 4.
Inventories
Inventories are carried at the lower of cost (first-in, first-out, FIFO) or net realizable value and include primarily LED light fixtures. The inventories were purchased from vendors in Asia.
Research and Development Costs
Expenditures for research activities relating to product development and improvement are charged to expense as incurred. During the three months ended June 30, 2018 and 2017, research and development costs totaled $0 and $18,957, respectively, and for the nine months ended June 30, 2018 and 2017 was $0 and $31,277, respectively.
Fair Value Measurement
Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurement (“ASC 820”), provides a comprehensive framework for measuring fair value and expands disclosures which are required about fair value measurements. Specifically, ASC 820 sets forth a definition of fair value and establishes a hierarchy prioritizing the inputs to valuation techniques, giving the highest priority to quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable value inputs. ASC 820 defines the hierarchy as follows:
|
|
Level 1 - Quoted prices are available in active markets for identical assets or liabilities as of the reported date. The types of assets and liabilities included in Level 1 are highly liquid and actively traded instruments with quoted prices, such as equities listed on the New York Stock Exchange.
|
|
|
|
|
|
Level 2 - Pricing inputs are other than quoted prices in active markets, but are either directly or indirectly observable as of the reported date. The types of assets and liabilities in Level 2 are typically either comparable to actively traded securities or contracts or priced with models using
highly
observable inputs.
|
|
|
|
|
|
Level 3 - Significant inputs to pricing that are unobservable as of the reporting date. The types of assets and liabilities included in Level 3 are those with inputs requiring significant management judgment or estimation, such as complex and subjective models and forecasts used to determine the fair value of financial transmission rights.
|
Our financial instruments consist of accounts receivable, accounts payable, accrued expenses and convertible and term debt. The carrying value of our financial instruments approximates their fair value due to their relative short maturities and the nature of the debt.
Renewable Energy and Power, Inc.
Notes to Condensed Financial Statements
(Unaudited)
Derivative Financial Instruments
We do not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks. We evaluate all of our financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, we used a Black Scholes valuation model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.
A reconciliation of the changes in the Company’s Level 3 derivative liability at fair value is as follows:
|
Balance at September 30, 2017
|
|
$
|
3,047,887
|
|
|
Conversions of debt to equity
|
|
|
(1,463,978
|
)
|
|
Decrease in fair value of the liability
|
|
|
(1,737,784
|
)
|
|
Additions to the liability
|
|
|
520,678
|
|
|
Balance at June 30, 2018
|
|
$
|
366,803
|
|
Note 4 – Multichip Display, Inc. (MDI)
The Company has an exclusive contract to manufacture products under contract from MDI. MDI will be the sales agent for certain government and private company contracts; REAP manufactures products based on bid prices as agreed between the parties. The Company has also agreed to purchase parts from MDI. As part of the agreement, MDI has agreed to support the operations of the Company through December 31, 2018. MDI is both a significant customer and significant vendor of the Company. For the nine months ended June 30, 2018 and 2017, substantially all of the Company's sales resulted from transactions with MDI. The Company had the following related party transactions through June 30, 2018 for the time periods shown in the tables below.
|
|
|
Nine Months ended
June 30,
|
|
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
Sales to MDI
|
|
$
|
446,166
|
|
|
$
|
554,739
|
|
|
Inventory purchases from MDI*
|
|
|
241,919
|
|
|
|
430,502
|
|
|
Interest expense to MDI
|
|
|
1,500
|
|
|
|
123,063
|
|
|
Receivable from MDI
|
|
|
1,743,320
|
|
|
|
1,163,053
|
|
|
Accounts payable to MDI
|
|
|
1,709,508
|
|
|
|
995,637
|
|
|
Accrued interest payable to MDI
|
|
|
1,500
|
|
|
|
123,063
|
|
|
Convertible note payable to MDI, net of discount of $18,298 in 2017
|
|
|
25,000
|
|
|
|
109,765
|
|
____________
|
*
|
Includes borrowings to pay for direct labor.
|
Renewable Energy and Power, Inc.
Notes to Condensed Financial Statements
(Unaudited)
The agreement with MDI includes an offset clause for accounts receivable from MDI and accounts payable to MDI. The Company issued three new 8% Convertible Promissory Notes in the amounts of $15,000, $5,000 and $5,000 during the nine months ended June 30, 2018. These notes mature on December 31, 2018 and are convertible at the lower of common stock par value of $0.001 per share or 50% of the current market price at the time of conversion. These notes originated in Q1 (November 2017). During the quarter ended June 30, 2018, two unrelated lenders purchased the prior convertible note and accrued interest from MDI. The lenders exercised the conversion rights stipulated in the note and the Company issued an aggregate of 288,052,345 shares of $.001 par value common stock related thereto.
Note 5 – Related Party Transactions with Initial Shareholder Group
Consulting fees payable to officers and shareholder
During the nine months ended June 30, 2018 and 2017, the Company incurred $91,900 and $152,612, respectively, of consulting fees which are payable to two officers and two shareholders of the Company. Total consulting fees payable to these officers and shareholder as of June 30, 2018 and September 30, 2017 were $203,415 and $112,315 respectively.
Payable to shareholder
Payable to shareholder totaled $60,860 and $67,860 at June 30, 2018 and September 30, 2017, respectively.
Short-term and convertible notes payable to officers
As of June 30, 2018 and September 30, 2017, convertible notes payable, officer totaled $5,700 and short term notes payable to officer amounted to $59,774 and $56,974 respectively.
Renewable Energy and Power, Inc.
Notes to Condensed Financial Statements
(Unaudited)
Note 6 – Convertible Notes Payable
The carrying value of convertible notes at June 30, 2018 and September 30, 2017 was comprised of:
|
|
|
June 30,
|
|
|
September 30,
|
|
|
|
|
2018
|
|
|
2017
|
|
|
Convertible notes payable
|
|
$
|
678,039
|
|
|
$
|
598,765
|
|
|
Unamortized original issue discount and debt discount
|
|
|
(87,531
|
)
|
|
|
(305,165
|
)
|
|
|
|
$
|
590,508
|
|
|
$
|
293,600
|
|
Interest expense for the nine months ended June 30, 2018 was $861,586 and includes $511,030 of amortization of debt discount and loan fees, origination interest of $276,867 and $22,081 of amortization of original issue discount. Interest expense for the nine months ended June 30, 2017 amounted to $156,399.
During the years ended September 30, 2017 and 2016 and the nine months ended June 30, 2018, we executed a series of Promissory Notes (the “Notes”) to seven unrelated entities. The Notes have initial terms of one year or less. The notes carry face interest rates from 8% to 12% per annum. The Lenders have the rights, at any time and/or after 180 days at their election to convert all or part of the outstanding and unpaid principal and accrued interest into shares of our common stock. The conversion price is generally a range of between 50% and 58% of a two-day average of the lowest trading price in the 15 to 25 range of trading days prior the conversion. During the quarter ending June 30, 2018 two of the lenders have sued for payment, which terminates their conversion rights. Aggregate amounts claimed pursuant to the lawsuits amounted to $448,833 including certain penalties and interest. Amounts included in convertible notes payable for these lenders amounted to $321,516 after the write-off of unamortized loan discounts of $181,869. Additionally, the Company eliminated $467,529 of the derivative liability related to these loans. Negotiations for settlement of the suits is currently in process. On July 6, 2018 a judgement in favor of one lender was entered in the amount of $219,460 which amount has been fully recorded in the financial statements.
During the nine months ended June 30, 2018 the Company’s lenders converted an aggregate of $420,394 of the face value of notes payable plus accrued interest into an aggregate of 2,362,457,485 shares of $.001 par value common stock.
We valued the derivative liability at the end of each accounting period and the difference in value is recognized as gain or loss. At June 30, 2018, we determined the valuation using the Black-Sholes valuation model with the following assumptions: dividend yield of zero, 0.01 to 01.25 years to maturity, risk free interest rate of 2.25% and annualized volatility of 158% to 486%. We recognized $841,653 of income for the change in value of the derivative for the nine months ended June 30, 2018.
Renewable Energy and Power, Inc.
Notes to Condensed Financial Statements
(Unaudited)
Note 7 – Share Capital
The Company is authorized to issue 10,010,000,000 shares of common stock with a par value of $.001 and 10,000,000 of $.001 par value preferred stock. The Company had 2,471,850,507 shares of $.001 par value common stock outstanding and 10,000,000 shares of $.001 par value preferred stock outstanding at June 30, 2018. Additionally, at June 30, 2018 there were 2,726,409,064 contingently issuable shares related to the Company’s convertible notes payable.
Common Stock Purchase Warrants For warrants granted to non-employees in exchange for services, we recorded the fair value of the equity instrument using the Black-Scholes pricing model unless the value of the services is more reliably measurable. On July 11, 2017 we issued a common stock purchase warrant to a lender as additional compensation for its services provided to date. The warrant provides for the issuance of 167,667 shares of our $.001 par value common stock at a variable exercise price based on the market price of our stock but with a “floor price” of $.01 per share. The warrants are exercisable for a period of 5 years from the date of issue.
The aggregate intrinsic value of the 167,667 outstanding and exercisable warrants at September 30, 2017 was approximately $8,500. The intrinsic value is the difference between the closing stock price on September 30, 2017 and the exercise price, multiplied by the number of in-the money warrants had all warrant holders exercised their warrants on September 30, 2017. The lender will be entitled to similar warrants issuances under a master lending agreement as additional funding to the Company is received.
No warrants were exercised and no additional warrants were issued during the nine months ended June 30, 2018.
Note 8 – Income Taxes
The difference between the expected income tax expense (benefit) and the actual tax expense (benefit) computed by using the Federal statutory rates is as follows:
|
|
|
For the Nine
|
|
|
|
|
Months Ended
|
|
|
|
|
June 30,
|
|
|
|
|
2018
|
|
|
2017
|
|
|
Expected income tax (benefit) at statutory
|
|
|
|
|
|
|
|
rates of 34%
|
|
$
|
107,457
|
|
|
$
|
(2,183,000
|
)
|
|
Change in non-deductable expenses
|
|
|
(338,633
|
)
|
|
|
2,155,800
|
|
|
Change in valuation allowance
|
|
|
231,176
|
|
|
|
27,200
|
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Renewable Energy and Power, Inc.
Notes to Condensed Financial Statements
(Unaudited)
The Company had a federal net operating tax loss carry-forward of approximately $3,652,000 as of June 30, 2018. The tax loss carry-forwards are available to offset future taxable income with the federal carry-forwards beginning to expire in 2033.
At June 30, 2018 the deferred tax valuation allowance increased by $231,176 from September 30, 2017. The realization of the tax benefits is subject to the sufficiency of taxable income in future years. The deferred tax assets represent the amounts expected to be realized before expiration. The Company periodically assesses the likelihood that it will be able to recover its deferred tax assets. The Company considers all available evidence, both positive and negative, including historical levels of income, expectations and risks associated with estimates of future taxable income and ongoing prudent and feasible profits. As of June 30, 2018 and September 30, 2017, the Company established valuation allowances equal to the full amount of the net deferred tax assets due to the uncertainty of the utilization of the operating losses in future periods.
During the nine months ended June 30, 2018 and 2017, no amounts have been recognized for uncertain tax positions and no amounts have been recognized related to interest or penalties related to uncertain tax positions. The Company has determined that it is not reasonably likely for the amounts of unrecognized tax benefits to significantly increase or decrease within the next twelve months. The Company is currently subject to a three-year statute of limitations by major tax jurisdictions.
Note 9 – Commitments and Contingencies
Office space lease
The Company leases office space from BKM Capital with the term commencing September 1, 2015 and ending August 31, 2020 at a monthly rate of $7,205.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following management discussion and analysis of financial condition and results of operations should be read in connection with the accompanying unaudited condensed financial statements and related notes thereto included elsewhere in this Report and the audited consolidated financial statements and notes thereto included in the Company's Form 10-K for the fiscal year ended September 30, 2017.
Cautionary Notice Regarding Forward Looking Statements
Readers are cautioned that the following discussion contains certain forward-looking statements and should be read in conjunction with the "Special Note Regarding Forward-Looking Statements" appearing at the beginning of this Annual Report.
The information contained in Item 7 contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Actual results may materially differ from those projected in the forward-looking statements as a result of certain risks and uncertainties set forth in this report. Although management believes that the assumptions made and expectations reflected in the forward-looking statements are reasonable, there is no assurance that the underlying assumptions will, in fact, prove to be correct or that actual results will not be different from expectations expressed in this report.
We desire to take advantage of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. This filing contains a number of forward-looking statements, which reflect management's current views and expectations with respect to our business, strategies, products, future results and events, and financial performance. All statements made in this filing other than statements of historical fact, including statements addressing operating performance, events, or developments which management expects or anticipates will or may occur in the future, including statements related to distributor channels, volume growth, revenues, profitability, new products, adequacy of funds from operations, statements expressing general optimism about future operating results, and non-historical information, are forward looking statements. In particular, the words "believe," "expect," "intend," "anticipate," "estimate," "may," variations of such words, and similar expressions identify forward-looking statements, but are not the exclusive means of identifying such statements, and their absence does not mean that the statement is not forward-looking. These forward-looking statements are subject to certain risks and uncertainties, including those discussed below. Our actual results, performance or achievements could differ materially from historical results as well as those expressed in, anticipated, or implied by these forward-looking statements. We do not undertake any obligation to revise these forward-looking statements to reflect any future events or circumstances.
Readers should not place undue reliance on these forward-looking statements, which are based on management's current expectations and projections about future events, are not guarantees of future performance, are subject to risks, uncertainties and assumptions (including those described below), and apply only as of the date of this filing. Our actual results, performance or achievements could differ materially from the results expressed in, or implied by, these forward looking statements. Factors which could cause or contribute to such differences include, but are not limited to, the risks to be discussed in our Annual Report on form 10-K and in the press releases and other communications to shareholders issued by us from time to time which attempt to advise interested parties of the risks and factors which may affect our business. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
Overview
We were incorporated in Nevada in October 15, 2012 and maintain our principal executive offices at 3395 W. Cheyenne Ave, North Las Vegas, NV 89032. For convenience in this report, the terms "Company," "Renewable," "REAP," "we" and "us" may be used to refer to Renewable Energy and Power, Inc. except where indicated otherwise. Our telephone number is (702) 685-9524.
Company Overview
Mission Statement of Renewable Energy and Power Inc.: Provide investors with products expanding markets.
Renewable Energy and Power Inc. plans to provide renewable energy that is competitive with fossil fuels by employing proprietary new technologies, and combining them with existing solar and wind power generation and LED lighting. At this time, all solar and wind power energy products are in development and none have been delivered to a customer, all revenues are from MDI and LED Lites USA sales.
Renewable Energy and Power is a combination of two synergistic:
|
1.
|
Solar Hybrid (Sol-Hy) (All products in development at this time)
|
|
|
|
|
2.
|
LED Lites USA (All products sold through MDI)
|
These two divisions operating together within REAP create a synergistic effect for providing green energy. Both companies will function in international markets that are in vigorous growth stages of development, with long-term prospects in both the USA and international markets such as Germany, Spain and possibly South America. Within the USA, solar components are driven by federal and state legislation with tax incentives which vary by state and time.
Solar Hybrid (Sol-Hy)
The primary technology of Solar Hybrid, trade name Sol-Hy, is in solar energy concentration and conversion to electricity. A proprietary holographic lens structure, optical light guide, multi-junction semiconductor, and licensing of patented interconnect technology enables Sol-Hy to offer more efficient collection of solar energy than most existing conventional technologies. These patented processes increase solar cell interconnect reliability, providing higher electrical efficiency and significant production cost savings while conserving expensive semiconductor materials. The Company has licensed a number of patents for this process, and will file proprietary patents on developing technology as well as trademarks, trade names and copyrights.
Sol-Hy's competitive advantages in this field include:
|
|
·
|
A product in development in multi-junction solar panel that uses a technology developed for space satellites which outputs twice the power in the same amount of space as multi-crystalline silicon solar panel competitors. The core technology has been proven for years in space satellites and is now ready for wide-spread general power generation. REAP is actively developing a solar panel utilizing this technology and expects to be in limited production by 4th quarter 2016.
|
|
|
|
|
|
|
·
|
Solar cell efficiencies vary from 6% for amorphous silicon-based solar cells to 44.0% with multiple-junction production cells and 44.4% with multiple dies assembled into a hybrid package.[11][12] Solar cell energy conversion efficiencies for commercially available multi-crystalline Si solar cells are around 15%.
|
|
|
|
|
|
|
___________
[11]-"Solar Junction Breaks Concentrated Solar World Record with 43.5% Efficiency". Cnet.com.
[12]- Green, M.A. (2003).Third Generation Photovoltaics. Springer-Verlag. ISBN3-540-26562-7.
|
|
|
·
|
The foundational intellectual property is protected and will continue to be built upon to maintain a competitive edge. REAP has licensed the patents listed below to enable it to produce multi-junction solar cell products and feels that the purchased and licensed technologies are important in providing a secure basis for this development effort.
|
|
|
|
|
|
|
·
|
U.S. Patent Number 7,215,025
|
|
|
|
|
|
|
·
|
U.S. Patent Number 7,205,635
|
|
|
|
|
|
|
·
|
U.S. Patent Number 7,205,181
|
|
|
|
|
|
|
·
|
U.S. Patent Number 6,982,475
|
|
|
|
|
|
|
·
|
U.S. Patent Number 6,753,208
|
The key to Solar Hybrid's success will be the performance and reliability of its panels. All of our products and their components will be rigorously tested to stringent industry standards. Our products are being designed to meet or exceed reliability and life-cycle viability for industry approval under the Energy Star criteria; however these products have not been tested or approved by the authorized agencies at this time. Certification by Underwriter Labs (UL) and other certification organizations are in process and the corporate ground work for ISO 9001:2008 and ISO 14001:2004 certifications are underway. These certification guarantees and underwriting will allow worldwide product distribution and installation once completed. Time for initial completion of UL and ISO is currently set for fourth quarter of 2016.
LED Lites USA
LED Lites USA is in the business of producing and marketing LED (Light Emitting Diode) light fixtures and components for both the residential and commercial markets. LED lighting is a green technology that consumes far less energy and requires much less maintenance than competing lighting technologies, making it highly competitive for both retrofit and new lighting systems.
Federal and State Legislation and Federal and State Tax Benefits are driving the LED lighting market not just in the United States but all over the world.
Federal Legislation includes the Energy Independence and Security Act of 2007 passed December 2007, confirmed July 15, 2011, requiring phasing out low efficiency incandescent lighting starting in the year 2012 in favor of CFL (Compact Fluorescent Light) bulbs and other high Lumen per Watt technologies. But CFL is at best an interim solution, far less efficient and more toxic (using mercury) than LED lighting which can be expected to be the lighting of choice as costs come down with the expansion of the market.
The Federal Energy Policy Act of 2005 offers tax incentives to energy-efficient commercial buildings. Any building that can cut its lighting power density by 25-50 percent is eligible to receive a tax reduction of 60 cents per square foot. By converting to LED bulbs, companies can reduce their electricity consumption for lighting by 60 percent. Not only do LED users see immediate reductions in their energy bills, they also receive government endorsed tax incentives for making their buildings more energy efficient.
LED Lites USA has its background in power supply technology and thermal management having been a spin-off of Multichip Display, Inc. in late 2012. For more than 20 years, Multichip Display and its predecessor Multichip Assembly have engineered and manufactured power supplies and electronic circuits for demanding military and commercial applications. These power supplies use multi-output switchers, linear and ferro-resonant topologies for the aerospace, defense, telecom, networking and industrial markets, in both custom and standard (VME, PCI, etc.) form factors.
LED Lites USA will both leverage the technology of suppliers and develop technologies and intellectual properties of its own. Hundreds of millions of dollars have already been invested by component suppliers, for example in the LED chips themselves. Although, LED Lites USA has the flexibility to use several different suppliers of LED chips, they have developed special pricing contracts with primary suppliers. Flexibility of design will protect us from becoming someone else's captive customer with high pricing.
Our design approach gives LED Lites USA a platform for the Sun Harvesting, Motion Detection and light level selection options. Sun Harvesting provides energy savings through the sensing of ambient light conditions to reduce power on fixtures located near windows or other well illuminated areas while maintaining full light intensity on other fixtures in the same room. Motion Detection adjusts the light intensity to Light Level Selected intensity (reduced levels) when no motion is detected in the room.
LED Lites USA will use its core skills in thermal management, system packaging and manufacturing to develop and advance technology for two key purposes:
|
|
·
|
To develop product solutions that maintain a leadership position over its competitors based upon superior cost-benefit to its customers, as well as greater product functionality.
|
|
|
|
|
|
|
·
|
To drive down unit cost while maintaining the key domestic work-force through the advancement of manufacturing and assembly technology and processes.
|
Federal Legislation
The new energy bill (passed December 2007, confirmed July 15, 2011) began phasing out sales of incandescent lighting in 2012.
Tax Incentives
The Federal Energy Policy Act of 2005 offers tax incentives to energy-efficient commercial buildings. Any building that can cut its lighting power density by 25-50 percent is eligible to receive a tax reduction of 60 cents per square foot. By converting to LED bulbs, companies can reduce their electricity consumption for lighting by 60 percent. Not only do LED users see immediate reductions in their energy bills, they also receive government endorsed tax incentives for making their buildings more energy efficient.
"LED lighting is 70-80% more efficient than traditional lighting and can create some very dramatic lighting effects," states Roger Hale, energy consultant and owner of Commercial LED Lighting in Florida, "but the real asset of LED technology is the length of time these lights last." "Conservatively, we estimate that LED lights will last for at least 12 to 15 years, giving them a clear advantage over halogen and compact fluorescent lighting, (CFL)".
Business Strategy
The immediate business strategy is to pursue contracts with customers with lighting needs for outdoor newly installed and retrofit of existing facilities. We are in negotiations with a Cannabis growing company to supply their growing structures with computer controlled LED lights. We are in early production stage of this process. We will continue to manufacture and deliver lighting products for MDI, while the above negotiations are continuing. The company is currently delivering LED lighting to customers in the lighting market. The solar component of our business is not presently operating awaiting funding.
Products
We presently produce lighting products under subcontract for MDI Industries, Inc. These products are for the aeronautical industry, commercial, and industrial applications. We have access to a full line of lighting from both domestic and foreign sources to supply lighting for new installations and/or to retrofit existing lighting installations.
Marketing and Sales
We employ commissioned salesmen to sell our products to various business groups, including the outdoor advertising industry, parking lot lights and lighting of sales and inventory areas for car dealers.
When funding to begin operations in the solar power area is available, we will employ the sales force needed to pursue customers in this area.
Manufacturing
Our manufacturing process generally consists of the following operations: (i) designing customer specific lighting products and specifying the parts, (ii) sourcing parts for products, (iii) warehousing these parts, (iv) assembling these parts into the products according to the specifications of the customer involved, (v) testing the products to insure that the specifications of the customer are met, (vi) shipping the products to the customer location, and (vii) arranging and overseeing the installation of the products at the customer's facility.
The assembly process entails the use of various mechanical and electronic tools that are housed in our facility in North Las Vegas. We employ, as contractors, skilled and experienced engineers and technicians.
Management Information and Communication Systems
We use customized computer software systems, as well as commercially-packaged software, for handling order entry and invoicing, manufacturing, inventory management, shipping, warehouse operations, customer service inquiries, accounting operations and management information. We believe that these systems have improved operating efficiencies and customer service.
Materials and Suppliers
We employ a purchasing staff that works with marketing, product development, formulations and quality control personnel to source raw materials for products as well as other items purchased by us. Raw materials are sourced principally from the United States, Europe and China. Raw materials used by us are available from a variety of suppliers. We seek to mitigate the risk of a shortage of parts and materials through our relationships with our principal suppliers, including identification of alternative suppliers for the same, or similar, parts and materials where available.
Government Regulation
At this time there are no government regulations other than SEC, IRS and Nevada State corporate compliance rules that apply to the Company's operations. The Company believes it is in compliance with all of these agencies rules and regulations.
Competition
We are engaged in industries with a high degree of competition. There are many Lighting companies pursuing the same customers. We have a history of excellent products with our present customer, MDI Industries, Inc. and have a management team with years of experience in our chosen areas of operation. We intend to compete based on price, performance, and quality of the products offered to customers.
Intellectual Property
We have exclusives licenses for six patents covering for the solar manufacturing activity when the funding to begin this activity is achieved. As we derive additional products they will be patented and trademarked as necessary.
Employees
At June 30, 2018, we employed approximately 5 full-time and approximately 5 part-time employees. None of our employees is represented by a collective bargaining unit. We believe that we have good relationships with our employees.
RESULTS OF OPERATIONS
For the three and nine months ended June 30, 2018 compared to the three and nine months ended June 30, 2017:
Revenues
Revenues for the three months ended June 30, 2018 totaled $139,410 as compared to $184,749 for the three months ended June 30, 2017.
Revenues for the nine months ended June 30, 2018 totaled $446,166 as compared to $559,650 for the nine months ended June 30, 2017. The decrease in revenue is attributed to the slow down in sales to our primary customer.
Gross Profit
Gross profit decreased by $20,210 to $20,539 for the three months ended June 30, 2018 from $40,749 for the three months ended June 30, 2017. A significant portion of this lower profit margin was due to increases in sales costs and materials as a result of low inventory levels. As a percentage of net sales, gross profit was 14.7% for the three months ended June 30, 2018 and 22.1% for the three months ended June 30, 2017.
Gross profit decreased by $31,470 to $57,785 for the nine months ended June 30, 2018 from $89,255 for the nine months ended June 30, 2017. A significant portion of this lower profit margin was due to increases in sales costs and materials as a result of low inventory levels.. As a percentage of net sales, gross profit was 13.0% for the nine months ended June 30, 2018 and 15.9% for the nine months ended June 30, 2017.
General and Administrative Expenses
General and administrative expenses decreased by $119,208 to $81,911 for the three months ended June 30, 2018 from $201,119 for the three months ended June 30, 2017. The decrease in general and administrative expenses is due to several factors,such as management and officers accepting a reduced salary.
General and administrative expenses increased by $105,234 to $307,550 for the nine months ended June 30, 2018 from $412,784 for the nine months ended June 30, 2017. The decrease in general and administrative expenses is due to several factors, such as management and officers accepting a reduced salary.
Amortization of Intangible Assets
Amortization of intangible assets was $12,567 for the nine months ended June 30, 2018 and $43,803 for the nine months ended June 30, 2017. For each period, amortization expense was primarily related to intangible assets recorded in connection with the purchase of assets.
Amortization of intangible assets was $0 for the three months ended June 30, 2018 and $14,601 for the three months ended June 30, 2017. For each period, amortization expense was primarily related to intangible assets recorded in connection with the purchase of assets.
Depreciation of Property and Equipment
Depreciation of property and equipment totaled $33,786 for each of the nine months ended June 30, 2018 and 2017.
Depreciation of property and equipment totaled $11,262 for each of the three months ended June 30, 2018 and 2017.
Consultants
Consultants incurred from services provided by the officers of the Company and others totaled $172,850 and $236,959 for the nine months ended June 30, 2018 and 2017, respectively. The decrease in the expense was related to reduced work and time spent.
Consultants incurred from services provided by the officers of the Company and others totaled $39,471 and $154,070 for the three months ended June 30, 2018 and 2017, respectively. The decrease in the expense was related to reduced work and time spent.
Interest Expense
Interest expense for the nine months ended June 30, 2018 was $861,586 and includes $511,030 of amortization of debt discount and loan fees, origination interest of $276,867 and $22,081 of amortization of original issue discount. Interest expense for the nine months ended June 30, 2017 amounted to $156,399.
Interest expense for the three months ended June 30, 2018 was $241,398 and includes $68,887 of amortization of debt discount and loan fees, origination interest of $56,687 and $2,375 of amortization of original issue discount. Interest expense for the three months ended June 30, 2017 amounted to $76,430.
Liquidity and Capital Resources
As of June 30, 2018, we had cash of $-. Net cash used in operating activities was $201,500 and $221,915 for the nine months ended June 30, 2018 and 2017, respectively.
Our cash reserves will not be sufficient to meet our operational needs and we need to raise additional capital to pay for our operational expenses and provide for capital expenditures above the basic operational expenses, which are estimated at $20,000 per month. If we are not able to raise additional working capital, we may have to cease operations altogether.
Our future depends upon our relationship with MDI as well as MDI's future relies upon us. MDI Corporation is a minority owned government contractor, which previously assembled all of the products that were being sold by MDI. The owner of MDI no longer wished to be engaged in the assembly and manufacture of the products, but to become only a sales organization. Renewable purchased the equipment, inventory and business knowledge to begin business as a separate entity. Not only is MDI the sole customer of Renewable, but Renewable is the sole assembly and manufacture provider for MDI. As part of the agreement, MDI has agreed to support the operations of the Company through December 31, 2018.
Summary
Our existing sources of liquidity will not provide cash to fund operations and make the required payments on our debt service for the next twelve months. Our ability to continue as a going concern is dependent entirely on raising funds through the sale of equity or debt. We will continue our attempt to raise additional capital. Some of the possibilities available to us are through private equity transactions, to develop a credit facility with a lender or the exercise of options and warrants. However, such additional capital may not be available to us at acceptable terms or at all. In the event that we are unable to obtain additional capital, we would be forced to cease operations altogether.
Off Balance Sheet Arrangements
During the three months ended June 30, 2018, we did not engage in any off balance sheet arrangements as defined in item 303(a)(4) of the SEC's Regulation S-K.