STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative
from inception
|
|
|
|
|
|
|
|
|
|
March 15, 2006
|
|
|
For the
Year ended
|
|
For the
Year ended
|
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
|
2013
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
REVENUE
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
2,760,985
|
|
|
(38,520)
|
|
|
562,671
|
Unsuccessful lease purchases
|
|
|
18,673
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total Expenses
|
|
|
2,779,658
|
|
|
(38,520)
|
|
|
562,671
|
|
|
|
|
|
|
|
|
|
|
LOSS BEFORE OTHER INCOME (EXPENSE)
|
|
|
($2,779,658)
|
|
|
$38,520
|
|
|
($562,671)
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
50,954
|
|
|
-
|
|
|
-
|
Interest expense
|
|
|
(1,117,913)
|
|
|
(320,351)
|
|
|
(366,932)
|
Gain on debt settlement
|
|
|
34,864
|
|
|
-
|
|
|
-
|
Loss on write off of investment in lease
|
|
|
(12,684)
|
|
|
-
|
|
|
-
|
Allowance for loss on loans receivable and related interest
|
|
|
(299,474)
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS BEFORE INCOME TAXES
|
|
|
(4,123,911)
|
|
|
(281,831)
|
|
|
(929,603)
|
|
|
|
|
|
|
|
|
|
|
CURRENT TAX EXPENSE
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
DEFERRED TAX EXPENSE
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
$
|
(4,123,911)
|
|
$
|
(281,831)
|
|
$
|
(929,603)
|
|
|
|
|
|
|
|
|
|
|
LOSS PER COMMON SHARE
|
|
$
|
-
|
|
$
|
(0.01)
|
|
$
|
(0.04)
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
|
F-4
TRANSACT ENERGY CORP.
[
A Development Stage Company
]
STATEMENT OF STOCKHOLDERS EQUITY (DEFICIT)
FROM INCEPTION ON MARCH 15, 2006 THROUGH DECEMBER 31, 2013
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
Capital in
|
|
During the
|
|
|
Preferred stock
|
|
Common Stock
|
|
Excess of
|
|
Development
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Par Value
|
|
Stage
|
BALANCE, March 15,2006
|
|
-
|
$
|
-
|
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of 8,500,000 shares of common stock for cash at $.001 per share, April 2006
|
|
-
|
|
-
|
|
8,500,000
|
|
8,500
|
|
-
|
|
-
|
Issuance of 900,000 shares of common stock for cash at $.05 per share, August 2006
|
|
-
|
|
-
|
|
900,000
|
|
900
|
|
44,100
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the period ended December 31, 2006
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(12,181)
|
BALANCE, December 31, 2006
|
|
-
|
|
-
|
|
9,400,000
|
|
9,400
|
|
44,100
|
|
(12,181)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the year ended December 31, 2007
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(22,024)
|
BALANCE, December 31, 2007
|
|
-
|
|
-
|
|
9,400,000
|
|
9,400
|
|
44,100
|
|
(34,205)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the year ended December 31, 2008
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(54,563)
|
BALANCE, December 31, 2008
|
|
-
|
|
-
|
|
9,400,000
|
|
9,400
|
|
44,100
|
|
(88,768)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of 1,102,000 shares of common stock for cash at $.25 per share, September 2009
|
|
-
|
|
-
|
|
1,102,000
|
|
1,102
|
|
274,398
|
|
-
|
Deferred offering costs offset against offering
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(13,263)
|
|
-
|
Beneficial conversion feature on notes payable
|
|
-
|
|
-
|
|
-
|
|
-
|
|
65,464
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the year ended December 31, 2009
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(191,386)
|
BALANCE, December 31, 2009
|
|
-
|
|
-
|
|
10,502,000
|
|
10,502
|
|
370,699
|
|
(280,154)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued for services at $ .55 per share
|
|
-
|
|
-
|
|
135,000
|
|
135
|
|
74,115
|
|
-
|
Issued for services at $ 1.39 per share
|
|
-
|
|
-
|
|
48,775
|
|
49
|
|
67,693
|
|
-
|
Shares issued to existing shareholders in exchange for 1,008,625 free trading shares valued at $.50 per share
|
|
-
|
|
-
|
|
1,109,488
|
|
1,110
|
|
553,634
|
|
-
|
Issuance of 7,770,148 common shares pursuant to conversion of notes payable at $ .01 per share
|
|
-
|
|
-
|
|
7,770,148
|
|
7,770
|
|
69,931
|
|
-
|
Issuance of 315,909 common shares valued at $.41 -$.47 per share in exchange for compensation and consulting services
|
|
-
|
|
-
|
|
315,909
|
|
316
|
|
142,934
|
|
-
|
Beneficial conversion feature on notes payable
|
|
-
|
|
-
|
|
-
|
|
-
|
|
56,334
|
|
-
|
Issuance of 83,333 common shares on conversion of debt at $.18 per share
|
|
-
|
|
-
|
|
83,333
|
|
83
|
|
14,917
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the year ended December 31,2010
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,086,561)
|
BALANCE, December 31, 2010
|
|
-
|
|
-
|
|
19,964,653
|
|
19,965
|
|
1,350,257
|
|
(1,366,715)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of 838,235 shares of common stock for cash at $.15,$.17 & $.20 per share, June 2011
|
|
-
|
|
-
|
|
838,237
|
|
838
|
|
139,162
|
|
-
|
Issuance of 375,739 common shares valued at $.015 per share pursuant to compensation agreements
|
|
-
|
|
-
|
|
375,739
|
|
376
|
|
5,260
|
|
-
|
Issuance of 404,040 common shares on conversion of notes payable at $.03 per share
|
|
-
|
|
-
|
|
404,040
|
|
404
|
|
11,596
|
|
-
|
Issuance of 750,000 common shares on conversion of debt at $.013 per share
|
|
-
|
|
-
|
|
750,000
|
|
750
|
|
9,250
|
|
-
|
Beneficial conversion feature on notes payable
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,750
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the year ended December 31,2011
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,545,762)
|
BALANCE, December 31, 2011
|
|
-
|
|
-
|
|
22,332,669
|
|
22,333
|
|
1,518,275
|
|
(2,912,477)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-5
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of 3,316,500 common shares valued at $0.035 per share in exchange for consulting services.
|
|
-
|
|
-
|
|
3,316,500
|
|
3,317
|
|
112,761
|
|
-
|
Issuance of 275,000 common shares valued at $0.0182 per share for financing services
|
|
-
|
|
-
|
|
275,000
|
|
275
|
|
4,730
|
|
-
|
Issuance of 625,000 common shares valued at $0.05 per share for compensation services
|
|
-
|
|
-
|
|
625,000
|
|
625
|
|
30,625
|
|
-
|
Issuance of 119,783 common shares valued at $0.045 per share for compensation services.
|
|
-
|
|
-
|
|
119,783
|
|
120
|
|
5,270
|
|
-
|
Beneficial conversion feature on notes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the year ended December 31,2012
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(929,603)
|
BALANCE, December 31, 2012
|
|
-
|
|
-
|
|
26,668,952
|
|
26,670
|
|
1,671,661
|
|
(3,842,080)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of 2,600,000 common shares valued at $.0502 per share for technology purchase agreement
|
|
-
|
|
-
|
|
2,600,000
|
|
2,600
|
|
127,920
|
|
-
|
Issuance of 500,000 common shares at a valued at $.0501 per share for compensation services .
|
|
-
|
|
-
|
|
500,000
|
|
500
|
|
24,550
|
|
-
|
Cancellation of 250,000 common shares;125,000 shares valued at $.0501 and 125,000 shares valued at $.05 for compensation services
|
|
-
|
|
-
|
|
(250,000)
|
|
(250)
|
|
(12,263)
|
|
-
|
Issuance of 555,556 common shares at $.036 per share for conversion of note .
|
|
-
|
|
-
|
|
555,556
|
|
556
|
|
19,444
|
|
-
|
Beneficial conversion feature on notes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the year ended December 31,2013
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(281,831)
|
BALANCE, December 31, 2013
|
|
-
|
$
|
-
|
|
30,074,508
|
$
|
30,076
|
$
|
1,831,312
|
$
|
(4,123,911)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
|
F-6
TRANSACT ENERGY CORP.
[
A Development Stage Company
]
STATEMENTS OF CASHFLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Cumulative
|
|
|
|
|
|
|
|
from inception
|
|
For the
|
|
For the
|
|
|
|
March 15, 2006 to
|
|
Year ended
|
|
Year ended
|
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
|
2013
|
|
2013
|
|
2012
|
Cash Flow From Operating Activities:
|
|
|
|
|
|
|
|
Net loss for the period
|
|
$
|
(4,123,911)
|
$
|
(281,831)
|
$
|
(929,603)
|
Adjustments to reconcile net loss to cash used by operating activities:
|
|
|
|
|
|
|
|
Stock issued for services
|
|
|
448,601
|
|
-
|
|
157,723
|
Stock issued for expenses
|
|
|
4,313
|
|
-
|
|
-
|
Debt issued for services
|
|
|
12,847
|
|
-
|
|
-
|
Amortization
|
|
|
3,480
|
|
-
|
|
1,063
|
Loss on write off of investment in lease
|
|
|
12,684
|
|
-
|
|
-
|
Allowance for interest receivable
|
|
|
50,954
|
|
-
|
|
-
|
Allowance for loans receivable
|
|
|
248,521
|
|
-
|
|
-
|
Interest expense from beneficial conversion feature on notes payable
|
|
|
124,548
|
|
-
|
|
-
|
Loss on stock subscriptions receivable
|
|
|
550,431
|
|
-
|
|
-
|
Gain on debt settlement
|
|
|
(34,864)
|
|
-
|
|
-
|
Change in assets and liabilities:
|
|
|
-
|
|
-
|
|
-
|
Decrease (Increase) in interest receivable
|
|
|
(50,954)
|
|
-
|
|
-
|
Decrease (Increase) in prepaid expenses
|
|
|
(85,525)
|
|
-
|
|
(85,525)
|
Increase (decrease) in accounts payable
|
|
|
187,164
|
|
2,336
|
|
21,748
|
Increase in compensation payable
|
|
|
1,112,247
|
|
(139,510)
|
|
511,500
|
Increase in accrued interest
|
|
|
880,861
|
|
291,590
|
|
323,125
|
Net Cash (used) by Operating Activities
|
|
|
(658,603)
|
|
(127,415)
|
|
31
|
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
|
|
Acquisition of oil and gas leases
|
|
|
(12,684)
|
|
-
|
|
-
|
Acquisition of Intellectual Property
|
|
|
(130,520)
|
|
(130,520)
|
|
-
|
Purchase of software
|
|
|
(3,480)
|
|
-
|
|
-
|
Loans receivable
|
|
|
(263,521)
|
|
-
|
|
-
|
Proceeds from loans receivable
|
|
|
15,000
|
|
-
|
|
-
|
Net Cash (Used) by Investing Activities
|
|
|
(395,205)
|
|
(130,520)
|
|
-
|
|
|
|
|
|
|
|
|
Cash Flow From Financing Activities
|
|
|
|
|
|
|
|
Proceeds from common stock issuance
|
|
|
593,308
|
|
164,308
|
|
-
|
Proceeds received for stock not yet issued
|
|
|
40,000
|
|
-
|
|
-
|
Stock offering costs
|
|
|
(13,263)
|
|
-
|
|
-
|
Proceeds from notes payable
|
|
|
512,596
|
|
113,500
|
|
-
|
Repayment of notes payable
|
|
|
(78,766)
|
|
(19,837)
|
|
-
|
Net Cash Provided by Financing Activities
|
|
|
1,053,875
|
|
257,971
|
|
-
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash
|
|
|
67
|
|
36
|
|
31
|
|
|
|
|
|
|
|
|
Cash at Beginning of Period
|
|
$
|
-
|
$
|
31
|
$
|
-
|
|
|
|
|
|
|
|
|
Cash (Bank Indebtedness) at End of Period
|
|
$
|
67
|
$
|
67
|
$
|
31
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Cash Flow Information:
|
|
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
Interest
|
|
$
|
-
|
$
|
-
|
$
|
-
|
Income taxes
|
|
$
|
-
|
$
|
-
|
$
|
-
|
|
|
|
|
|
|
|
|
F-7
|
|
|
|
|
|
|
|
Supplemental Schedule of Noncash Investing and Financing Activities:
|
|
|
|
|
|
|
|
For the years ended December 31, 2012 and 2011:
|
|
|
|
|
|
|
|
Shares issued for services
|
|
$
|
462,389
|
$
|
13,788
|
$
|
157,723
|
Shares issued on conversion of debt
|
|
$
|
114,701
|
$
|
-
|
$
|
-
|
Shares issued to shareholders in exchange for free trading shares
|
|
$
|
554,744
|
$
|
-
|
$
|
-
|
Subscriptions receivable
|
|
$
|
(550,431)
|
$
|
-
|
$
|
-
|
Beneficial conversion feature on notes payable
|
|
$
|
59,084
|
$
|
-
|
$
|
-
|
F-8
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
-
TransAct Energy Corp. (the Company) was organized under the laws of the State of Nevada on March 15, 2006. The Company is in the business of developing and managing power production facilities globally, primarily using alternative/sustainable energy sources. The Company has not generated revenues and is considered a development stage company as defined in Accounting Standards Codification (ASC) Topic No. 915. The Company has, at the present time, not paid any dividends and any dividends that may be paid in the future will depend upon the financial requirements of the Company and other relevant factors.
Cash and Cash Equivalents -
The Company considers all highly liquid debt investments purchased with a maturity of three months or less to be cash equivalents.
Software and related amortization
-
Software is recorded at cost and the Company provides for amortization using the straight line method over three years.
Income Taxes -
The Company accounts for income taxes in accordance with ASC Topic No. 740, Accounting for Income Taxes.
The Company adopted the provisions of ASC Topic No. 740, Accounting for Income Taxes, on January 1, 2007. As a result of the implementation of ASC Topic No. 740, the Company recognized approximately no increase in the liability for unrecognized tax benefits.
The Company has no tax positions at December 31, 2013 and 2012 for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility.
The Company recognizes interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. During the years ended December 31, 2013 and 2012, the Company recognized no interest and penalties. The Company had no accruals for interest and penalties at December 31, 2013 and 2012. All tax years starting with 2008 are open for examination.
Loss Per Share -
The computation of loss per share is based on the weighted average number of shares outstanding during the period presented in accordance with ASC Topic No. 260, Earnings Per Share [See Note 11].
Accounting Estimates
-
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimated by management.
Recently Enacted Accounting Standards
-
In September 2009 the FASB established the Accounting Standards Codification (Codification or ASC) as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in accordance with generally accepted accounting principles in the United States (GAAP). Rules and interpretive releases of the Securities and Exchange Commission (SEC) issued under authority of federal securities laws are also sources of GAAP for SEC registrants. Existing GAAP was not intended to be changed as a result of the Codification, and accordingly the change did not impact our financial statements. The ASC does change the way the guidance is organized and presented.
Accounting Standards Update (ASU) ASU No. 2009-05 (ASC Topic 820), which amends Fair Value Measurements and Disclosures Overall, ASU No. 2009-13 (ASC Topic 605),
Multiple-Deliverable Revenue Arrangements, ASU No. 2009-14 (ASC Topic 985), Certain Revenue Arrangements that include Software Elements, and various other ASUs No. 2009-2 through ASU No. 2011-2 which contain technical corrections to existing guidance or affect guidance to specialized industries or entities were recently issued. These updates have no current applicability to the Company or their effect on the financial statements would not have been significant.
Investment in Leases -
All costs such as bid fees and lease rental payments related to the acquisition of energy leases are deferred and amortized on a straight-line basis over the term of the lease (See Note 3).
F-9
Foreign Currency Translation
-
Transactions in foreign currencies are translated into U.S. dollars using the exchange rate at each balance sheet date for assets and liabilities and the weighted average exchange rate for each period for revenues, expenses, gains and losses. Translation adjustments are recorded as a separate component of accumulated other comprehensive income (loss) when material and foreign currency transaction gains and losses are recorded in other income and expense.
Stock Offering Costs -
Costs incurred in connection with stock offerings will be deferred and offset against the proceeds of the stock offering. Costs incurred in connection with unsuccessful offerings will be expensed.
Reclassification
Certain prior year amounts have been reclassified to conform with current year presentation.
NOTE 2 LOANS RECEIVABLE RELATED PARTY
The $12,000, $5,000, $7,000, $212,000 and $12,520 loans receivable from a company whose sole shareholder holds less than 10% in TransAct, are unsecured and were due on November 1, November 10, November 29, December 6 and December 6, 2010, respectively. The loans are secured by certain assets and equipment of the company and bear interest at rates between 15% and 18% per annum for the terms of the loans. At June 30, 2011 and December 31, 2010 interest receivable was $50,954. These notes have not been granted an extension, are in default and management has formally demanded payment of the outstanding principal and interest and may pursue legal action if the cost of said action can be justified. At December 31, 2010 the Company recorded a total allowance of $299,475 charged to operations including principal of $248,521 and interest of $50,954.
NOTE 3 SOFTWARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Net Book Value
|
|
|
|
Cost
|
|
|
Amortization
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software
|
|
$
|
3,480
|
|
$
|
3,480
|
|
$
|
-
|
|
$
|
-
|
NOTE 4 NOTES PAYABLE
The $25,000 convertible promissory note dated June 10, 2010 and $40,000 convertible promissory note dated October 5, 2010 bore interest at 8% per annum and were due and payable on March 11, 2011 and July 7, 2011, respectively. The holder had the option to convert the entire principal amount of each particular note on or before March 11, 2011 and July 7, 2011 into common shares of the Company based on a conversion rate of 60% of the market price being the average of the lowest three trading prices over the past ten days prior to the conversion. At no time could the holder convert into an amount of shares which would result in the holder and its affiliates to beneficially own more than 4.99% of the outstanding shares of common stock. In February 2011 the holder elected to convert $12,000 of the June 10, 2010 note into 404,040 common shares of the Company which were issued. In February 2011 the terms of the June 10, 2010 and October 5, 2010 convertible promissory notes were amended by both parties to include a repayment option. Under this repayment option the borrower had the right to repay the balance of a note in cash equal to 150% of the outstanding principal and interest. On February 24, 2011 the Company paid $22,000 including $9,000 of interest to repay the remaining $13,000 balance of the June 10, 2010 note. In addition, on April 21, 2011 the Company paid $61,600 including $21,600 of interest to repay the $40,000 note dated October 5, 2010.
NOTE 4 - NOTES PAYABLE - CONTINUED
A beneficial conversion feature of $53,334 has been recorded as a discount to the notes with an offset to additional paid in capital. The discount was amortized over the life of the notes. The remaining unamortized discount has been expensed as interest since the note was repaid.
The $25,000 and $18,828 ($20,000 CAD) promissory notes payable dated April 22, 2011 and March 31, 2011 respectively are unsecured and bear interest at 60% per annum or $2,500 and $2,002 ($2,000 CAD) respectively whichever is greater. The notes are due on demand and may be prepaid in whole or part without penalty. Accrued interest was
$ 71,575.63 at December 31, 2013.
The $ 4,707 ($5,000 CAD) promissory note payable dated September 12, 2011 is unsecured and bears interest at $ 505 ($500 CAD) up to September 16, 2011 and $ 47 ($50 CAD) per diem until all principal and interest is repaid. The note is due on demand and may be prepaid in whole or part without penalty. Accrued interest was $ 39,869 at December 31, 2013.
F-10
The $2,500 promissory note payable dated April 2, 2013 is unsecured, bears interest at 10% per annum and is due on demand. At December 31, 2013 accrued interest was $187.45.
The $100,000 promissory note payable dated June 30, 2013 is unsecured and is non-interest bearing.
The $1,000 promissory note payable dated July 23, 2013 is unsecured, bears interest at 10% per annum and is due on demand. At December 31, 2013 accrued interest was $44.53
An $8,700 promissory note payable dated January 17, 2013 to an individual whose shareholdings equal less than 10% in TransAct is unsecured, has a fixed interest component of $1,300. The owner of this note negotiated to change the terms of the note to that of a $10,000 convertible note payable effective Aug 21, 2013 is unsecured, bears interest at 12% per annum and is convertible into common stock of the company within the one year term of the loan at 75% of the closing price on the day the conversion is elected but no less than $.036. This note was subsequently converted and as such has been paid out in full.
A $10,000 convertible note payable effective Aug 21, 2013 to an individual whose shareholdings equal less than 10% in TransAct is unsecured, bears interest at 12% per annum and is convertible into common stock of the company within the one year term of the loan at 75% of the closing price on the day the conversion is elected but no less than $.036. This note was subsequently converted and as such has been paid out in full.
NOTE 4 - NOTES PAYABLE CONTINUED
A $10,000 convertible note payable effective Sep 6, 2013 to an individual whose shareholdings equal less than 10% in TransAct is unsecured, bears interest at 12% per annum and is convertible into common stock of the company within the one year term of the loan at 75% of the closing price on the day the conversion is elected but no less than $.04. At December 31, 2013 accrued interest was $381.37.
NOTE 5 NOTES PAYABLE RELATED PARTIES
a)
The $10,000 convertible promissory note payable to a company whose shareholders hold less than 10% in TransAct is unsecured, bears interest at 10% per annum and was due and payable on March 31, 2010. The payee had the option to convert the entire principal amount on or before April 29, 2009 into common shares of the Company based on a conversion rate of $.00345 per share. No interest was payable if the principal was converted to shares of the Company. The payee did not exercise its conversion option. The note is currently outstanding and in October 2010 the Company issued a check in the amount of $11,876 as payment in full of principal and interest which was returned un-cashed by the payee. The Company is currently in dispute regarding the expiration date of the conversion option in the agreement and the note remains in default. At December 31, 2013 accrued interest was $ 5189.07
b)
The $17,500 promissory note payable to a company whose shareholders hold less than 10% in TransAct is unsecured, bears interest at 10% per annum and is due on demand. This note is currently in default. At December 31, 2013 accrued interest was $ 8,304.97.
c)
Promissory notes payable totalling $84,277 to an officer and shareholder are secured by certain assets and equipment of the Company and bear interest at 8% and 10% per annum and are due on demand. The Company made adjustments to the same officers Account Payable in order to reduce the notes payable and interest payable at December 31, 2013 to $54,439.45 and $0 respectively.
d)
A $3,000 convertible promissory note payable to a former officer is secured by certain assets and equipment of the Company and bore interest at 8% per annum through the due date in November 2010 and is currently in default and bearing interest at 60% the highest lawful rate. A beneficial conversion feature of $3,000 has been recorded as a discount to the note with an offset to additional paid in capital. The discount was fully amortized in 2010. At December 31, 2013 accrued interest was $ 6,340.
e)
A $22,030 promissory note payable dated February 24, 2011 to a former officer bears interest of $6,000 and was due on March 4, 2011. This note is accruing interest at $360 per day for every day after March 4, 2011 until the note is repaid in full. At December 31, 2013 accrued interest was $ 377,880.
f)
A $46,660 promissory note payable dated April 22, 2011 to a former officer bears interest at 1% per diem. A beneficial conversion feature of $2,750 was recorded as a discount to the notes with the offset to Additional Paid In Capital. In May 2011 the holder of the note converted $10,000 of principal into 750,000 shares of common stock and the discount was expensed to interest. The remaining balance of $36,660 is due on demand. At December 31, 2013 accrued interest was $ 363,742.
Accrued interest and late fees for the notes at December 31, 2013 and December 31, 2012 was $ 874,813
and
$579,670
respectively.
F-11
NOTE 6 - CAPITAL STOCK
Preferred Stock
-
The Company has authorized 10,000,000 shares of preferred stock, $.001 par value, with such rights, preferences and designations and to be issued in such series as determined by the Board of Directors. No shares are issued and outstanding at December 31, 2012.
Common Stock
-
The Company has authorized 100,000,000 shares of common stock, $.001 par value, with such rights, preferences and designations and to be issued in such series as determined by the Board of Directors.
During April 2006, the Company issued 8,500,000 shares of its previously authorized, but unissued common stock. Total proceeds from the sale of stock amounted to $8,500 (or $.001 per share).
During August 2006, the Company issued 900,000 shares of its previously authorized, but unissued common stock. Total proceeds from the sale of stock amounted to $45,000 (or $.05 per share).
During September 2009, the Company issued 1,102,000 shares of its previously authorized, but unissued common stock. Total proceeds from the sale of stock amounted to $275,500 (or $.25 per share). Offering costs of $13,263 were netted against the proceeds.
On July 6, 2010, the Company issued 125,000 common shares in exchange for consulting services at a value of $.55 per share.
On July 6, 2010, the Company issued 48,775 common shares in exchange for consulting services at a value of $1.39 per share.
On July 6, 2010, the Company issued 10,000 common shares in exchange for consulting services at a value of $.55 per share.
During September 2010, the Company issued 1,109,488 shares of its previously authorized, but unissued common stock for consulting services at a value of $.50 per share.
In November 2010 the Company issued 225,000 shares of its previously authorized, but unissued common stock for consulting and compensation services at a value of $.50 per share.
On November 3, 2010 the Company issued 90,909 common shares in exchange for consulting services at a value of $.41 per share.
In November 2010 the Company issued 2,828,892 common shares pursuant to a convertible option of certain promissory notes totaling $28,289 including principal and interest.
In December 2010 the Company issued 4,941,256 common shares pursuant to a convertible option of certain promissory notes totaling $49,412 including principal and interest.
In December 2010 proceeds were received for 200,000 common shares at $.15 per share and 50,000 common shares at $.20 per share for a total of $ 40,000. These shares were issued in June 2011.
In January 2011 the Company issued 588,235 common shares at $.17 per share for total proceeds received of $100,000.
In February 2011 the Company issued 404,040 common shares pursuant to a convertible option of a note payable totaling $12,000 at $.0297 per share.
In June 2011 the Company issued 200,000 common shares for compensation services at a value of $.015 per share.
In June 2011 the Company issued 750,000 common shares pursuant to a convertible option of a note payable totaling $10,000 at $.013 per share.
In June 2011 the Company issued 175,739 common shares at a value of $.015 per share in exchange for consulting services accrued as a liability at December 31, 2010 in the amount of $ 37,500. The difference of $34,864 has been recorded as a gain on debt settlement.
In May 2012 the Company issued 3,316,500 common shares for consulting services at a value of $.035 per share (see Note 10).
In May 2012 the Company issued 275,000 common shares as a fee related to financing services at a value of $.0182 per share.
F-12
In May 2012 the Company issued 625,000 common shares for compensation services at a value of $.05 per share.
In May 2012 the Company issued 119,783 common shares for compensation services at a value of $.045 per share.
In May 2013 the Company issued 2,600,000 common shares as payment related to a technology purchase agreement at a value of $.0502 per share.
In May 2013 the Company issued 500,000 common shares for compensation services at a value of $.0501 per share.
At June 30, 2013 the Company caused the cancellation of 250,000 shares that had been issued for compensation services 125,000 shares at a value of $.0501 and 125,000 shares at $.05.
In August 2013 the Company issued 555,556 common shares pursuant to a convertible option of notes payable totaling $20,000 at $.036 per share.
NOTE 7 - INCOME TAXES
The Company accounts for income taxes in accordance with ASC Topic No. 740, Income Taxes. This standard requires the Company to provide a net deferred tax asset or liability equal to the expected future tax benefit or expense of temporary reporting differences between book and tax accounting and any available operating loss or tax credit carry forwards.
The Company adopted the provisions of ASC Topic 740, Accounting for Uncertainty in Income Taxes, on January 1, 2007. As result of the implementation of ASC Topic 740, the Company recognized approximately no increase in the liability for unrecognized tax benefits.
The Company has no tax provisions at December 31, 2013 and 2012, for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility.
The Company recognizes interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. During the periods ended December 31, 2013 and 2012, the Company recognized no interest and penalties. The Company had no accruals for interest and penalties at December 31, 2013 and December 31, 2012.
Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss (NOL). Tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Net deferred tax assets (liabilities) consist of the following components as of December 31, 2013 and 2012:
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
Deferred tax assets:
|
|
$
|
|
|
$
|
|
NOL Carryover
|
|
|
281,831
|
|
|
929,603
|
Related Party Accrual
|
|
|
-
|
|
|
-
|
Valuation allowance
|
|
|
(281,831)
|
|
|
(929,603)
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$
|
-
|
|
$
|
-
|
F-13
The income tax provision differs from the amount of estimated income tax determined by applying the U.S. federal income tax rate to pretax income from continuing operations for the periods ended December 31, 2013 and 2012 due to the following:
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
Book Loss (20% statutory rate)
|
|
$
|
(56,366)
|
|
$
|
(185,921)
|
|
|
|
|
|
|
|
Valuation allowance
|
|
|
56,366
|
|
|
185,921
|
|
|
|
|
|
|
|
Tax at effective rate
|
|
$
|
-
|
|
$
|
-
|
At December 31, 2013, the Company had net operating loss carry forwards of approximately $ 4,123,911 that may be offset against future taxable income from the year 2013 through 2033. No tax benefit has been reported in the December 31, 2013 or 2012 financial statements since the potential tax benefit is offset by a valuation allowance of the same amount.
Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carry forwards for Federal income tax reporting purposes are subject to annual limitations. Should a change in ownership occur, net operating loss carry forwards may be limited as to use in future years.
NOTE 8 - GOING CONCERN
The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. However, the Company has a working capital deficit and has incurred losses since its inception. These factors raise substantial doubt about the ability of the Company to continue as a going concern. In this regard, management is proposing to raise any necessary additional funds not provided by operations through loans and/or through additional sales of its common stock. There is no assurance that the Company will be successful in raising this additional capital or in achieving profitable operations. The financial statements do not include any adjustments that might result from the outcome of these uncertainties.
NOTE 9 - RELATED PARTY TRANSACTIONS
Management Compensation -
The Company has also accrued executive compensation of $250,000 to the President of the Company for the year ended December 31, 2013 (See Note 11).
The Company has accrued executive compensation of $58,333 to the SVP Technology of the Company for the year to date period ended December 30, 2013 (See Note 10).
As part of the settlement agreement upon the resignation of the CFO of the Company at June 30, 2013 the company did not accrue the executive compensation for this quarter and reversed previously accrued compensation of $462,500 (See Note 10).
NOTE 10 - LOSS PER SHARE
The following data show the amounts used in computing loss per share for the periods presented:
|
|
|
|
|
|
|
|
|
|
Year ended
December, 31, 2013
|
|
|
Year ended
December, 31, 2012
|
|
|
|
|
|
|
|
Loss from operations available to common shareholders (numerator)
|
|
$
|
(281,831)
|
|
$
|
(929,603)
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding during the period used in loss per share (denominator)
|
|
$
|
29,106,324
|
|
$
|
24,891,076
|
Dilutive loss per share was not presented; as the Company had no common equivalent shares for all periods presented that would affect the computation of diluted loss per share.
F-14
NOTE 11 COMMITMENTS AND CONTINGENCIES
Compensation agreement
-
Effective October 1, 2009 through September 30, 2011, the Company entered into a compensation agreement with Shahhid Shafiq Vohra to assist the Company with business development globally for consideration of $90,000 for the contract period to be paid over 12 months plus 100,000 common shares of the Company valued at $0.55 per share which were issued in July 2010. On September 30, 2010 Shahhid Vohra resigned and terminated the agreement. Vohra threatened legal action after making a claim against the Company of $44,264 through his legal council. The Company has claimed back that Vohra owes them $26,052 and intends on pursuing this claim. The $26,052 has been charged to operations as consulting fees. If any funds are received they will be recorded as an expense recovery in the year received.
Compensation agreement
-
Effective January 1, 2011 the Company entered into a CFO compensation agreement for a term of 5 years to December 31, 2016. The agreement pays an annual base salary of $250,000 and includes a signing bonus of 200,000 shares which was issued in June 2011. The compensation agreement also provides for a cash bonus equal to 3% of the annual EBITDA to a maximum of $15,000,000 in the first year with a 10% increase each year thereafter. This agreement was terminated effective June 30, 2013, $105,000 salary and 200,000 shares were paid under this contract.
Lease agreement
- The Company was committed to a three year lease for office space which commenced July 1, 2010 and expired on June 30, 2013. In September 2011 the lease was terminated by both parties and the Company forfeited its lease deposit and the landlord subsequently subleased the property.
Financing agreement
-
In April 2010 the Company entered into an investment banking agreement to arrange funding of not less than $6,000,000 through the sale of common shares of the Company. The Company has agreed to pay a fee in the amount of $50,000 of which $15,000 was paid and still held in escrow, to be disbursed for third party due diligence expenses according to the terms of the agreement. Under the terms of the agreement the Company has also agreed to pay a fee of not less than 2% of the monies obtained as a loan and 8% of the monies obtained via equity investors. In
November 2010 the Company terminated this agreement due to unfulfilled terms and requested the funds held in escrow to be released back to the Company. As of December 31, 2011 the Company has not received any funds nor any response and has expensed the $15,000 as consulting fees. If any funds are returned they will be recorded as an expense recovery in the year received.
Compensation agreement
The President and Chief Executive Officer agreement pays an annual base salary of $250,000 which has been accrued to date, with a cash bonus annually based on 5% of EBITDA and a stock bonus formulated around the return on invested capital where the issued and outstanding stock of the Company times the rate of return divided by ten will equate to the stock issued.
Administration agreement
The agreement for administration services paid a salary of $ 41,541 ($42,000 CAD) per annum which was terminated on December 31, 2011. At December 31, 2012 $ 57,268 is included in compensation payable on the balance sheet.
Consulting agreement
-
Pursuant to an agreement dated September 15, 2010 the Company entered into a strategic and financial consulting agreement to assist the Company in its current financing activities. As an engagement fee for their services, the consultant is to receive 1,000,000 free trading common shares valued at $.50 per share.
In order to facilitate the terms of this agreement the Company by way of special resolution identified certain shareholders of the Company that had sufficient unrestricted common shares and agreed to replace the unrestricted shares with restricted common shares plus an incentive of an additional 10% of bonus shares. In September 2010 the Company issued 1,109,488 common shares, including 100,863 bonus shares, valued at $.50 per share.
In January 2011 the Company, due to the unfulfilled terms by the consultant, demanded a full refund of the shares issued. The Company is currently negotiating for a return of 70% of the original 1,000,000 free trading common shares. As of June 30, 2011 the Company has not received any return of the shares or any response and has expensed the stock subscription receivable in the amount of $550,431 as consulting fees. If any shares are returned they will be recorded as an expense recovery in the period received.
Consulting agreement
-
On May 3, 2012 the company entered into an agreement whereby 3,015,000 free trading shares are to be issued in exchange for a $20,000 advance to TransAct and the settlement of any and all obligations given to the parties of the agreement. These shares are intended to be sold to cover their costs including the advances and any balance of these shares not used in settlement would be used to raise capital and split evenly between the parties. The portion that goes to the consulting company will be expensed as consulting fees. In order to facilitate the terms of this agreement the Company by way of special resolution identified certain shareholders of the Company that had sufficient unrestricted common shares and agreed to replace the unrestricted shares with restricted common shares plus an incentive of an additional 10% of bonus shares. In May 30, 2012 the Company issued 3,316,500 common shares, including 301,500 bonus shares, valued at $.036 per share.
F-15
Loan Agreement
-Pursuant to an Agreement on June 28
th
, 2012 that was extended to August 31, 2012 and then on Aug 30
th
, 2012 to November 15
th
, 2012, and is now extended to March 15, 2014; where originally on May 11, 2012 the Company arranged for 3,005,000 free trading shares to be placed as additional security for a $100,000 loan as a retainer for a financing of 100 million dollars. TransAct has a Memorandum of Understanding (MOU) to receive one third or 30 million dollars of this financing.
If these shares are used to repay the loan TransAct will have to issue the shares used plus 10% additional shares to the contributing shareholders and expense whatever shares used as financing costs.
Compensation agreement
The Senior Vice President of Technology agreement pays an annual base salary of $100,000 Starting June 2013 which has been accrued to date, with a cash bonus annually based on 0.25% of EBITDA and a stock bonus formulated around the return on invested capital where the issued and outstanding stock of the Company times the rate of return divided by forty will equate to the stock issued.
NOTE 12 SUBSEQUENT EVENTS
The Company has evaluated subsequent events from the balance sheet date through the date the financial statements were issued and determined there are no additional events to disclose.
F-16