Table of Contents

 
 
U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-QSB
(Mark one)
     
þ   Quarterly report under Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2007
     
o   Transition report under Section 13 or 15(d) of the Exchange Act
For the transition period from                      to                     
Commission file number 1-12707
Pinnacle Bancshares, Inc.
(Exact Name of Small Business Issuer as Specified in Its Charter)
     
   Delaware         72-1370314   
     
(State or Other Jurisdiction of   (I.R.S. Employer
Incorporation or Organization)   Identification No.)
1811 Second Avenue, Jasper, Alabama 35502-1388
(Address of Principal Executive Offices)
(205) 221-4111
(Issuer’s Telephone Number, Including Area Code)
     Check whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ         No o
     Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o       No þ
     The number of shares outstanding of each of the issuer’s classes of common equity, as of November 14, 2007: 1,462,359 shares of common stock.
     Transitional Small Business Disclosure Format (check one):
Yes o        No þ
 
 

 


 

CONTENTS
     
    Page
   
 
   
   
 
   
  3
 
   
  4
 
   
  5
 
   
  6
 
   
  7
 
   
  10
 
   
  15
 
   
   
 
   
  16
 
   
  16
 
   
  17
  EX-31.1 Section 302 Certification of the CEO & CFO
  EX-32.1 Section 906 Certification of the CEO & CFO

2


Table of Contents

PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
PINNACLE BANCSHARES, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                 
    September 30,     December 31,  
    2007     2006  
ASSETS:
               
Cash and cash equivalents
  $ 3,336,448     $ 4,206,018  
Interest-bearing deposits in other banks
    2,892,296       8,599,278  
Securities available-for-sale
    87,836,975       87,852,495  
FHLB stock
    561,600       532,100  
First National Bankers Bancshares stock
    525,000       525,000  
Loans held for sale
    890,778       975,951  
Loans receivable, net of allowances for loan losses of $1,403,768 and $1,382,190 respectively
    127,628,046       113,489,632  
Real estate owned, net
    185,853       208,903  
Premises and equipment, net
    7,028,078       7,075,617  
Goodwill
    306,488       306,488  
Bank owned life insurance
    5,666,101       5,413,237  
Accrued interest receivable
    1,543,305       1,535,638  
Other assets
    1,120,604       1,513,250  
 
           
Total assets
  $ 239,521,572     $ 232,233,607  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY:
               
Deposits
  $ 207,364,640     $ 206,569,999  
Subordinated debt
    3,093,000       3,093,000  
Borrowed Funds
    3,200,000       0  
Official checks outstanding
    3,095,054       1,005,512  
Accrued interest payable
    1,327,464       1,262,887  
Other liabilities
    891,388       896,672  
 
           
Total liabilities
    218,971,546       212,828,070  
 
           
 
               
STOCKHOLDERS’ EQUITY:
               
Common stock, par value $.01 per share; 2,400,000 authorized; 1,872,313 issued at September 30, 2007 and December 31, 2006, respectively; 1,462,359 and 1,464,538 outstanding at September 30, 2007 and December 31, 2006, respectively
    18,723       18,723  
Additional paid-in capital
    8,923,223       8,923,223  
Treasury shares, at cost (409,954 and 407,775 at September 30, 2007 and December 31, 2006, respectively)
    (5,317,798 )     (5,285,739 )
Retained earnings
    17,658,159       17,103,780  
Accumulated other comprehensive loss, net of tax
    (732,281 )     (1,354,450 )
 
           
Total stockholders’ equity
    20,550,026       19,405,537  
 
           
Total liabilities and stockholders’ equity
  $ 239,521,572     $ 232,233,607  
 
           
See accompanying notes to these condensed consolidated financial statements.

3


Table of Contents

PINNACLE BANCSHARES, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2007     2006     2007     2006  
INTEREST REVENUE:
                               
Interest on loans
  $ 2,578,224     $ 2,318,758     $ 7,430,705     $ 6,542,560  
Interest and dividends on securities
    1,042,082       864,755       3,106,787       2,533,427  
Other interest
    42,910       228,097       291,664       693,910  
 
                       
 
    3,663,216       3,411,610       10,829,156       9,769,897  
INTEREST EXPENSE:
                               
Interest on deposits
    1,910,580       1,667,211       5,760,517       4,640,032  
Interest on subordinated debentures
    65,394       66,555       195,401       187,070  
Interest on borrowed funds
    2,739       0       2,739       14,694  
 
                       
 
    1,978,713       1,733,766       5,958,657       4,841,796  
 
                       
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES
    1,684,503       1,677,844       4,870,499       4,928,101  
PROVISION FOR LOAN LOSSES
    134,500       135,000       234,500       382,500  
 
                       
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
    1,550,003       1,542,844       4,635,999       4,545,601  
 
                       
NONINTEREST INCOME:
                               
Fees and service charges on deposit accounts
    225,609       221,645       652,554       643,583  
Service fee income, net
    28,754       32,429       89,489       100,112  
Fees and charges on loans
    37,334       26,403       87,458       99,608  
Bank owned life insurance
    84,288       79,270       252,864       237,810  
Net gain (loss) on sale or write-down of:
                               
Loans held for sale
    48,832       91,842       216,577       298,903  
Real estate owned
    0       86,150       (16,888 )     74,658  
Securities available-for-sale
    0       0       0       60  
Premises and equipment
    0       0       0       14,737  
 
                       
 
    424,817       537,739       1,282,054       1,469,471  
 
                       
NONINTEREST EXPENSE:
                               
Compensation and benefits
    811,502       948,656       2,525,118       2,656,316  
Occupancy
    286,920       292,356       845,181       846,716  
Marketing and professional
    114,516       95,055       335,819       276,872  
Other
    217,908       273,276       725,159       794,765  
 
                       
 
    1,430,846       1,609,343       4,431,277       4,574,669  
 
                       
INCOME BEFORE INCOME TAXES
    543,974       471,240       1,486,776       1,440,403  
INCOME TAX EXPENSE
    159,305       146,350       449,240       448,122  
 
                       
NET INCOME
  $ 384,669     $ 324,890     $ 1,037,536     $ 992,281  
 
                       
Basic earnings per share
  $ 0.26     $ 0.22     $ 0.71     $ 0.66  
Diluted earnings per share
  $ 0.26     $ 0.22     $ 0.71     $ 0.65  
Cash dividends per share
  $ 0.11     $ 0.11     $ 0.33     $ 0.33  
Weighted average basic shares outstanding
    1,463,267       1,471,126       1,464,110       1,502,904  
Weighted average diluted shares outstanding
    1,468,303       1,476,567       1,469,652       1,523,414  
See accompanying notes to these condensed consolidated financial statements.

4


Table of Contents

PINNACLE BANCSHARES, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2007 AND 2006
                                                         
                                            Accumulated    
                    Additional                   Other   Total
    Common Stock   Paid-in   Treasury   Retained   Comprehensive   Stockholders’
    Shares   Amount   Capital   Stock   Earnings   (Loss) Income   Equity
     
BALANCE, December 31, 2005
    1,827,813     $ 18,278     $ 8,479,921     $ (3,488,724 )   $ 16,405,863     $ (2,005,364 )   $ 19,409,974  
Comprehensive income:
                                                       
Net income
    0       0       0       0       992,281       0       992,281  
Change in fair value of securities available- for-sale, net of tax
    0       0       0       0       0       147,899       147,899  
 
                                                       
Comprehensive loss
                                                    1,140,180  
Exercise of stock options, net of tax benefits
    44,500       445       443,302       0       0       0       443,747  
Repurchase of common stock (121,140 shares at cost)
    0       0       0       (1,797,015 )     0       0       (1,797,015 )
Cash dividends declared ($.33 per share)
    0       0       0       0       (491,887 )     0       (491,887 )
     
BALANCE, September 30, 2006
    1,872,313     $ 18,723     $ 8,923,223     $ (5,285,739 )   $ 16,906,257     $ (1,857,465 )   $ 18,704,999  
     
 
                                                       
BALANCE, December 31, 2006
    1,872,313     $ 18,723     $ 8,923,223     $ (5,285,739 )   $ 17,103,780     $ (1,354,450 )   $ 19,405,537  
Comprehensive loss:
                                                       
Net income
    0       0       0       0       1,037,536       0       1,037,536  
Change in fair value of securities available- for-sale, net of tax
    0       0       0       0       0       622,169       622,169  
 
                                                       
Comprehensive income
                                                    1,659,705  
Repurchase of common stock (2,179 shares at cost)
    0       0       0       (32,059 )     0       0       (32,059 )
Cash dividends declared ($.33 per share)
    0       0       0       0       (483,157 )     0       (483,157 )
     
BALANCE, September 30, 2007
    1,872,313     $ 18,723     $ 8,923,223     $ (5,317,798 )   $ 17,658,159     $ (732,281 )   $ 20,550,026  
     
See accompanying notes to these condensed consolidated financial statements.

5


Table of Contents

PINNACLE BANCSHARES, INC,
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                 
    For the Nine Months Ended  
    September 30,  
    2007     2006  
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income
  $ 1,037,536     $ 992,281  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
               
Depreciation
    371,824       375,935  
Provision for loan losses
    234,500       382,500  
Accretion, net
    (111,611 )     (125,550 )
Increase in cash surrender value of Bank owned life insurance
    (252,864 )     (237,810 )
Excess tax benefits on stock options
    0       (51,590 )
Net (gain) loss on sale or write-down of:
               
Loans held for sale
    (216,577 )     (298,903 )
Securities available-for-sale
    0       (60 )
Real estate owned
    16,888       (74,658 )
Premises and equipment
    0       (14,737 )
Proceeds from sale of loans
    20,158,597       20,301,457  
Loans originated for sale
    (19,856,847 )     (20,816,357 )
(Increase) decrease in accrued interest receivable
    (7,667 )     17,543  
(Increase) decrease in other assets
    12,821       (41,666 )
Increase in accrued interest payable
    64,577       472,880  
(Decrease) increase in other liabilities
    (5,284 )     95,955  
 
           
Net cash provided by operating activities
    1,445,893       977,220  
 
           
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Net loan originations
    (14,496,232 )     (4,044,638 )
Net change in interest bearing deposits in other banks
    5,706,982       (6,527,321 )
Purchase of securities available-for-sale
    (10,164,010 )     (5,654,191 )
Proceeds from sales of securities available-for-sale
    0       3,000,000  
Proceeds from maturing, called and payments received on securities available-for-sale
    11,147,232       4,483,251  
Proceeds from sale of Federal Home Loan Bank stock
    22,700       0  
Purchase of Federal Home Loan Bank stock
    (52,200 )     (24,800 )
Purchase of premises and equipment
    (324,285 )     (1,656,497 )
Proceeds from sale of premises and equipment
    0       16,936  
Proceeds from sales of real estate owned
    275,383       313,469  
 
           
Net cash used in investing activities
    (7,884,430 )     (10,093,791 )
 
           
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Net increase in passbook, NOW and money market deposit accounts
    2,747,828       2,766,170  
Proceeds from sales of time deposits
    23,510,927       27,273,111  
Payments on maturing time deposits
    (25,464,114 )     (16,802,123 )
(Increase) decrease in borrowed funds
    3,200,000       (2,375,000 )
Increase (decrease) in official checks outstanding
    2,089,542       (307,825 )
Proceeds from exercise of stock options
    0       392,157  
Excess tax benefits on stock options
    0       51,590  
Repurchase of common stock
    (32,059 )     (1,797,015 )
Payments of cash dividends
    (483,157 )     (491,887 )
 
           
Net cash provided by financing activities
    5,568,967       8,709,178  
 
           
NET DECREASE IN CASH AND CASH EQUIVALENTS
    (869,570 )     (407,393 )
 
               
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
    4,206,018       3,784,867  
 
           
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  $ 3,336,448     $ 3,377,474  
 
           
SUPPLEMENTAL DISCLOSURES:
               
Cash payments for interest on deposits, borrowed funds, and subordinated debentures
  $ 5,894,080     $ 4,368,916  
Cash payments for income taxes
    435,000       616,870  
Real estate acquired through foreclosure
    269,221       180,091  
See accompanying notes to these condensed consolidated financial statements.

6


Table of Contents

PINNACLE BANCSHARES, INC .
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION :
The accompanying unaudited condensed consolidated financial statements include the accounts of Pinnacle Bancshares, Inc. (the “Company”) and Pinnacle Bank (the “Bank”), the Company’s wholly owned subsidiary. All significant intercompany transactions and accounts have been eliminated in consolidation.
In the opinion of management, all adjustments (all of which are normal recurring accruals) necessary for a fair presentation of the results of such interim periods have been included. The results of operations for the three and nine month periods ended September 30, 2007, are not necessarily indicative of the results of operations which may be expected for the entire year.
These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and the notes thereto included in the Company’s Annual Report on Form 10-KSB for the year ended December 31, 2006. The accounting policies followed by the Company are set forth in the summary of Significant Accounting Policies in the Company’s audited consolidated financial statements.

7


Table of Contents

2. EARNINGS PER SHARE:
The following table represents the earnings per share calculations for the three and nine-month periods ended September 30, 2007 and 2006:
                         
                    Per  
                    Share  
For The Three Months Ended   Net Income     Shares     Amount  
September 30, 2007
                       
Basic earnings per share
  $ 384,669       1,463,267     $ 0.26  
 
                   
Dilutive securities
            5,306          
 
                     
Diluted earnings per share
  $ 384,669       1,468,303     $ 0.26  
 
                 
                         
                    Per  
                    Share  
For The Three Months Ended   Net Income     Shares     Amount  
September 30, 2006
                       
Basic earnings per share
  $ 324,890       1,471,126     $ 0.22  
 
                   
Dilutive securities
            5,441          
 
                     
Diluted earnings per share
  $ 324,890       1,476,567     $ 0.22  
 
                 
                         
                    Per  
                    Share  
For The Nine Months Ended   Net Income     Shares     Amount  
September 30, 2007
                       
Basic earnings per share
  $ 1,037,536       1,464,110     $ 0.71  
 
                   
Dilutive securities
            5,542          
 
                     
Diluted earnings per share
  $ 1,037,536       1,469,652     $ 0.71  
 
                 
                         
                    Per  
                    Share  
For The Nine Months Ended   Net Income     Shares     Amount  
September 30, 2006
                       
Basic earnings per share
  $ 992,281       1,502,904     $ 0.66  
 
                   
Dilutive securities
            20,510          
 
                     
Diluted earnings per share
  $ 992,281       1,523,414     $ 0.65  
 
                 
3. RECENT ACCOUNTING PRONOUNCEMENTS :
In March 2006, the FASB issued Statement of Financial Accounting Standards No. 157 (“SFAS No. 157”), “Fair Value Measurements”. This Statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value instruments. This Statement applies under other accounting pronouncements that require or permit fair value measurements, the FASB having previously concluded in those accounting pronouncements that fair value is the relevant measure attribute. Accordingly, this statement does not require any new fair value measurements. However, for some entities, SFAS No. 157 will change current practice. SFAS No. 157 is effective for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The Company is currently evaluating the impact SFAS No. 157 may have on its consolidated financial statements.  
In February 2007, the FASB issued Statement of Financial Accounting Standards No. 159 (“SFAS No. 159”), “The Fair Value Option for Financial Assets and Financial Liabilities — Including an Amendment of FASB Statement No. 115”. This Statement permits entities to choose to measure many financial instruments and certain other items at fair value. The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex

8


Table of Contents

hedge accounting provisions. This Statement is expected to expand the use of fair value measurement, which is consistent with the FASB’s long-term measurement objectives for accounting for financial instruments. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007. The Company is currently evaluating the impact SFAS No. 159 may have on its consolidated financial statements.
In June 2006, the FASB issued Financial Interpretation No. 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes-an interpretation of FASB Statement No. 109”. This Interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return; and also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 is effective for fiscal years beginning after December 15, 2006. The Company adopted FIN 48 on January 1, 2007 with no material effect on its consolidated financial statements.
In November 2007, the SEC issued Staff Accounting Bulletin No. 109, “Written Loan Commitments Recorded at Fair Value Through Earnings” (SAB No. 109). SAB No. 109 rescinds SAB No. 105’s prohibition on inclusion of expected net future cash flows related to loan servicing activities in the fair value measurement of a written loan commitment. SAB No. 109 also applies to any loan commitments for which fair value accounting is elected under SFAS No. 159. SAB No. 109 is effective prospectively for derivative loan commitments issued or modified in fiscal quarters beginning after December 15, 2007. The Company is currently assessing the financial impact of adopting SAB No. 109.
4. SUBSQUENT EVENT :
On October 18, 2007, the Company announced that it had commenced a tender offer to purchase all shares of its common stock held by persons owning 99 share or fewer on the close of business as of October 10, 2007. The purpose of this tender offer is to allow the Company to deregister its common stock under the Securities and Exchange Act of 1934.

9


Table of Contents

Item 2. Management’s Discussion and Analysis or Plan of Operation
Forward-Looking Statements: This Quarterly Report on Form 10-QSB contains forward-looking statements. Additional written or oral forward-looking statements may be made by the Company from time to time in filings with the SEC or otherwise. The words “believe,” “expect,” “seek” and “intend,” and similar expressions identify forward-looking statements, which speak only as of the date the statement is made. Such forward-looking statements are within the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements may include, but are not limited to, projections of income or loss, expenditures, acquisitions, plans for future operations, financing needs or plans relating to services of the Company, as well as assumptions relating to the foregoing. Forward-looking statements are inherently subject to risk and uncertainties, some of which cannot be predicted or qualified. Future events and actual results could differ materially from those set forth in, contemplated by or underlying the forward-looking statements.
The Company does not undertake, and specifically disclaims, any obligation to publicly release the results of revisions, which may be made to forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.
Critical Accounting Policies: The accounting principles followed by the Company and the methods of applying these principles conform with United States generally accepted accounting principles and with general practices within the banking industry. The Company’s critical accounting policies relate to the allowance for loan losses and real estate owned. These policies require the use of estimates, assumptions and judgments and are based on information available as of the date of the financial statements. Accordingly, as this information changes, the financial statements could reflect different estimates, assumptions and judgments. Certain policies inherently have a greater reliance on the use of estimates, assumptions and judgments and, as such, have a greater possibility of producing results that could be materially different than originally reported. These policies require the use of subjective and complex estimates, assumptions and judgments that are important to the portrayal of the Company’s financial condition and results.
The allowance for loan losses is maintained at a level which management considers to be adequate to absorb losses inherent in the loan portfolio. Management’s estimation of the amount of the allowance is based on a continual evaluation of the loan portfolio and includes such factors as economic conditions, analysis of individual loans, overall portfolio characteristics, delinquencies and the balance of any impaired loans (generally considered to be nonperforming loans, excluding residential mortgages and other homogeneous loans).
Management reviews the adequacy of the allowance for loan losses on a continual basis by assessing the quality of the loan portfolio and adjusting the allowance when appropriate. Management’s evaluation of certain specifically identified loans includes a review of the financial condition and capacity of the borrower, the value of the collateral, current economic trends, historical losses, workout and collection arrangements, and possible concentrations of credit. The loan review process also includes a collective evaluation of credit quality within the mortgage and installment loan portfolios. In establishing the allowance, loss percentages are applied to groups of loans with similar risk characteristics. These loss percentages are determined by historical experience, portfolio mix, regulatory influence, and other economic factors. Each quarter this review is quantified in a report to management, which uses it to determine whether an appropriate allowance is being maintained. This report is then submitted to the Audit Committee and to the Board of Directors quarterly.
Changes in the allowance can result from changes in economic events, changes in the creditworthiness of the borrowers, or changes in collateral values. The effect of these changes is reflected when known. Though management believes the allowance for loan losses to be adequate as of September 30, 2007, ultimate losses may vary from estimations.
Real estate owned acquired through foreclosure is carried at the lower of cost or fair value less expected selling costs. Any excess of the recorded investment over fair value, less estimated costs of disposition of the property, is charged to the allowance for loan losses at the time of foreclosure. Subsequent to foreclosure, real estate owned is evaluated on an individual basis for changes in fair value. Declines in fair value of the asset, less costs of disposition below its carrying amount, require an increase in the valuation allowance account. Future increases in fair value of

10


Table of Contents

the asset, less cost of disposition, may cause a reduction in the valuation allowance account, but not below zero. Increases or decreases in the valuation allowance account are charged or credited to income. Costs relating to the development and improvement of property are capitalized, whereas costs relating to the holding of property are expensed.
The recognition of gains and losses on the sale of real estate owned is dependent upon whether the nature and terms of the sale and future involvement of the Bank in the property meet certain requirements. If the transaction does not meet these requirements, income recognition is deferred and recognized under an alternative method in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 66, Accounting for Sales of Real Estate.
Comparison of Financial Condition as of December 31, 2006 and September 30, 2007: Total assets were $239.5 million at September 30, 2007, compared to $232.2 million at December 31, 2006. Net loans increased $14.1 million, to $127.6 million at September 30, 2007, compared to $113.5 million at December 31, 2006. This increase was due primarily to an increase in construction loans of $3.4 million, an increase in commercial real estate loans of $8.0 million, an increase in commercial loans of $2.0 million and an increase in all other loans of $.7 million, primarily due to an increased lending staff. Total securities available-for-sale were $87.8 million at September 30, 2007, compared to $87.9 million at December 31, 2006.
Cash and cash equivalents and interest-bearing deposits in other banks at September 30, 2007 totaled $6.2 million, compared to $12.8 million at December 31, 2006. The Company is maintaining this level of liquidity in order to fund current loan commitments and other loan originations in 2007.
At September 30, 2007, the investment portfolio of $87.8 million consisted primarily of U. S. agency securities and mortgage-backed securities. The entire investment portfolio is classified as “available-for-sale,” which is carried at fair value with the unrealized gains/losses reflected directly in stockholders’ equity, net of taxes.
Total deposits were $207.4 million at September 30, 2007, compared to $206.6 million at December 31, 2006.
On December 22, 2003, the Company established Pinnacle Capital Trust I (the “Trust”), a wholly-owned statutory business trust. The Company is the sole sponsor of the trust and owns $93,000 of the Trust’s common securities. The Trust was created for the exclusive purpose of issuing 30-year capital trust preferred securities (“Trust Preferred Securities”) in the aggregate amount of $3,000,000 and using proceeds from the issuance of the common and preferred securities to purchase $3,093,000 of junior subordinated debentures (“Subordinated Debentures”) issued by the Company. The sole assets of the Trust are the Subordinated Debentures. The Company’s investment in the Trust is included in other assets in the accompanying consolidated balance sheet at September 30, 2007 and the $3,093,000 obligation of the Company is included in subordinated debt. Interest expense on Subordinated Debentures was $65,000 and $195,000 for the three and nine months ended September 30, 2007, compared to $67,000and $187,000 for the three and nine months ended September 30, 2006. The increase was due to an increase in the average rate paid from 8.1% for the nine months ended September 30, 2006 to 8.4% for the nine months ended September 30, 2007.
Stockholders’ equity increased from $19.4 million at December 31, 2006 to $20.6 million at September 30, 2007. This increase was primarily attributable to net income of $1,037,536 for the nine months ended September 30, 2007. This increase was offset by a cash dividend of $483,157 at $0.33 per share paid to the stockholders, a repurchase of 2,179 shares of common stock of $32,059 at an average price of $14.71 per share, and a decrease of $622,169 in unrealized losses in the Company’s available-for-sale securities portfolio, which is marked to fair value. The interest rate risk in the Company’s portfolio is monitored closely.
Results of Operations-Comparison of the Three and Nine-Months Ended September 30, 2007 and 2006: For the three months ended September 30, 2007, net income was $385,000, compared with net income of $325,000 for the three months ended September 30, 2006. For the nine months ended September 30, 2007, net income was $1,038,000, compared with net income of $992,000 for the nine months ended September 30, 2006. For the nine months ended September 30, 2007, the decrease in net interest income was attributable in part to a decrease in the Company’s net interest margin primarily as the Company’s cost of funds to increased more rapidly than interest earned on investments and loans. The average rate paid on deposits in the three and nine months ended September 30, 2007 was 3.58% and 3.59%, compared to 3.28% and 3.07% for the three and nine months ended September 30, 2006 . As a result, the Company’s net interest margin was 3.07% and 2.96% for the three and nine months ended

11


Table of Contents

September 30, 2007, respectively, as compared to 3.25% and 3.20% for the three and nine months ended September 30, 2006, respectively.
The yield on interest-earning assets increased from approximately 6.62% and 6.34% in the three and nine months period ended September 30, 2006, respectively, to approximately 6.68% and 6.58% in the three and nine months period ended September 30, 2007, respectively. The cost of funds increased from approximately 3.38% at September 30, 2006, to approximately 3.55% at September 30, 2007. These increases were due to increases in market interest rates.
Net interest income before the provision for loan losses for the three months ended September 30, 2007, was $1,685,000 compared with $1,678,000 in the same period last year. The increase was primarily due to an increase in interest revenues of $252,000. This increase was offset by an increase in interest expense of $245,000. Net interest income before the provision for loan losses for the nine months ended September 30, 2007, was $4,870,000 compared with $4,928,000 in the same period last year. The decrease was primarily due to an increase in interest expense of $1,117,000 for the nine months ended September 30, 2007. This increase was offset in part by increases in interest revenue of $1,059,000 for the nine months ended September 30, 2007, compared with the same periods last year.
Provisions for loan losses are made to maintain the allowance for loan losses at adequate levels. The allowance for loan losses reflects management’s estimates, which take into account historical experience, the amount of non-performing loans, collateral values and general economic conditions. The provision for loan losses was $134,000 and $234,000 for the three and nine months ended September 30, 2007, compared to $135,000 and $382,500 for the three and nine months ended September 30, 2006. The decrease was primarily due to a decrease in charge-offs. C harge-offs for the nine months ended September 30, 2007 were $393,000 compared with $442,000 in the same periods last year. The Company’s risk management processes include loan review designed to evaluate the credit risk of the loan portfolio. Through this loan review process, at September 30, 2007, approximately $2,300,000 in performing loans were downgraded to special mention and approximately $3,200,000 were downgraded to substandard. The $5,500,000 in performing loans was downgraded because of deteriorating financial condition of the borrowers. These loans primarily are residential investment property loans and speculative residential loans. The Company does not originate subprime loans.
It is management’s opinion that the allowance for loan losses at September 30, 2007 was adequate to absorb losses related to the portfolio of loans. Management will continue to analyze the Bank’s exposure to losses. Although management believes that it uses the best information available to make such determinations, future adjustments to allowances may be necessary, and net earnings could be significantly affected if circumstances differ substantially from the assumptions used in making the initial determinations.
Net interest income after the provision for loan losses for the three months ended September 30, 2007, was $1,550,000 compared with $1,543,000 in the same period last year. Net interest income after the provision for loan losses for the nine months ended September 30, 2007, was $4,636,000, compared with $4,546,000 in the same period last year.
Non-interest income, which includes fees and service charges, income from real estate operations, the sale of loans, bank owned life insurance and other income, decreased $113,000 in the three-month period ended September 30, 2007, as compared to the three-month period ended September 30, 2006 . This decrease was due primarily to a decrease in the gain on sale of loans held for sale of $43,000, a decrease in service fee income of $4,000, and a decrease in the gain on sale of real estate owned of $86,000. These decreases were offset by an increase in BOLI income of $5,000, an increase in fees and service charges on deposit accounts of $4,000, an increase in fees and service charges on loans of $11,000. Non-interest income decreased $187,000 in the nine-month period ended September 30, 2007, as compared to the nine-month period ended September 30, 2006 . This decrease was due primarily to a decrease in the gain on sale of loans held for sale of $82,000, and a decrease in the gain on sale of real estate owned of $92,000, a decrease in fees and service charges on loans of $12,000, a decrease in service fee income of $11,000, a decrease in the gain on sale of premises and equipment of $15,000, a decrease in the gain of securities available-for-sale of $60. These decreases were offset by an increase in fees and service charge on deposit accounts of $9,000 and an increase in BOLI income of $15,000.

12


Table of Contents

Non-interest expense decreased $178,000in the three-month period ended September 30, 2007, as compared to the corresponding prior year period. This decrease was primarily due to a decrease in compensation and benefit expense of $137,000, a decrease in occupancy expense of $5,000, and a decrease in all other non-interest expense of $55,000. These decreases were offset by an increase in marketing and professional expense of $19,000. Non-interest expense decreased $143,000 in the nine-month period ended September 30, 2007, as compared to the corresponding prior year period. This decrease was primarily due to a decrease in compensation and benefits expense of $131,000 a decrease in occupancy expense of $2,000, and a decrease in all other non-interest expense of $70,000. This decrease was offset by an increase in marketing and professional expense of $59,000.
Income tax expense increased $13,000 in the three-month period ended September 30, 2007, as compared to the corresponding prior year period. This increase was primarily due to an increase in income before income tax expense of $73,000. The effective tax rate was 29.29% and 31.06% for the three months ended September 30, 2007 and 2006. Income tax expense increased $1,000 in the nine-month period ended September 30, 2007, as compared to the corresponding prior year period. The effective tax rate was 30.22% and 31.11% for the nine months ended September 30, 2007 and 2006, respectively.
Asset/Liability Management : The modeling techniques used by the Company simulate net interest income and impact on fair values under various rate scenarios. Important elements of these techniques include the mix of floating versus fixed rate assets and liabilities, and the scheduled, as well as expected, repricing and maturing volumes and rates of the existing balance sheet. Under a scenario simulating a hypothetical 50, 100 and 200 basis point rate increase applied to all interest-earning assets and interest-bearing liabilities, the Company would expect net losses in fair value of the equity in the underlying instruments of approximately ($229,000), ($674,000) and ($1,845,000) respectively. Under a scenario simulating a hypothetical 50, 100 and 200 basis point rate decrease, the Company would expect net changes in projected net income for the first year of approximately $17,000, ($216,000) and ($672,000) respectively. This hypothetical is not a precise indicator of future events. Instead, it is a reasonable estimate of the results anticipated if the assumptions used in the modeling techniques were to occur.

13


Table of Contents

Stock Repurchases: The following table details the purchases under the Company’s stock repurchase program during the nine months ended September 30, 2007.
                                 
    Total           Total Number of   Maximum Number
    Number   Average Price   Shares Purchased   of Shares that May
    of Shares   Paid per   As Part of Publicly   Yet Be Purchased
Period   Purchased   Share   Announced Programs   Under the Programs
January 1-31, 2007
    0     $ 0       0       16,696  
     
February 1-28, 2007
    0       0       0       0  
     
March 1-31, 2007
    0       0       0       0  
     
April 1-30, 2007
    0       0       0       0  
     
May 1-31, 2007
    0       0       0       0  
     
June 1-30, 2007
    0       0       0       0  
     
July 1-31, 2007
    0       0       0       0  
     
August 1-31,2007
    0       0       0       0  
     
September 1-30, 2007
    2,179     $ 14.71       2,179       14,517  
     
On June 28, 2006, the Company announced a supplemental stock repurchase program to acquire an additional 5% of the Company’s outstanding shares outstanding upon completion of its current repurchase program, or 73,900 shares. The stock repurchase program is intended to improve liquidity in the market for the common stock, to increase per share earnings and book value, and to provide a higher rate of return for the Company’s funds. As of September 30, 2007 the Company had repurchased 60,219 shares at an average price of $14.80 per share under the supplemental stock repurchase program. The maximum number of shares that may yet be purchased under the program is 14,517. The Company may consider additional repurchase programs in the future.
Capital Resources: Historically, funds provided by operations, mortgage loan principal repayments, deposits and short-term borrowings have been the Bank’s principal sources of funds. In addition, the Bank has the ability to obtain funds through the sale of mortgage loans, through borrowings from the FHLB of Atlanta and other borrowing sources. At September 30, 2007, the Bank’s total loan commitments, including construction loans in process, unused lines of credit and letter of credits, were approximately $32.0 million . Management believes that the Bank’s liquidity and other sources of funds are sufficient to fund all commitments outstanding and other cash needs. The Company and the Bank are required to maintain certain levels of regulatory capital. At September 30, 2007, the Company and the Bank exceeded all regulatory capital requirements.
Asset Quality Ratios:
                 
    September 30,   December 31,
    2007   2006
Nonperforming loans as a percent of total loans
    0.26 %     0.37 %
Nonperforming assets as a percent of total assets
    0.22 %     0.27 %
Allowance for loan losses as a percent of total loans
    1.09 %     1.20 %
Allowance for loan losses as a percent of nonperforming loans
    414.16 %     329.05 %
New Branch Office : In recent years, the Company has expanded its operations in the Birmingham, Alabama metropolitan area. A new full-service branch office in Gardendale, Alabama was opened on August 7, 2006. The Company currently intends to expand further in the Birmingham market and other market areas as appropriate opportunities become available.

14


Table of Contents

Item 3. Controls and Procedures
The Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of September 30, 2007. Based upon that evaluation, the Company’s Principal Executive Officer and Principal Financial Officer concluded that the Company’s disclosure controls and procedures, as designed and implemented, are effective in alerting him in a timely manner to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Company’s periodic SEC filings.
There has been no change in the Company’s internal control over financial reporting during the last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed by the Company under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to the Company’s management, including the Principal Executive Officer and Principal Financial Officer to allow timely decisions regarding required disclosures. Disclosure controls include internal controls that are designed to provide reasonable assurance that transactions are properly authorized, assets are safeguarded against unauthorized or improper use and transactions are properly recorded and reported.
Any control system, no matter how well conceived and operated, can provide only reasonable assurance that its objectives are achieved. The design of a control system inherently has limitations, including the controls’ cost relative to their benefits. Additionally, controls can be circumvented. No cost-effective control system can provide absolute assurance that all control issues and instances of fraud, if any, will be detected.
Pursuant to Section 404 of the Sarbanes-Oxley Act, the Company will be required under rules adopted by the SEC to include in its annual reports a report by management on the Company’s internal control over financial reporting and an accompanying auditor’s report. In March 2005, the SEC extended the Section 404 compliance date for the Company and other non-accelerated filers. Under the extension, the Company must begin to comply with these requirements for its fiscal year ending December 31, 2007. The Company expects that Section 404 compliance will significantly increase its regulatory compliance costs.

15


Table of Contents

PART II – OTHER INFORMATION
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Information regarding the Company’s purchases of equity securities is described on pages 13 under Item 2 — “Management’s Discussion and Analysis or Plan of Operation.”
ITEM 6. Exhibits
Exhibit 31.1- Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Exhibit 32.1 Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

16


Table of Contents

SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  PINNACLE BANCSHARES, INC
 
 
DATE : November, 14, 2007  BY:    /s/ Robert B. Nolen Jr.    
      Robert B. Nolen, Jr.   
      President and Chief
Executive Officer
(Principal Executive Officer and
Principal Financial Officer) 
 
 
     
      /s/ Marie Guthrie    
      Marie Guthrie   
      Treasurer
(Principal Accounting Officer) 
 

17

Pinnacle Bancshr (AMEX:PLE)
Gráfica de Acción Histórica
De Abr 2024 a May 2024 Haga Click aquí para más Gráficas Pinnacle Bancshr.
Pinnacle Bancshr (AMEX:PLE)
Gráfica de Acción Histórica
De May 2023 a May 2024 Haga Click aquí para más Gráficas Pinnacle Bancshr.