Coinsilium Group Limited (COIN)
Coinsilium Group Limited: UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIODED 30 JUNE
2023
27-Sep-2023 / 14:00 GMT/BST
=----------------------------------------------------------------------------------------------------------------------
COINSILIUM GROUP LIMITED
("Coinsilium" or the "Company")
UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIODED 30 JUNE 2023
Coinsilium Group Limited (AQUIS: COIN) (OTCQB:CINGF), the Blockchain, DeFi and Crypto Finance venture operator, is
pleased to announce its unaudited consolidated interim financial statements for the six months ended 30 June 2023.
Financial Highlights:
-- Revenue for the period decreased to GBP56,417 (H1 2022: GBP138,888)
-- Loss for the period from continuing operations decreased to GBP104,247 (H1 2022: loss of GBP1,284,830).
-- Loss per share of 0.06 pence (H1 2022: loss per share of 0.74 pence).
-- As at 30 June 2023, cash and cash equivalents, amounted to GBP608,355 (H1 2022: GBP1,143,906).
-- Net fair value gain on financial assets of GBP109,197 as at 30 June 2023 (H1 2022: GBP162,784).
-- Available for sale financial assets at fair value through profit or loss increased to GBP2.21m at 30 June
2023 (FY 2022: GBP2.14m).
-- Total other current assets (Cryptocurrencies, tokens and rights to future tokens) held at GBP1,071,553 as
at 30 June 2023 (FY2022: GBP1,002,159).
-- No dividends were paid or recommended to be paid during the period.
Corporate Highlights:
-- Successful completion of Subscription and Placing in the Company raising GBP258,150,
including Directors' participation of GBP100,500, specifically for follow-on funding rounds in certain ventures
within the Company's investment portfolio.
-- Aquisition of Tokenomi Web3 advisory service business and certain intellectual property assets of
Tokenomi. Cost of acquisition GBP116,500 of which GBP19,000 paid in cash and GBP97,500 satisfied through the issue
of 3.25m new ordinary shares in the Company at a price of 3.0 pence per share (post reporting date).
-- Conversion into ordinary A shares of principal and interest of the GBP200,000 convertible loan made to
UK-registered Greengage Global Holding Ltd ("Greengage") in September 2021 by Coinsilium, via its wholly owned
Gibraltar registered subsidiary, Seedcoin Limited ("Seedcoin").
-- Subscription for new shares in Greengage by Seedcoin of GBP25,000.
Post Period End Highlights:
-- Investment and advisory portfolio company Indorse Pte. Ltd. unveiled its new Web3 software product
'Bastion', an open source, modular wallet and Software Development Kit.
-- Coinsilium signs a Master Collaboration Agreement with global lifestyle fashion company Blvck Limited
("BLVCK Paris") to establish a framework for engagement on future projects including Web3 projects.
-- Coinsilium cornerstones funding round for AI powered Infrastructure Finance platform, Silta Finance AG
with Convertible Loan Agreement of USD50,000 at a pre-money valuation of USD5m and Option Agreement for up to
USD500,000 at a pre-money valuation of USD7.5m valid for 12 months.
The Directors of Coinsilium Group Limited take responsibility for this announcement.
For further information, please contact:
Coinsilium Group Limited +44 7785 381 089
Malcolm Palle, Executive Chairman +350 2000 8223
Eddy Travia, CEO www.coinsilium.com
Peterhouse Capital Limited
Guy Miller / Mark Anwyl +44 (0) 207 469 0930
(AQUIS Exchange Corporate Adviser and Corporate Broker)
SI Capital Limited
Nick Emerson +44 (0) 1483 413 500
(Broker)
DIRECTORS' STATEMENT
The Company ended the period under review with over GBP0.6m cash
at bank and GBP1,071,553 in other current assets including
Cryptocurrencies, tokens and rights to future tokens.
The digital asset markets have recovered significantly since the
start of the period, which has had a markedly positive impact on
the Company's cryptocurrency holdings as the loss from continuing
operations decreased to GBP104,247 from a loss of GBP1,284,830 in
H1 2022.
Whilst the cryptocurrency markets remained highly volatile
during the period, overall prices continued to improve, with
Bitcoin and Ether ending the period up 85% and 60% respectively
from their 2022 year-end lows.
Throughout the period, Coinsilium continued to make solid
operational progress across its investment and advisory activities.
In April 2023 we announced a successful Subscription and Placing in
the Company of GBP258,150 including Directors' participation of
GBP100,500. The funds raised are predominantly for investment
purposes for follow-on funding rounds in certain ventures within
the Company's investment portfolio.
Notably, in May 2023 we reported the completion of the
acquisition of Tokenomi's Web3 advisory services business
interests, thus scaling up and further developing our Advisory
Service capabilities, as a revenue generating adjunct to
Coinsilium's investment and venture building activities.
We were also pleased to report in June 2023 a follow-on
investment in Greengage and the conversion of the principal and
interest of our GBP200,000 convertible loan notes. Greengage's
latest funding round, at a valuation of GBP30m, represents a 9.9%
higher valuation than the initial round during which Coinsilium
invested in 2021.
Post period, we announced several exciting developments
including the unveiling of portfolio company Indorse's new Web3
software product, 'Bastion', an open source, modular wallet and
Software Development Kit, the signing of a new Master collaboration
agreement with global lifestyle brand BLVCK Paris and a Convertible
Loan and Option Agreement with AI powered Infrastructure Finance
platform, Silta Finance AG.
Subscription and Placing
On 21 April 2023, Coinsilium announced that it had raised
GBP258,150 gross of expenses including Directors' participation of
GBP100,500, via a company share subscription and broker placing
through Peterhouse Capital and SI Capital, of 17,209,999 new
ordinary shares of no-par value at a price of 1.5 pence per share
from existing and new shareholders and directors of the Company.
The funds raised are predominantly to be used for investment
purposes and specifically for follow-on funding rounds in certain
ventures of the Company's portfolio. Each Placing Share has an
attaching warrant to subscribe for a further new ordinary share at
an exercise price of 3p ("Warrants"), valid for two years from the
admission of the Placing Shares.
Acquisitions and Investments
Tokenomi Advisory Service Acquisition
On 14 March 2023 Coinsilium announced that the Company had
entered into Heads of Terms with Tokenomi, a blockchain and Web3
advisory services firm established in 2017, and with its owner and
managing director, Alexis Nicosia, to acquire the advisory service
business and certain intellectual property assets of Tokenomi. On
19 May 2023 the Company reported that the acquisition of the
Tokenomi business had completed and that Tokenomi's owner and
managing director, Alexis Nicosia, has joined Coinsilium's Advisory
Team. Furthermore, that Tokenomi's advisory client book had
increased to seven retained Web3 blockchain project clients. With
the addition of these new agreements, based on the agreed terms,
projected revenues from all signed Tokenomi advisory service
agreements as at the date of completion can be expected to reach up
to USD1,268,400 (GBP1,018,005) over the subsequent 12 to 24 months,
subject to those clients successfully completing their Token
Generating Events ("TGE"'s) within this period. Investors should
note that projected revenues are principally success based and
contingent on the successful completion of a project client's TGE
or public token sale. The TGEs are generally expected to occur
during the course of 2024, with a proportion of success fees, in
certain cases, to be received over a subsequent 12 month vesting
period. The timing of these events is usually contingent on
conducive market conditions. In the event of any deterioration in
market conditions, the TGEs may be subject to delays or
postponement which would in turn impact on the timeline and
projected revenue flows.
The Consideration for the acquisition of the Tokenomi business
was GBP116,500, of which GBP19,000 was paid in cash and GBP97,500
payable through the future issue of 3.25m Shares in the Company at
a price of 3.0 pence per share, subject to a 6-month lock-in
agreement, with a follow on further 6-month orderly market
arrangement.
Greengage Global Holdings Loan conversion and Investment
On 15 June 2023 we reported that Coinsilium investment portfolio
company Greengage announced that it had raised over GBP1m at a
GBP30m valuation intended to be the first tranche in a GBP5m
fundraising program.
At the same time, Greengage triggered the conversion of
noteholders' convertible loan notes into ordinary A shares. With
the conversion of the principal and interest of the GBP200,000 Loan
Notes, Coinsilium received a total of 11,094 Greengage A Shares:
10,395 A Shares from the conversion of the principal and 699 A
Shares from the conversion of the interest accrued over the period
(GBP16,821.92) at 5% per annum. In accordance with the terms of the
loan notes instrument of 30 June 2021, the conversion price for the
principal amount is GBP19.24 per share, calculated on the basis of
a 20% discount on the full price of GBP24.05 per share which is the
price applied to the conversion of accrued interest.
Based on the 11,094 A Shares resulting from this conversion,
Coinsilium will receive 7,510 Warrants to subscribe to Greengage
shares at an exercise price of GBP28.87 per share, at a valuation
of GBP36m and valid for two years.
Furthermore, we decided to show continuing support to Greengage
by participating in the equity subscription round, purchasing 1,039
A shares for GBP25,000 and receiving 860 warrants to subscribe for
new A shares at an exercise price of GBP28.87, exercisable for 2
years.
The latest funding round at a GBP30,000,000 valuation represents
a 9.9% higher valuation than the initial round during which
Coinsilium invested in 2021.
Post Period Events
IOV Labs Asia JV
On 18 August 2023 Coinsilium provided an update on the status of
IOV Labs Asia Pte. Ltd. ("IOV Labs Asia"), the Company's
Singapore-based 50/50 joint venture company ("JVC") with IOV Labs
Ltd ("IOV Labs"). Both parties agreed to proceed to a mediation
process under the auspices of the Singapore Mediation Centre
('SMC'), Singapore's leading provider of alternative dispute
resolution services. The mediation was conducted on Thursday 17
August 2023. However, despite Coinsilium's best efforts,
unfortunately no mutually acceptable resolution was reached. With
the mediation process having now run its course, the Company is
considering its options in consultation with its Singapore legal
advisors. The operations of the JVC have been funded to date by IOV
Labs through a loan agreement between IOV Labs and the JVC.
Coinsilium is not a party to the loan agreement.
Since the mediation process has now run its course, both IOV
Labs and Coinsilium have agreed in principle to wind up the JVC. In
the event of the winding up of the JVC, Coinsilium CEO Eddy Travia
will not have further involvement with the JVC.
Portfolio Company Indorse Unveils 'Bastion' modular Crypto
Wallet SDK
On 29 August 2023 Consilium provided details regarding the
unveiling of its new Web3 software product 'Bastion', an open
source, modular wallet and Software Development Kit ("SDK") from
portfolio company Indorse Pte. Ltd. ("Indorse"). Wallets are the
first points of interaction between users and Web3 applications and
recent developments such as Ethereum's 'account abstraction' allow
newcomers to use decentralised applications in a much easier way.
Through the Bastion wallet, users will be able to log in via their
Web2 social media accounts and start using their wallet before
uploading digital assets without having to worry about the
transaction fees (or 'gas'). Account abstraction also allows simple
wallet recovery, a reassuring feature for all newcomers to Web3.
These functionalities remove most of the friction inherent in
current Web3 applications and make the wallet experience much more
user friendly.
Master Collaboration Agreement with BLVCK Paris for strategic
Web3 initiatives
On 4 September 2023 Coinsilium announced that it had signed a
Master Collaboration Agreement with global lifestyle fashion brand
BLVCK Paris to establish a framework for engagement on future
projects including Web3 projects. The Master Collaboration
agreement with BLVCK Paris, builds on the success of our
established relationship and gives us a conducive framework to work
with the talented BLVCK Paris team on some exciting new initiatives
and move forward on a range of strategic Web3 initiatives, as well
as potential partnerships in the fashion and lifestyle sector,
currently under review.
Coinsilium cornerstones funding round for AI powered
Infrastructure Finance platform Silta Finance AG
On 14 September 2023 Coinsilium announced that it is to
cornerstone a funding round for Switzerland-registered Silta
Finance AG ("Silta") via the Company's 100% owned Gibraltar
registered subsidiary, Seedcoin Limited through a Convertible Loan
structure and Option Agreement.
Silta is developing an advanced Artificial Intelligence (AI)
powered platform designed to revolutionise sustainable
infrastructure financing by automating the due diligence,
feasibility, and project preparation processes. Silta's advanced AI
methodology will analyse vast amounts of data automatically,
swiftly evaluating a project's potential, feasibility, and risks;
thereby accelerating the evaluation process and readiness for
financing.
Under the terms of the Convertible Loan Agreement, Seedcoin has
provided a loan for an aggregate principal amount of USD50,000.00
("Loan") at a pre-money valuation of USD5m. The interest-free Loan
is granted for a period of six months from the date of the
Agreement. At Maturity, the outstanding Loan amount shall convert
into 22,306 new common shares of Silta at a price of USD 2.2416 per
share.
Under the terms of the Option Agreement, Seedcoin has the right
to subscribe to up to 163,575 new shares in Silta for an aggregate
value of up to USD500,000 at a pre-money valuation of USD7.5m. The
Option may be exercised at any time during a period of 12 months
from the date of the Option Agreement ("Effective Date").
Subsequent to the Loan conversion, should Seedcoin exercise its
Option entitlement in full, it will hold a total of 185,881 shares
or 6.7% of the total share capital of Silta.
Outlook
The continued cryptocurrency price improvements we are now
seeing, particularly with Bitcoin and Ether gives us confidence
that the market recovery phase is now gaining traction, as we head
into the Bitcoin 'halving' expected in Spring 2024, a time which
has historically catalysed previous bull phases in the Digital
Assets value cycle.
Having managed to remain on the right side of what has been an
extremely challenging market throughout the last two-year downturn,
Coinsilium now finds itself well positioned and ready to resume its
drive for growth with an expanding portfolio of exciting Web3
investments and advisory clients.
Whilst we continue to caution investors with regards to the
prevailing regulatory uncertainties and challenges facing the
broader Digital Asset industry, we have been most encouraged by
certain developments over the past months relating to the potential
advent of a spot Bitcoin ETF. A spot Bitcoin ETF would offer a
regulated route for institutional and professional investors and
eventually retail investors to diversify their portfolios into
Bitcoin without having to worry about the custody of their bitcoins
or figuring out how to use a cryptocurrency exchange.
The cryptocurrency community and financial markets in general
are closely following the potential approval of the first Bitcoin
spot ETF in the United States and there is a consensus about the
positive impact such an approval would have on the crypto markets
overall. The clock is now ticking, and the SEC is under increasing
pressure to approve the first US-based Bitcoin spot ETF. In early
September 2023, the SEC lost a court case against Grayscale Bitcoin
Trust that had filed to transform its publicly listed trust into a
Bitcoin spot ETF backed by the thousands of bitcoins held in
custody by Grayscale Bitcoin Trust. This could open the door to a
review of its stance by the SEC. Notable Bitcoin spot ETF
applicants in the US include BlackRock, Inc., Ark Investment
Management (in collaboration with 21Shares) and Fidelity
Investments.
Artificial Intelligence (AI) Investments
As noted in our annual report for year end 2022, we are also
very excited by some of the opportunities we are starting to see
emerge within Artificial Intelligence (AI) applications, and
notably at points where they intersect with blockchain
applications.
In this respect we were delighted to announce, post period on 14
September 2023, Coinsilium's first AI investment in Silta Finance
AG, where we acted as cornerstone investor for their latest funding
round. Further information about Silta can be found on their
website: https://silta.finance/.
The combination of artificial intelligence and blockchain
technology can create several business synergies and opportunities
to improve data security, transparency, efficiency, and trust in
various industries and business applications. Looking ahead,
shareholders may expect to see further updates from the Company
relating to investment and advisory opportunities as Coinsilium
looks to further its foothold in this fast-evolving and potentially
highly lucrative space.
Web3 Ventures and Social Networks
The Web3 venture space is also continuing to gain traction and
our Web3 advisory services division remains highly active in the SE
Asia region. As reported, the timely completion of the Tokenomi
Web3 Advisory Business acquisition brings its founder, Alexis
Nicosia, into our advisory team as we now look to scale up and
further develop our Advisory Service capabilities as a revenue
generating adjunct to Coinsilium's investment and venture building
activities.
As Coinsilium continues to evaluate opportunities in the Web3
space, more recently the Company has started working with and
providing strategic advisory services to certain partners engaged
in the development of applications for a soon to be released
decentralised Web3 Social Network ecosystem project. Web3 can
enable the creation of decentralised social networks that give
users greater control over their data and content. Users can own
their data, control who accesses it, and even potentially monetise
their contributions. Activity in Web3 Social Networks has been
rapidly scaling over the last 12 months, powered by the development
of large-scale decentralised network infrastructure protocols such
as Lens, a blockchain based open-source social graph.
Subject to the Project's successful launch, Coinsilium's
participation and economic interests will be represented through a
material stake in the Project network tokens. We expect to be able
to provide a further, more comprehensive update at the time of the
Project launch, currently slated for Q1 2024.
Finally, as we head into what will hopefully be a period of more
conducive market conditions, the Board would like to thank valued
shareholders, partners and team members for their continued support
throughout, and we look forward to continuing to provide the market
with regular exciting progress updates for the remainder of the
period and beyond.
Financial Review
In the period under review revenue for the six months ended 30
June 2023 was GBP56,417 compared to GBP138,888 for the six months
ended 30 June 2022.
The Company generated a loss for the six months ended 30 June
2023 from continuing operations of GBP104,247, which was compared
to a loss of GBP1,284,830 for the six months ended 30 June
2022.
The earnings per share was a loss of 0.06 pence for the six
months ended 30 June 2023 which was compared to a loss of 0.7353
pence per share for the six months ended 30 June 2022.
The financial assets at fair value through profit or loss
increased to GBP2.21m at 30 June 2023 compared with GBP2.14m at 31
December 2022.
The total other current assets, which is a combination of
cryptocurrencies, tokens, and the right to receive tokens at a
future date, amounted to GBP1,071,553 at 30 June 2023, which was an
increase from GBP1,002,156 on 31 December 2022.
Cash and cash equivalents amounted to GBP608,355 as at 30 June
2023, compared to GBP667,816 as at 31 December 2022.
Significant Developments for Coinsilium's Investment Portfolio
Companies
Greengage Global Holdings Ltd
As noted above, Greengage undertook the first of its intended
USD5m raising which the Company participated in, along with
conversion of its debt, resulting in an additional position in the
Company at a relative value increase of 9.9% to the effective value
of our initial investment in Greengage.
Investment value equivalent in GBP as at 30 June 2023:
GBP652,549
(Investment value in GBP as at 31 December 2022: GBP501,530)
SSV Network (formerly known as Blox Staking)
On 20 January 2023, SSV Network announced a USD50m ecosystem
fund to support Ethereum proof-of-stake decentralization and ETH
staking technologies.
On 5 April 2023, SSV Network announced the release of JATO
(Jet-Assisted Take-Off) as the last testnet version before Mainnet
release.
On 12 April 2023, Alon Muroch, CEO of Coindash, tweeted in
reference to the significance of the Ethereum 'Shappella' upgrade:
"Today's Shappella fork marks a huge milestone for Ethereum and
@ssv_network. It marks a full circle from beacon chain genesis in
Dec 2020 to withdrawals activation today. For SSV, a necessary
milestone for mainnet rollout. Huge things are about to happen
after 2 years of work."
As a result of these positive developments, and in the absence
of any new valuation data points to support an upgrading of the
fair value of this investment, the investment is being held at the
current carrying value of GBP177,075 as at 30 June 2023 (having
been revalued for movements in the GBP/USD exchange rate from the
initial cost of USD225,000).
Post Period
SSV Network mainnet launch
Decentralized ETH staking network SSV Network launched its
mainnet on 14 September 2023. The newly launched mainnet is meant
to provide infrastructure for those who want to run an Ethereum
(ETH-USD) validator using a Distributed Validator Technology
Network, or DVT Network. Following the Ethereum Merge that took
place last year, DVT has emerged as an inclusive solution to the
notoriously complex staking process.
Distributed Validator Technology (DVT) has received considerable
attention in recent months and is touted to increase validator
participation while remaining true to the decentralized ethos of
blockchain technology. As one of the original pioneers in DVT, SSV
Network's mainnet launch allows multiple node operators to
participate in community staking via partner applications, with
reported plans to facilitate solo staking as part of the final
permissionless phase.
Investment value equivalent in GBP as at 30 June 2023:
GBP177,075 (equivalent to USD225,000)
(Investment value in GBP as at 31 December 2022: GBP185,981)
StartupToken
StartupToken has evolved into a Web3 agency helping Web2
companies and new ventures to launch successful Web3 projects.
StartupToken provides solutions in the Token, NFT and DeFi
spaces.
Investment value equivalent in GBP as at 30 June 2023:
GBP360,905
(Investment value equivalent in GBP as at 31 December 2022:
GBP360,905)
Elevate Health
As the proposed project could not be pursued under the initially
planned Gibraltar legal structure, the Gibraltar incorporated
project company has now been closed by its founders, with
Coinsilium's economic interest in the project being novated into a
receivable token to be received in 2023 and/or 2024. Coinsilium
should consequently receive 30m Elevate tokens over a vesting
period of 18 months. The Elevate tokens are expected to be worth
USD300,000 according to the project's public price. Dates and price
can vary.
Given the level of uncertainty over the realisable value of the
Elevate tokens to be received in settlement of the novation of the
Company's investment in Elevate, the Directors have determined not
to revalue this investment above its historic cost level of
USD100,000. Consequently, only foreign exchange revaluations have
been booked to the carrying value of this investment, which at the
reporting date stands at GBP78,700.
Investment value equivalent in GBP as at 30 June 2023:
GBP78,700
(Investment value equivalent in GBP as at 31 December 2022:
GBP82,658)
Indorse
On 20 March 2023, Indorse announced that the new Multiverse NFT
standard submitted by members of the Indorse tech team including
Gaurang Torvekar becomes the ERC-5606 NFT standard with the
potential to benefit the entire Web3 Ecosystem.
Following submission of the EIP-5606 (Ethereum Improvement
Proposal) in September 2022, the new 'Multiverse' non-fungible
token (NFT) standard ERC-5606, successfully completed the Ethereum
community approval process.
Post Period
On 29 August 2023, Consilium provided details regarding the
unveiling of Indorse's new Web3 software product 'Bastion', an open
source, modular wallet and Software Development Kit ("SDK").
Wallets are the first points of interaction between users and Web3
applications and recent developments such as Ethereum's 'account
abstraction' allow newcomers to use decentralised applications in a
much easier way. Through the Bastion wallet, users will be able to
log in via their Web2 social media accounts and start using their
wallet before uploading digital assets without having to worry
about the transaction fees (or 'gas'). Account abstraction also
allows simple wallet recovery, a reassuring feature for all
newcomers to Web3. These functionalities remove most of the
friction inherent in current Web3 applications and make the wallet
experience much more user friendly.
Investment value equivalent in GBP as at 30 June 2023:
GBP944,400
(Investment value equivalent in GBP as at 31 December 2022:
GBP991,899)
Malcolm Palle
Executive Chairman
6 months to 30 6 months to
June
30 June
Note 2023
2022
Unaudited
Unaudited
GBP GBP
Revenue from contracts with customers 56,417 138,888
Gross Profit 56,417 138,888
Administrative expenses (423,401) (455,767)
Gain/(loss) on other current assets 233,740 (1,110,873)
Net fair value gains/(losses) on financial assets at fair value through profit 109,197 162,784
or loss
Profit/(Loss) from Operations (24,047) (1,264,968)
Financial Income 283 3
Investment Income 3,699 -
Financial Expenses -
Share of Associate profit/loss for the year (586) (36,054)
Forex Gain/(Loss) (83,596)
16,189
Profit/(Loss) for the Period from Continuing Operations Attributable to Owners (104,247) (1,284,830)
of the Parent
Other Comprehensive Income
Items that may be subsequently reclassified to profit or loss
Change in fair value of other current assets at fair value through other
comprehensive income
- -
Total Comprehensive Loss for the Period, Attributable to Owners of the Parent (104,247) (1,284,830)
Earnings per Share
Basic earnings per share attributable to equity holders of the Parent 4 (0.06p) (0.74p)
As at As at As at
Note 30 June 30 June
2023 2022 31 December
2022
Unaudited Unaudited Audited
GBP GBP GBP
Assets
Non-Current Assets
Intangible assets 120,220 3,720 3,720
Property, plant and equipment 1,531 1,132 2,025
Financial assets at fair value through profit or loss 5 2,213,617 2,389,832 2,136,097
Equity accounted investment in Joint Venture - - -
-
2,335,368 2,394,684 2,141,842
Current Assets
Trade and other receivables 84,708 109,410 127,739
Cash and cash equivalents 608,355 1,143,906 667,816
Other current assets 1,071,553 1,311,630 1,002,159
1,764,616 2,564,946 1,797,714
Total Assets 4,099,984 4,959,630 3,939,556
Equity Attributable to Owners of the Parent
Share premium 8,595,984 8,344,974 8,344,974
Share option reserve 684,323 694,724 677,064
Shares to Issue reserve 97,500 - -
Other reserve 504,114 504,114 504,114
Retained losses (5,835,682) (4,976,951) (5,731,435)
Total Equity Attributable to Owners of the Parent 4,046,239 4,566,861 3,794,717
Current Liabilities
Trade and other payables 53,745 392,769 144,839
Total Liabilities 53,745 392,769 144,839
Total Equity and Liabilities 4,099,984 4,959,630 3,939,556
Attributable to equity shareholders
Share Treasury Share Option Shares to Other Retained
Shares Reserve Issue Reserves losses Total
Premium
GBP GBP GBP GBP GBP GBP GBP
Balance as at 1 January 8,344,974 - 681,061 - 504,114 (3,692,121) 5,838,028
2022
Loss for the period - - - - - (1,284,830) (1,284,830)
Total comprehensive - - - - - (1,284,830) (1,284,830)
income
Issue of share options - - 13,663 - - - 13,663
- - 13,663 - - - 13,663
Total Transactions with
Owners
8,344,974 - 694,724 - 504,014 (4,976,951) 4,566,861
Balance as at 30 June
2021
Balance as at 1 January 8,344,974 - 677,064 - 504,114 (5,731,435) 3,794,717
2023
Loss for the period - - - - - (104,247) (104,247)
Total comprehensive - - - - - (104,247) (104,247)
income
Issue of shares 258,150 - - - - 258,150
Cost of issuing shares (7,140) - - - - (7,140)
Issue of share options - - 7,259 - - 7,259
Shares to issue - - - 97,500 - - 97,500
Balance as at 30 June ? 8,595,984 - 684,323 97,500 504,114 (5,835,682) 4,046,239
6 months 6 months Year to 31
to 30 June December
2023 to 30 June
2022 2022
Unaudited Unaudited Audited
GBP GBP GBP
Cash flows from operating activities
Profit/(Loss) before taxation (104,247) (1,284,830) (2,056,974)
Adjustments for:
Finance costs - -
Depreciation 492 377 870
Finance income (3) (100)
Accrued investment income (3,699) - -
Gain on sale of treasury shares - -
Impairment of financial assets at fair value through profit or loss - - 273,292
Decrease / (increase) in financial assets at fair value through profit (109,197) - (182,341)
or loss
Share of Joint Venture loss for the period - 36,054 -
Share based payments 7,259 13,663 13,663
Changes in value of other current assets (233,740) 909,993 1,289,582
Unrealised foreign exchange movements 83,136 (2,617)
(Increase)/decrease in trade and other receivables 43,031 84,883 66,555
(Decrease)/increase in trade and other payables (91,094) 57,164 (190,767)
Net cash generated from/(used in) operating activities
(408,059) (182,699) (788,837)
Cash flows from investing activities
Interest received - 3 100
Purchase of intangible assets (19,000) - -
Purchase of property, plant & equipment - - (1,386)
Purchase of other current assets - (472,668)
Proceeds on disposal of other current assets 141,588 - 405,167
Purchase of financial assets at fair value through profit or loss (25,000) (151,236)
Proceeds on disposal of financial assets at fair value through profit or - - 11,548
loss
Investment in equity accounted in joint venture - (36,054)
Net cash (used in)/generated from investing activities
97,588 (187,287) (57,239)
Cash flows from financing activities
Finance costs - - -
Sale of treasury shares - - -
Net cash proceeds from issue of shares 251,010 - -
Net cash (used in)/generated from financing activities
251,010
- -
Net increase/(decrease) in cash and cash equivalents (59,461) (369,986) (846,076)
Cash and cash equivalents at the beginning of the period/year 667,816 1,513,892 1,513,892
Cash and Cash Equivalents at end of Period/Year
608,355 1,143,906 667,816
1. Basis of Preparation
Coinsilium Group Limited ("the Group" or "the Company") is a
limited liability company domiciled in the British Virgin Islands,
operationally based in Gibraltar and is quoted on the Aquis Growth
Market.
The principal business of the Company and its subsidiaries
(together the "Group") is investing in and accelerating blockchain
technology companies, together with a venture builder and token and
NFT sale strategic adviser. The finances innovative blockchain
companies, with the intent of supporting the further development
and commercialisation of these technologies. The Group also
provides advisory and promotional services to technology startups
and companies looking to undertake NFT sales and issue tokens via
Token Generation Events such as Initial Coin Offerings.
The consolidated interim financial statements have been prepared
in accordance with the requirements of the Aquis Growth Market
listing rules for Companies and should be read in conjunction with
the annual financial statements for the year ended 31 December
2022, which have been prepared in accordance with International
Financial Reporting Standards (IFRS) and IFRS Interpretations
Committee (IFRS IC) interpretations as adopted by the European
Union. As permitted, the consolidated interim financial statements
have not been prepared in accordance with International Accounting
Standard 34 'Interim Financial Reporting'.
2. Financial Information
The consolidated interim financial statements do not constitute
statutory accounts. They have been prepared on a going concern
basis in accordance with the requirements of the Aquis Growth
Market listing rules for Companies and the recognition and
measurement criteria of IFRS. Except as described below, the
accounting policies applied in preparing the interim consolidated
financial statements are consistent with those that have been
adopted in the Group's 2022 audited financial statements. Statutory
financial statements for the year ended 31 December 2022 were
approved by the Board of Directors on 19 June 2023. The report of
the auditors on those financial statements was unqualified.
Going concern
The Directors have a reasonable expectation that the Group has
adequate resources to continue in operational existence for the
foreseeable future. For this reason, the Directors continue to
adopt the going concern basis in preparing the Financial
Statements.
Risks and uncertainties
The key risks that could affect the Group's short- and
medium-term performance, and the factors that mitigate those risks
have not substantially changed from those set out in the Group's
2022 Annual Report and Financial Statements, a copy of which is
available on the Company's website: www.coinsilium.com. The Group's
key financial risks are liquidity, equity securities price risk and
foreign exchange movements.
Accounting policies
The preparation of consolidated interim financial statements
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the end of the reporting
period. Significant items subject to such estimates are set out in
note 4 of the Group's 2022 Annual Report and Financial Statements.
The nature and amounts of such estimates have not changed
significantly during the interim period. The consolidated interim
financial statements have been prepared on the historical cost
basis, except for the measurement to fair value of certain
financial instruments.
Changes in accounting policies and disclosures
There are no new and amended IFRS standards that are effective
for the first time for the financial year commencing 1 January 2023
that would be expected to have a material impact on the Group.
The consolidated interim financial statements for the 6 months
ended 30 June 2023 and for the 6 months period ended 30 June 2022
have not been reviewed or audited.
3. Directors Remuneration
Directors of the Company received total remuneration of
GBP204,921 for the 6 months ended 30 June 2023 (30 June 2022:
GBP176,033).
4. Earnings Per Share
Basic earnings per share is calculated by dividing the total
comprehensive income attributable to equity shareholders by the
weighted average number of ordinary shares outstanding during the
period.
Weighted As at 30 June 2023 As at 30 June 2022
average
number of Earnings per Share Earnings per Share
Shares
GBP No. GBP GBP
Basic EPS
Earnings attributable to shareholders
(104,247) 180,783,521 (0.06) (0.74)
5. Financial Assets at fair value through profit and loss
At 30 June 2023, the Company owns unlisted shares in:
-- Greengage Global Holding Ltd, a company incorporated in
UK;
-- StartupToken Singapore Pte. Ltd. in Singapore;
-- Coin-Dash Ltd, a company incorporated in Israel; and
-- Indorse Pte. Ltd., a company incorporated in Singapore.
6. Dividends
The Directors do not recommend the payment of a dividend.
7. Asset acquisition in the period
During the period, the Group acquired the client book of the
Tokenomi Web3 advisory business for total consideration of
GBP116,500 payable through the issuance of GBP97,500 of fully paid
ordinary shares in the Company and GBP19,000 in cash. The company
considers the acquisition of the advisory client book represents an
asset under IAS 38 and as such the cost of acquisition has been
recognised as an intangible asset during the period.
As at the reporting date no consideration for the acquisition
had been paid. Consequently, the shares element of consideration
payable has been recognised within the Shares to issue reserve and
the cash element of consideration payable has been recognised in
Trade and other payables. 8. Approval of Interim Financial
Statements
The interim financial statements were approved by the Board of
Directors on 25 September 2023.
-----------------------------------------------------------------------------------------------------------------------
Dissemination of a Regulatory Announcement that contains inside
information in accordance with the Market Abuse Regulation (MAR),
transmitted by EQS Group. The issuer is solely responsible for the
content of this announcement.
-----------------------------------------------------------------------------------------------------------------------
ISIN: VGG225641015
Category Code: MSCM
TIDM: COIN
Sequence No.: 274362
EQS News ID: 1735905
End of Announcement EQS News Service
=------------------------------------------------------------------------------------
Image link:
https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=show_t_gif&application_id=1735905&application_name=news
(END) Dow Jones Newswires
September 27, 2023 09:00 ET (13:00 GMT)
Coinsilium (AQSE:COIN)
Gráfica de Acción Histórica
De Abr 2024 a May 2024
Coinsilium (AQSE:COIN)
Gráfica de Acción Histórica
De May 2023 a May 2024