AMP Amphion Innovations Plc

+-----------------------+-+------------+-+------------+----------+-------------+--+------------+-----------+---------------------+-----------+------------------+ 
|                       | | 51,642,725 | | 28,236,519 |          |  23,406,206 |  | 51,311,449 |           |          28,182,751 |           |       23,128,698 | 
+-----------------------+-+------------+-+------------+----------+-------------+--+------------+-----------+---------------------+-----------+------------------+ 
|                       | |            | |            |          |             |  |            |           |                     |           |                  | 
+-----------------------+-+------------+-+------------+----------+-------------+--+------------+-----------+---------------------+-----------+------------------+ 
|                       | |                       Group                        |  |                                Company                                | 
+-----------------------+-+----------------------------------------------------+--+-----------------------------------------------------------------------+ 
|                       | |                  31 December 2007                  |  |                           31 December 2007                            | 
+-----------------------+-+----------------------------------------------------+--+-----------------------------------------------------------------------+ 
|                       | |       Fair | |       Cost |          |  Unrealised |  |             Fair |        |       Cost |           |       Unrealised | 
|                       | |      Value | |            |          |             |  |            Value |        |            |           |                  | 
+-----------------------+-+------------+-+------------+----------+-------------+--+------------------+--------+------------+-----------+------------------+ 
|                       | |       US $ | |       US $ |          |        US $ |  |             US $ |        |       US $ |           |             US $ | 
+-----------------------+-+------------+-+------------+----------+-------------+--+------------------+--------+------------+-----------+------------------+ 
|                       | |            | |            |          |             |  |                  |        |            |           |                  | 
+-----------------------+-+------------+-+------------+----------+-------------+--+------------------+--------+------------+-----------+------------------+ 
| Shares                | | 39,482,486 | | 20,054,147 |          |  19,428,339 |  |       39,482,486 |        | 20,054,147 |           |       19,428,339 | 
+-----------------------+-+------------+-+------------+----------+-------------+--+------------------+--------+------------+-----------+------------------+ 
| Promissory notes      | |  4,275,645 | |  4,275,645 |          | -           |  |        4,275,645 |        |  4,275,645 |           | -                | 
+-----------------------+-+------------+-+------------+----------+-------------+--+------------------+--------+------------+-----------+------------------+ 
| Warrants & options    | |  7,884,594 | |  3,906,727 |          |   3,977,867 |  |        7,553,318 |        |  3,852,959 |           |        3,700,359 | 
+-----------------------+-+------------+-+------------+----------+-------------+--+------------------+--------+------------+-----------+------------------+ 
|                       | |            | |            |          |             |  |                  |        |            |           |                  | 
+-----------------------+-+------------+-+------------+----------+-------------+--+------------------+--------+------------+-----------+------------------+ 
|                       | | 51,642,725 | | 28,236,519 |          |  23,406,206 |  |       51,311,449 |        | 28,182,751 |           |       23,128,698 | 
+-----------------------+-+------------+-+------------+----------+-------------+--+------------+-----+-----+--+------------+-----+-----+-----+------------+-----+ 
 
 
Fair value determination 
At 31 December 2008 the one publicly traded company, AXCESS International Inc. 
("AXCESS"), is valued based on its last quoted closing prices. In regard to the 
Group's valuation of AXCESS, the Directors have assumed an orderly sale of the 
stock over an extended period of time and have therefore chosen not to apply a 
discount to the quoted market price. Equity investments in Kromek (formerly 
Durham Scientific Crystals, Ltd.), FireStar Software, Inc., Motif BioSciences, 
Inc., m2m Imaging Corp., Myconostica Ltd., PrivateMarkets Inc. (formerly Energy 
Trading International, Inc.) and WellGen, Inc. are valued using the latest 
offering price from recently executed financing transactions by those companies. 
 The prices used are as follows: for Kromek GBP8.00 from Dec 2008; for FireStar 
Software, Inc. US $7.00 from August 2006; for Motif BioSciences, Inc. $3.00 from 
April 2007; m2m Imaging Corp US $7.00 from May 2008; for Myconostica Ltd 
GBP40.00 from May 2008; for PrivateMarkets Inc. $1.00 from March 2008; and for 
WellGen, Inc. $2.50 from October 2007.  Convertible promissory notes held in 
these companies are valued at cost. The value of MSA Holding B.S.C. is based on 
the value of its net assets at 31 December 2008. Warrants for all companies are 
valued at the valuation price less the warrant exercise price plus a factor for 
the time value of the warrant. The time value factor is based on the premise 
that an in-the-money ten year warrant is worth half the exercise price. 
 
 
At 31 December 2008, MSA Holding B.S.C. owned 2,626,467 of the ordinary shares 
of Amphion Innovations plc. 
 
 
 
 
14. Investments, (continued) 
 
 
The Group's ownership percentages of the investments are as follows: 
 
 
+-----------------+----------+---------------+----------+---------------+--+---------------+ 
|                 |          |               |          |          2008 |  |          2007 | 
+-----------------+----------+---------------+----------+---------------+--+---------------+ 
|                 |          |               |          | Fully-diluted |  | Fully-diluted | 
+-----------------+----------+---------------+----------+---------------+--+---------------+ 
|                 |          |       Country |          |     ownership |  |     ownership | 
|                 |          |            of |          |             % |  |             % | 
|                 |          | incorporation |          |               |  |               | 
+-----------------+----------+---------------+----------+---------------+--+---------------+ 
|                 |          |               |          |               |  |               | 
+-----------------+----------+---------------+----------+---------------+--+---------------+ 
| AXCESS          |          | United        |          |          7.83 |  |          7.47 | 
| International,  |          | States        |          |               |  |               | 
| Inc.            |          | of            |          |               |  |               | 
|                 |          | America       |          |               |  |               | 
+-----------------+----------+---------------+----------+---------------+--+---------------+ 
| FireStar        |          | United        |          |         15.32 |  |         16.21 | 
| Software,       |          | States        |          |               |  |               | 
| Inc.            |          | of            |          |               |  |               | 
|                 |          | America       |          |               |  |               | 
+-----------------+----------+---------------+----------+---------------+--+---------------+ 
| Kromek          |          | England       |          |         20.78 |  |         25.32 | 
| (formerly       |          | & Wales       |          |               |  |               | 
| Durham          |          |               |          |               |  |               | 
| Scientifc       |          |               |          |               |  |               | 
| Crystals)       |          |               |          |               |  |               | 
+-----------------+----------+---------------+----------+---------------+--+---------------+ 
| Motif           |          | United        |          |         39.11 |  |         37.69 | 
| BioSciences,    |          | States        |          |               |  |               | 
| Inc.            |          | of            |          |               |  |               | 
|                 |          | America       |          |               |  |               | 
+-----------------+----------+---------------+----------+---------------+--+---------------+ 
| MSA             |          | Kingdom       |          |         50.00 |  |         50.00 | 
| Holding         |          | of            |          |               |  |               | 
| B.S.C.          |          | Bahrain       |          |               |  |               | 
+-----------------+----------+---------------+----------+---------------+--+---------------+ 
| m2m             |          | United        |          |         24.36 |  |         23.53 | 
| Imaging         |          | States        |          |               |  |               | 
| Corporation     |          | of            |          |               |  |               | 
|                 |          | America       |          |               |  |               | 
+-----------------+----------+---------------+----------+---------------+--+---------------+ 
| Myconostica     |          | England       |          |         22.89 |  |         35.70 | 
| Ltd             |          | & Wales       |          |               |  |               | 
+-----------------+----------+---------------+----------+---------------+--+---------------+ 
| PrivateMarkets, |          | United        |          |         27.75 |  |         13.06 | 
| Inc. (formerly  |          | States        |          |               |  |               | 

Amphion Innovations (LSE:AMP)
Gráfica de Acción Histórica
De Jun 2024 a Jul 2024

Amphion Innovations (LSE:AMP)
Gráfica de Acción Histórica
De Jul 2023 a Jul 2024