Deltic
Energy Plc / Index: AIM / Epic: DELT / Sector: Natural
Resources
17 April 2024
Deltic
Energy Plc ("Deltic" or "the Company")
Final
Results
Deltic Energy Plc ("Deltic" or the "Company"),
the AIM-quoted natural resources investing company with a high
impact exploration and appraisal portfolio focused on the Southern
North Sea ("SNS") is pleased to announce its audited results for
the year ended 31 December 2023 ("FY 2023") and that it has
released an updated corporate presentation. The corporate
presentation is available on the homepage at the Company's
website: www.delticenergy.com.
Highlights
·
Drilling of Pensacola prospect resulted in the largest
discovery in the Southern North Sea in the last decade, at the
upper end of our pre-drill estimates
· RPS
Energy Ltd ("RPS") independently assessed Pensacola on the basis of
a combined gas and oil case, estimating a gross 2C contingent
resource of 72.6 mmboe (21.8 mmboe net to Deltic) and in the gas
only case gross 2C contingent resource of 50 mmboe (15 mmboe net to
Deltic)
· RPS
also estimated a Post tax NPV10 in the combined case of $683m
(gross) or $205m net to Deltic and $663m (gross) in the gas only
case or $199m net to Deltic
·
Planning has progressed for a well to be drilled with Shell
over the Selene gas prospect followed by an appraisal well for
Pensacola in the second half of 2024
· Rig
contract signed and structured such that both Selene and Pensacola
will be drilled back to back using the Valaris 123, a heavy duty
jack-up rig, expected to commence July 2024
·
Success in 33rd UK Licensing Round
·
Cash position of £5.6 million at 31 December 2023 (2022:
£20.4 million) with no debt
· Net
cash outflow for the year of £14.8 million (2022: inflow £10.3
million) mainly for funding Pensacola exploration drilling and
other exploration investments
·
Completed a farmout of the Selene prospect to Dana Petroleum
post-period end with Deltic fully carried for the estimated cost of
the success case well
Graham
Swindells, Chief Executive of Deltic Energy,
commented:
"2023 was a
transformational year for Deltic following the Pensacola discovery
in the Southern North Sea in February. As one of the area's biggest
discoveries in the past ten years, this was a fantastic result for
the Company and is testament to the hard work carried out in the
years leading up to this point. We continue to prepare for an
appraisal well on Pensacola in Q4 this year, which I believe will
take us a step closer towards commerciality. During 2023 we also
continued to progress our equally significant Selene exploration
prospect, culminating in an excellent farmout in early 2024. We are
now in the enviable position of drilling two consecutive wells in
the second half of the year, with two world class partners in Shell
and Dana."
"I am
delighted with the progress that Deltic made in 2023 and firmly
believe we can continue on this trajectory throughout 2024. The UK
needs to bolster its security of energy supply more than ever and I
believe that Deltic will play a key role in
this."
For further information please contact the
following:
Deltic Energy
Plc
|
Tel: +44 (0) 20 7887 2630
|
Graham Swindells / Andrew Nunn / Sarah
McLeod
|
|
Allenby Capital
Limited (Nominated
Adviser)
|
Tel: +44 (0) 20 3328 5656
|
David Hart / Alex Brearley (Corporate Finance)
|
|
Stifel Nicolaus
Europe Limited (Joint
Broker)
|
Tel: +44 (0) 20 7710 7600
|
Callum Stewart / Simon Mensley / Ashton Clanfield
|
|
Canaccord
Genuity Limited (Joint Broker)
Adam James / Ana Ercegovic
|
Tel: +44 (0) 20 7523 8000
|
Vigo
Consulting (IR
Adviser)
|
Tel: +44 (0) 20 7390 0230
|
Patrick d'Ancona / Finlay Thomson / Kendall
Hill
|
|
Chairman's
Statement
The past year has seen great advances in
Deltic's programme across our assets. The detail will be covered in
the CEO and operational reports but we have made major strides in
our operations, moving assets along as planned when we set up this
exploration business.
Pensacola was awarded to us in a licence round,
we worked through its technical programme and succeeded in bringing
in a world class partner, Shell, who was brought into the licence
in 2019. As promised, Pensacola was drilled and resulted in a
significant discovery. Data from drilling showed it to be at the
high end of expectations in terms of volumes of gas discovered. An
appraisal well is planned for the coming months with a contract in
place for rig operations. We await our place in the rig-line and
look forward to safe operations and good results.
Selene has followed a similar path and will
also be drilled later this year, back-to-back with Pensacola, with
partners Shell and Dana who will carry us through the Selene
drilling following successful farmout processes.
Progress has been made on other assets in the
Deltic conveyor belt towards farm-out agreements to bring in
partners and repeat the process in-line with Deltic's business
plan.
And right at the start of this repeating
process, we have achieved success in the UK's 33rd
Offshore Licensing Round. Work has already begun to mature assets
identified on these licences; to present them to potential partners
and proceed towards exploration drilling.
Against this background of progress, we and
others in our sector are facing significant headwinds in the
political environment in which our business operates. Various
issues have made energy a key policy area and, heading into an
election in the UK, support for our sector appears to have become
divided along party political lines. Some of this is likely
pre-election rhetoric but it has a negative effect on many of our
activities and slows decisions with regulators. At Deltic, we
remain focussed on moving our assets along the conveyor belt as
quickly as possible.
We and others in the industry are engaging with
policy makers across the political spectrum to emphasise the
importance of our sector and to show that we at Deltic and
colleagues across the sector are ready to play our part in
delivering the energy needed, delivering the energy transition and
protecting jobs, communities and treasury receipts.
Our message is simple: we will need oil and gas
in our energy mix for decades. A domestic supply is better for
jobs, better for treasury receipts, better for energy security and
better for emissions compared with imported supplies.
Mark Lappin
Chairman
16 April 2024
Chief
Executive's Statement
2023 - a transformational
year
2023 was a transformational year for
Deltic. The Company completed drilling of its first exploration
well on the Pensacola prospect which was at the upper end of
pre-drill estimates and resulted in the largest discovery in the
Southern North Sea in the last decade. Following the Pensacola
discovery, the Company has continued to progress planning of the
next well to be drilled with Shell over the Selene gas prospect as
well as the appraisal well for Pensacola which means we are now in
the enviable position of drilling two consecutive wells in the
second half of 2024. Further success in the
UK's most recent licensing round has also enabled Deltic to further
expand and enhance the Company's asset portfolio and potential
future drilling opportunities in line with the Company's strategy,
with the Company awaiting the outcome of the third and final
tranche of licence awards.
Pensacola - largest discovery in
Southern North Sea in a decade
Drilling at Pensacola completed in
early 2023, resulting in a major discovery. The somewhat unexpected
discovery of light oil also added an extra dimension to the
Pensacola discovery. Post discovery, the partnership undertook an
extensive process of post-well analysis which has allowed us to
better quantify the estimated volumes of gas and oil at Pensacola
and support progression to the appraisal phase.
Following completion of this work, at the end
of 2023 the Joint Venture finalised and confirmed the positive well
investment decision and approved the 2024 work programme and budget
that allows for drilling the Pensacola appraisal well in late
2024.
The Company subsequently engaged
RPS Energy Ltd ("RPS") to carry out an independent assessment
and valuation of Pensacola. RPS assessed Pensacola on the basis of
a combined gas and oil case and a gas only case. In the
combined case, the gross estimate of 2C contingent resource was
72.6 mmboe (21.8 mmboe net to Deltic), towards the upper end of our
pre-drill estimates and in the gas only case the gross estimate of
2C contingent resource was 50 mmboe (15mmboe net). RPS also
estimated a Post tax NPV10 in the combined case of $683m (gross) or
$205m net to Deltic and $663m (gross) in the gas only case or $199m
net to Deltic. We expect these potential development scenarios to
be further refined and optimised following appraisal and as we
continue to work with our partners at Shell and ONE-Dyas to mature
the opportunity.
In the meantime, RPS's work has further
validated our technical assessment of the Pensacola discovery and
confirms Pensacola's position as the
largest discovery in the SNS in a decade. It is also one of the
most significant discoveries in the North Sea in many years given
its potential to lead the development of the Zechstein geological
play in the SNS.
This well has been a very positive
step for the Company and encapsulates Deltic's model given the
Company applied for the licence, identified the prospect, and
attracted world class partners which in turn has led to seismic
acquisition followed by successful drilling. This moved the
opportunity from a pure exploration prospect to a valuable
appraisal and development asset.
Pensacola appraisal well planning is now at an
advanced stage. The geophysical site survey was completed in March
2024, with the geotechnical survey ongoing and planned to be
completed by the end of April 2024. The rig contract was entered
into in February 2024, with the appraisal well scheduled to be
drilled in Q4 this year, immediately after the Selene
well.
We look forward to working with our
partners Shell and ONE-Dyas throughout the rest of 2024 to continue
moving this exciting asset through the appraisal phase and onward
towards development.
Selene -
largest untested structure of its kind in the SNS
Having achieved success at our first well at
Pensacola, we are increasingly excited about the potential to add a
further discovery with the imminent drilling of our next well at
Selene. Selene is another similarly sized prospect with gross P50
Prospective Resources of 318 BCF (gross) (c.53 mmboe) and which we
believe is the largest untested known structure in the Leman
Sandstone play fairway of the SNS. Selene is an established, well
understood play, with a high (70%) geological chance of success, in
close proximity to existing infrastructure which has the ability to
be brought onstream relatively quickly following
discovery.
With drilling scheduled for July 2024, the
planning process for Selene is in its final stages. The
geotechnical and geophysical site surveys on the preferred surface
location of the well were successfully completed and the results
incorporated into the operational drilling plan.
The rig contract mentioned earlier
has been structured such that both Selene and Pensacola will be
drilled back to back using the Valaris 123, a heavy duty jack-up
rig. This also creates the potential for operational
efficiencies associated with being part of an extended programme of
wells.
Having made a major discovery at our first well
at Pensacola, we are excited about drilling this high impact
prospect and having the potential to add another discovery to
Deltic's asset base. Accordingly, we look forward to progressing
through the final planning phase towards the commencement of
operations.
Farm out
success - Dana Petroleum (E&P) Ltd
As part of the process to mitigate cost
exposure to its upcoming wells, the Company embarked on a process
to farm out an element of equity in its Selene and Pensacola
licences while bringing in further high quality partners. In
February this year, we were pleased to announce a transaction to
farm-out 25% of Selene to Dana Petroleum (E&P) Ltd ("Dana"). In
combination with the existing Shell carry, this transaction,
effective from 1 January 2024, has resulted in Deltic retaining a
25% interest in Licence P2437 and having no exposure to 2024
drilling and testing costs up to a gross cap of $49m which exceeds
the operator's current success case well cost estimates, with any
costs in excess of these caps being split along equity
lines.
Having received consent from Shell
and the standard NSTA regulatory consents, we were pleased to
announce completion of the transaction on 3 April 2024.
We are delighted to have strengthened the
Selene joint venture with the addition of an established operator
like Dana, who has a long history of successful exploration and
development in the SNS. As a result of the transaction, Deltic
retains a material stake in one of the highest impact UK
exploration wells planned in 2024 while effectively eliminating our
estimated success case cost exposure to the exploration
well.
This success further demonstrates Deltic's
ability to attract world class partners and our priority now is to
build on the Selene farm out success with Pensacola. We are
progressing an active and ongoing process to realise value and farm
down our Pensacola discovery with the aim of bringing in another
high quality partner and reducing cost exposure to the
well.
Other
assets
Capricorn
Joint Venture
Despite having brought Capricorn into our five
contiguous licences in an underexplored area of the SNS as recently
as 2021, new ownership, management and a change in strategy saw
Capricorn deciding to focus on its Egyptian assets, resulting in
their withdrawal from each of these UK exploration licences. While
Deltic chose to retain the two most prospective licences, being
P2567 (Cadence) and P2428 (Cupertino), the relatively short time
remaining on these licences and the requirement to commit to a well
meant that both of these licences were relinquished.
Despite this, the extensive work programme
undertaken has advanced our understanding of the potential of the
area and further demonstrated the excellent prospectivity,
particularly on the two most advanced licences such that the
Company will consider reapplying for these licences in any upcoming
licensing round.
Syros Licence
(P2542)
A farm out process remains ongoing in relation
to the Company's Syros prospect which is located in the Central
North Sea ("CNS") in close proximity to the Montrose-Arbroath
fields, currently held by Ithaca and Repsol. The Company is in
dialogue with potential counterparties with a view to securing a
farm out before the end of this year when a well commitment is
required to progress to the next phase of the licence.
Expansion of
asset portfolio
2023 provided Deltic with the opportunity to
further enhance its portfolio of licences through the UK's
33rd Offshore Licensing Round. The Company has achieved
further success with the third and final tranche of awards still to
be announced. In particular, we are pleased to have been re-awarded
the Dewar licence which is an attractive low risk
infrastructure-led exploration opportunity in the CNS and look
forward to the outcome of the remaining awards.
These awards are a direct result of the hard
work that our technical team put into the application process and
the blocks awarded have the potential to create additional drilling
opportunities in the future.
Outlook
Our sector continues to face a number of
challenges in relation to the political and fiscal environment and
the Energy Profits Levy ("EPL") continues to create a significant
degree of uncertainty. While the EPL creates instability for UK
operators, the investment allowance currently in place does however
continue to enhance the attractiveness of investing in Deltic
projects which attract tax relief. Nonetheless, the existence
of the EPL does nothing for investor or industry confidence, noting
that a stable, reliable fiscal regime is essential if domestic
production is to be maintained.
Although an element of uncertainty also exists
over the scope and nature of future licensing, Deltic remains
committed to exploration within the UK and believes that a regular,
predictable licensing process remains critical to maintaining
domestic gas production, supporting jobs and delivering energy
security.
Despite political and fiscal challenges, Deltic
has continued to deliver on its model of taking licences from award
through to drilling as we have done with Pensacola and now Selene.
The simultaneous progression of Pensacola and Selene has meant that
we are now about to commence a two well drilling programme on
Selene and Pensacola which is going to make for a very exciting
second half of the year.
I would like to take this opportunity to thank
the entire Deltic team throughout the year for their continued hard
work and teamwork which has been key to the Company's continued
success.
Graham Swindells
Chief
Executive Officer
16 April 2024
Operational
Review
P2252
Pensacola (30% Deltic, 65% Shell, 5% ONE-Dyas)
The Pensacola discovery well, 41/05a-2,
operated by Shell, reached a total depth of 1,965m TVDSS on 28
December 2022 and, following a period of logging and well testing,
which produced both gas and light oil to surface, the discovery was
announced on 8 February 2023. This was followed by a period
of laboratory testing on samples collected during drilling and the
integration of all new data into the sub-surface model for the
Pensacola prospect.
Following the completion of the post-well
analysis, Deltic commissioned RPS Energy Ltd ("RPS") to undertake
an independent audit of the Pensacola discovery and produce a
Competent Person's Report ("CPR"). This resulted in Deltic's
first independently verified contingent resource estimate in
relation to two potential development scenarios - a gas only
development and a combined gas and oil development.
Contingent
Resources and Valuation of the Combined Gas and Oil
Development
The contingent resources (development pending)
associated with the oil and gas development scenario for Pensacola
as estimated by RPS are summarised in the table below:
Hydrocarbon
Type
|
Units
|
Full Field Gross
Resources1,2
|
Deltic Net Working
Interest3
|
1C
|
2C
|
3C
|
1C
|
2C
|
3C
|
Gas
|
Bscf
|
113.6
|
313.0
|
616.7
|
34.1
|
93.9
|
185.0
|
Oil
|
MMstb
|
4.7
|
19.8
|
50.9
|
1.4
|
5.9
|
15.3
|
Condensate
|
MMstb
|
0.2
|
0.6
|
1.4
|
0.1
|
0.2
|
0.4
|
Oil
Equivalent
|
MMboe4
|
23.9
|
72.6
|
155.1
|
7.2
|
21.8
|
46.5
|
1 Gross field
contingent resources (100% basis) after economic limit test after
removal of 10% CO2 and fuel and flare
gas
2 Chance of
Development ("Pd") is the estimated probability that a known
accumulation, once discovered, will be commercially developed. At
this early stage in the project, given the understanding of the
range of volumes, of oil in particular, and the development options
still being considered, RPS consider assigning a chance of
development is premature
3 Deltic holds
a 30% working interest in P2252 which is operated by
Shell
4 Conversion
rate of 6,000 Scf per boe
|
Net Present Value ("NPV") estimates as of 1
January 2024 for the combined oil and gas development, as
calculated by RPS, based on RPS (Q4 2023) long term forecasts for
Brent Crude (for oil and condensate sales) and UK National
Balancing Point ("NBP") for sales gas, are summarised
below:
Combined Oil and Gas Case
|
ELT Date
|
Post-Tax NPV - Net to
Deltic1
USD$ Million (money of the day) at
different Discount Rates
|
Discount Rate
|
0%
|
10%
|
12%
|
15%
|
1C
|
2036
|
(29)
|
(114)
|
(121)
|
(127)
|
2C
|
2048
|
792
|
205
|
148
|
84
|
3C
|
2058
|
2,236
|
566
|
437
|
296
|
1 Deltic holds a 30% working interest in
P2252
Contingent
Resources and Valuation of the Gas Only
Development
The Contingent Resources (development pending)
associated with the gas only development scenario for Pensacola as
estimated by RPS are summarised in the table below:
Hydrocarbon
Type
|
Units
|
Full Field
Gross Resources1
|
Deltic Net
Working Interest3
|
1C
|
2C
|
3C
|
1C
|
2C
|
3C
|
Gas
|
Bscf
|
112.4
|
296.8
|
631.7
|
33.7
|
89.0
|
189.5
|
Condensate
|
MMstb
|
0.2
|
0.6
|
1.5
|
0.1
|
0.2
|
0.4
|
Oil
Equivalent
|
MMboe2
|
18.9
|
50.0
|
106.7
|
5.7
|
15.0
|
32.0
|
1 Gross field
contingent resources (100% basis) after economic limit test after
removal of 10% CO2 and fuel and flare
gas
2 Chance of
Development ("Pd") is the estimated probability that a known
accumulation, once discovered, will be commercially developed. At
this early stage in the project, given the understanding of the
range of volumes, of oil in particular, and the development options
still being considered, RPS consider assigning a chance of
development is premature
3 Deltic holds
a 30% working interest in P2252 which is operated by
Shell
4 Conversion
rate of 6,000 Scf per boe
|
NPV estimates as of 1 January 2024 for the gas
only development as calculated by RPS, based on RPS (Q4 2023) long
term forecasts for Brent Crude (for oil and condensate sales) and
UK NBP for sales gas, are summarised below:
Gas Only Case
|
ELT Date
|
Post-Tax NPV - Net to
Deltic1
USD$ Million (money of the day) at
different Discount Rates
|
Discount Rate
|
0%
|
10%
|
12%
|
15%
|
1C
|
2034
|
124
|
20
|
8
|
(6)
|
2C
|
2044
|
599
|
199
|
158
|
111
|
3C
|
2058
|
1,664
|
412
|
323
|
226
|
1
Deltic holds a 30% working interest in
P2252
The gas only scenario recovers less
hydrocarbons than the combined case development but has a
significantly lower capital and operational cost base, resulting in
higher NPV10 valuations under certain scenarios.
Post CPR
Zechstein Play Update
Following completion of the CPR, the North Sea
Transition Authority released summary well information for the
Crosgan Zechstein appraisal well drilled in early 2023 by ONE-Dyas,
with its joint venture partner Shell. Crosgan, located
approximately 60km to the east of Pensacola, is highly analogous to
the Pensacola discovery and the appraisal well (42/15a-4) drilled
on the crest of the Crosgan reef structure is reported to have
encountered a Hauptdolomite reservoir that was 140m thick and which
flowed at a maximum rate of 26.5 MMscf/day on
test.
These positive well results further support
Deltic's view that a thicker, higher quality reservoir is likely to
be present across the crest of the Pensacola structure. The
information from the Crosgan offset well will be considered in
future volumetric reviews along with additional information
collected during the drilling of the Pensacola appraisal well later
this year.
Next Steps on
Pensacola
In parallel to the preparation of the CPR
report, the Pensacola joint venture partners began work on the
planning of an appraisal well which is designed to test the
commercial productivity of the thicker, higher quality reservoir
which is predicted to be present across the top of the Pensacola
structure.
The joint venture committed to this appraisal
well in December 2023 and the well is scheduled to be drilled in
late 2024. Enabling works have commenced with geophysical surveys
over the proposed well location completed in Q1 2024 and
geotechnical investigations planned in Q2 2024.
On 5 February 2024, Shell informed Deltic that
it had contracted the Valaris 123 heavy duty jack-up drilling unit
to drill both the Selene exploration well and Pensacola appraisal
well as a two well programme starting in the summer of 2024, with
the Selene well to be drilled first and the rig moving to Pensacola
on completion of Selene operations.
P2437 Selene
(50% Shell, 25% Deltic & 25% Dana)
Following the positive well investment decision
in the summer of 2022, the joint venture has been focussed on well
design, specification of the data acquisition programme and other
enabling works including the geophysical and geotechnical site
surveys which were completed during the second half of
2023.
As set-out above, the well will be drilled with
the Valaris 123 with mobilisation expected to commence in late
June/early July 2024. The well has been designed as a low cost
exploration well with very specific data collection objectives
required to support future field development decisions in this
mature Leman Sandstone play. As such, there will be no conventional
surface flow test and key reservoir information will be gathered
from a combination of drill core, wireline logs and reservoir fluid
samples collected during the planned mini-drill stem test
("mini-DST").
On 7 February 2024, the Company announced that
it had farmed out a portion of its equity position in the Selene
licence to Dana, a wholly owned subsidiary of the Korean National
Oil Company ("KNOC"). As a result of this transaction, Deltic
retains a 25% interest in the Selene asset with no cost exposure to
the exploration well up to USD$40M in a dry
hole scenario or USD$49M in a
success case, both on a gross basis. Recent communications from the
Licence Operator, Shell, indicate a total success case cost of the
Selene well of $47M including
operational and weather-related
contingencies.
Following receipt of NSTA and
partner approvals, the farm-out to Dana was completed on 2 April
2024.
Deltic remains convinced that the Selene
prospect is one of the largest unappraised structures in the Leman
Sandstone fairway of the Southern Gas Basin and estimates that it
contains gross P50 Prospective Resources of 318 BCF of gas (with a
P90 to P10 range of 132 to 581 BCF) with a geological chance of
success of 70%.
P2542 Syros
(100% Deltic)
Deltic has completed the Phase A work programme
on licence P2542 located in the Central North Sea, which contains
the Syros prospect. This work included the purchase of the latest
3D Evolution seismic dataset across the acreage and the completion
of a Joint Impedance and Facies Inversion ("Ji-Fi") inversion of
the seismic data, in conjunction with IKON Science. This work has
significantly de-risked the Syros prospect and Deltic considers it
to be 'drill ready'.
The Syros prospect is located immediately to
the west of the Montrose-Arbroath production platforms and in close
proximity to a number of fields which produce from the same Fulmar
sandstones which are expected to be present within the Syros
rotated fault block.
The Syros prospect is expected to contain a
gassy light oil, similar to producing offset fields and is
estimated to contain P50 prospective resources of 24.5mmboe (P90 to
P10 Range = 13.7 to 39.7 mmboe) with a geological chance of success
of 58%.
As previously announced, a farm-out process is
ongoing and Deltic has had significant engagement with a number of
operators in relation to Syros. Management remain confident of
attracting a joint venture partner.
Portfolio
Management
Following changes in management and strategy at
Capricorn in the first half of 2023, in July 2023 the Company was
formally notified of Capricorn's intention to withdraw from the
five SNS licences it held in partnership with Deltic. As part
of ongoing rationalisation and high grading of its portfolio,
Deltic also decided to withdraw from three of the Licences (P2560,
P2561 and P2562) and these were relinquished
immediately.
Deltic retained the high graded licences P2567
and P2428 with the aim of seeking an extension of the Phase A terms
in order to allow sufficient time in which to bring in alternative
partners and progress to the drilling phases of the licences.
Deltic's requests for extension on both licences were rejected by
the NSTA and, as a result, Licence P2567 expired on 30 November
2023 and Licence P2428 expired on 31 March 2024.
33rd Licensing
Round
The NSTA announced the launch of the UK's
33rd Offshore Licensing round on 7 October 2022, with
931 blocks and part blocks available for licensing. The round
closed for applications on 12 January 2023.
A first tranche of provisional awards announced
on 30 October 2023 offered 27 licences focusing on production and
drill ready opportunities in the Central North Sea, Northern North
Sea and West of Shetland regions.
A second tranche of provisional awards
announced on 31 January 2024 offered a further 24 licences mainly
in the Central North Sea area. Deltic was provisionally awarded two
licences in the Central North Sea with the primary area of interest
being the Dewar area incorporating blocks 24/24f (part) &
22/25e (part). Deltic has previously held the acreage and matured
the Dewar prospect before being forced to relinquish the acreage.
However, new seismic data is available over the area and there have
been a number of changes in the operator community around the Dewar
prospect, including a commitment from BP to redevelop the adjacent
Skua field which has reinvigorated interest in the
area.
A second provisional award over block 29/4b in
the Central Graben area, which was part of a larger multi-block
application made by Deltic, with the bulk of the application area
awarded to Shell in tranche 1. Given the adjacent blocks
awarded to Shell contained the primary targets identified during
the application process, Deltic has informed the NSTA that it does
not intend to accept the provisional award over 29/4b given the
relatively high costs associated with the work programme and
significant uncertainty around the potential prospectivity on block
29/4b.
The Company awaits the third tranche of
provisional awards which will include the Southern North Area which
was the primary focus of Deltic's application assets. We will
update the market as and when the third tranche awards are
announced by the NSTA.
Portfolio and
Resource Summary
The Company's current licence portfolio and
prospect inventory, as of the end March 2024, is summarised
below:
Southern North
Sea - Contingent Resources
Licence
Ref:
|
Block ID
|
Deltic
Equity
|
Project ID
|
Development
Scenario
|
Net to
Deltic
Contingent
Resources2
(mmboe3)
|
GCoS%
|
1C
|
2C
|
3C
|
P22521
|
41/5a,
41/10a & 42/1a
|
30%
|
Pensacola Zechstein
|
Gas Only
Development
|
5.7
|
15.0
|
32.0
|
100
|
Combined
Gas and Oil Development
|
7.2
|
21.8
|
46.5
|
1 Operated by
Shell
2 Estimated by
RPS following independent audit
3 Conversion
rate of 6,000 Scf per boe
Southern North
Sea - Prospective Resources
Licence
Ref:
|
Block ID
|
Deltic
Equity
|
Project ID
|
Discovery
(D)
Prospect
(P)
Lead (L)
|
Net to
Deltic
Prospective
Resource
(BCF)
|
GCoS
%
|
P90
Low
|
P50
Best
|
P10
High
|
P25581
|
41/5b
& 42/1b
|
30%
|
Pensacola North -
Zechstein
|
To Be
Determined
|
P24371
|
48/8b
|
25%
|
Sloop - Leman
|
D
|
2
|
4
|
10
|
100
|
Selene - Leman
|
P
|
33
|
80
|
145
|
70
|
Endymion - Leman
|
L
|
9
|
12
|
15
|
27
|
Rig & Jib - Leman
|
L
|
4
|
9
|
15
|
35
|
|
|
|
|
|
|
|
|
|
| |
1 Operated by
Shell
Central North
Sea
Licence
Ref:
|
Block ID
|
Deltic
Equity
|
Project ID
|
Discovery
(D)
Prospect
(P)
Lead (L)
|
Net to
Deltic
Prospective
Resource
(MMBOE)
|
GCoS%
|
P90
Low
|
P50
Best
|
P10
High
|
P2542
|
22/17a
|
100%
|
Syros - Fulmar
|
P
|
13.7
|
24.5
|
39.7
|
58
|
Andrew Nunn
Chief
Operating Officer
16 April 2024
Financial
Review
Overview
Following Deltic's equity fundraise of £16.0 million
(gross) in September 2022 (the "2022 Fundraise"), the Company
started the year with a cash balance of £20.4 million and ended the
year to 31 December 2023 with a cash balance of £5.6 million. 2023
saw significant planned investment and use of capital to complete
the drilling of the Pensacola discovery as well as planning for the
Pensacola appraisal well and Selene exploration well both of which
are scheduled to be drilled in the second half of 2024. Over the
year, the Company invested £12.5 million (2022: £2.6 million) on
completing Pensacola drilling operations and planning for future
Pensacola appraisal and Selene exploration drilling.
Loss for the
year
The Company incurred a loss for the year to 31
December 2023 of £3.0 million (2022: £3.0 million). Administrative
expenses of £3.0 million (2022: £2.7 million) were incurred during
the year. Finance income of £0.4 million (2022: £0.1 million)
was earned on short term high interest-bearing deposits on funds
following the 2022 Fundraise. In the year, an impairment of £0.2
million (2022: nil) was recognised for the subsequent
relinquishment of P2428 (Cupertino) which occurred at the end of
March 2024. There were no further significant impairments nor
write-offs associated with the relinquishment of Licences P2560,
P2561, P2562 and P2567. Corporation tax is payable on
finance income earned, and accordingly the Company has recognised
an income tax expense in the year of £0.1 million (2022:
nil).
Balance
Sheet
The Company had total Capital and Reserves as at 31
December 2023 of £21.7 million (2022: £24.2 million).
The value of exploration assets increased by £7.7
million (2022: £7.6 million increase) mainly reflecting completion
of Pensacola drilling operations in February 2023 and planning for
2024 drilling.
Pensacola drilling operations commenced in November
2022 and continued through to February 2023. The total net cost to
Deltic of drilling the Pensacola well was £12.8 million. The value
of work undertaken during 2023 was £5.7 million (2021/2022: £7.1
million). In accordance with IAS 37, in the prior year, the Company
recognised a provision with a corresponding asset of £1.3 million
for the planned plugging and abandonment of the Pensacola well in
February 2023.
The Company spent £2.2 million (2022: £0.7 million)
further progressing the Company's licence portfolio, in particular
the Selene and Syros Licences, and to progress the Pensacola
licence to appraisal drilling in 2024. All costs
associated with the five licences previously held jointly with
Capricorn Energy PLC were fully paid by Capricorn Energy
Plc.
Property, plant and equipment of £0.2 million
(2022: £0.3 million) includes a right of use asset relating to the
office lease with a net book value of £0.1 million (2022: £0.2
million). Property, Plant and Equipment reduced by £0.1 million to
£0.2 million, mainly reflecting the depreciation charge for the
year on the office lease, fixtures and fittings and computer
equipment.
The Company's cash position at 31 December 2023
was £5.6 million (2022: £20.4 million) with the year-on-year
decrease mainly arising from Pensacola drilling and investment into
2024 drilling.
Total current liabilities, which include
short-term creditors, accruals, provisions and lease liabilities
decreased to £1.6 million (2022: £6.4 million). Liabilities of £0.4
million (2022: £3.3 million) are due to the joint venture partner
for payments associated with drilling operations. Other payables
and accruals of £0.6 million (2022: £1.3 million) mainly represent
drilling value of work done but yet to be billed by the joint
venture partner. In the prior year, a provision of £1.3 million was
recognised for the costs incurred in early 2023 for the pre-planned
plug and abandonment of the Pensacola exploration well.
The Company has no debt.
Share
consolidation
On 25 May 2023, the Company undertook a Share
Consolidation (the "Consolidation"). The Consolidation consisted of
a consolidation of the existing 1,861,932,000 Ordinary Shares of
0.5 pence each in the capital of the Company ("Existing Ordinary
Shares"), such that every 20 Existing Ordinary Shares were
consolidated into one new ordinary share of 10p each ("New Ordinary
Shares"). Following the Consolidation, the Company has a single
class of ordinary shares of 10p each in issue, being 93,096,600 New
Ordinary Shares.
Cash
flow
As at 31 December 2023, the Company held cash
and cash equivalents totalling £5.6 million (2022: £20.4 million).
The Company had a net cash outflow for the year of £14.8 million
(2021: inflow £10.3 million) mainly for Pensacola exploration
drilling and other exploration investments. The cash increase
in the prior year was driven by the Fundraise proceeds of £16.0
million (gross).
A net cash outflow from operating activities of
£2.6 million (2022: £2.2 million) was incurred for general and
administrative costs.
Net cash of £12.1 million (2022: £2.5 million)
was used in investing activities including £12.5 million (2022:
£2.6 million) on exploration and evaluation assets, offset by
interest received on short term deposits of £0.4 million (2022:
£0.1 million). The total net cash paid to the
Pensacola joint venture partner during 2023 for the
Pensacola exploration well and post well cost was £12.0 million
(2022: £2.1 million). A further £0.5 million (2022: £0.5
million) was spent developing the other licences in the exploration
portfolio.
Going
concern
The inherent nature of the Company means it is
dependent on its existing cash resources, farming down of assets
and its ability to access additional capital in order to progress
its operational programme on an ongoing basis. Having
undertaken careful assessment, the Directors are of the view the
Company will need to access additional capital during 2024 in order
to fund on-going operations. It is anticipated these funds will
primarily be sourced through farm downs, asset disposal, issuing
new equity or a combination of these actions. The financial
statements for the year to 31 December 2023 have been prepared
assuming the Company will continue as a going concern. In support
of this, the directors believe the liquid nature of the UK asset
market combined with historical shareholder support, means it is
likely that adequate funds can be accessed when required. However,
the ability to access capital is not guaranteed at the date of
signing these financial statements. As a consequence, this funding
requirement represents a material uncertainty that may cast
significant doubt on the Company's ability to continue as a going
concern. The Independent Auditor's Report to the members of Deltic
Energy Plc for the year ended 31 December 2023 refers to this
material uncertainty surrounding going concern.
Sarah McLeod
Chief Financial Officer
16 April 2024
Investing
Policy
In addition to the development of the North Sea
gas licences the Company has acquired to date, the Company proposes
to continue to evaluate other potential oil and gas projects in
line with its investing policy, as it aims to build a portfolio of
resource assets and create value for shareholders. As disclosed in
the Company's AIM Admission Document in May 2012, the Company's
substantially implemented Investment Policy is as
follows:
The proposed investments to be made by the
Company may be either quoted or unquoted; made by direct
acquisition or through farm-ins; either in companies, partnerships
or joint ventures; or direct interests in oil & gas and mining
projects. It is not intended to invest or trade in physical
commodities except where such physical commodities form part of a
producing asset. The Company's equity interest in a proposed
investment may range from a minority position to 100%
ownership.
The Board initially intends to focus on
pursuing projects in the oil & gas and mining sectors, where
the Directors believe that a number of opportunities exist to
acquire interests in attractive projects. Particular consideration
will be given to identifying investments which are, in the opinion
of the Directors, underperforming, undeveloped and/or undervalued,
and where the Directors believe that their expertise and experience
can be deployed to facilitate growth and unlock inherent
value.
The Company will conduct initial due diligence
appraisals of potential projects and, where it is believed further
investigation is warranted, will appoint appropriately qualified
persons to assist with this process. The Directors are currently
assessing various opportunities which may prove suitable although,
at this stage, only preliminary due diligence has been
undertaken.
It is likely that the Company's financial
resources will be invested in either a small number of projects or
one large investment which may be deemed to be a reverse takeover
under the AIM Rules. In every case, the Directors intend to
mitigate risk by undertaking the appropriate due diligence and
transaction analysis. Any transaction constituting a reverse
takeover under the AIM Rules will also require Shareholder
approval.
Investments in early stage and exploration
assets are expected to be mainly in the form of equity, with debt
being raised later to fund the development of such assets.
Investments in later stage projects are more likely to include an
element of debt to equity gearing. Where the Company builds a
portfolio of related assets, it is possible that there may be cross
holdings between such assets.
The Company intends to be an involved and
active investor. Accordingly, where necessary, the Company may seek
participation in the management or representation on the Board of
an entity in which the Company invests with a view to improving the
performance and use of its assets in such ways as should result in
an upward re-rating of the value of those assets.
Given the timeframe the Directors believe is
required to fully maximise the value of an exploration project or
early stage development asset, it is expected that the investment
will be held for the medium to long term, although disposal of
assets in the short term cannot be ruled out in exceptional
circumstances.
The Company intends to deliver Shareholder
returns principally through capital growth rather than capital
distribution via dividends, although it may become appropriate to
distribute funds to Shareholders once the investment portfolio
matures and production revenues are established.
Given the nature of the Investing Policy, the
Company does not intend to make regular periodic disclosures or
calculations of its net asset value.
The Directors consider that as investments are
made, and new investment opportunities arise, further funding of
the Company will be required.
This strategic report contains certain
forward-looking statements that are subject to the usual risk
factors and uncertainties associated with the oil and gas
exploration and production business. Whilst the Directors believe
the expectation reflected herein to be reasonable in light of the
information available up to the time of their approval of this
report, the actual outcome may be materially different owing to
factors either beyond the Company's control or otherwise within the
Company's control but, for example, owing to a change of plan or
strategy. Accordingly, no reliance may be placed on the
forward-looking statements.
On behalf of the Board
Mark
Lappin
Graham Swindells
Chairman
Chief Executive Officer
16 April
2024
16 April 2024
Reporting
Standard
Estimates of resources have been prepared in
accordance with the PRMS as the standard for classification and
reporting.
Qualified
Person's Review
Andrew Nunn, a Chartered Geologist and Chief
Operating Officer of Deltic, is a "Qualified Person" in accordance
with the Guidance Note for Mining, Oil and Gas Companies, June 2009
as updated 21 July 2019, of the London Stock Exchange. Andrew has
reviewed and approved the information contained within this
announcement.
Glossary of Technical Terms
1C:
|
Represents the low case estimates of Contingent
Resources as defined by PRMS
|
2C:
|
Represents the best case estimates of
Contingent Resources as defined by PRMS
|
3C:
|
Represents the high case estimates of
Contingent Resources as defined by PRMS
|
BCF or
Bscf:
|
Billion Standard Cubic Feet
|
Boe:
|
Barrels of oil equivalent
|
Contingent
Resources:
|
Those quantities of petroleum which are
estimated, on a given date, to be potentially recoverable from
known accumulations, but which are not currently considered to be
commercially recoverable, as defined by PMRS
|
ELT or
Economic Limit Test:
|
Economic Limit Test. The economic
limit is defined as the production rate at the time when the
maximum cumulative net cash flow occurs for a project
|
Geological
Chance of Success or GCoS:
|
For prospective resources, means the
chance or probability of discovering hydrocarbons in sufficient
quantity for them to be tested to the surface. This, then, is
the chance or probability of the prospective resource maturing into
a contingent resource. Prospective resources have both an
associated chance of discovery (geological chance of success) and a
chance of development (economic, regulatory, market and facility,
corporate commitment and political risks). The chance of
commerciality is the product of these two risk components.
These estimates have been risked for chance of discovery but not
for chance of development.
|
MMboe or
million barrels of oil equivalent:
|
Million barrels of oil equivalent.
Gas is converted at a conversion rate of 6,000 Scf per
boe
|
MMstb:
|
Million stock tank
barrels
|
MMscf:
|
Million standard cubic
feet
|
P90
resource:
|
Reflects a volume estimate that, assuming the
accumulation is developed, there is a 90% probability that the
quantities actually recovered will equal or exceed the
estimate. This is therefore a low estimate of
resource
|
P50
resource:
|
Reflects a volume estimate that, assuming the
accumulation is developed, there is a 50% probability that the
quantities actually recovered will equal or exceed the
estimate. This is therefore a median or best case estimate of
resource
|
P10
resource:
|
Reflects a volume estimate that, assuming the
accumulation is developed, there is a 10% probability that the
quantities actually recovered will equal or exceed the
estimate. This is therefore a high estimate of
resource
|
PRMS:
|
The June 2018 Society of Petroleum Engineers
("SPE") Petroleum Resources Management System
|
Prospective Resources
|
Are estimated volumes associated with
undiscovered accumulations. These represent quantities of
petroleum which are estimated, as of a given date, to be
potentially recoverable from oil and gas deposits identified on the
basis of indirect evidence but which have not yet been
drilled.
|
Scf:
|
Standard cubic feet
|
Stb:
|
Stock tank barrel
|
STOIIP:
|
Stock tank oil initially in place
|
TVDSS:
|
True Vertical Depth Sub-Sea
|
Income Statement
for
the year ended 31 December 2023
Continuing operations
|
Notes
|
2023
£
|
2022
£
|
Administrative expenses:
|
|
|
|
Write down on relinquished
intangible assets
|
3
|
(184,242)
|
(347,610)
|
Other administrative
expenses
|
|
(3,035,896)
|
(2,745,350)
|
Total administrative
expenses
|
|
(3,220,138)
|
(3,092,960)
|
Other operating income
|
|
-
|
-
|
Operating loss
|
|
(3,220,138)
|
(3,092,960)
|
Finance income
|
|
388,403
|
129,301
|
Finance costs
|
|
(16,788)
|
(25,745)
|
Loss before tax
|
|
(2,848,523)
|
(2,989,404)
|
Income tax expense
|
|
(112,830)
|
-
|
Loss for the year
|
|
(2,961,353)
|
(2,989,404)
|
Loss per share from continuing
operations
expressed in pence per
share:
|
|
|
|
Basic
|
2
|
(3.18)p
|
(3.94)p
|
|
|
|
| |
Statement of
Comprehensive Income
for
the year ended 31 December 2023
|
|
2023
£
|
2022
£
|
Loss for the year
|
|
(2,961,353)
|
(2,989,404)
|
Other comprehensive
income
|
|
-
|
-
|
Total comprehensive expense for the year attributable to the
equity holders of the Company
|
|
(2,961,353)
|
(2,989,404)
|
Balance
Sheet
as
at 31 December 2023
|
Notes
|
2023
£
|
2022
£
|
Assets
|
|
|
|
Non-current assets
|
|
|
|
Intangible assets
|
3
|
17,463,225
|
9,769,477
|
Property, plant and
equipment
|
4
|
171,627
|
279,545
|
Investments in subsidiary
|
|
1
|
-
|
Other receivables
|
|
37,422
|
37,422
|
Total non-current assets
|
|
17,672,275
|
10,086,444
|
Current assets
|
|
|
|
Trade and other
receivables
|
|
112,598
|
181,102
|
Cash and cash equivalents
|
|
5,580,259
|
20,409,692
|
Total current assets
|
|
5,692,857
|
20,590,794
|
Total assets
|
|
23,365,132
|
30,677,238
|
Capital and reserves attributable to the equity holders of the
Company
|
|
|
|
Shareholders' equity
|
|
|
|
Share capital
|
|
9,309,660
|
9,309,660
|
Share premium
|
|
33,145,477
|
33,150,786
|
Share-based payment
reserve
|
|
1,999,834
|
1,535,202
|
Accumulated retained
deficit
|
|
(22,716,617)
|
(19,802,953)
|
Total equity
|
|
21,738,354
|
24,192,695
|
Liabilities
|
|
|
|
Current liabilities
|
|
|
|
Trade and other payables
|
|
1,402,375
|
4,988,307
|
Current tax payable
|
|
88,775
|
-
|
Lease liabilities
|
|
124,282
|
90,132
|
Provisions
|
|
-
|
1,281,000
|
Total current liabilities
|
|
1,615,432
|
6,359,439
|
|
|
|
|
Non-current liabilities
|
|
|
|
Lease liabilities
|
|
11,346
|
125,104
|
Total non-current liabilities
|
|
11,346
|
125,104
|
Total liabilities
|
|
1,626,778
|
6,484,543
|
Total equity and liabilities
|
|
23,365,132
|
30,677,238
|
Statement of
Changes in Equity
for
the year ended 31 December 2023
|
Share
capital
£
|
Share
premium
£
|
Share-based payment
reserve
£
|
Accumulated retained
deficit
£
|
Total
equity
£
|
|
|
|
|
|
|
Balance at 1 January 2023
|
9,309,660
|
33,150,786
|
1,535,202
|
(19,802,953)
|
24,192,695
|
Comprehensive income for the year
|
|
|
|
|
|
Loss for the year
|
-
|
-
|
-
|
(2,961,353)
|
(2,961,353)
|
Total comprehensive loss for the year
|
-
|
-
|
-
|
(2,961,353)
|
(2,961,353)
|
|
|
|
|
|
|
Contributions by and distributions to owners
|
|
|
|
|
|
Issue of shares
|
-
|
22
|
-
|
-
|
22
|
Costs of share issue &
consolidation
|
-
|
(5,331)
|
-
|
-
|
(5,331)
|
Expired share options
|
-
|
-
|
(47,689)
|
47,689
|
-
|
Share-based payment
|
-
|
-
|
512,321
|
-
|
512,321
|
Total contributions by and distributions to
owners
|
-
|
(5,309)
|
464,632
|
47,689
|
507,012
|
|
|
|
|
|
|
Balance at 31 December 2023
|
9,309,660
|
33,145,477
|
1,999,834
|
(22,716,617)
|
21,738,354
|
|
|
|
|
|
|
Balance at 1 January 2022
|
7,029,824
|
20,296,030
|
1,150,700
|
(16,813,549)
|
11,663,005
|
Comprehensive income for the year
|
|
|
|
|
|
Loss for the year
|
-
|
-
|
-
|
(2,989,404)
|
(2,989,404)
|
Total comprehensive loss for the year
|
-
|
-
|
-
|
(2,989,404)
|
(2,989,404)
|
|
|
|
|
|
|
Contributions by and distributions to owners
|
|
|
|
|
|
Issue of shares
|
2,279,836
|
13,679,014
|
-
|
-
|
15,958,850
|
Costs of share issue
|
-
|
(824,258)
|
-
|
-
|
(824,258)
|
Share-based payment
|
-
|
-
|
384,502
|
-
|
384,502
|
Total contributions by and distributions to
owners
|
2,279,836
|
12,854,756
|
384,502
|
-
|
15,519,094
|
|
|
|
|
|
|
Balance at 31 December 2022
|
9,309,660
|
33,150,786
|
1,535,202
|
(19,802,953)
|
24,192,695
|
|
|
|
|
|
|
Statement of
Cash Flows
for
the year ended 31 December 2023
|
|
2023
£
|
2022
£
|
Cash flows from operating activities
|
|
|
|
Loss before tax
|
|
(2,848,523)
|
(2,989,404)
|
Finance income
|
|
(388,403)
|
(129,301)
|
Finance costs
|
|
16,788
|
25,745
|
Depreciation
|
|
115,099
|
114,698
|
Loss on disposal of property, plant
and equipment
|
|
500
|
-
|
Write down of
relinquished/impairment of intangible assets
|
|
184,243
|
347,610
|
Share-based payment
|
|
512,321
|
384,502
|
|
|
(2,407,975)
|
(2,246,150)
|
Decrease in other
receivables
|
|
10,112
|
81,991
|
Decrease in trade and other
payables
|
|
(203,603)
|
(18,228)
|
Tax paid
|
|
(24,055)
|
-
|
Net cash outflow from operating
activities
|
|
(2,625,521)
|
(2,182,387)
|
Cash flows from investing activities
|
|
|
|
Purchase of intangible
assets
|
|
(12,547,872)
|
(2,557,582)
|
Purchase of property, plant and
equipment
|
|
(1,130)
|
(9,003)
|
Interest received
|
|
446,795
|
56,606
|
Net cash outflow from investing
activities
|
|
(12,102,207)
|
(2,509,979)
|
Cash flows from financing activities
|
|
|
|
Proceeds from share issue
|
|
22
|
15,958,850
|
Expense of share issue
|
|
(5,331)
|
(824,258)
|
Payment of principal portion of
lease liabilities
|
|
(79,608)
|
(98,994)
|
Lease interest paid
|
|
(16,788)
|
(25,745)
|
Net cash (outflow) / inflow from
financing activities
|
|
(101,705)
|
15,009,853
|
(Decrease) / increase in cash and cash
equivalents
|
|
(14,829,433)
|
10,317,487
|
Cash and cash equivalents at beginning of
year
|
|
20,409,692
|
10,092,205
|
Cash and cash equivalents at end of year
|
|
5,580,259
|
20,409,692
|