EFG
Holding Company
(Previously EFG - Hermes Holding Company)
(Egyptian Joint Stock Company)
Consolidated financial
statements.
For the year ended 31 December
2023
-
|
Page(s)
|
Independent auditor's
report
|
1 -
4
|
Consolidated statement of
financial position
Consolidated statement of profit
or loss
|
5
6
|
Consolidated statement of
comprehensive income
|
7
|
Consolidated statement of changes
in equity
|
8 -
9
|
Consolidated statement of cash
flows
|
10 -
11
|
Notes to the consolidated
financial statements
|
12 -
93
|
Consolidated statement of financial
position
|
|
|
2023
|
|
2022
|
|
|
|
EGP
Thousand
|
|
EGP
Thousand
|
Assets
|
|
Notes
|
|
|
|
Cash and cash equivalents
|
|
5
|
32,252,243
|
|
26,214,250
|
Funded facilities to
customers
|
|
8
|
19,117,655
|
|
13,904,712
|
Banking loans and facilities
(aiBank)
|
|
8.1
|
21,079,316
|
|
19,317,430
|
Accounts receivable
|
|
7
|
6,770,962
|
|
6,168,256
|
Investments at fair value through
profit and loss
|
|
6
|
9,196,191
|
|
6,772,893
|
Investments at fair value through
OCI
|
|
9
|
11,647,611
|
|
14,080,121
|
Investments at amortized
cost
|
|
12
|
11,233,860
|
|
11,518,692
|
Assets held for sale
|
|
11
|
330,652
|
|
349,701
|
Equity accounted
investees
|
|
10
|
844,793
|
|
606,433
|
Investment properties
|
|
13
|
98,701
|
|
118,985
|
Property and equipment
|
|
14
|
2,177,789
|
|
1,636,043
|
Goodwill and other intangible
assets
|
|
15
|
2,315,613
|
|
1,947,231
|
Deferred tax assets
|
|
22
|
126,411
|
|
64,486
|
Other assets
|
|
16
|
4,716,177
|
|
3,401,911
|
Total assets
|
|
|
121,907,974
|
|
106,101,144
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Due to banks and financial
institutions
|
|
17
|
14,182,413
|
|
12,371,836
|
Customer deposits
|
|
18
|
50,634,207
|
|
48,130,172
|
Loan and borrowings
|
|
24
|
8,004,219
|
|
4,996,029
|
Creditors and other credit
balances
|
|
21
|
6,148,445
|
|
4,982,665
|
Accounts payable - customers credit
balances FVTPL
|
|
19
|
680,319
|
|
379,039
|
Accounts payable - customers credit
balances
|
|
19.1
|
11,319,690
|
|
10,194,569
|
Issued bonds
|
|
20
|
749,003
|
|
500,000
|
Provisions
|
|
23
|
1,167,730
|
|
903,716
|
Current tax liability
|
|
|
638,583
|
|
473,873
|
Deferred tax liabilities
|
|
22
|
987,436
|
|
800,661
|
Total liabilities
|
|
|
94,512,045
|
|
83,732,560
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
Share capital
|
|
25
|
7,298,030
|
|
5,838,424
|
Legal reserve
|
|
|
972,344
|
|
867,455
|
Share premium
|
|
|
1,668,624
|
|
1,668,624
|
Other reserves
|
|
|
4,843,110
|
|
3,125,556
|
Retained earnings
|
|
|
8,538,917
|
|
7,423,239
|
Equity attributable to owners of the Group
|
|
|
23,321,025
|
|
18,923,298
|
Non - controlling
interests
|
|
26
|
4,074,904
|
|
3,445,286
|
Total equity
|
|
|
27,395,929
|
|
22,368,584
|
Total liabilities and equity
|
|
|
121,907,974
|
|
106,101,144
|
|
|
|
|
|
|
|
These financial statements were
approved and authorised for issue on 30 April 2024 and signed
by:
Mona Zulficar
Chairperson
|
Karim Awad
Group Chief Executive Officer
|
The accompanying notes form an
integral part of these consolidated financial
statements.
Consolidated statement of profit or
loss
For the year ended 31 December
|
Notes
|
2023
|
|
2022
|
|
|
EGP
Thousand
|
|
EGP
Thousand
|
Interest income
|
32
|
13,484,814
|
|
9,295,889
|
Interest expense
|
|
(8,863,833)
|
|
(5,698,005)
|
Net interest income
|
|
4,620,981
|
|
3,597,884
|
Fee and commission income
|
32
|
7,161,919
|
|
4,804,816
|
Fee and commission
expense
|
|
(719,609)
|
|
(508,240)
|
Net fee and commission
income
|
|
6,442,310
|
|
4,296,576
|
Realized securities' Gain ( losses
)
|
2
|
171,671
|
|
(847,027)
|
Net changes in the fair value of
investments at FVTPL
|
6
|
1,411,890
|
|
923,031
|
Dividend income
|
32
|
81,477
|
|
5,661
|
Other revenues
|
28
|
297,999
|
|
159,191
|
Net Gains on dereceognition of
financial assets at amortized cost
|
32
|
432,931
|
|
222,310
|
Impairment loss on financial assets
- net of recoveries
|
29
|
(1,030,333)
|
|
(726,511)
|
Foreign currencies exchange
differences
|
32
|
1,154,847
|
|
2,495,675
|
Gains on selling assets held for
sale
|
32
|
9,797
|
|
5,487
|
Share of Gain from equity accounted
investees
|
32
|
45,048
|
|
76,562
|
|
|
13,638,618
|
|
10,208,839
|
General and administrative
expenses
|
31
|
(8,943,885)
|
|
(6,541,864)
|
Financial guarantee
provision
|
23
|
(38,055)
|
|
(21,174)
|
Impairment loss on goodwill and
intangible assets
|
32
|
(12,002)
|
|
(10,239)
|
Provisions
|
23
|
(235,053)
|
|
(156,890)
|
Depreciation and
amortisation
|
31.2
|
(476,686)
|
|
(335,734)
|
Profit before tax
|
|
3,932,937
|
|
3,142,938
|
Income tax expense
|
30
|
(1,093,997)
|
|
(1,103,724)
|
Profit for the year
|
|
2,838,940
|
|
2,039,214
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
Shareholders of the Holding
Company
|
|
2,216,683
|
|
1,687,208
|
Non-controlling interests
|
|
622,257
|
|
352,006
|
|
|
2,838,940
|
|
2,039,214
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
Basic earning per share -
EGP
|
34
|
1.52
|
|
1.16
|
Diluted earnings per share -
EGP
|
34
|
1.52
|
|
1.16
|
The accompanying notes form an
integral part of these consolidated financial
statements.
Consolidated statement of comprehensive
income
For the year ended 31 December 2023
|
Notes
|
2023
|
|
2022
|
|
|
EGP
Thousand
|
|
EGP
Thousand
|
Profit for the year
|
|
2,838,940
|
|
2,039,214
|
Other comprehensive income items:
|
|
|
|
|
Items that may be reclassified to
the consolidated statement of profit or loss
|
|
|
|
|
Foreign operations - foreign
currency translation differences
|
|
1,919,416
|
|
3,210,783
|
Foreign currency translation
differences - reclassified to profit or loss
|
|
(198,160)
|
|
(852,752)
|
Net losses on investments in debt
instruments at FVOCI- net change in fair value
|
|
(33,483)
|
|
(157,787)
|
Investments at fair value through
OCI-net change in fair value - reclassified to profit or
loss
|
|
215,549
|
|
(3,016)
|
Tax relating to such
items
|
22
|
14,319
|
|
24,443
|
|
|
1,917,641
|
|
2,221,671
|
Items that will not be
reclassified to the consolidated statement of profit or
loss
|
|
|
|
|
Investment at fair value through
OCI - reclassified to retained Earnings
|
|
(1,064)
|
|
(547)
|
Net (losses) gains on investments
in equity instruments designated at fair value through OCI - net
change in fair value
|
|
(222,270)
|
|
49,994
|
Actuarial gain (loss)
re-measurement of employees' benefits obligations
|
23
|
3,512
|
|
(4,505)
|
Share of other comprehensive
income of equity accounted investees
|
|
1,310
|
|
206
|
Other comprehensive income, net of
tax
|
|
1,699,129
|
|
2,266,819
|
Total comprehensive income for the year
|
|
4,538,069
|
|
4,306,033
|
Attributable to:
|
|
|
|
|
|
Shareholders of the Holding
Company
|
|
3,829,283
|
|
3,805,108
|
Non-controlling interests
|
|
708,786
|
|
500,925
|
|
|
4,538,069
|
|
4,306,033
|
|
|
|
|
|
|
| |
The accompanying notes form an
integral part of these consolidated financial
statements.
Consolidated statement of changes in equity
For the
year ended 31 December 2023
EGP
Thousand
|
Share
Capital
|
Legal
reserve
|
Share
premium
|
General
reserve
|
Translation
reserve
|
Fair value
reserve
|
Employee stock Ownership
plan reserve
|
Operational
risk
reserve
|
Retained
earnings
|
Total
|
Non-controlling
interests
|
Total
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at 31 December 2021, as
previously reported
|
4,865,353
|
840,273
|
1,668,624
|
158
|
1,810,570
|
(1,176,955)
|
149,647
|
-
|
6,390,395
|
14,548,065
|
2,758,225
|
17,306,290
|
Impact of Purchase price allocation
of aiBank
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
96,524
|
96,524
|
201,674
|
298,198
|
Restated Balance as at 31 December
2021
|
4,865,353
|
840,273
|
1,668,624
|
158
|
1,810,570
|
(1,176,955)
|
149,647
|
-
|
6,486,919
|
14,644,589
|
2,959,899
|
17,604,488
|
Profit for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,687,208
|
1,687,208
|
352,006
|
2,039,214
|
Other comprehensive income for the
year
|
-
|
-
|
-
|
-
|
2,169,290
|
(47,433)
|
-
|
-
|
(3,958)
|
2,117,899
|
148,920
|
2,266,819
|
Transactions with owners of
the Group
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributions and
distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
973,071
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(973,071)
|
-
|
(95,657)
|
(95,657)
|
Transferred to legal
reserve
|
-
|
27,182
|
-
|
-
|
-
|
-
|
-
|
-
|
(27,182)
|
-
|
-
|
-
|
Employee stock ownership plan
(ESOP)
|
-
|
-
|
-
|
-
|
-
|
-
|
139,364
|
-
|
-
|
139,364
|
-
|
139,364
|
Operational risk reserve
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80,915
|
(80,915)
|
-
|
-
|
-
|
Changes in ownership
interests
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in ownership interests
without loss of control
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
334,238
|
334,238
|
48,374
|
382,612
|
PPA effect (note 37)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31,744
|
31,744
|
Balance as at 31 December 2022
|
5,838,424
|
867,455
|
1,668,624
|
158
|
3,979,860
|
(1,224,388)
|
289,011
|
80,915
|
7,423,239
|
18,923,298
|
3,445,286
|
22,368,584
|
The accompanying notes form an integral part of these consolidated
financial statements.
Consolidated statement of changes in equity
(continued)
For the
year ended 31 December 2023
EGP
Thousand
|
Share
Capital
|
Legal
reserve
|
Share
premium
|
General
reserve
|
Translation
reserve
|
Fair value
reserve
|
Employee stock Ownership
plan reserve
|
Operational risk
reserve
|
Retained
earnings
|
Total
|
Non-controlling
interests
|
Total
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at 1 January 2023 as
previously stated
|
5,838,424
|
867,455
|
1,668,624
|
158
|
3,979,860
|
(1,224,388)
|
289,011
|
80,915
|
7,460,140
|
18,960,199
|
3,415,904
|
22,376,103
|
PPA effect (note 37)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(36,901)
|
(36,901)
|
29,382
|
(7,519)
|
Balance as at 1 January
2023
|
5,838,424
|
867,455
|
1,668,624
|
158
|
3,979,860
|
(1,224,388)
|
289,011
|
80,915
|
7,423,239
|
18,923,298
|
3,445,286
|
22,368,584
|
Profit for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,216,683
|
2,216,683
|
622,257
|
2,838,940
|
Other comprehensive income for the
year
|
-
|
-
|
-
|
-
|
1,670,159
|
(61,071)
|
-
|
-
|
4,576
|
1,613,664
|
86,529
|
1,700,193
|
Total comprehensive income for the
year
|
-
|
-
|
-
|
-
|
1,670,159
|
(61,071)
|
-
|
-
|
2,221,259
|
3,830,347
|
708,786
|
4,539,133
|
Transactions with owners of
the Group
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributions and
distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
1,459,606
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,460,450)
|
(844)
|
(135,421)
|
(136,265)
|
Transferred to legal
reserve
|
-
|
104,889
|
-
|
-
|
-
|
-
|
-
|
-
|
(104,889)
|
-
|
-
|
-
|
Employee stock ownership plan
(ESOP)
|
-
|
-
|
-
|
-
|
-
|
-
|
130,939
|
-
|
-
|
130,939
|
-
|
130,939
|
Operational risk reserve
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(22,473)
|
22,473
|
-
|
-
|
-
|
Changes in ownership
interests
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in ownership interests
without loss of control
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
437,285
|
437,285
|
56,253
|
493,538
|
Balance as at 31 December 2023
|
7,298,030
|
972,344
|
1,668,624
|
158
|
5,650,019
|
(1,285,459)
|
419,950
|
58,442
|
8,538,917
|
23,321,025
|
4,074,904
|
27,395,929
|
The accompanying notes form an integral part of these consolidated
financial statements.
Consolidated statement of cash flows
For the
year ended 31 December 2023
|
|
|
|
|
|
|
2023
|
|
2022
|
|
Notes
|
EGP
Thousand
|
|
EGP
Thousand
|
Cash flows from operating activities
|
|
|
|
|
Profit for the year before income
tax
|
|
3,932,937
|
|
3,142,938
|
Adjustments for:
|
|
|
|
|
Depreciation and
amortization
|
31.2
|
476,686
|
|
335,734
|
Provisions movements
|
23
|
156,400
|
|
60,348
|
Gains on sale of property, plant
and equipment
|
28
|
(3,251)
|
|
(4,200)
|
Gain from
securitization
|
|
(432,931)
|
|
(242,336)
|
Gain on sale of Investment
property
|
|
(56,438)
|
|
-
|
Loss on sale of investment at
FVTOCI
|
9
|
6,382
|
|
682,067
|
Gains on sale of assets held for
sale
|
11
|
(9,797)
|
|
(5,487)
|
Amortization of premium / issue
discount
|
|
(1,270,786)
|
|
(216,240)
|
Changes in the fair value of
investments at fair value through
profit and loss
|
6-32
|
(1,411,890)
|
|
(923,031)
|
Share of profit of
equity-accounted investees
|
32
|
(45,048)
|
|
(76,562)
|
Impairment loss on
assets
|
|
1,042,335
|
|
736,750
|
Share-based payment
|
31
|
130,938
|
|
139,362
|
Foreign currency translation
differences
|
|
790,711
|
|
3,756,861
|
Foreign currencies exchange
differences
|
32
|
(1,154,847)
|
|
(2,495,675)
|
Gains on selling of investments in
subsidiaries and associates
|
|
(116,059)
|
|
-
|
Operating cash flows before changes in assets and
liabilities
|
|
2,035,342
|
|
4,890,529
|
Changes in assets and liabilities:
|
|
|
|
|
Other assets
|
|
(2,335,299)
|
|
(566,072)
|
Creditors and other credit
balances
|
|
1,551,020
|
|
1,957,131
|
Accounts receivables
|
|
1,854,893
|
|
7,187,678
|
Accounts payable
|
|
(2,654,272)
|
|
(12,374,159)
|
Accounts payable - customers
credit balance at fair value through profit and loss
|
|
301,280
|
|
(3,089,258)
|
Loans and facilities to
customers
|
|
(10,303,164)
|
|
(17,537,399)
|
Due from banks
|
|
(2,142,353)
|
|
17,615,468
|
Due to banks
|
|
1,890,134
|
|
(270,335)
|
Customers deposits
|
|
2,504,037
|
|
9,565,434
|
Investments at fair value through
profit and loss
|
|
(445,075)
|
|
5,095,985
|
Income tax paid
|
|
(772,664)
|
|
(586,295)
|
Net cash (used in)/from operating
activities
|
|
(8,516,121)
|
|
11,888,707
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
Payments to purchase property,
plant and equipment and other intangible assets
|
|
(736,314)
|
|
(364,198)
|
Proceeds from sale of property,
plant and equipment
|
|
28,763
|
|
7,378
|
Proceeds from Sale of Investment
Property
|
|
70,176
|
|
-
|
Proceeds from sale of assets held
for sale
|
|
60,419
|
|
-
|
Proceeds from sale of investment
FVTOCI
|
|
25,559,674
|
|
17,958,373
|
Payments to purchase investment
FVTOCI
|
|
(17,781,236)
|
|
(16,578,049)
|
Payments to purchase investment in
subsidiaries
|
15
|
(
69,682)
|
|
(844,422)
|
Proceeds from sale investment in
subsidiaries
|
|
179,259
|
|
383,229
|
Payments to purchase equity
accounted investees
|
|
-
|
|
(88,619)
|
Proceeds from sale equity
accounted investees
|
|
-
|
|
8,127
|
Dividends collected
|
|
23,102
|
|
26 088
|
Net cash generated from investing
activities
|
|
7,334,161
|
|
507,907
|
The accompanying notes form an
integral part of these consolidated financial
statements.
Consolidated statement of cash flows (continued)
For the
year ended 31 December 2023
|
|
2023
|
|
2022
|
|
Notes
|
EGP
Thousand
|
|
EGP
Thousand
|
Cash flows from financing activities:
|
|
|
|
|
Dividends paid
|
|
(495,060)
|
|
(378,140)
|
Proceeds from
securitization
|
|
5,035,109
|
|
3,374,067
|
Proceeds from Issued
bonds
|
|
249,003
|
|
500,000
|
Payment for issued
bonds
|
|
-
|
|
(550,000)
|
Payment for from financial
institutions
|
|
(13,515)
|
|
(8,707,208)
|
Proceeds from loans and
borrowings
|
|
3,571,284
|
|
2,186,367
|
Payment for loans and
borrowings
|
|
(1,076,418)
|
|
(3,247,267)
|
Net cash generated from / (used
in)financing activities
|
|
7,270,403
|
|
(6,822,181)
|
|
|
|
|
|
Net change in cash and cash
equivalents
|
|
6,088,443
|
|
5,574,433
|
Cash and cash equivalents at 1
January
|
|
13,079,583
|
|
4,714,360
|
Effect of exchange rate
changes
|
|
997,382
|
|
2,785,526
|
Cash from acquisition from
subsidiaries
|
|
3,670
|
|
5,264
|
Cash and cash equivalents at 31
December
|
5
|
20,169,078
|
|
13,079,583
|
The accompanying notes form an
integral part of these consolidated financial
statements.
1
Incorporation and principal activities
1.1 Incorporation
-
EFG Holding Company (Previously EFG Hermes
Holding Company) (Egyptian Joint Stock Company) (the "Group" or
"Holding Company") is an Egyptian Joint Stock Company subject to
the provisions of the Capital Market Law No.95 of 1992 and its
executive regulations. The Group's registered office is located in
Smart Village building No. B129, phase 3, KM 28 Cairo / Alexandria
Desert Road, 6 October 12577 Egypt.
-
The name of the company has been changed to EFG
Holding through the approval the General Assembly dated May 24,
2023 and was reflected in the commercial register on June 14,
2023.
-
EFG Holding shares are listed on the Egyptian
Ex-change (EGX) and the London Stock Exchange (LSE) in the form of
USD-denominated Global Depository Receipts ("GDRs").
1.2 Purpose of the Group
EFG Holding Company (Previously
EFG Hermes Holding Company) is a premiere financial services
corporation that offers diverse investment banking services
including securities brokerage, investment banking, asset
management and private equity. In addition the group also have
non-bank finance products, which include leasing and micro-finance,
installment services, factoring, securitization, collection and
tasquek. The purpose of the Group also includes participation in
the establishment of companies which issue securities or in
increasing their share capital, custody activities, margin trading
and commercial bank activities.
2
Basis of preparation
Statement of compliance
The consolidated financial
statements of the Group have been prepared in accordance with
International Financial Reporting Standards (IFRS) and
interpretations issued by the IFRS Interpretations Committee
(IFRIC) applicable to companies reporting under IFRS. The financial
statements comply with IFRS as issued by the International
Accounting Standards Board (IASB).
Basis of measurement
These consolidated financial
statements have been prepared under the historical cost basis,
except for the following:
· Financial assets measured at fair value through profit or
loss;
· Financial assets at fair value through other comprehensive
income;
· Assets held for sale at fair value at the lower of their
carrying amount and fair value less costs to sell; and
· Accounts payable - customers credit balance at fair value
through profit and loss.
Functional and presentation currency
The Group's consolidated financial
statements are presented in Egyptian Pound ("EGP") because the EGP
forms the major currency in which the Group transacts and funds its
business. The EGP is also the Group's functional currency because
it's the most significant currency relevant to the underlying
transactions, events and conditions of the Group and its
subsidiaries, as well as representing a significant proportion of
its funds generated from financing activities
Use of estimates and judgments
The preparation of consolidated
financial statements requires management to make judgements,
estimates and assumptions that affect the application of accounting
policies and reported amounts of assets and liabilities, income and
expense. Actual results may differ from these estimates. Estimates
and underlying assumptions are reviewed on an ongoing basis.
Revisions to accounting estimates are recognised prospectively.
Information about significant areas of estimation uncertainty and
critical judgements in applying accounting policies that have the
most significant effect on the amounts recognised in these
consolidated financial statements are described in note
4.
3
Summary of material accounting policies
3.1
Basis of consolidation
Business combination
The Group accounts for business
combinations using the acquisition method when control is
transferred to the Group.
The consideration transferred in
the acquisition copmrises of:
· fair values of the assets transferred
· liabilities incurred to the former owners of the acquired
business
· equity interests issued by the Group
· fair value of any asset or liability resulting from a
contingent consideration arrangement, and
· fair value of any pre-existing equity interest in the
subsidiary.
Identifiable assets acquired and
liabilities and contingent liabilities assumed in a business
combination are, with limited exceptions, measured initially at
their fair values at the acquisition date. The Group recognises any
non-controlling interest in the acquired entity on an
acquisition-by-acquisition basis either at fair value or at the
non-controlling interest's proportionate share of the acquired
entity's net identifiable assets.
Transaction costs are expensed as
incurred, except if related to the issue of debt or equity
securities in which case those instruments are recognized at fair
value, net of transaction costs.
The excess of the consideration
transferred, amount of any non-controlling interest in the acquired
entity and acquisition-date fair value of any previous equity
interest in the acquired entity, over the fair value of the net
identifiable assets acquired is recorded as goodwill. If those
amounts are less than the fair value of the net identifiable assets
of the business acquired, the difference is recognised directly in
profit or loss as a bargain purchase.
Where settlement of any part of
cash consideration is deferred, the amounts payable in the future
are iscounted to their present value as at the date of exchange.
The discount rate used is the entity's incremental borrowing rate,
being the rate at which a similar borrowing could be obtained from
an independent financier under comparable terms and conditions.
Contingent consideration is classified either as equity or a
financial liability. Amounts classified as a financial liability
are subsequently remeasured to fair value, with changes in fair
value recognised in profit or loss.
If the business combination is
achieved in stages, the acquisition date carrying value of the
acquirer's previously held equity interest in the acquiree is
remeasured to fair value at the acquisition date. Any gains or
losses arising from such remeasurement are recognised in profit or
loss.
Subsidiaries
Subsidiaries are entities
controlled by the Group. The Group controls an entity when it is
exposed to, or has rights to, variable returns from its involvement
with the entity and has the ability to affect those returns through
its power over the entity.
The financial statements of
subsidiaries are included in the consolidated financial statements
from the date on which control commences until the date on which
control ceases.
3
Summary of material accounting policies (continued)
3.1
Basis of consolidation (continued)
Subsidiaries (continued)
The consolidated financial
statements comprise the financial statements of the Group and those
of its following subsidiaries:
Name of subsidiary
|
Direct ownership %
|
Indirect ownership %
|
EFG Hermes International
Securities brokerage-
Financial Brokerage Group
(Previously)
|
99.87
|
0.09
|
EFG Hermes Fund Management
-
Egyptian Fund Management
Group(Previously)
|
88.51
|
11.49
|
Hermes Portfolio and Fund
Management
|
78.81
|
21.19
|
Hermes Securities
Brokerage
|
97.58
|
2.42
|
Hermes Corporate
Finance
|
99.42
|
0.48
|
EFG - Hermes Advisory
Inc.
|
100
|
-
|
EFG- Hermes Financial Management
(Egypt) Ltd.
|
-
|
100
|
EFG - Hermes Promoting &
Underwriting
|
99.88
|
-
|
Bayonne Enterprises
Ltd.
|
100
|
-
|
EFG- Hermes Fixed
Income
|
99
|
1
|
EFG- Hermes Private
Equity
|
96.3
|
3.7
|
EFG- Hermes Private
Equity-BVI
|
-
|
100
|
EFG- Hermes UAE LLC.
|
-
|
100
|
Flemming CIIC Holding
|
100
|
-
|
Flemming Mansour
Securities
|
-
|
99.33
|
Flemming CIIC
Securities
|
-
|
96
|
Flemming CIIC Corporate
Finance
|
-
|
74.92
|
EFG- Hermes UAE Ltd.
|
100
|
-
|
EFG- Hermes Holding -
Lebanon
|
99
|
-
|
EFG- Hermes KSA
|
73.3
|
26.7
|
EFG- Hermes Lebanon
|
99
|
0.97
|
Mena Opportunities Management
Limited
|
-
|
95
|
Mena (BVI) Holding Ltd.
|
-
|
95
|
EFG - Hermes Mena Securities
Ltd.
|
-
|
100
|
Middle East North Africa Financial
Investments W.L.L
|
-
|
100
|
EFG- Hermes Regional Investment
Ltd.
|
100
|
-
|
Offset Holding KSC (ii)
|
-
|
50
|
EFG- Hermes IFA Financial
Brokerage
|
-
|
63.084
|
IDEAVELOPERS
|
-
|
81
|
EFG- Hermes CB Holding
Limited
|
-
|
100
|
EFG- Hermes Global CB Holding
Limited
|
100
|
-
|
Mena Long-Term Value Feeder
Holdings Ltd. (ii)
|
-
|
50
|
Mena Long-Term Value Master
Holdings Ltd. (ii)
|
-
|
45
|
Mena Long-Term Value Management
Ltd**
|
-
|
45
|
EFG - Hermes CL Holding
SAL
|
-
|
100
|
EFG-Hermes IB
Limited
|
100
|
-
|
EFG Hermes
Securitization-
Financial Group for Securitization
(previously)
|
100
|
-
|
Beaufort Investments
Company
|
-
|
100
|
EFG Hermes-Direct Investment
Fund
|
64
|
-
|
Tanmeyah Micro Enterprise Services
S.A.E
|
-
|
93.983
|
EFG- Hermes Brokerage Holding
LTD-
EFG - Hermes Frontier Holdings
LLC(previously)
|
100
|
-
|
EFG - Hermes USA
|
100
|
-
|
EFG Capital Partners
III
|
-
|
100
|
Health Management
Company
|
-
|
52.5
|
EFG - Hermes Kenya Ltd.
|
-
|
100
|
EFG Finance Holding
|
99.82
|
0.18
|
EFG - Hermes Pakistan
Limited
|
-
|
51
|
EFG - Hermes UK Limited
|
-
|
100
|
OLT Investment International
Company (B.S.C)
|
99.9
|
-
|
Frontier Investment Management
Partners LTD (ii)
|
-
|
50
|
3
Summary of material accounting policies (continued)
3.1
Basis of consolidation (continued)
Subsidiaries (continued)
Name of subsidiary
|
Direct ownership %
|
Indirect ownership %
|
EFG-hermes SP Limited
|
-
|
100
|
U Consumer Finance
-Valu(previously)
|
-
|
94.961
|
EFG Corp - Solutions-
EFG Hermes
Corp-Solutions(previously)
|
-
|
100
|
Beaufort Asset Managers
LTD
|
-
|
100
|
EFG Hermes Bangladesh
Limited
|
-
|
100
|
EFG Hermes FI Limited
|
-
|
100
|
EFG Securitization-
EFG Hermes
Securitization(previously)
|
-
|
100
|
EFG Hermes PE Holding
LLC
|
100
|
-
|
Etkan for Inquiry and Collection
and Business Processes
|
-
|
100
|
RX Healthcare
Management
|
-
|
52.5
|
FIM Partners KSA
(ii)
|
-
|
50
|
Egypt Education Fund GP
Limited
|
-
|
80
|
EFG Hermes Nigeria
Limited
|
-
|
100
|
EFG-Hermes Int. Fin
Corp
|
100
|
-
|
FIM Partners UK Ltd
|
-
|
50
|
EFG Hermes Sukuk
|
90
|
10
|
Beaufort Holding LTD.
|
-
|
100
|
Beaufort Management
LTD.
|
-
|
100
|
Vortex IV GP LTD.
|
-
|
100
|
Beaufort SLP Holding
|
-
|
100
|
Beaufort Private Investment
Holding LTD.
|
-
|
100
|
Frontier Disruption
Capital
|
-
|
50
|
Arab Investment Bank
|
51
|
-
|
EFG VA Holdco Limited
|
-
|
100
|
EFG VA Investco Limited
|
-
|
100
|
Lighthouse Energy GP
Limited
|
-
|
100
|
Beaufort SLP II Limited
|
-
|
100
|
Lighthouse Energy GP II
|
-
|
100
|
Beaufort Management
Spain
|
-
|
100
|
EFG Singapore PTE LTD
|
-
|
100
|
Fatura Netherlands B.V
|
-
|
93.983
|
Fatura L.L.C
|
-
|
93.983
|
ASASY FOR DIGITAL
CONTENT
|
-
|
93.983
|
EFG Payment
|
-
|
100
|
FIM Partners Muscat
SPC(ii)
|
-
|
50
|
Noutah for electronic
commerce
|
-
|
93.983
|
EFG National Holding
Limited
|
-
|
100
|
VA ESOP Limited-
EFG RMBV National Investco
Limited(previously)
|
-
|
100
|
EFG IB Holdco Limited
|
-
|
100
|
EFG IB Investco Limited
|
-
|
100
|
EFG For SME Financing
|
-
|
100
|
Beaufort Managers SLP
Limited
|
-
|
100
|
EFG Finance B.V
|
-
|
100
|
EFG SMEs B.V
|
-
|
100
|
Valu For Payments and Digital
Solutions-
Paynas ( Previously )
|
-
|
94.961
|
Paynas BV
|
-
|
94.961
|
Vortex Energy IV Luxembourg GP
S.A.R.L
|
-
|
100
|
EFG Hermes PE Holdco
Ltd
|
-
|
100
|
EFG Hermes IB Holding
Ltd
|
100
|
-
|
(i) Due to the political
situation in Syria, the Group lost its control on the Syrian
entities. In 2016, the Group has deconsolidated the Syrian
companies and has fully impaired those investments.
(ii) Management has determined
that they do control those companies even though the Holding
Company may own 50% or less of the issued capital of those
entities. This is because the Holding Company is exposed and has
the right to the variable returns of those companies and is able to
use its power over those companies to affect those
returns.
3 Summary of material
accounting policies (continued)
3.1 Basis of consolidation (continued)
Non-controlling interests
NCI are measured at their
proportionate share of the acquiree's identifiable net assets at
the date of acquisition. Changes in the Group's interest in a
subsidiary that do not result in a loss of control are accounted
for as equity transactions.
Loss of control
When the Group loses control over
a subsidiary, it derecognises the assets and liabilities of the
subsidiary, and any related NCI and other components of equity. Any
resulting gain or loss is recognised in profit or loss. Any
interest retained in the former subsidiary is measured at fair
value when control is lost.
Interests in equity-accounted investees
The Group's interests in
equity-accounted investees comprise interests in associates and a
joint venture. Associates are those entities in which the Group has
significant influence, but not control or joint control, over the
financial and operating policies. A joint venture is an arrangement
in which the Group has joint control, where by the Group has rights
to the net assets of the arrangement. Rather than rights to its
assets and obligations for its liabilities. Interests in associates
and the joint venture are accounted for using the equity method.
They are initially recognized at cost, which includes transaction
costs.
Subsequent to initial recognition,
the consolidated financial statements include the Group's share of
the profit or loss and OCI of equity accounted investees, until the
date on which significant influence or joint control
ceases.
Transactions eliminated on consolidation
Intra-Group balances and
transactions, and any unrealised income and expenses arising from
intra-Group transactions, are eliminated. Unrealised gains arising
from transactions with equity accounted investees are eliminated
against the investment to the extent of the Group's interest in the
investee. Unrealised losses are eliminated in the same way as
unrealised gains, but only to the extent that there is no evidence
of impairment.
3.2 Foreign currency
Foreign currency transactions
Transactions in foreign currencies
are translated into the respective functional currencies of Group
companies at the exchange rates at the dates of the
transactions.
Monetary assets and liabilities
denominated in foreign currencies are translated into the
functional currency at the exchange rate at the reporting date.
Non-monetary assets and liabilities that are measured at fair value
in a foreign currency are translated into the functional currency
at the exchange rate when the fair value was determined.
Non-monetary items that are measured based on historical cost in a
foreign currency are translated at the exchange rate at the date of
the transaction. Foreign currency differences are recognised in
consolidated statement of profit or loss.
However, foreign currency
differences arising from the translation of the following items are
recognised in OCI:
-
A financial liability designated as a hedge of
the net investment in a foreign operation to the extent that the
hedge is effective; and
-
Qualifying cash flow hedges to the extent that
the hedges are effective.
3 Summary of material
accounting policies (continued)
3.2
Foreign currency (continued)
Foreign currency transactions (continued)
Exchange differences on a monetary
item that is part of a net investment in a foreign operation are
recognised in other comprehensive income in consolidated accounts.
On disposal of a foreign operation, exchange differences previously
recognised in other comprehensive income are reclassified to the
income statement as a reclassification adjustment.
Foreign operations
The assets and liabilities of
foreign operations, including goodwill and fair value adjustments
arising on acquisition, are translated at the exchange rates at the
reporting date. The income and expenses of foreign operations are
translated at the exchange rates at the dates of the
transactions.
Foreign currency differences are
recognized in OCI and accumulated in the translation reserve,
except to the extent that the translation difference is allocated
to Non Controlling Interest (the " NCI").
When a foreign operation is
disposed off in its entirety or partially such that control,
significant influence or joint control is lost, the cumulative
amount in the translation reserve related to that foreign operation
is reclassified to profit or loss as part of the gain or loss on
disposal. If the Group disposes of part of its interest in a
subsidiary but retains control, then the relevant proportion of the
cumulative amount is reattributed to NCI. When the Group disposes
of only part of an associate or joint venture while retaining
significant influence or joint control, the relevant proportion of
the cumulative amount is reclassified to profit or loss.
3.3 Discontinued operation
A discontinued operation is a
component of the Group's business, the operations and cash flows of
which can be clearly distinguished from the rest of the Group.
Classification as a discontinued operation occurs at the earlier of
disposal or when the operation meets the criteria to be classified
as held-for-sale. When an operation is classified as a discontinued
operation, the comparative statement of profit or loss and OCI is
re-presented as if the operation had been discontinued from the
start of the comparative period.
3.4 Revenue
Gain on sale of investments
Gain (loss) resulting from sale of
investments are recognized on transaction date and measured by the
difference between cost and selling price less selling commission
and expenses.
In case of derecognizing of
investments in associates, the difference between the carrying
amount and the sum of both the consideration received and
cumulative gain or loss that had been recognized in shareholders'
equity is recognized in the consolidated statement of profit or
loss.
Dividend income
Dividend income is recognized when
declared and the right to receive payment is
established.
Custody fee
Custody fees are recognized when
the service is provided and the invoice is issued. Assets held in a
fiduciary capacity are not treated as assets of the Group as they
are only held in trust where the Group acts as a custodian on
customers' behalf. The Group has no liability or obligations
towards the customer on these assets held in trust. Accordingly,
these assets are not included in these consolidated financial
statements.
3 Summary of material
accounting policies (continued)
3.4 Revenue (continued)
Interest income and expenses
Interest income and expense for
all interest-bearing financial instruments, except for those
classified as FVTPL or designated at fair value through profit or
loss, are recognized within 'interest income' and 'interest
expense' in the consolidated statement of profit or loss using the
effective interest method. Interest income and expense are
recognized in the consolidated statement of profit or loss using
the effective interest method. The 'effective interest rate' is the
rate that exactly discounts estimated future cash payments or
receipts through the expected life of the financial instrument
to:
Ø the
gross carrying amount of the financial asset; or
Ø the
amortized cost of the financial liability.
When calculating the effective
interest rate for financial instruments other than credit-impaired
assets, the Groups estimate future cash flows considering all
contractual terms of the financial instrument, but not expected
credit losses.
The calculation of the effective
interest rate includes transaction costs and fees and points paid
or received that are an integral part of the effective interest
rate. Transaction costs include incremental costs that are directly
attributable to the acquisition or issue of a financial asset or
financial liability.
Presentation
Interest income and expense
presented in the consolidated statement of profit or loss and OCI
include:
Interest on financial assets and
financial liabilities measured at amortized cost calculated on an
effective interest basis; and
Interest on financial investment
is measured at FVOCI calculated on an effective interest basis;
Interest income and expense on other financial assets and financial
liabilities at FVTPL are presented in net income from other
financial instruments at FVTPL.
Amortized cost and gross carrying amount
The 'amortized cost' of a
financial asset or financial liability is the amount at which the
financial asset or financial liability is measured on initial
recognition minus the principal repayments, plus or minus the
cumulative amortisation using the effective interest method of any
difference between that initial amount and the maturity amount and,
for financial assets, adjusted for any expected credit loss
allowance.
The gross carrying amount of a
financial asset is the amortized cost of a financial asset before
adjusting for any expected credit loss allowance.
For financial assets that have
become credit-impaired subsequent to initial recognition, interest
income is calculated by applying the effective interest rate to the
amortized cost of the financial asset. If the asset is no longer
credit-impaired, then the calculation of interest income reverts to
the gross basis.
For financial assets that were
credit-impaired on initial recognition, interest income is
calculated by applying the credit-adjusted effective interest rate
to the amortized cost of the asset. The calculation of interest
income does not revert to a gross basis, even if the credit risk of
the asset improves.
In calculating interest income and
expense, the effective interest rate is applied to the gross
carrying amount of the asset (when the asset is not
credit-impaired) or to the amortized cost of the
liability.
3 Summary of material
accounting policies (continued)
3.4 Revenue (continued)
Fee and commission income
Fee and commission income and
expense that are integral to the effective interest rate of a
financial asset or liability are included in the measurement of the
effective interest rate.
Other fee and commission income,
including account servicing fees, placement fees and syndication
fees, are recognised as the related services are
performed.
A contract with a customer that
results in a recognised financial instrument in the Group's
financial statements may be partially in the scope of IFRS 9 and
partially in the scope of IFRS 15. If this is the case, then the
Group first applies IFRS 9 to separate and measure the part of the
contract that is in the scope of IFRS 9 and then applies IFRS 15 to
the residual.
Other fees and commission expenses
relates mainly to transaction and service fees, which are expensed
in the consolidated statement of profit or loss as the services are
received.
Brokerage commission
Brokerage commission resulting
from purchase of and sale of securities in favor of clients are
recorded upon the execution of the transaction.
Management fee
Management fee is calculated as
determined by the management contract of each investment fund &
portfolio and recorded on accrual basis.
Incentive fee
Incentive fee is calculated based
on certain percentages of the annual return realized by the fund
and portfolio, however these incentive fee will not be recognized
until revenue realization conditions are satisfied and there is
adequate assurance of collection.
Investment property rental income
Rental income from investment
property is recognized as revenue on a straight-line basis over the
term of the lease. Lease incentives granted are recognized as an
integral part of the total rental income, over the term of the
lease. Rental income from other property is recognized as other
income.
Revenue from micro-finance services
- Revenue from micro-finance services is recognized based on
time proportion taking into consideration the rate of return on
asset. Revenue yield is recognized in the consolidated statement of
profit or loss using the effective interest method for all
financial instruments that carry a yield, the effective interest
method is the method of measuring the amortized cost of a financial
asset and distributing the revenue over the life time of the
relevant instrument. The effective interest rate is the rate that
discounts estimated future cash receipts during the expected life
of the financial instrument to reach the book value of the
financial asset.
- When
classifying loans to customers as irregular, no income is
recognized on its return and it is recognized in marginal records
outside the financial statements and are recognized as revenue in
accordance with the cash basis when it is collected.
- The
commission income is represented in the value of the difference
between the yield of the financing granted micro-enterprises and
the accruals of the Group's bank by deducting the services provided
directly from the amounts collected from the
entrepreneurs.
- The
benefits and commissions resulting from the performance of the
service are recognized, according to the accrual basis as soon as
the service is provided to the client unless those revenues cover
more of the financial period are recognized on a time proportion
basis.
- The
administrative commission of the loan granted to customers is
collected on contracting in exchange for the issuance of the loan
service and administrative commission revenue are proven in the
consolidated statement of profit or loss upon the issuance of the
loan to the client.
3 Summary of material
accounting policies (continued)
3.4 Revenue (continued)
Revenue from micro-finance services
(continued)
- A
commission delay in payments of premiums is collected at rates
agreed upon within the contracts and are recognized as soon as
customers delayed payment on the basis of the extended
delay.
Gains from securitization
Gains from securitization is
measured as the difference between the fair value of the
consideration received or is still due to the Group at the end of
securitization process and the carrying amount of the
securitization portfolios in the Group's books on the date of the
transfer agreement.
3.5 Income tax
Income tax expense comprises
current and deferred tax. It is recognized in profit or loss except
to the extent that it relates to a business combination, or items
recognized directly in equity or in OCI.
Current tax
Current tax comprises the expected
tax payable or receivable on the taxable income or loss for the
year and any adjustment to the tax payable or receivable in respect
of previous years. The amount of current tax payable or receivable
is the best estimate of the tax amount expected to be paid or
received that reflects uncertainty related to income taxes, if any.
It is measured using tax rates enacted or substantively enacted at
the reporting date. Current tax also includes any tax arising from
dividends. Current tax assets and liabilities are offset only if
certain criteria are met.
Deferred tax
Deferred tax is recognized in
respect of temporary differences between the carrying amounts of
assets and liabilities for financial reporting purposes and the
amounts used for taxation purposes.
Deferred tax is not recognized
for:
- Temporary differences on the initial recognition of assets or
liabilities in a transaction that is not a business combination and
that affects neither accounting nor taxable profit or
loss;
- Temporary differences related to investments in subsidiaries,
associates and joint arrangements to the extent that the Group is
able to control the timing of the reversal of the temporary
differences and it is probable that they will not reverse in the
foreseeable future.
- Taxable temporary differences arising on the initial
recognition of goodwill.
Deferred tax assets are recognized
for unused tax losses, unused tax credits and deductible temporary
differences to the extent that it is probable that future taxable
profits will be available against which they can be used. Future
taxable profits are determined based on business plans for
individual subsidiaries in the Group. Deferred tax assets are
reviewed at each reporting date and are reduced to the extent that
it is no longer probable that the related tax benefit will be
realized; such reductions are reversed when the probability of
future taxable profits improves.
Unrecognized deferred tax assets
are reassessed at each reporting date and recognized to the extent
that it has become probable that future taxable profits will be
available against which they can be used. Deferred tax is measured
at the tax rates that are expected to be applied to temporary
differences when they reverse, using tax rates enacted or
substantively enacted at the reporting date.
The measurement of deferred tax
reflects the tax consequences that would follow from the manner in
which the Group expects, at the reporting date, to recover or
settle the carrying amount of its assets and liabilities. For this
purpose, the carrying amount of investment property measured at
fair value is presumed to be recovered through sale, and the Group
has not rebutted this presumption.
Deferred tax assets and
liabilities are offset only if certain criteria are met.
3
Summary of material accounting policies
(continued)
3.6 Property and equipment
Recognition and measurement
Items of property, plant and
equipment are measured at cost less accumulated depreciation and
any accumulated impairment losses. The cost of certain items of
property, plant and equipment . If significant parts of an item of
property, plant and equipment have different useful lives, then
they are accounted for as separate items (major components) of
property, plant and equipment. Any gain or loss on disposal
of an item of property, plant and equipment is recognized in profit
or loss.
Subsequent expenditure
Subsequent expenditure is
capitalised only if it is probable that the future economic
benefits associated with the expenditure will flow to the
Group.
Depreciation
Depreciation is calculated to
write off the cost of items of property, plant and equipment less
their estimated residual values using the straight-line method over
their estimated useful lives, and is generally recognized in profit
or loss. Leased assets are depreciated over the shorter of the
lease term and their useful lives unless it is reasonably certain
that the Group will obtain ownership by the end of the lease term.
Land is not depreciated. The estimated useful lives of
property, plant and equipment for current and comparative periods
are as follows:
|
Estimated useful life (years)
|
Buildings
|
20 -
50
|
Office furniture, equipment &
electrical appliances
|
2 -
16.67
|
Computer equipment
|
3.33 -
5
|
Transportation means
|
3.33 -
5
|
Depreciation methods, useful lives
and residual values are reviewed at each reporting date and
adjusted if appropriate.
Reclassification to investment property
When the use of a property changes
from owner-occupied to investment property.
3.7 Projects under construction
Projects under construction are
recognized initially at cost, the book value is amended by any
impairment concerning the value of these projects cost includes all
expenditures directly attributable to bringing the asset to a
working condition for its intended use. Property and equipment
under construction are transferred to property and equipment
caption when they are completed and are ready for their intended
use.
3.8 Intangible assets and goodwill
Goodwill
Goodwill arising on the
acquisition of subsidiaries is measured at cost less accumulated
impairment losses. Goodwill is initially measured at cost, being
the excess of the aggregate of the consideration transferred and
the amount recognised for non-controlling interests, and any
previous interest held, over the net identifiable assets acquired
and liabilities assumed. If the fair value of the net assets
acquired is in excess of the aggregate consideration transferred or
in an excess of the fair value of net assets acquired over the
aggregate consideration transferred, then the gain is recognised in
profit or loss.
3 Summary of material
accounting policies (continued)
3.8 Intangible assets and goodwill (continued)
Goodwill (continued)
After initial recognition,
goodwill is measured at cost less any accumulated impairment
losses. For the purpose of impairment testing, goodwill acquired in
a business combination is, from the acquisition date, allocated to
each of the Group's cash-generating units ("CGU") that are expected
to benefit from the combination, irrespective of whether other
assets or liabilities of the acquiree are assigned to those
units.
Where goodwill has been allocated
to a cash-generating unit and part of the operation within that
unit is disposed of, the goodwill associated with the disposed
operation is included in the carrying amount of the operation when
determining the gain or loss on disposal. Goodwill disposed in
these circumstances is measured based on the relative values of the
disposed operation and the portion of the cash-generating unit
retained.
Research and development
Expenditure on research activities
is recognized in profit or loss as incurred.
Development expenditure is
capitalised only if the expenditure can be measured reliably, the
product or process is technically and commercially feasible, future
economic benefits are probable and the Group intends to and has
sufficient resources to complete development and to use or sell the
asset.
Otherwise, it is recognized in
profit or loss as incurred.
Subsequent to initial recognition,
development expenditure is measured at cost less accumulated
amortisation and any accumulated impairment losses.
Other intangible assets
Other intangible assets, are
measured at cost less accumulated amortisation and any accumulated
impairment losses.
3.9 Investment property
Investment properties are measured
initially at cost, including transaction costs. Transaction costs
include transfer taxes, professional fees for legal services and
(only in case of investment property held under a lease) initial
leasing commissions to bring the properties to the condition
necessary for them to be capable of operating.
Subsequent to initial recognition
investment property is measured at cost less accumulated
depreciation and impairment loss, if any. Investment property is
depreciated on a straight line basis over its useful life. The
estimated useful life of investment property is 33
years.
3.10
Assets held for sale
Non-current assets, or disposal
Groups comprising assets and liabilities, are classified as
held-for-sale if it is highly probable that they will be recovered
primarily through sale rather than through continuing
use.
Such assets, or disposal Groups,
are generally measured at the lower of their carrying amount and
fair value less costs to sell. Any impairment loss on a disposal
Group is allocated first to goodwill, and then to the remaining
assets and liabilities on a pro rata basis, except that no loss is
allocated to inventories, financial assets, deferred tax assets,
employee benefit assets, investment property or biological assets,
which continue to be measured in accordance with the Group's
accounting policies. Impairment losses on initial classification as
held-for-sale or held-for distribution and subsequent gains and
losses on remeasurement are recognised in profit or
loss.
3 Summary of material
accounting policies (continued)
3.10
Assets held for sale (continued)
Once classified as held-for-sale,
intangible assets and property, plant and equipment are no longer
amortized or depreciated, and any equity-accounted investee is no
longer equity accounted.
3.11
Financial instruments
Recognition and initial measurement
Trade receivables and debt
securities issued are initially recognised when they are
originated. All other financial assets and financial liabilities
are initially recognised when the Group becomes a party to the
contractual provisions of the instrument.
A financial asset (unless it is a
trade receivable without a significant financing component) or
financial liability is initially measured at fair value plus, for
an item not at FVTPL, transaction costs that are directly
attributable to its acquisition or issue. A trade receivable
without a significant financing component is initially measured at
the transaction price.
Classification and subsequent measurement
Financial assets
On initial recognition, a
financial asset is classified as measured at: amortized cost; FVOCI
- debt investment; FVOCI - equity investment; or FVTPL. Financial
assets are not reclassified subsequent to their initial recognition
unless the Group changes its business model for managing financial
assets, in which case all affected financial assets are
reclassified on the first day of the first reporting period
following the change in the business model.
A financial asset is measured at
amortized cost if it meets both of the following conditions and is
not designated as at FVTPL:
- it
is held within a business model whose objective is to hold assets
to collect contractual cash flows; and
- its
contractual terms give rise on specified dates to cash flows that
are solely payments of principal and interest on the principal
amount outstanding.
A debt investment is measured at
FVOCI if it meets both of the following conditions and is not
designated as at FVTPL:
- it
is held within a business model whose objective is achieved by both
collecting contractual cash flows and selling financial assets;
and
- its
contractual terms give rise on specified dates to cash flows that
are solely payments of principal and interest on the principal
amount outstanding
On initial recognition of an
equity investment that is not held for trading, the Group may
irrevocably elect to present subsequent changes in the investment's
fair value in OCI. This election is made on an
instrument‑by‑instrument basis.
All financial assets not
classified as measured at amortized cost or FVOCI as described
above are measured at FVTPL. This includes all derivative financial
assets. On initial recognition, the Group may irrevocably designate
a financial asset that otherwise meets the requirements to be
measured at amortized cost or at FVOCI as at FVTPL if doing so
eliminates or significantly reduces an accounting mismatch that
would otherwise arise.
3 Summary of material
accounting policies (continued)
3.11
Financial instruments (continued)
Classification and subsequent measurement
(continued)
Financial assets (continued)
Financial assets - Business model
assessment
The Group makes an assessment of
the objective of the business model in which a financial asset is
held at a portfolio level because this best reflects the way the
business is managed and information is provided to management. The
information considered includes:
- The
stated policies and objectives for the portfolio and the operation
of those policies in practice. These include whether management's
strategy focuses on earning contractual interest income,
maintaining a particular interest rate profile, matching the
duration of the financial assets to the duration of any related
liabilities or expected cash outflows or realizing cash flows
through the sale of the assets;
- How
the performance of the portfolio is evaluated and reported to the
Group's management;
- The
risks that affect the performance of the business model (and the
financial assets held within that business model) and how those
risks are managed;
- How
managers of the business are compensated - e.g. whether
compensation is based on the fair value of the assets managed or
the contractual cash flows collected; and
- The
frequency, volume and timing of sales of financial assets in prior
periods, the reasons for such sales and expectations about future
sales activity.
Transfers of financial assets to
third parties in transactions that do not qualify for derecognition
are not considered sales for this purpose, consistent with the
Group's continuing recognition of the assets.
Financial assets that are held for
trading or are managed and whose performance is evaluated on a fair
value basis are measured at FVTPL.
Financial assets - Assessment whether contractual cash flows
are solely payments of principal and interest
For the purposes of this
assessment, 'principal' is defined as the fair value of the
financial asset on initial recognition. 'Interest' is defined as
consideration for the time value of money and for the credit risk
associated with the principal amount outstanding during a
particular period of time and for other basic lending risks and
costs (e.g. liquidity risk and administrative costs), as well as a
profit margin.
In assessing whether the
contractual cash flows are solely payments of principal and
interest, the Group considers the contractual terms of the
instrument. This includes assessing whether the financial asset
contains a contractual term that could change the timing or amount
of contractual cash flows such that it would not meet this
condition. In making this assessment, the Group
considers:
-
Contingent events that would change the amount or
timing of cash flows;
-
terms that may adjust the contractual coupon
rate, including variable rate‑ features;
-
Prepayment and extension features; and
-
Terms that limit the Group's claim to cash flows
from specified assets (e.g. non‑recourse features)
3 Summary of material
accounting policies (continued)
3.11
Financial instruments (continued)
Financial assets - Assessment whether contractual cash flows
are solely payments of principal and interest
(continued)
A prepayment feature is consistent
with the solely payments of principal and interest criterion if the
prepayment amount substantially represents unpaid amounts of
principal and interest on the principal amount outstanding, which
may include reasonable compensation for early termination of the
contract. Additionally, for a financial asset acquired at a
discount or premium to its contractual par amount, a feature that
permits or requires prepayment at an amount that substantially
represents the contractual par amount plus accrued (but unpaid)
contractual interest (which may also include reasonable
compensation for early termination) is treated as consistent with
this criterion if the fair value of the prepayment feature is
insignificant at initial recognition.
Financial assets - Subsequent measurement and gains and
losses
Financial assets at FVTPL
|
These assets are subsequently
measured at fair value. Net gains and losses, including any
interest or dividend income, are recognised in profit or
loss.
|
Financial assets at amortized cost
|
These assets are subsequently
measured at amortized cost using the effective interest method. The
amortized cost is reduced by impairment losses. Interest income,
foreign exchange gains and losses and impairment are recognised in
profit or loss. Any gain or loss on derecognition is recognised in
profit or loss.
|
Debt investments at FVOCI
|
These assets are subsequently
measured at fair value. Interest income calculated using the
effective interest method, foreign
exchange gains and losses and impairment are recognised in profit
or loss. Other net gains and losses are recognised in OCI. On
derecognition, gains and losses accumulated in OCI are reclassified
to profit or loss.
|
Equity investments at FVOCI
|
These assets are subsequently
measured at fair value. Dividends are recognised as income in
profit or loss unless the dividend clearly represents a recovery of
part of the cost of the investment. Other net gains and losses are
recognised in OCI and are never reclassified to profit or
loss.
|
Financial liabilities - Classification, subsequent
measurement and gains and losses
Financial liabilities are
classified as measured at amortized cost or FVTPL. A financial
liability is classified as at FVTPL if it is classified as
held‑for‑trading, it is a derivative or it is designated as such on
initial recognition. Financial liabilities at FVTPL are measured at
fair value and net gains and losses, including any interest
expense, are recognised in profit or loss. Other financial
liabilities are subsequently measured at amortized cost using the
effective interest method. Interest expense and foreign exchange
gains and losses are recognised in profit or loss. Any gain or loss
on derecognition is also recognised in profit or loss.
Derecognition
Financial assets
The Group derecognises a financial
asset when the contractual rights to the cash flows from the
financial asset expire, or it transfers the rights to receive the
contractual cash flows in a transaction in which substantially all
of the risks and rewards of ownership of the financial asset are
transferred or in which the Group neither transfers nor retains
substantially all of the risks and rewards of ownership and it does
not retain control of the financial asset.
3 Summary of material
accounting policies (continued)
3.11
Financial instruments (continued)
Derecognition (continued)
Financial assets (continued)
The Group derecognises a financial
asset when the contractual rights to the cash flows from the
financial asset expire, or it transfers the rights to receive the
contractual cash flows in a transaction in which substantially all
of the risks and rewards of ownership of the financial asset are
transferred or in which the Group neither transfers nor retains
substantially all of the risks and rewards of ownership and it does
not retain control of the financial asset.
The Group enters into transactions
whereby it transfers assets recognised in its statement of
financial position, but retains either all or substantially all of
the risks and rewards of the transferred assets. In these cases,
the transferred assets are not derecognised.
Financial liabilities
The Group derecognises a financial
liability when its contractual obligations are discharged or
cancelled, or expire. The Group also derecognises a financial
liability when its terms are modified and the cash flows of the
modified liability are substantially different, in which case a new
financial liability based on the modified terms is recognised at
fair value.
On derecognition of a financial
liability, the difference between the carrying amount extinguished
and the consideration paid (including any non‑cash assets
transferred or liabilities assumed) is recognised in profit or
loss.
Offsetting
Financial assets and financial
liabilities are offset and the net amount presented in the
statement of financial position when, and only when, the Group
currently has a legally enforceable right to set off the amounts
and it intends either to settle them on a net basis or to realise
the asset and settle the liability simultaneously.
3.12
Fair value measurement
The fair value of financial
instruments are determined based on the market value of the
financial instrument or similar financial instruments at the date
of the financial statements without deducting any estimated future
selling costs.
3.13
Share capital
Ordinary shares
Incremental costs directly
attributable to the issue of ordinary shares are recognized as a
deduction from equity. Income tax relating to transaction costs of
an equity transaction are accounted for in accordance with IAS
12.
Repurchase and reissue of ordinary shares (treasury
shares)
When shares recognized as equity
are repurchased, the amount of the consideration paid, which
includes directly attributable costs is recognized as a deduction
from equity. Repurchased shares are classified as treasury shares
and are presented in the treasury share reserve. When treasury
shares are sold or reissued subsequently, the amount received is
recognized as an increase in equity and the resulting surplus or
deficit on the transaction is presented within share
premium.
3 Summary of material
accounting policies (continued)
3.14
Legal reserve
The Group's statutes provide for
deduction of a sum equal to 5% of the annual net profit for
formation of the legal reserve. Such deduction will be ceased when
the total reserve reaches an amount equal to half of the Group's
issued capital and when the reserve falls below this limit, it
shall be necessary to resume.
3.15
Impairment
Non-derivative financial assets
Financial instruments and contract assets
The Group recognizes loss
allowances for Expected Credit Loss (ECLs) on:
-
Financial assets measured at amortized
cost;
-
Debt investments measured at FVOCI;
-
Contract assets.
The Group also recognizes loss
allowances for ECLs on loans receivables.
The Group measures loss allowances
at an amount equal to lifetime ECLs, except for the following,
which are measured at 12‑month ECLs:
-
Debt securities that are determined to have low
credit risk at the reporting date; and
-
Other debt securities and bank balances for which
credit risk (i.e. the risk of default occurring over the expected
life of the financial instrument) has not increased significantly
since initial recognition.
When determining whether the
credit risk of a financial asset has increased significantly since
initial recognition and when estimating ECLs, the Group considers
reasonable and supportable information that is relevant and
available without undue cost or effort. This includes both
quantitative and qualitative information and analysis, based on the
Group's historical experience and informed credit assessment, that
includes forward‑looking information.
The Group assumes that the credit
risk on a financial asset has increased significantly if it is more
than 30 days past due. unless it can be rebutted.
The Group considers a financial
asset to be in default when:
-
The debtor is unlikely to pay its credit
obligations to the Group in full, without recourse by the Group to
actions such as realising security (if any is held); or
-
The financial asset is more than 90 days past due
unless it can be rebutted.
Lifetime ECLs are the ECLs that
result from all possible default events over the expected life of a
financial instrument. 12‑month ECLs are the portion of ECLs that
result from default events that are possible within the 12 months
after the reporting date (or a shorter period if the expected life
of the instrument is less than 12 months). The maximum period
considered when estimating ECLs is the maximum contractual period
over which the Group is exposed to credit risk.
Measurement of ECLs
ECLs are an unbiased
probability‑weighted estimate of credit losses. Credit losses are
measured as the present value of all cash shortfalls (i.e., the
difference between the cash flows due to the entity in accordance
with the contract and the cash flows that the Group expects to
receive).
ECLs are discounted at the
effective interest rate of the financial asset.
3 Summary of material
accounting policies (continued)
3.15
Impairment (continued)
Credit-impaired financial assets
At each reporting date, the Group
assesses whether financial assets carried at amortized cost and
debt securities at FVOCI are credit‑impaired. A financial asset is
'credit‑impaired' when one or more events that have a detrimental
impact on the estimated future cash flows of the financial asset
have occurred.
Evidence that a financial asset is
credit‑impaired includes the following observable data:
-
Significant financial difficulty of the
debtor;
-
A breach of contract such as a default or being
more than 90 days past due;
-
The restructuring of a loan or advance by the
Group on terms that the Group would not consider
otherwise;
-
It is probable that the debtor will enter
bankruptcy or other financial reorganisation; or
-
The disappearance of an active market for a
security because of financial difficulties.
Presentation of allowance for ECL in the statement of
financial position
Loss allowances for financial
assets measured at amortized cost are deducted from the gross
carrying amount of the assets.
For debt securities at FVOCI, the
loss allowance is charged to profit or loss and is recognized in
OCI.
Write-off
The gross carrying amount of a
financial asset is written off when the Group has no reasonable
expectations of recovering a financial asset in its entirety or a
portion thereof. For individual customers, the Group has a policy
of writing off the gross carrying amount when the financial asset
is 180 days past due based on historical experience of recoveries
of similar assets. For corporate customers, the Group individually
makes an assessment with respect to the timing and amount of
write‑off based on whether there is a reasonable expectation of
recovery. The Group expects no significant recovery from the amount
written off. However, financial assets that are written off could
still be subject to enforcement activities in order to comply with
the Group's procedures for recovery of amounts due.
Non-financial assets
-
At each reporting date, the Group reviews the
carrying amounts of its non‑financial assets (other than,
investment property, contract assets and deferred tax assets) to
determine whether there is any indication of impairment. If any
such indication exists, then the asset's recoverable amount is
estimated. Goodwill is tested annually for impairment.
-
For impairment testing, assets are Grouped
together into the smallest Group of assets that generates cash
inflows from continuing use that are largely independent of the
cash inflows of other assets or CGUs. Goodwill arising from a
business combination is allocated to CGUs or Groups of CGUs that
are expected to benefit from the synergies of the
combination.
-
The recoverable amount of an asset or CGU is the
greater of its value in use and its fair value less costs to sell.
Value in use is based on the estimated future cash flows,
discounted to their present value using a pre‑tax discount rate
that reflects current market assessments of the time value of money
and the risks specific to the asset or CGU.
-
An impairment loss is recognised if the carrying
amount of an asset or CGU exceeds its recoverable
amount.
3 Summary of material
accounting policies (continued)
3.15
Impairment (continued)
Non-financial assets (continued)
-
Impairment losses are recognised in profit or
loss. They are allocated first to reduce the carrying amount of any
goodwill allocated to the CGU, and then to reduce the carrying
amounts of the other assets in the CGU on a pro rata
basis.
-
An impairment loss in respect of goodwill is not
reversed. For other assets, an impairment loss is reversed only to
the extent that the asset's carrying amount does not exceed the
carrying amount that would have been determined, net of
depreciation or amortisation, if no impairment loss had been
recognised.
3.16
Provisions
Provisions are recognized when the
Group has a legal or constructive current obligation as a result of
a past event and it's probable that a flow of economic benefits
will be required to settle the obligation. If the effect is
material, provisions are determined by discounting the expected
future cash flows at a pre-tax rate that reflects current market
assessment of the time value of money and, where appropriate, the
risks specific to the liability. Provisions are reviewed at the
financial position date and amended (when necessary) to represent
the best current estimate.
3.17
Treasury bills
Treasury bills are recorded at
nominal value and the accrued revenues is recorded under the item
of "Other assets". Treasury bills are presented on the
financial position net of the accrued revenues.
3.18
Trade, and notes receivables, debtors and other
debit balances
Trade, notes receivables, debtors
and other debit balances are stated at nominal value less
impairment losses.
The Group's lessees and the leased
assets are regularly classified & evaluated and their
obligations are reduced by the rent value paid in each financial
period, and with the assurance of the availability of adequate
guarantee to collect the client's rent values.
3.19
Cash and cash equivalents
For the purpose of preparing the
statement of cash flows, cash and cash equivalents includes the
balances, whose maturity do not exceed three months from the date
of acquisition, cash on hand, cheques under collection and due from
banks and financial institutions.
3.20
Profit sharing to employees
The holding company pays 10% of
its dividends as profit sharing to its employees provided that it
will not exceed total employees' annual salariesand directly
charged on the consolidated statement of profit or loss as per
IFRS.
3.21
Employees benefits
Share based payments
Equity settled
transactions
For equity-settled share-based
payment transactions, the Group measure the services received, and
the corresponding increase in equity, indirectly, by reference to
the fair value of the equity instruments granted. The fair value of
those equity instruments is measured at grant date.
Vesting conditions, other than
market conditions, are taken into account by adjusting the number
of equity instruments included in the measurement of the
transaction amount so that, ultimately, the amount recognized for
services received as consideration for the equity instruments
granted are based on the number of equity instruments that
eventually vest. Hence, on a cumulative basis, no amount is
recognized for services received if the equity instruments granted
do not vest because of failure to satisfy a vesting
condition.
3 Summary of material
accounting policies (continued)
3.21
Employees benefits (continued)
Share based payments (continued)
Equity settled transactions
(continued)
For equity-settled share-based
payment transactions, the Group measure the services received, and
the corresponding increase in equity, indirectly, by reference to
the fair value of the equity instruments granted. The fair value of
those equity instruments is measured at grant date.
Vesting conditions, other than
market conditions, are taken into account by adjusting the number
of equity instruments included in the measurement of the
transaction amount so that, ultimately, the amount recognized for
services received as consideration for the equity instruments
granted are based on the number of equity instruments that
eventually vest. Hence, on a cumulative basis, no amount is
recognized for services received if the equity instruments granted
do not vest because of failure to satisfy a vesting
condition.
The Group recognize an amount for
the services received during the vesting period based on the best
available estimate of the number of equity instruments expected to
vest and revise that estimate, if necessary, if subsequent
information indicates that the number of equity instruments
expected to vest differs from previous estimates. On vesting
date, the entity shall revise the estimate to equal the number of
equity instruments that ultimately vested
3.22
Micro-enterprises receivables
Credit policy
Funding Consideration
-
Funding are granted to clients who have previous
experience not less than one year in his current activity which is
confirmed by the client with adequate documentation and field
inquiry.
-
Funding are granted to the client which it's
installment is suitable according to his predictable income
activity and this is done through analyzing client's revenues and
expenses and his foreseeable marginal income, and this is done by
the specialists of the Group on the prepared form for this
purpose(financial study form and credit decision).
-
Before grant funding, a client activity field
inquiry is done.
-
Recording inquiries results about client and
guarantor with inquiring forms of the Group which reveal client's
activity (visit form & Inquiry form).
-
The Group prohibit grant funding for new client
unless the activity is existing with previous one year experience
where the granted funds be within a minimum 1 000 EGP and
maximum
30 000 EGP with loan duration of 12 months.
-
Inquiries for clients are performed by I-Score
Group before granting and in case of approval on granting. The
credit limit of the client is considered when calculating the
client's revenue and expenses.
Client's Life Insurance
The insurance process on the
client is performed with the authorized companies from insurance
supervisory authority.
3 Summary of material
accounting policies (continued)
3.22
Micro-enterprises Receivables
(continued)
Impairment loss of micro financed loans
The Group at the date of the
financial statements estimates the impairment loss of micro
financed loans, in the light of the basis and rules of granting
credit and forming the provisions according to the Board of
Directors decision of the Financial Supervisory Authority No. (173)
issued on December 21, 2014, to deal with the impairment
loss.
The accounting policies relating
to micro-enterprises receivables are detailed under note
3.11.
3.23
Leases
At inception of a contract, the
Group assesses whether a contract is, or contains, a lease. A
contract is, or contains, a lease if the contract conveys the right
to control the use of an identified asset for a period of time in
exchange for consideration. To assess whether a contract conveys
the right to control the use of an identified asset, the Group uses
the definition of a lease in IFRS 16.
As a lessee
At commencement or on modification
of a contract that contains a lease component, the Group allocates
the consideration in the contract to each lease component on the
basis of its relative stand‑alone prices. However, for the leases
of property the Group has elected not to separate non‑lease
components and account for the lease and non‑lease components as a
single lease component.
The Group recognizes a
right‑of‑use asset and a lease liability at the lease commencement
date. The right‑of‑use asset is initially measured at cost, which
comprises the initial amount of the lease liability adjusted for
any lease payments made at or before the commencement date, plus
any initial direct costs incurred and an estimate of costs to
dismantle and remove the underlying asset or to restore the
underlying asset or the site on which it is located, less any lease
incentives received.
The right of use asset is
subsequently depreciated using the straightline method from the
commencement date to the end of the lease term, unless the lease
transfers ownership of the underlying asset to the Group by the end
of the lease term or the cost of the rightofuse asset reflects that
the Group will exercise a purchase option. In that case the
rightofuse asset will be depreciated over the useful life of the
underlying asset, which is determined on the same basis as those of
property and equipment. In addition, the rightofuse asset is
periodically reduced by impairment losses, if any, and adjusted for
certain remeasurements of the lease liability.
The lease liability is initially
measured at the present value of the lease payments that are not
paid at the commencement date, discounted using the interest rate
implicit in the lease or, if that rate cannot be readily
determined, the Group's incremental borrowing rate. Generally, the
Group uses its incremental borrowing rate as the discount
rate.
The Group determines its
incremental borrowing rate by obtaining interest rates from various
external financing sources and makes certain adjustments to reflect
the terms of the lease and type of the asset leased.
Lease payments included in the
measurement of the lease liability comprise the fixed payments,
including in‑substance fixed payments; variable lease payments that
depend on an index or a rate, initially measured using the index or
rate as at the commencement date; amounts expected to be payable
under a residual value guarantee; and the exercise price under a
purchase option that the Group is reasonably certain to exercise,
lease payments in an optional renewal period if the Group is
reasonably certain to exercise an extension option, and penalties
for early termination of a lease unless the Group is reasonably
certain not to terminate early.
3 Summary of material
accounting policies (continued)
3.23
Leases (continued)
As a lessee (continued)
The lease liability is measured at
amortized cost using the effective interest method. It is
remeasured when there is a change in future lease payments arising
from a change in an index or rate, if there is a change in the
Group's estimate of the amount expected to be payable under a
residual value guarantee, if the Group changes its assessment of
whether it will exercise a purchase, extension, or termination
option or if there is a revised in‑substance fixed lease
payment.
When the lease liability is
remeasured in this way, a corresponding adjustment is made to the
carrying amount of the right‑of‑use asset or is recorded in profit
or loss if the carrying amount of the right‑of‑use asset has been
reduced to zero.
The Group presents right‑of‑use
assets that do not meet the definition of investment property in
'property, plant and equipment' and lease liabilities in 'loans and
borrowings' in the statement of financial position.
Short-term leases and leases of low-value
assets
The Group has elected not to
recognize right‑of‑use assets and lease liabilities for leases of
low - value assets and short‑term leases, including IT equipment.
The Group recognizes the lease payments associated with these
leases as an expense on a straight‑line basis over the lease
term.
As a lessor
At inception or on modification of
a contract that contains a lease component, the Group allocates the
consideration in the contract to each lease component on the basis
of their relative stand- alone prices.
When the Group acts as a lessor,
it determines at lease inception whether each lease is a finance
lease or an operating lease.
To classify each lease, the Group
makes an overall assessment of whether the lease transfers
substantially all the risks and rewards incidental to ownership of
the underlying asset. If this is the case, then the lease is a
finance lease; if not, then it is an operating lease. As part of
this assessment, the Group considers certain indicators such as
whether the lease is for a major part of the economic life of the
asset.
When the Group is an intermediate
lessor, it accounts for its interests in the head lease and the
sub-lease separately. It assesses the lease classification of a
sub-lease with reference to the right-of-use asset arising from the
head lease, not with reference to the underlying asset. If a head
lease is a short-term lease to which the Group applies the
exemption described above, then it classifies the sub-lease as an
operating lease.
If an arrangement contains lease
and non-lease components, then the Group applies IFRS 15 to
allocate the consideration in the contract.
The Group applies the
derecognition and impairment requirements of IFRS 9 to the net
investment in the lease. The Group further regularly reviews
estimated unguaranteed residual values used in calculating the
gross investment in the lease. The Group recognizes lease payments
received under operating leases as income on a straight- line basis
over the lease term as part of 'other revenue'.
Sale and leaseback transactions
are tested under IFRS 15 at the date of the transaction, and if the
transaction qualifies as a sale, the underlying asset is
derecognised and a right-of-use asset with a corresponding
liability is recognised equal to the retained interest in the
asset. Any gain or loss is recognised immediately in the
consolidated income statement for the interest in the asset
transferred to the lessor. If the transaction does not qualify as a
sale under IFRS 15, a financial liability equal to the sale value
is recognised in the consolidated financial statements
3 Summary of
material accounting policies (continued)
3.24
Operating segment
A segment is a distinguishable
component of the Group that is engaged either in providing products
or services (business segment) or in providing products or services
within a particular economic environment (geographical segment),
which is subject to risks and rewards that are different from those
of other segments. The Group's primary format for segment reporting
is based on business segment.
3.25
Earnings per share
The Group presents basic and
diluted earnings per share (EPS) data for its ordinary shares.
Basic EPS is calculated by dividing the profit or loss attributable
to ordinary shareholders of the Group by the weighted average
number of ordinary shares outstanding during the year. Diluted EPS
is determined by adjusting the profit or loss attributable to
ordinary shareholders and the weighted average number of ordinary
shares outstanding for the effects of all dilutive potential
ordinary shares.
3.26
Standards, interpretations and amendments to
existing standards that are not yet effective and are not early
adopted
Amendments effective for
accounting periods beginning on or after 1 January 2024
• In January 2020 the IASB
published 'Classification of Liabilities as Current or Non-Current
(Amendments to IAS 1)' which clarify the Standard's guidance on
whether a liability should be classified as either current or
noncurrent.
• In September 2022, the IASB
issued amendments to IFRS 16, adding requirements for accounting
for a sale and leaseback after the date of the
transaction.
• In October 2022, the IASB issued
some amendments to IAS 1 that aim to improve disclosures about
long-term debt with covenants.
• In May 2023, the IASB issued
Supplier Finance Arrangements (Amendments to IAS 7 and IFRS 7) to
add
disclosure requirements regarding
qualitative and quantitative information about supplier finance
arrangements.
• In June 2023, the IASB issued
IFRS S1 General Requirements for Disclosure of
Sustainability-related
Financial Information which
requires an entity to disclose information about its
sustainability-related risks and opportunities; and IFRS S2
Climate-related disclosures which requires an entity to disclose
information about its climate-related risks and opportunities. The
disclosed information as per these standards is useful to users of
general purpose financial reports in making decisions relating to
providing resources to the entity
Amendments effective for
accounting periods beginning on or after 1 January 2025
• In
August 2023, the IASB issued Lack of Exchangeability (Amendments to
IAS 21) to specify when a currency is exchangeable and how to
determine the spot exchange rate if it is not.
The Group intends to adopt these
new and amended standards and interpretations, if applicable, when
they become effective.
4 Significant
management judgements and estimates
The preparation of the financial
statements in conformity with IFRS requires management to make
judgements, estimates and assumptions that affect the application
of accounting policies and the reported amounts of assets,
liabilities, income and expenses. Actual results may differ from
these estimates.
Estimates and underlying
assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognised in the period in which the
estimates are revised and in any future periods
affected.
Information about significant
areas of estimation and uncertainty and critical judgements in
applying accounting policies that have the most significant effect
on the amounts recognised in the financial statements are described
below:
Impairment charge on financial assets
Impairment losses are evaluated as
described in accounting policy 3.15.
The measurement of impairment
losses both under IFRS 9 across all categories of financial assets
requires judgement, in particular, the estimation of the amount and
timing of future cash flows and collateral values when determining
impairment losses and the assessment of a significant increase in
credit risk. These estimates are driven by a number of factors,
changes in which can result in different levels of allowances. The
Group's ECL calculations are outputs of complex models with a
number of underlying assumptions regarding the choice of variable
inputs and their interdependencies. Elements of the ECL models that
are considered accounting judgements and estimates
include:
· The Group's internal credit grading model, which assigns PDs
to the individual grades
· The Group's criteria for assessing if there has been a
significant increase in credit risk and so allowances for financial
assets should be measured on a lifetime ECL basis and the
qualitative assessment
· The segmentation of financial assets when their ECL is
assessed on a collective basis
· Development of ECL models, including the various formulas and
the choice of inputs
· Determination of associations between macroeconomic scenarios
and, economic inputs, such as unemployment levels, GDP and
inflation rate and the effect on PDs, EADs and LGDs
Selection of forward-looking
macroeconomic scenarios and their probability weightings, to derive
the economic inputs into the ECL models It is the Group's policy to
regularly review its models in the context of actual loss
experience and adjust when necessary.
Fair value measurement
The Group's determination of fair
value hierarchy of financial instruments is discussed in note
36.
The value of financial assets is
determined by the the price that would be received to sell an asset
or paid to transfer a liability in an orderly transaction between
market participants at the measurement date.
· In the absence of an active market to determine the fair
value of financial instruments, the fair value is estimated using
various valuation techniques, taking into consideration the prices
of the transactions occurred recently, and guided by the current
fair value of other similar tools substantially - discounted cash
flow method - or any other evaluation method to get resulting
values that can rely on.
· When using the discounted cash flow method to evaluate, the
future cash flows are estimated based on the best estimates of
management. The discount rate used is determined in the light of
the prevailing market price at the date of the financial statements
that are similar in nature and conditions.
4
Significant management judgements and estimates
(continued)
The fair values of financial
assets and financial liabilities that are traded in active markets
are based on quoted market prices or dealer price quotations. For
all other financial instruments, the Group determines fair values
using other valuation techniques.
For financial instruments that
trade infrequently and have little price transparency, fair value
is less objective, and requires varying degrees of judgment
depending on liquidity, concentration, uncertainty of market
factors, pricing assumptions and other risks affecting the specific
instrument.
Valuation of financial instruments
The valuation techniques of
financial instruments may require certain unobservable inputs to be
estimated by the management. These are discussed in detail in note
36.
The Group measures fair values
using the fair value hierarchy outlined in note 36, which reflects
the significance of the inputs used in making the measurements. The
Group has an established control framework with respect to the
measurement of fair values.
This includes a valuation team
that has overall responsibility for overseeing all significant fair
value measurements, including level 3 fair values, and reports
directly to the CFO. The valuation team regularly reviews
significant unobservable inputs and valuation
adjustments.
The Group recognizes transfers
between levels of the fair value hierarchy at the end of reporting
period during which the change has occurred. Valuation techniques
include net present value and discounted cash flow models,
comparison with similar instruments for which market observable
prices exist.
Assumptions and inputs used in
valuation techniques include risk-free and benchmark interest
rates, credit spreads and other premia used in estimating discount
rates, bond and equity prices, foreign currency exchange rates,
equity and equity index prices and expected price volatilities and
correlations. The objective of valuation techniques is to arrive at
a fair value measurement that reflects the price that would be
received to sell the asset or paid to transfer the liability in an
orderly transaction between market participants at the measurement
date.
The Group uses widely recognized
valuation models for determining the fair value of common and more
simple financial instruments, like interest rate and currency swaps
that use only observable market data and require little management
judgment and estimation. Observable prices or model inputs are
usually available in the market for listed debt and equity
securities, exchange-traded derivatives and simple over the counter
derivatives such as interest rate swaps. Availability of observable
market prices and model inputs reduces the need for management
judgment and estimation and also reduces the uncertainty associated
with determining fair values.
Availability of observable market
prices and inputs varies depending on the products and markets and
is prone to changes based on specific events and general conditions
in the financial markets.
4 Significant
management judgements and estimates (continued)
Determination of prelimianry values of assets and liabilities
acquired in business combinations
While the Group uses its best
estimates and assumptions to accurately apply preliminary values to
assets acquired and liabilities assumed at the acquisition date as
well as contingent consideration, where applicable, these estimates
are inherently uncertain and subject to refinement. As a result,
during the measurement period, which may be up to one year from the
acquisition date, the Group records adjustments to the assets
acquired and liabilities assumed with the corresponding offset to
goodwill. Upon the conclusion of the measurement period or final
determination of the values of the assets acquired or liabilities
assumed, whichever comes first, any subsequent adjustments are
recorded in the consolidated statements of operations. Accounting
for business combinations requires management to make significant
estimates and assumptions, especially at the acquisition date,
including estimates for intangible assets, contractual obligations
assumed, pre-acquisition contingencies, and contingent
consideration, where applicable. Although the Company believes the
assumptions and estimates it has made have been reasonable and
appropriate, they are based in part on historical experience and
information obtained from management of the acquired companies and
are inherently uncertain. Critical estimates in valuing certain of
the intangible assets acquired include; future expected cash flows,
estimated market royalty rates, customer attrition rates, cost of
developed technology and discount rates. Unanticipated events and
circumstances may occur that may affect the accuracy or validity of
such assumptions, estimates, or actual results. Acquisition-related
expenses are recognized separately from the business combination
and are expensed as incurred.
5 Cash and cash
equivalents
|
31 December
2023
|
|
31 December
2022
|
Cash on hand
|
255,811
|
|
209,095
|
Cheques under collection
|
141,951
|
|
140
|
Obligatory reserve balance with
Central Bank of Egypt ( note 5.1)
|
4,030,033
|
|
1,906,215
|
Banks - current accounts
|
10,027,157
|
|
10,943,423
|
Banks - time deposits
|
17,801,324
|
|
13,158,396
|
Balance
|
32,256,276
|
|
26,217,269
|
Impairment loss
|
(4,033)
|
|
(3,019)
|
Total cash and time deposits (note
5.3)
|
32,252,243
|
|
26,214,250
|
5.1 Obligatory reserve balance
with CBE relates to balances with the Central Bank within the
statutory reserve ratio.
5.2 The cash and cash equivalents
disclosed above and in the statement of cash flows include EGP
4,030,033 (31 December 2022: EGP 1,906,215) which are held by CBE.
These deposits are subject to regulatory restrictions and are
therefore not available for general use by the other entities
within the Group.
5.3 For the purposes of presenting
the statement of cash flows, cash and cash equivalents include
balances whose maturity dates do not exceed three months from the
date of placement
5.4 The
above figures reconcile to the amount of cash shown in the
statement of cash flows at the end of the financial year as
follows:
|
31 December
2023
|
|
31 December
2022
|
Cash and time deposits as
above
|
32,252,243
|
|
26,214,250
|
ECL For Cash and cash
equivalents
|
4,033
|
|
3,019
|
Time Deposit - (Arab Investment
Bank)
|
(18,538)
|
|
-
|
Obligatory reserve balance with
CBE
|
(4,030,033)
|
|
(1,906,215)
|
Bank overdraft
|
(11,474,569)
|
|
(11,544,331)
|
Treasury bills maturing in less than
90 days from date of purchase
|
3,435,942
|
|
312,861
|
Cash and cash equivalents
|
20,169,078
|
|
13,079,584
|
6 Investments at fair value through profit or
loss
|
31 December
2023
|
|
31 December
2022
|
Mutual fund certificates
|
7,355,442
|
|
5,231,021
|
Equity securities
|
108,293
|
|
165,787
|
Debt securities
|
832,915
|
|
660,607
|
Treasury bills
|
219,222
|
|
336,439
|
Structured notes
|
680,319
|
|
379,039
|
|
9,196,191
|
|
6,772,893
|
|
31 December
2023
|
|
31 December
2022
|
Listed
|
864,104
|
|
699,066
|
Unlisted
|
8,332,087
|
|
6,073,827
|
|
9,196,191
|
|
6,772,893
|
Amounts recognized in profit or loss
Net change in the fair value of
investments at FVPL as at 31 December 2023 amounted to EGP
Thousands 1,411,890 (year ended 31 December 2022: EGP Thousands
923,031) being EGP Thousands 1,516,810 (31 Decemeber 2022: EGP
Thousands 940,515) gains and fair value losses of EGP Thousands
104,920 (31 Decemeber 2022: EGP Thousands 17,484). Those are
recognized under net changes in the fair value of the investment at
fair value through profit and loss on the consolidated statement of
profit or losss.
7 Accounts receivable
|
31 December
2023
|
|
31 December
2022
|
Accounts receivable
|
7,230,156
|
|
5,613,136
|
Other brokerage companies
|
57
|
|
870,168
|
Balance
|
7,230,213
|
|
6,483,304
|
Impairment loss (ECL)
|
(459,251)
|
|
(315,048)
|
Balance
|
6,770,962
|
|
6,168,256
|
8 Funded facilities to
customers
|
31 December
2023
|
|
31 December
2022
|
Micro finance
|
5,059,721
|
|
3,081,638
|
Finance lease
|
9,306,990
|
|
6,842,562
|
Consumer finance
|
6,293,816
|
|
3,900,888
|
Factoring
|
2,401,033
|
|
2,553,049
|
Other loans
|
2,350,756
|
|
1,441,312
|
Unearned interest
|
(5,787,545)
|
|
(3,565,032)
|
Balance
|
19,624,771
|
|
14,254,417
|
Impairment loss
|
(507,116)
|
|
(349,705)
|
|
19,117,655
|
|
13,904,712
|
|
31 December
2023
|
|
31 December
2022
|
Current
|
10,649,674
|
|
8,384,658
|
Non-current
|
8,467,981
|
|
5,520,054
|
|
19,117,655
|
|
13,904,712
|
8.1
Banking loans
and facilities (aiBank)
|
31 December
2023
|
|
31 December
2022
|
Retail
|
|
|
|
Overdraft
|
220,707
|
|
453,437
|
Credit Cards
|
80,550
|
|
38,316
|
Personal loans
|
6,142,400
|
|
4,222,276
|
Mortgage Loans
|
1,063,049
|
|
630,737
|
|
7,506,706
|
|
5,344,766
|
Corporate loans including
small loans for economic activities
|
|
|
|
Debit current accounts
|
447,007
|
|
1,816,153
|
Direct loans
|
11,473,182
|
|
11,750,598
|
Syndicated loans
|
3,332,907
|
|
1,929,715
|
|
15,253,096
|
|
15,496,466
|
Gross loans and facilities to customers
|
22,759,802
|
|
20,841,232
|
|
|
|
|
Less:
|
|
|
|
Expected credit losses
|
(1,613,012)
|
|
(1,410,813)
|
Suspended interest
|
(643)
|
|
(52,480)
|
Unearned interest
|
(66,831)
|
|
(60,509)
|
|
1,680,486
|
|
1,523,802
|
Banking loans and facilities (aiBank) - net
|
21,079,316
|
|
19,317,430
|
|
31 December
2023
|
|
31 December
2022
|
Current
|
6,630,556
|
|
4,510,080
|
Non-current
|
14,448,760
|
|
14,807,350
|
|
21,079,316
|
|
19,317,430
|
9 Investments at fair value through
OCI
|
31 December
2023
|
|
31 December
2022
|
Non-current
investments
|
|
|
|
Equity securities
|
187,146
|
|
159,532
|
Mutual fund certificates
|
138,264
|
|
116,119
|
Debt instruments
|
4,256,243
|
|
5,117,914
|
|
4,581,653
|
|
5,393,565
|
Current
investments
|
|
|
|
Debt instruments
|
7,065,958
|
|
8,686,556
|
|
11,647,611
|
|
14,080,121
|
|
31 December
2023
|
|
31 December
2022
|
Listed
|
4,299,771
|
|
5,157,079
|
Unlisted
|
7,347,840
|
|
8,923,042
|
|
11,647,611
|
|
14,080,121
|
Financial assets at fair value
through other comprehensive income (FVOCI) comprise:
-
Equity securities and mutual funds certificates
are not held for trading and which the Group has irrevocably
elected at initial recognition to recognise in this category. These
are strategic investments, and the Group considers this
classification to be more relevant.
-
Debt securities where the contractual cash flows
are solely principal, and interest and the objective of the Group's
business model is achieved both by collecting contractual cash
flows and selling financial assets.
10 Equity accounted investees
|
|
|
31 December
2023
|
|
|
|
Loacation
|
Assets
|
Liabilities
|
Net
gain (losses)
|
Gross Profit
|
Ownership
%
|
Value
|
(a) Joint
ventures
|
Bedaya Mortgage
Finance Co
|
Egypt
|
1,602,404
|
1,374,318
|
9,854
|
41,946
|
33.34
|
81,069
|
EFG-EV Finech
|
Egypt
|
55,433
|
4,773
|
13,086
|
21,347
|
50
|
23,418
|
Paytabs
|
Egypt
|
22,522
|
22,781
|
(11,255)
|
7,788
|
51
|
48,852
|
API Capital Management
Limited
|
UAE
|
21,376
|
6,021
|
(6,563)
|
775
|
50
|
9,139
|
(b) Associates
|
Kaf Life Insurance
takaful
|
Egypt
|
370,168
|
256,611
|
(28,391)
|
27,957
|
37.5
|
49,648
|
Zahraa Elmaadi
Company*
|
Egypt
|
2,531,888
|
871,390
|
219,016
|
311,089
|
20.33
|
337,646
|
Middle East Land
Reclamation
Company*
|
Egypt
|
47,974
|
192,215
|
(24,763)
|
-
|
24.47
|
-
|
Prime for investment fund
management*
|
Egypt
|
2,637
|
159
|
297
|
21
|
20
|
512
|
Enmaa Financial
Leasing company*
|
Egypt
|
1,701,904
|
1,394,764
|
56,155
|
108,973
|
31.4
|
96,530
|
Paytech 3100 BV
|
Netherlands
|
486,877
|
1,112
|
(1,112)
|
-
|
40.66
|
197,979
|
Total
|
|
|
|
|
|
|
844,793
|
|
|
31 December
2022
|
|
|
Loacation
|
Assets
|
Liabilities
|
Net gain
(losses)
|
Gross
Profit
|
Ownership
%
|
Value
|
(a) Joint
ventures
|
Bedaya Mortgage
Finance Co
|
Egypt
|
2,363,820
|
2,108,838
|
89,692
|
147,297
|
33.34
|
84,814
|
EFG-EV Finech
|
Egypt
|
62,329
|
5,442
|
15,460
|
24,595
|
50
|
18,449
|
Paytabs
|
Egypt
|
55,817
|
41,912
|
(10,859)
|
3,518
|
51
|
41,929
|
API Capital Management
Limited
|
UAE
|
18,582
|
3,742
|
(2,180)
|
-
|
50
|
10,248
|
(b) Associates
|
Kaf Life Insurance
takaful
|
Egypt
|
340,318
|
196,555
|
(25,517)
|
12,521
|
37.5
|
62,030
|
Zahraa Elmaadi
Company*
|
Egypt
|
2,563,500
|
1,032,639
|
216,266
|
307,688
|
20.30
|
311,285
|
Middle East Land
Reclamation
Company*
|
Egypt
|
47,974
|
192,215
|
(24,763)
|
-
|
24.47
|
-
|
Prime for investment fund
management*
|
Egypt
|
2,752
|
199
|
377
|
265
|
20
|
511
|
Enmaa Financial
Leasing company*
|
Egypt
|
1,982,674
|
1,737,141
|
22,113
|
52,041
|
31.40
|
77,167
|
Total
|
|
|
|
|
|
|
606,433
|
* Equity accounted investees
acquired through Arab Investment Bank (aiBank).
11 Assets held for sale
Assets held for sale represented
in the assets that has been acquired by Arab Investment Bank
(aiBank) amounted to EGP 330,652 (31 December 2022: EGP 349,701) in
exchange of debt account receivables.
12 Investments at amortized cost
|
31 December
2023
|
|
31 December
2022
|
Debt instruments - Listed
|
7,209,859
|
|
10,964,941
|
Debt instruments -
Un-listed
|
4,064,121
|
|
581,157
|
Impairment loss
|
(40,120)
|
|
(27,406)
|
|
11,233,860
|
|
11,518,692
|
13 Investment properties
|
2023
|
|
2022
|
Cost
|
|
|
|
As at 1 January
|
169,540
|
|
169,540
|
Disposal for the year
|
(20,203)
|
|
-
|
As at 31 December
|
149,337
|
|
169,540
|
Accumulated
deprecations
|
|
|
|
As at 1 January
|
50,555
|
|
44,010
|
Disposal for the year
|
(6,464)
|
|
-
|
Depreciation charge for the year
(note 31.2)
|
6,545
|
|
6,545
|
As at 31 December
|
50,636
|
|
50,555
|
Net
book amount
|
98,701
|
|
118,985
|
Investment properties comprise the
following:-
-
EGP Thousand 93,457 the book value of the area
owned by EFG Holding Company ("Previously" EFG -
Hermes Holding Company) in Nile City building, and with a fair
value of EGP Thousand 513,600.
-
EGP Thousand 2,817 the book value of the area
owned by Hermes Securities Brokerage, one of the subsidiaries, in
Elmanial branch and with a fair value of EGP Thousand
13,000.
- EGP
Thousand 2,427 the book value of the area owned by Hermes
Securities Brokerage, one of the subsidiaries, in Elharam branch
and with a fair value of EGP Thousand 21,716.
14 Property and equipment (continued)
|
Land &
Buildings
|
Leasehold Improvements
|
Office furniture, equipment
& electrical appliances
|
Computer
Equipment
|
Vehicles
|
Right of use
assets
|
Total
|
Cost
|
|
|
|
|
|
|
|
Balance as at 1 January
2022
|
1,199,531
|
255,000
|
357,745
|
530,567
|
46,411
|
307,814
|
2,697,068
|
Additions
|
21,000
|
26,512
|
88,723
|
136,813
|
7,997
|
112,118
|
393,163
|
Disposals
|
(456)
|
(324)
|
(8,726)
|
(49,249)
|
(6,499)
|
(68,578)
|
(133,832)
|
Adjustments
|
-
|
-
|
-
|
-
|
-
|
20,579
|
20,579
|
Acquisition of
subsidiaries
|
-
|
-
|
686
|
2,738
|
-
|
2,909
|
6,333
|
Foreign currency translation
differences
|
78
|
1,054
|
82,852
|
69,980
|
5,442
|
66,100
|
225,506
|
Total cost as at 31 December 2022
|
1,220,153
|
282,242
|
521,280
|
690,849
|
53,351
|
440,942
|
3,208,817
|
Balance as at 1 January
2023
|
1,220,153
|
282,242
|
521,280
|
690,849
|
53,351
|
440,942
|
3,208,817
|
Additions
|
173,789
|
159,262
|
164,284
|
153,743
|
32,258
|
193,595
|
876,931
|
Disposals
|
(46)
|
(8,102)
|
(61,994)
|
(36,654)
|
(7,162)
|
(27,722)
|
(141,680)
|
Adjustments
|
-
|
-
|
309
|
(309)
|
-
|
2,306
|
2,306
|
Acquisition of
subsidiaries
|
-
|
-
|
376
|
844
|
-
|
-
|
1,220
|
Foreign currency translation
differences
|
3
|
(67)
|
53,252
|
36,753
|
3,022
|
50,778
|
143,741
|
Total cost as at 31 December 2023
|
1,393,899
|
433,335
|
677,507
|
845,226
|
81,469
|
659,899
|
4,091,335
|
14 Property and equipment (continued)
|
Land &
Buildings
|
Leasehold Improvements
|
Office furniture, equipment
& electrical appliances
|
Computer
Equipment
|
Vehicles
|
Right of use
assets
|
Total
|
Accumulated
depreciation
|
|
|
|
|
|
|
|
Balance as at 1 January
2022
|
164,398
|
204,877
|
268,844
|
390,300
|
29,810
|
116,526
|
1,174,755
|
Depreciation for the year (note
31.2)
|
40,609
|
23,843
|
36,795
|
82,890
|
7,780
|
60,163
|
252,080
|
Disposals' accumulated
depreciation
|
(455)
|
(324)
|
(8,383)
|
(47,459)
|
(4,892)
|
(11,034)
|
(72,547)
|
Adjustment
|
-
|
-
|
-
|
-
|
-
|
20,091
|
20,091
|
Acquisition of
subsidiaries
|
-
|
-
|
191
|
715
|
-
|
829
|
1,735
|
Foreign currency translation
differences
|
43
|
927
|
77,372
|
66,049
|
3,507
|
48,762
|
196,660
|
Balance as at 31 December 2022
|
204,595
|
229,323
|
374,819
|
492,495
|
36,205
|
235,337
|
1,572,774
|
Balance as at 1 January
2023
|
204,595
|
229,323
|
374,819
|
492,495
|
36,205
|
235,337
|
1,572,774
|
Depreciation for the year (note
31.2)
|
45,269
|
33,573
|
53,962
|
99,619
|
9,473
|
96,817
|
338,713
|
Disposals' accumulated
depreciation
|
(46)
|
(6,497)
|
(46,293)
|
(32,297)
|
(4,728)
|
(16,926)
|
(106,787)
|
Adjustment
|
-
|
-
|
-
|
4
|
-
|
(12,248)
|
(12,244)
|
Acquisition of
subsidiaries
|
-
|
-
|
365
|
733
|
-
|
-
|
1,098
|
Foreign currency translation
differences
|
1
|
(68)
|
50,158
|
32,736
|
1,758
|
35,407
|
119,992
|
Balance as at 31 December 2023
|
249,819
|
256,331
|
433,011
|
593,290
|
42,708
|
338,387
|
1,913,546
|
|
|
|
|
|
|
|
|
Carrying
amount
|
|
|
|
|
|
|
|
As
at 31 December 2022
|
1,015,558
|
52,919
|
146,461
|
198,354
|
17,146
|
205,605
|
1,636,043
|
|
|
|
|
|
|
|
|
As
at 31 December 2023
|
1,144,080
|
177,004
|
244,496
|
251,936
|
38,761
|
321,512
|
2,177,789
|
15 Goodwill and other intangible
assets
|
31 December
2023
|
|
31 December
2022
|
Goodwill (note 15.1 &
15.2)
|
1,704,024
|
|
1,256,048
|
Customer Relationsships (note
15.1)
|
346,387
|
|
400,637
|
Retailer List (note 15.1)
|
41,651
|
|
49,340
|
Licenses (note 15.1)
|
14,029
|
|
14,403
|
Brand Name (note 15.1)
|
34,704
|
|
34,704
|
Software (note 15.1)
|
174,818
|
|
192,099
|
|
2,315,613
|
|
1,947,231
|
15.1 Movement of goodwill and
other intangible assets during the year is as follows:
2023
|
Goodwill
|
Customer
Relationships
|
Retailer
List
|
Licenses
|
Brand Name
|
Software
|
Balance as at 1 January as
previously reported
|
1,751,894
|
64,547
|
-
|
14,403
|
-
|
123,905
|
Adjustment (note
15.2.1)
|
(495,846)
|
336,090
|
49,340
|
-
|
34,704
|
68,194
|
Balance as at 1 January
|
1,256,048
|
400,637
|
49,340
|
14,403
|
34,704
|
192,099
|
Additions
|
-
|
-
|
-
|
-
|
-
|
20,665
|
Acquisitions
|
459,978
|
-
|
-
|
-
|
-
|
17,289
|
Disposals
|
-
|
-
|
-
|
-
|
-
|
(613)
|
Amortisation during the
year
|
-
|
(70,166)
|
(7,689)
|
(2,461)
|
-
|
(51,112)
|
Impairment during the
year
|
(12,002)
|
-
|
-
|
-
|
-
|
-
|
Acquisitions
|
-
|
-
|
-
|
-
|
-
|
(6,256)
|
Disposals
|
-
|
-
|
-
|
-
|
-
|
296
|
Foreign currency translation
differences
|
-
|
15,916
|
-
|
2,087
|
-
|
2,450
|
Balances as at 31
December
|
1,704,024
|
346,387
|
41,651
|
14,029
|
34,704
|
174,818
|
2022
|
|
|
|
|
|
|
Balance as at 1 January
|
896,014
|
70,691
|
-
|
10,368
|
-
|
174,719
|
Adjustment ( Note 15.2.1
)
|
(495,846)
|
366,644
|
53,825
|
--
|
34,704
|
72,418
|
Balance as at 1 January
|
400,168
|
437,335
|
53,825
|
10,368
|
34,704
|
247,137
|
Additions
|
--
|
16,030
|
--
|
9,938
|
--
|
70,989
|
Acquisitions
|
881,545
|
--
|
--
|
--
|
--
|
9,476
|
Amortisation and impairment as at
1 Jan as previously reported
|
(15,426)
|
(31,807)
|
--
|
(6,529)
|
--
|
(104,190)
|
Adjustments ( Note 15.2.1
)
|
-
|
(30,554)
|
(4,485)
|
--
|
--
|
(4,224)
|
Balance as at 1 Jan
|
(15,426)
|
(62,361)
|
(4,485)
|
(6,529)
|
-
|
(108,414)
|
Amortisation during the
year
|
--
|
(10,133)
|
-
|
(854)
|
-
|
(26,859)
|
Impairment during the
year
|
(10,239)
|
-
|
-
|
-
|
-
|
-
|
Acquisitions
|
-
|
-
|
-
|
-
|
-
|
(2,024)
|
Foreign currency translation
differences
|
-
|
19,766
|
-
|
1,480
|
-
|
1,794
|
Balance as at 31
December
|
1,256,048
|
400,637
|
49,340
|
14,403
|
34,704
|
192,099
|
15.2 Goodwill relates to the
acquisitions of the below subsidiaries:
|
31 December
2023
|
|
31 December
2022
|
EFG- Hermes IFA Financial
Brokerage Company Kuwait -KSC
|
179,148
|
|
179,148
|
Tanmeyah Micro Enterprise Services
S.A.E
|
365,399
|
|
365,399
|
Frontier Investment Management
Partners LTD
|
325,801
|
|
325,801
|
Fatura Netherlands B.V (note
15.2.1)
|
373,698
|
|
373,698
|
Noutah for electronic
commerce
|
-
|
|
12,002
|
Paynas BV (note 15.2.1)
|
459,978
|
|
-
|
|
|
|
|
|
1,704,024
|
|
1,256,048
|
15 Goodwill and other intangible assets
(continued)
15.2.1 Acquisitions during
the year were as follows:
2023
|
Paynas
BV
|
|
EGP
Thousands
|
Acquired total assets
|
355,727
|
Acquired total
liabilities
|
(420,910)
|
Net assets(liabilities)
|
(65,183)
|
Non-controlling interests
|
(3,099)
|
Group's share in the acquired net
assets (liabilities)
|
(62,084)
|
Consideration transferred
|
397,894
|
Resulting goodwill
|
459,978
|
Acquisition of Paynas
BV
On 30, September 2023 U Consumer
Finance (Previously ValU) (Subsidiary) acquired 94.96% of Paynas BV
shares with an acquisition cost amounting to EGP Thousands
397,894.
The Company's share in the
acquired net liabilities on the date of acquisition amounted to EGP
Thousands (62,084). Accordingly, the goodwill arisign on the
acquistion was recorded as EGP Thousands 459,978.
Paynas was the first fintech in
Egypt to receive an Agent Banking License from the CBE, enabling it
to integrate SMBs into the financial system by digitizing their
wage payments via Paynas's payroll cards - issued in partnership
with Banque Misr and powered by Visa. This is provided in tandem
with the Paynas app, which provides employee management tools and
financial benefits, improving the financial wellness of SMB
employees.
The acquisition builds on U's
strategy to expand its product offering and penetrate the B2B
space, through leveraging the Paynas offering and network.
Furthermore, access to the data on the employee management platform
will be used to enrich and enhance credit decisions. This is
in addition to the strong technical and business capabilities of
the team.
2022
|
Fatura
Netherlands B.V
|
Noutah
for electronic commerce
|
|
EGP
Thousands
|
EGP
Thousands
|
Acquired total assets
|
19,430
|
226
|
Acquired total
liabilities
|
(62,655)
|
-
|
Net assets(liabilities)
acquired
|
(43,255)
|
226
|
Consideration transferred
|
826,319
|
12,228
|
Resulting goodwill
|
869,544
|
12,002
|
15 Goodwill and other intangible assets
(continued)
15.2.1 Acquisitions during
the year were as follows (continued):
Acquisition of Fatura
Netherlands B.V
In June 2022 Tanmeyah Micro
Enterprise Services S.A.E (Subsidiary 93.983%)
acquired 100% of
Fatura Netherlands B.V shares with an acquisition cost amounting to
EGP 826,319. As at 31 December 2022, the
Group recorded a provisional goodwill of EGP 869,544.
In 2023 the group has performed the Purchase
Price Allocation (PPA) study to determine the fair value of the
identifiable asset and liabilities according to the International
Financial Reporting Standards. Accordingly, the provisional goodwill recognised previously
has been adjusted and recognised as an estimate change
The following represents final PPA on the
acquisition date:
|
Fatura
Netherlands B.V
|
PPA
Effect
|
Fatura
Netherlands B.V
|
|
On the
date of acquisition
|
After
PPA
|
Acquired total assets
|
19,430
|
527,591
|
547,021
|
Acquired total
liabilities
|
(62,655)
|
--
|
(62,655)
|
Net assets(liabilities)
|
(43,225)
|
527,591
|
484,366
|
Non-controlling
interests
|
--
|
31,745
|
31,745
|
Consideration
transferred
|
826,319
|
--
|
826,319
|
Resulting goodwill
|
869,544
|
--
|
373,698
|
Management of the Group has
applied those changes prospectively (note 37).
16 Other assets
|
31 December
2023
|
|
31 December
2022
|
Deposits with others (note
16.1)
|
403,361
|
|
47,488
|
Down payments to
suppliers
|
1,108,232
|
|
1,188,540
|
Prepaid expenses
|
259,999
|
|
197,725
|
Employees' advances
|
135,886
|
|
117,224
|
Accrued revenues
|
1,796,384
|
|
1,236,759
|
Taxes withheld by others
|
41,232
|
|
27,083
|
Payments for investments
|
9,259
|
|
19,354
|
Settlement Guarantee Fund
|
19,869
|
|
26,790
|
Due from Egypt Gulf Bank- Tanmeyah
Clients
|
8,487
|
|
10,582
|
Due from Payment Channels
|
90,209
|
|
27,959
|
Due from custodian
|
123,146
|
|
-
|
Receivables-sale of
investments
|
177,803
|
|
39,000
|
Securitization surplus
|
266,865
|
|
178,567
|
Sundry debtors
|
312,083
|
|
303,448
|
|
4,752,815
|
|
3,420,519
|
Impairment loss
|
(36,638)
|
|
(18,608)
|
|
4,716,177
|
|
3,401,911
|
16.1 Deposits with others
Deposits with others include an
amount of EGP Thousands 17,961 in the name of the subsidiaries,EFG
- Hermes Interntional Securities Brokerage and Hermes Securities
Brokerage Company which represents blocked deposits for same day
trading operations settlement takes place in the Egyptian Stock
Exchange. Both companies are not entitled to use these amounts
without prior approval from Misr Clearance Company.
Deposit with also include an
amount of EGP Thousands 319,788 in the name of the subsidary EFG
Hermes KSA . This Represent Margin Deposited with the General
Clearing Member ( GCM ) as Required by the Clearing House ( Muqassa
)
17 Due to banks and financial
institutions
|
31 December
2023
|
|
31 December
2022
|
Financial institutions
|
31,750
|
|
41,546
|
Bank overdraft *
|
11,474,569
|
|
11,544,331
|
Deposits**
|
2,378,769
|
|
515,900
|
Due to Central Bank**
|
5,225
|
|
-
|
Current account**
|
292,100
|
|
270,059
|
|
14,182,413
|
|
12,371,836
|
* Banks overdraft include
facilities granted from one of the banks which represents the
following:
Ø A
governmental bond has been pledged against facility with a credit
limit of EGP Thousands 1,066,632.
Ø A
Treasury bill have been pledged against facility with a credit
limit of EGP Thousands 741,052.
** Related to Arab Investment Bank
(aiBank).
18 Customer Deposits (aiBank)
|
31 December
2023
|
|
31 December
2022
|
Call deposits
|
20,261,265
|
|
15,239,776
|
Term deposits
|
20,316,818
|
|
22,111,560
|
Saving and deposit
certificates
|
8,354,273
|
|
8,651,603
|
Saving deposits
|
968,657
|
|
1,140,599
|
Other deposits
|
733,194
|
|
986,634
|
Balance
|
50,634,207
|
|
48,130,172
|
Corporate deposits
|
35,505,821
|
|
35,927,785
|
Retail
|
15,128,386
|
|
12,202,387
|
Balance
|
50,634,207
|
|
48,130,172
|
Current
|
45,494,018
|
|
40,923,835
|
Non-current
|
5,140,189
|
|
7,206,337
|
|
50,634,207
|
|
48,130,172
|
19 Accounts payable - customers credit balance at fair
value through profit and loss
This amount represents payable to
customers against the structured notes issued by one of the Group
companies.these financial liabilities are linked to structured
notes purchased by the company. These structured notes are linked
mainly to treasury bills and quoted equity securities .
19.1 Accounts payable - customers
credit balance
Accounts payable balances are
mainly represented in the advances made by clients to buy shares in
the activity of brokerage. Coupons collected and proceeds from sale
of shares for the benefit of clients are also being added to these
accounts.
20 Issued bonds
-
During June 2022 EFG Corp-Solutions (a subsidiary
- 100%) issued the first issuance of unsecured medium-term bonds
with a value of EGP 500 million for two years. The issuance is part
of a three years issuance program with total value of EGP 3
billion. The bonds are tradable and non-convertible to shares but
it can be expedited to payment starting from coupon number 5
(seventh month of the issuance). The bonds proceeds will be used to
finance different company activities and meet its financial
obligations.
-
During April 2023 Hermes Securities Brokerage (a
subsidiary - 100%) issued short-term bonds with a value of EGP 250
million (First issuance of second program) that are tradable and
non-convertible to shares and with a maturity of 12 months at a par
value of EGP 100 (one hundred Egyptian pounds only) for a bond to
be paid at the end of the period with a fixed rate of 18.77%, that
will be paid at the end of the issuance period and it's
non-expedited payment, the bonds proceeds will be used to finance
different company activities and meet its financial
obligations.
21 Creditors and other credit
balances
|
31 December
2023
|
|
31 December
2022
|
Accrued expenses
|
3,712,173
|
|
2,851,514
|
Dividends payable (prior
years)
|
154,368
|
|
215,380
|
Deferred revenues
|
76,617
|
|
147,777
|
Suppliers
|
444,780
|
|
382,771
|
Clients' coupons - custody
activity
|
276,902
|
|
205,948
|
Takaful
|
26,915
|
|
25,590
|
Tax authority
|
89,275
|
|
43,748
|
Social Insurance
Association
|
16,673
|
|
13,507
|
Payables- purchase of
investments
|
157,359
|
|
5,263
|
Deposits Due to
others
|
14,182
|
|
4,041
|
Lease liabilities
|
419,140
|
|
412,473
|
Sundry
creditors
|
265,067
|
|
212,621
|
Pre collected
Installments
|
494,994
|
|
462,032
|
|
6,148,445
|
|
4,982,665
|
21.1 Accrued expenses
comprise of employee benefits, occupancy expenses and office
expenses accruals.
21.2 Deposits due to others
amounted to EGP Thousands 14,182 as at 31 December 2023 versus EGP
Thousands 4,041 as at 31 December 2022 represents the deposits
collected from the lessees of EFG Corp- Solutions.
21.3 Lease liabilities
include an amount of EGP Thousands 63,823 (31 December 2022 EGP
Thousands 153,253) in the name of EFG Holding that represents sale
and lease back agreement. Below table shows the current versus
non-current analysis of such balances
|
31 December
2023
|
|
31 December
2022
|
Current
|
169,639
|
|
108,203
|
Non-current
|
249,501
|
|
304,270
|
|
419,140
|
|
412,473
|
22 Deferred tax assets (liabilities)
|
|
|
|
|
|
|
|
31
December
|
2023
|
Balance as at 1
January
|
Acquisition
of
subsidiaries
|
Recognized in profit or
loss
(note 30)
|
Recognised in
equity
|
Disposals
|
Foreign currency
differences
|
Net
|
Deferred tax
assets
|
Deferred tax
Liabilites
|
Property and equipment
depreciation
|
(110,329)
|
522
|
(35,762)
|
-
|
-
|
56
|
(145,513)
|
-
|
(145,513)
|
Claims provision
|
185
|
-
|
40,804
|
-
|
-
|
8
|
40,997
|
40,997
|
-
|
Impairment loss on assets
|
1,421
|
-
|
-
|
-
|
-
|
(4)
|
1,417
|
1,417
|
-
|
Prior year losses carried
forward
|
51,804
|
-
|
11,149
|
-
|
(4,968)
|
11,013
|
68,998
|
68,998
|
-
|
Investment at fair value
|
(469,494)
|
-
|
(290,436)
|
14,319
|
-
|
-
|
(745,611)
|
-
|
(745,611)
|
Foreign currency translation
differences
|
(213,621)
|
-
|
139,373
|
-
|
-
|
(12)
|
(74,260)
|
-
|
(74,260)
|
Revaluation of investment
property
|
1,867
|
-
|
-
|
-
|
-
|
-
|
1,867
|
1,867
|
-
|
Investment in Associates
|
(7,217)
|
-
|
(4,375)
|
-
|
-
|
-
|
(11,592)
|
-
|
(11,592)
|
ESOP deferred
|
9,209
|
-
|
3,923
|
-
|
-
|
-
|
13,132
|
13,132
|
-
|
Securitization Surplus
Revaluation
|
-
|
-
|
(10,460)
|
-
|
-
|
-
|
(10,460)
|
-
|
(10,460)
|
|
(736,175)
|
522
|
(145,784)
|
14,319
|
(4,968)
|
11,061
|
(861,025)
|
126,411
|
(987,436)
|
|
|
|
|
|
|
|
|
|
31
December
|
2022
|
Balance as at 1 January - as
previously stated
|
Adjustment to opening
balance
|
Balance as at 1 January - as
adjusted
|
Acquisition
of
subsidiaries
|
Recognized in profit or
loss
(note 30)
|
Recognised in
equity
|
Foreign currency
differences
|
Net
|
Deferred tax
assets
|
Deferred tax
liabilities
|
Property and equipment
depreciation
|
6,086
|
(119,542)
|
(113,456)
|
(100)
|
3,168
|
-
|
59
|
(110,329)
|
-
|
(110,329)
|
Claims provision
|
(398)
|
-
|
(398)
|
-
|
148
|
-
|
435
|
185
|
185
|
-
|
Impairment loss on assets
|
1,180
|
-
|
1,180
|
-
|
253
|
-
|
(12)
|
1,421
|
1,421
|
-
|
Prior year losses carried
forward
|
29,242
|
-
|
29,242
|
-
|
14,155
|
-
|
8,408
|
51,804
|
51,804
|
-
|
Investment at fair value
|
(290,607)
|
-
|
(290,607)
|
-
|
(203,330)
|
24,443
|
--
|
(469,494)
|
-
|
(469,494)
|
Foreign currency translation
differences
|
1,457
|
-
|
1,457
|
-
|
(215,263)
|
-
|
185
|
(213,621)
|
-
|
(213,621)
|
Revaluation of investment
property
|
1,867
|
-
|
1,867
|
-
|
-
|
-
|
--
|
1,867
|
1,867
|
-
|
Investment in Associates
|
(5,583)
|
-
|
(5,583)
|
-
|
(1,634)
|
-
|
--
|
(7,217)
|
-
|
(7,217)
|
ESOP deferred
|
7,775
|
-
|
7,775
|
-
|
1,434
|
-
|
--
|
9,209
|
9,209
|
-
|
|
(248,981)
|
(119,542)
|
(368,523)
|
(100)
|
(401,069)
|
24,443
|
9,075
|
(736,175)
|
64,486
|
(800,661)
|
23 Provisions
|
31 December
2023
|
|
31 December
2022
|
Claims provision
|
532,632
|
|
406,954
|
ECL on unfunded exposure
(aiBank)
|
66,278
|
|
55,414
|
Severance pay provision
|
536,122
|
|
405,701
|
Financial guarantee for contingent
liabilities
|
32,698
|
|
35,647
|
|
1,167,730
|
|
903,716
|
2023
|
Claims
provision
|
Severance
Pay
provision*
|
Financial guarantee for
contingent liabilities
|
ECL on unfunded exposure
(aiBank)
|
Total
|
Balance as at 1 January
|
406,954
|
405,701
|
35,647
|
55,414
|
903,716
|
Charged during the year
|
163,247
|
62,556
|
38,055
|
9,250
|
273,108
|
Foreign currency
differences
|
8,909
|
100,603
|
-
|
1,614
|
111,126
|
Used during the year
|
(40,536)
|
(29,226)
|
(41,004)
|
-
|
(110,766)
|
Actuarial gains or losses
|
-
|
(3,512)
|
-
|
-
|
(3,512)
|
Released (note 28)
|
(5,942)
|
-
|
-
|
-
|
(5,942)
|
Balance as at 31 December
|
532,632
|
536,122
|
32,698
|
66,278
|
1,167,730
|
|
|
|
|
|
|
2022
|
Claims
provision
|
Severance
Pay
provision*
|
Financial guarantee for
contingent liabilities
|
Commercial bank
contingent liabilities
|
Total
|
Balance as at 1 January
|
372,814
|
226,617
|
34,453
|
56,118
|
690,002
|
Charged during the year
|
96,579
|
60,311
|
21,174
|
-
|
178,064
|
Foreign currency
differences
|
11,422
|
135,536
|
-
|
1,903
|
148,861
|
Used during the year
|
(23,438)
|
(21,268)
|
(19,980)
|
-
|
(64,686)
|
Actuarial gains or losses
|
-
|
4,505
|
-
|
-
|
4,505
|
Released (note 28)
|
(50,423)
|
-
|
-
|
(2,607)
|
(53,030)
|
Balance as at 31 December
|
406,954
|
405,701
|
35,647
|
55,414
|
903,716
|
* Related to Group entities
outside Egypt.
24 Loans and borrowings
Borrowers
EFG Corp-Solutions *
|
|
Borrowing
Limits
|
Contract
dates
|
Maturity
dates
|
31 December
2023
|
31 December
2022
|
|
|
335
million
|
16-Jul-20
|
16-Jul-27
|
115,329
|
71,975
|
|
150
million
|
27-Feb-20
|
27-Feb-27
|
14,271
|
27,332
|
|
600
million
|
12-Dec-19
|
12-Dec-26
|
587,119
|
314,593
|
|
590
million
|
29-Mar-23
|
31-Mar-30
|
585,189
|
472,734
|
|
2
billion
|
22-Aug-22
|
22-Aug-28
|
541,266
|
715,726
|
|
923
million
|
28-May-23
|
28-May-33
|
568,459
|
374,366
|
|
13.5
million
|
14-Mar-16
|
30-Jun-23
|
13,532
|
24,020
|
|
333
million
|
13-Jul-20
|
13-Jul-27
|
83,943
|
135,448
|
|
-
|
18-Jul-23
|
18-Jul-28
|
-
|
168
|
|
450
million
|
09-Mar-22
|
31-Mar-29
|
417,964
|
141,154
|
|
150
million
|
25-Jun-23
|
30-May-24
|
44,516
|
75,527
|
|
400
million
|
12-Dec-23
|
12-Dec-28
|
170,582
|
173,766
|
|
-
|
24-Apr-17
|
24-Apr-23
|
-
|
409
|
|
28
million
|
06-Sep-23
|
31-Aug-24
|
27,622
|
36,194
|
|
250
million
|
04-Apr-21
|
04-Apr-28
|
226,813
|
50,700
|
|
492.8
million
|
19-Oct-17
|
19-Oct-22
|
492,800
|
493,700
|
|
200
million
|
12-Dec-23
|
12-Dec-30
|
147,703
|
196,836
|
|
27.5
million
|
07-Feb-18
|
07-Feb-23
|
27,591
|
57,591
|
|
59.3
million
|
19-May-20
|
19-May-27
|
59,325
|
101,407
|
|
600
million
|
15-Aug-22
|
15-Aug-28
|
36,747
|
61,293
|
|
780
million
|
06-Feb-22
|
30-Mar-24
|
579,079
|
386,920
|
|
100
million
|
26-Nov-20
|
26-Nov-27
|
54,757
|
62,677
|
|
100
million
|
11-Jul-23
|
11-Jul-30
|
76,464
|
-
|
|
|
|
|
|
4,871,071
|
3,974,536
|
aiBank
|
|
10.3
million
|
13-Apr-17
|
01-Aug-23
|
-
|
1,556
|
|
25.4
million
|
13-Apr-17
|
31-Jul-23
|
-
|
5,001
|
|
|
|
|
|
-
|
6,557
|
EFG - Hermes Pakistan
Limited
|
|
41
million
|
12-May-17
|
11-May-26
|
41,085
|
40,833
|
|
49
million
|
29-Oct-21
|
28-Oct-24
|
-
|
49,000
|
|
|
|
|
|
41,085
|
89,833
|
Tanmeyah Micro Enterprise Services
S.A.E
|
|
100
million
|
15-Oct-23
|
30-Oct-23
|
100,000
|
59,481
|
|
200
million
|
30-Apr-23
|
30-Apr-24
|
188,956
|
-
|
|
|
|
|
288,956
|
59,481
|
U consumer Finanace
("previously"ValU)
|
|
100
million
|
11-Dec-17
|
01-Dec-23
|
-
|
8,000
|
|
350
million
|
15-Jun-22
|
31-Dec-23
|
349,647
|
253,949
|
|
225
million
|
05-Sep-22
|
30-Nov-23
|
135,817
|
172,774
|
|
375
million
|
06-Jul-22
|
30-Sep-24
|
221,579
|
430,899
|
|
150
million
|
30-Jan-23
|
28-Feb-24
|
128,066
|
-
|
|
100
million
|
02-Feb-23
|
28-Feb-24
|
21,661
|
-
|
|
300
million
|
05-Feb-23
|
05-Feb-24
|
261,514
|
-
|
|
345
million
|
15-Aug-23
|
15-Aug-25
|
342,314
|
-
|
|
100
million
|
04-Jan-23
|
04-Jan-24
|
98,388
|
-
|
|
340
million
|
13-Jul-22
|
13-Jul-23
|
340,356
|
-
|
|
600
million
|
13-Jun-23
|
13-Jun-24
|
600,636
|
-
|
|
|
|
|
|
2,499,978
|
865,622
|
EFG Finance Holding
|
|
|
|
|
|
|
|
120
million
|
06-Feb-22
|
30-Mar-24
|
120,000
|
-
|
|
200
million
|
12-Dec-23
|
12-Dec-30
|
183,129
|
-
|
|
|
|
|
|
303,129
|
-
|
Total
|
|
|
|
|
8,004,219
|
4,996,029
|
|
|
|
|
|
|
|
Distributed as
follows:
|
|
|
|
|
|
|
Current
|
|
|
|
|
3,636,531
|
1,481,401
|
Non-current
|
|
|
|
|
4,367,688
|
3,514,628
|
|
|
|
|
|
8,004,219
|
4,996,029
|
* EFG Hermes Corp - Solutions
(wholly owned subsidiary), is committed to settle the credit
granted by waiving the rental value of the finance lease contracts
to the banks within the credit amount.
25 Share capital
- The company's authorized capital amounts EGP 6 billion and
issued capital amounts EGP Thousands 3,843,091 distributed on
768,618,223 shares of par value EGP 5 per share which is fully
paid.
- The company's General Assembly approved in its session held
on May 20, 2021 to increase the company's issued capital from EGP
Thousands 3,843,091 to EGP Thousands 4,611,709 distributed on
922,341,868 shares with an increase amounting to EGP Thousands
768,618 by issuing 153,723,645 shares with par value EGP 5 through
the issuance of one free share for every five shares. This increase
is transferred from the company retained earnings that presented in
December 31, 2020 financial statements. The required procedures had
been taken to register the increase in the Commercial
Register.
- On September 28, 2021, the Company's General Assembly
approved the increase in issued capital from EGP Thousands
4,611,709 to EGP Thousands 4,865,353 representing an increase of
EGP Thousands 253,644 and distributed on 50,728,803 shares having a
par value of EGP 5 per share, The issuance of the capital increase
shares were financed from the share premium reserve for the purpose
of the Remuneration & Incentive Program of the Employees,
Managers & Executive Board Members of the Company and its
subsidiaries. The commercial register was updated and the issued
shares were allocated under the Remuneration & Incentive
Program of the Employees of the Company, and the Beneficiary of the
program will be entitled to attend the Ordinary and Extraordinary
General Shareholders of the Company and to vote on its resolutions
upon the transfer of ownership of the Granted Shares to the
Beneficiary.
- The company's General Assembly approved in its session held
on May 19, 2022 to increase the company's issued capital from EGP
Thousands 4,865,353 to EGP Thousands 5,838,424 distributed on
1,167,684,806 shares with an increase amounting to EGP Thousands
973,071 by issuing 194,614,135 shares with par value EGP 5 through
the issuance of one free share for every five shares. This increase
is transferred from the company retained earnings that presented in
December 31, 2021 financial statements. The required procedures had
been taken to register the increase in the Commercial
Register.
- The company's General Assembly approved in its session held
on May 24, 2023 to increase the company's authorized capital from
EGP 6 billion to EGP 30 billion and increase the company's issued
capital from EGP Thousands 5,838,424 to EGP Thousands 7,298,030
distributed on 1,459,606,008 shares with an increase amounting to
EGP Thousands 1,459,606 distributed on 291,921,202 shares with par
value EGP 5 through the issuance of one free share for every four
shares. This increase is transferred from the company retained
earnings that presented in December 31, 2022 financial statements.
The required procedures had been taken to register the increase in
the Commercial Register.
26 Non - controlling interests
("NCIs")
|
31 December
2023
|
|
31 December
2022
|
Non-controlling interests
|
4,074,904
|
|
3,445,286
|
Movement in NCIs during the
year was as follows
|
|
|
|
Balance as at 1 Jaunary - as
previously stated (note 37)
|
3,445,286
|
|
2,959,899
|
Adjustments during the year (note
37)
|
-
|
|
29,382
|
Balance as at 1 Jaunary (note
37)
|
3,445,286
|
|
2,989,281
|
Comprehensive income for the
year
|
708,786
|
|
503,288
|
Dividends during the year
|
(135,421)
|
|
(95,657)
|
Acquisition of a
subsidiary
|
3,110
|
|
-
|
Changes in ownership interests
without change in control
|
53,143
|
|
48,374
|
Balance as at 31 December
|
4,074,904
|
|
3,445,286
|
26 Non - controlling interests ("NCIs")
(continued)
The Group considers the Arab
Investment Bank ("aiBank") as a subsidiary that have a material
non-controlling interests to the Group. The principle palce of
buisness of aiBank is the Arab Republic of Egypt. The proportion of
ownership interests and voting rights held by non-controlling
interests in aiBank represents 48.979% as at 31 December 2023 (31
December 2022: 48.979%). Summarised financial information of aiBank
is disclosed under note 32 under the Commercial bank (aiBank)
business segment.
Accumulated non-controlling
interests of aiBank amounted to EGP Thousand 3,355,396 as 31
December 2023 (2022: 2,803,578).
The profit allocated to
non-controlling interests of aiBank during the year ended 31
December 2023 amounted to EGP Thousand 555,435 (2022:
252,426)
27 Contingent liabilities
The Holding company guarantees its
subsidiary EFG- Hermes UAE LLC against the
Letters of Guarantee issued from banks amounting to:
|
31
December
2023
|
|
31 December
2022
|
AED
|
93,670
|
|
83,670
|
Equivalent to EGP
|
785,517
|
|
562,363
|
Assets under management
(off-financial position item)
|
159,430,997
|
|
108,911,766
|
Securitization and Sukuk transactions
The Group has entered certain
securitization and Sukuk transactions, the assets and liabilities
related to those transactions do not qualify for the recognition
criteria, accordingly the Group has not recognized those assets or
liabilities.
The assets and liabilities related
to those transactions are represented in :
|
31
December
2023
|
|
31 December
2022
|
Client portfolios related to
securitization transactions
|
15,241,137
|
|
11,694,429
|
Balances with custodians
|
1,292,213
|
|
1,644,812
|
Land and Buildings related to Sukuk
transactions
|
600,000
|
|
2,350,000
|
Total Assets
|
17,133,350
|
|
15,689,241
|
Bonds
|
12,843,168
|
|
8,629,177
|
Sukuk
|
480,000
|
|
2,350,000
|
Total liabilities
|
13,323,168
|
|
10,979,177
|
27 Contingent liabilities (continued)
The contingent liabilities of aiBank is as
follows:
(i) Capital
commitments
Financial investments
The value of commitments related
to financial investments for which payments were not requested
until the date of the financial position as at 31
December:
|
|
|
USD
Thousands
|
|
|
|
|
31 December
2023
|
Contribution
amount
|
Amount
paid
|
Residual
amount
|
African Export -Import
Bank
|
4,890
|
2,116
|
2,775
|
|
Contribution
Amount
|
Amount
Paid
|
EGP
Thousands
Residual
Amount
|
Long term assets
|
1,015,907
|
804,476
|
211,432
|
31 December
2022
|
Contribution
Amount
|
Amount
paid
|
USD
Thousands
Residual
amount
|
African Export -Import
Bank
|
1,066
|
586
|
480
|
|
Contribution
Amount
|
Amount
Paid
|
EGP
Thousands
Residual
Amount
|
Long term assets
|
1,026,119
|
835,921
|
190,198
|
|
|
|
| |
(ii) Commitments on loans, guarantees and
facilities are as follows:
|
31 December
2023
|
31 December
2022
|
Loan Commitments
|
933,981
|
-
|
Letters of guarantees
|
2,798,308
|
2,649,791
|
Letters of credit (Export and
Import)
|
13,816
|
330,149
|
Acceptances of supplier
facilities
|
649,754
|
236,791
|
|
4,395,859
|
3,216,731
|
28 Other Revenue
Other revenues includes rental
income and non-recurring income as follows:
|
For the year
ended
|
|
31
December
2023
|
|
31
December
2022
|
Release of provisions (note
23)
|
5,942
|
|
53,030
|
Rental incomes
|
67,630
|
|
44,581
|
Gain on sale of property and
equipment
|
3,251
|
|
4,200
|
Gain on sale of Investment property
|
56,438
|
|
-
|
Custodion rebates
|
16,141
|
|
9,013
|
Advisory fees
|
92,400
|
|
-
|
Other gains
|
56,197
|
|
48,367
|
|
297,999
|
|
159,191
|
29 Impairment loss on financial assets - net of
recoveries
|
For the year
ended
|
|
December
2023
|
|
December
2022
|
Accounts receivable
|
133,080
|
|
168,004
|
Funded facilities to
customers
|
219,827
|
|
74,674
|
Banking loans and facilities
(aiBank)
|
622,864
|
|
457,372
|
Cash and cash equivalents
|
265
|
|
273
|
Other assets
|
54,435
|
|
(1,038)
|
Investments FVOCI - debt
instruments
|
(7,472)
|
|
28,090
|
Investments at amortized cost - debt
instruments
|
7,334
|
|
(864)
|
|
1,030,333
|
|
726,511
|
30 Income tax expense
|
For the year
ended
|
|
December
2023
|
|
December
2022
|
Current income tax
|
948,213
|
|
702,655
|
Deferred income tax (note
22)
|
145,784
|
|
401,069
|
|
1,093,997
|
|
1,103,724
|
31 General and administrative
expenses
|
For the year
ended
|
|
31
December
2023
|
|
December
2022
|
Wages , salaries and similar items
(note 31.1)
|
6,390,632
|
|
4,690,355
|
Marketing, technology and network
expenses
|
649,957
|
|
569,506
|
Consultancy
|
549,330
|
|
365,708
|
Leased line and communication
expenses
|
351,313
|
|
42,944
|
Travel , accommodation and
transportation
|
83,874
|
|
207,381
|
Rent and utilities
expenses
|
133,546
|
|
93,211
|
Other expenses
|
785,233
|
|
572,759
|
|
8,943,885
|
|
6,541,864
|
31.1 Share-based payments.
The Holding Company introduced an
Employees Share Ownership plan (ESOP) in accordance with the
shareholder's approval at the extraordinary general assembly
meeting by issuing Free shares representing 5.5% of the issued
capital of the Company shall be granted to employees, managers and
executive board members of the Company and its
subsidiaries.
The duration of this program is
five years starting as of 1 January 2021 till 31 December 2025, the
vesting period is 3-4 years starting from 1 January 2021 till 31
December 2024. The beneficiary entitled to shares granted to 4
equal installments.
The equity instruments for
share-based payment are recognized at fair value on the grant date
and are record in the income statement with a corresponding
increase in equity. The value of expenses charged to the income
statement during the period amounted EGP Thousand
130,938.
Equity instruments during the year
represents the following:
|
For the year
ended
|
|
December
2023
No. of
Shares
|
|
December
2022
No. of
Shares
|
|
|
|
|
Total at the beginning of the
year
|
56,204,722
|
|
48,504,101
|
Free shares distributed during the
year
|
13,657,274
|
|
9,700,821
|
Forfeited shares during the
year
|
(1,804,699)
|
|
(2,000,200)
|
Total at the end of the
year
|
68,057,297
|
|
56,204,722
|
31.2 Depreciation and amortisation expenses
|
For the year
ended
|
|
December
2023
|
|
December
2022
|
Depreciation expenses - investment
properties (note13)
|
6,545
|
|
6,545
|
Depreciation expenses - properties
and equipment (including depreciation of right-of-use assets)
(note14)
|
338,713
|
|
252,080
|
Amortisation expenses - intangible
assets (note 15)
|
131,428
|
|
77,109
|
|
476,686
|
|
335,734
|
32 Operating segments
Basis for operating
segment
Segment information is presented
in respect of the Group's business segments.
The primary format, business
segment, is based on the Group's management and internal reporting
structure. Inter-segment pricing is determined on an arm's length
basis. Segment results, assets and liabilities include items
directly attributable to a segment. The revenue & expense and
assets & liabilities analyses in the table below are based on
the type of business activities and services that are
distinguishable component.
For the year ended 31
December 2023
|
Holding &
Treasury
|
Brokerage
|
Asset
Management
|
Investment
Banking
|
Private
Equity
|
Finance
Holding
|
Leasing
|
Micro
Financing
|
Consumer
|
Factoring
|
Commercial
banking
|
Intersegment
eliminations
|
Total
|
Interest income
|
886,840
|
1,004,774
|
5,133
|
42,644
|
26,751
|
6,229
|
1,140,559
|
1,491,099
|
868,308
|
385,040
|
7,669,036
|
(41,599)
|
13,484,814
|
Interest expense
|
(706,588)
|
(296,036)
|
-
|
(27,428)
|
-
|
-
|
(923,705)
|
(770,603)
|
(727,788)
|
(337,560)
|
(5,129,506)
|
55,381
|
(8,863,833)
|
Net
Interest Income
|
180,252
|
708,738
|
5,133
|
15,216
|
26,751
|
6,229
|
216,854
|
720,496
|
140,520
|
47,480
|
2,539,530
|
13,782
|
4,620,981
|
Fee and commission income
|
(2)
|
2,706,287
|
1,260,115
|
718,976
|
226,211
|
1,131
|
47,054
|
573,158
|
547,637
|
65,582
|
1,015,823
|
(53)
|
7,161,919
|
Fee and commission
expense
|
(6,554)
|
(434,997)
|
(141,402)
|
-
|
(9,567)
|
(661)
|
(90)
|
(15,607)
|
(1,980)
|
(51)
|
(108,700)
|
-
|
(719,609)
|
Net
fee and commission income
|
(6,556)
|
2,271,290
|
1,118,713
|
718,976
|
216,644
|
470
|
46,964
|
557,551
|
545,657
|
65,531
|
907,123
|
(53)
|
6,442,310
|
Securities' gain
|
5,707
|
14,528
|
-
|
-
|
149
|
58
|
-
|
-
|
2,350
|
-
|
148,879
|
-
|
171,671
|
Changes in the fair value of
investments at FVTPL
|
1,462,793
|
2,122
|
(104,769)
|
-
|
264
|
51,480
|
-
|
-
|
-
|
-
|
-
|
-
|
1,411,890
|
Foreign Currencies Exchnage
Differences
|
1,202,906
|
6,551
|
-
|
-
|
-
|
418
|
50,977
|
(4,262)
|
(20,891)
|
6,622
|
(87,474)
|
-
|
1,154,847
|
Dividend Income
|
17,521
|
50,465
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,491
|
-
|
81,477
|
Gains on selling Assets held for
sale
|
-
|
-
|
-
|
-
|
-
|
-
|
267
|
-
|
-
|
-
|
9,530
|
-
|
9,797
|
Share of profit from equity
accounted investees
|
-
|
-
|
-
|
-
|
(4,166)
|
(12,694)
|
-
|
-
|
-
|
-
|
61,908
|
-
|
45,048
|
Other Revenues
|
197,497
|
20,917
|
(80)
|
207
|
6,490
|
-
|
4,933
|
22,598
|
95,787
|
-
|
14,657
|
(65,007)
|
297,999
|
Net gains on dereceognition of
financial assets measured at amortized cost
|
-
|
-
|
-
|
-
|
-
|
-
|
42,594
|
-
|
390,337
|
-
|
-
|
-
|
432,931
|
Impairment loss on financial assets
- net of recoveries
|
(8,788)
|
(122,880)
|
(24,243)
|
-
|
(11,518)
|
(627)
|
(9,592)
|
(98,423)
|
(84,859)
|
(43,383)
|
(626,020)
|
-
|
(1,030,333)
|
Total Revenues
|
3,051,332
|
2,951,731
|
994,754
|
734,399
|
234,614
|
45,334
|
352,997
|
1,197,960
|
1,068,901
|
76,250
|
2,981,624
|
(51,278)
|
13,638,618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
expenses
|
(1,576,902)
|
(2,439,370)
|
(649,094)
|
(807,003)
|
(245,662)
|
(98,350)
|
(142,333)
|
(1,051,360)
|
(721,888)
|
(42,766)
|
(1,317,252)
|
148,095
|
(8,943,885)
|
Financial Guarantee
Provision
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(38,055)
|
-
|
-
|
-
|
-
|
(38,055)
|
Impairment loss on goodwill and
intangible assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(12,002)
|
-
|
-
|
-
|
-
|
(12,002)
|
Provisions
|
(32,521)
|
(51,016)
|
46
|
(3,561)
|
(1,185)
|
(1,712)
|
-
|
(24,261)
|
(3,438)
|
-
|
(117,405)
|
-
|
(235,053)
|
Depreciation and
Amortization
|
(134,311)
|
(38,445)
|
(9,840)
|
(342)
|
(3,912)
|
(7,098)
|
(400)
|
(69,172)
|
(29,373)
|
(1,857)
|
(85,119)
|
(96,817)
|
(476,686)
|
Profit Before Income Tax
|
1,307,598
|
422,900
|
335,866
|
(76,507)
|
(16,145)
|
(61,826)
|
210,264
|
3,110
|
314,202
|
31,627
|
1,461,848
|
-
|
3,932,937
|
Income Tax expense
|
(243,807)
|
(225,501)
|
(8,449)
|
(16,048)
|
(1,645)
|
(1,314)
|
(56,037)
|
(49,697)
|
(73,965)
|
(7,263)
|
(410,271)
|
-
|
(1,093,997)
|
Profit for the Period
|
1,063,791
|
197,399
|
327,417
|
(92,555)
|
(17,790)
|
(63,140)
|
154,227
|
(46,587)
|
240,237
|
24,364
|
1,051,577
|
-
|
2,838,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
17,458,594
|
19,568,959
|
1,574,356
|
419,557
|
411,063
|
354,651
|
6,241,397
|
5,686,611
|
5,871,252
|
2,366,864
|
61,954,670
|
-
|
121,907,974
|
Total liabilities
|
6,528,678
|
15,223,112
|
511,463
|
378,051
|
295,123
|
44,684
|
5,929,381
|
4,330,108
|
4,784,171
|
1,621,261
|
54,866,013
|
-
|
94,512,045
|
32 Operating segments (continued)
Basis for operating segment
(continued)
For
the year ended 31 December 2022
|
Holding &
Treasury
|
Brokerage
|
Asset
Management
|
Investment
Banking
|
Private
Equity
|
Finance
Holding
|
Leasing
|
Micro
Financing
|
Consumer
|
Factoring
|
Commercial
banking
|
Intersegment
eliminations
|
Total
|
Interest income
|
747,964
|
538,630
|
1,349
|
29,388
|
15,165
|
2,129
|
723,666
|
1,154,849
|
554,494
|
232,429
|
5,389,669
|
(93,843)
|
9,295,889
|
Interest Expense
|
(427,692)
|
(224,522)
|
-
|
(12,501)
|
-
|
-
|
(600,224)
|
(434,966)
|
(270,321)
|
(199,947)
|
(3,598,337)
|
70,505
|
(5,698,005)
|
Net
Interest income
|
320,272
|
314,108
|
1,349
|
16,887
|
15,165
|
2,129
|
123,442
|
719,883
|
284,173
|
32,482
|
1,791,332
|
(23,338)
|
3,597,884
|
Fee and commission income
|
3
|
1,771,185
|
700,473
|
730,330
|
113,935
|
-
|
56,092
|
761,952
|
257,925
|
50,153
|
363,806
|
(1,038)
|
4,804,816
|
Fees and commission
expense
|
(1,449)
|
(358,362)
|
(72,133)
|
-
|
(5,097)
|
(656)
|
(300)
|
(547)
|
(1,509)
|
(39)
|
(69,186)
|
1,038
|
(508,240)
|
Net
fees and commission income
|
(1,446)
|
1,412,823
|
628,340
|
730,330
|
108,838
|
(656)
|
55,792
|
761,405
|
256,416
|
50,114
|
294,620
|
-
|
4,296,576
|
Securities Loss
|
(939,808)
|
15,688
|
-
|
187
|
(227)
|
-
|
-
|
-
|
-
|
-
|
77,133
|
-
|
(847,027)
|
Changes in the investments
FVTPL
|
1,011,125
|
(8,048)
|
(79,897)
|
-
|
(149)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
923,031
|
Foreign currencies'
differences
|
2,473,665
|
15,258
|
-
|
-
|
-
|
-
|
-
|
2,950
|
-
|
-
|
3,802
|
-
|
2,495,675
|
Dividend income
|
623
|
1,664
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,374
|
-
|
5,661
|
Gains on selling Assets held for
sale
|
-
|
-
|
-
|
-
|
-
|
-
|
1,563
|
-
|
-
|
-
|
3,924
|
-
|
5,487
|
Share of profit from
investees
|
-
|
-
|
-
|
-
|
(1,090)
|
21,596
|
-
|
-
|
-
|
-
|
56,056
|
-
|
76,562
|
Other revenues
|
49,604
|
28,623
|
2,928
|
474
|
48,008
|
-
|
-
|
15,037
|
50
|
-
|
14,467
|
-
|
159,191
|
Net gains on derecognition of
financial assets measured at amortized cost
|
-
|
-
|
-
|
-
|
-
|
-
|
113,434
|
-
|
108,876
|
-
|
-
|
-
|
222,310
|
Impairment loss on financial assets
- net of recoveries
|
10,024
|
(163,477)
|
(4,171)
|
-
|
(32,990)
|
(1,015)
|
(16,184)
|
132
|
(6,547)
|
(39,425)
|
(481,621)
|
8,763
|
(726,511)
|
Total revenues
|
2,924,059
|
1,616,639
|
548,549
|
747,878
|
137,555
|
22,054
|
278,047
|
1,499,407
|
642,968
|
43,171
|
1,763,087
|
(14,575)
|
10,208,839
|
General administrative
expenses
|
(1,179,128)
|
(1,592,914)
|
(438,778)
|
(723,399)
|
(170,719)
|
(128,435)
|
(113,852)
|
(812,790)
|
(592,385)
|
(81,683)
|
(782,519)
|
74,738
|
(6,541,864)
|
Financial guarantee
provision
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(21,174)
|
-
|
-
|
-
|
-
|
(21,174)
|
Impairment loss on assets
|
-
|
(8,639)
|
-
|
-
|
(1,600)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(10,239)
|
Provisions
|
(61,089)
|
(54,265)
|
(3,063)
|
(2,625)
|
(560)
|
(3,237)
|
-
|
(7,526)
|
-
|
-
|
(24,525)
|
-
|
(156,890)
|
Depreciation and
amortisation
|
(36,876)
|
(25,983)
|
(12,751)
|
(359)
|
(441)
|
(6,415)
|
(349)
|
(94,910)
|
(11,918)
|
(1,807)
|
(83,762)
|
(60,163)
|
(335,734)
|
Profit before income tax
|
1,646,966
|
(65,162)
|
93,957
|
21,495
|
(35,765)
|
(116,033)
|
163,846
|
563,007
|
38,665
|
(40,319)
|
872,281
|
-
|
3,142,938
|
Income tax expense
|
(413,137)
|
(108,998)
|
11,012
|
(6,240)
|
(4,827)
|
149
|
(49,025)
|
(163,812)
|
(6,508)
|
(5,433)
|
(356,905)
|
-
|
(1,103,724)
|
Profit for the year
|
1,233,829
|
(174,160)
|
104,969
|
15,255
|
(40,592)
|
(115,884)
|
114,821
|
399,195
|
32,157
|
(45,752)
|
515,376
|
-
|
2,039,214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
13,578,468
|
17,469,371
|
1,361,445
|
732,966
|
291,949
|
269,530
|
5,165,676
|
4,699,851
|
4,098,689
|
2,544,599
|
55,888,600
|
-
|
106,101,144
|
Total liabilities
|
5,135,737
|
13,465,031
|
445,396
|
599,833
|
253,435
|
39,666
|
4,662,308
|
3,225,062
|
3,666,220
|
2,131,723
|
50,108,149
|
-
|
83,732,560
|
32 Operating segments (continued)
Geographical
segments
The Group operates in three main
geographical areas: Egypt, GCC and other. In presenting the
geographic information, segment revenue has been based on the
geographical location of operation and the segment assets were
based on the geographical location of the assets. The Group's
operations are reported under geographical segments, reflecting
their respective size of operation.
The revenue analysis in the tables
below is based on the location of the operating Group, which is the
same as the location of the major customers and the location of the
operating companies.
December 31,
2023
|
|
Egypt
|
GCC
|
Other
|
Total
|
Total revenues
|
10,853,984
|
2,650,040
|
134,594
|
13,638,618
|
Segment assets
|
98,584,694
|
15,237,799
|
8,085,481
|
121,907,974
|
December 31,
2022
|
|
Egypt
|
GCC
|
Other
|
Total
|
Total revenues
|
8,212,319
|
1,877,900
|
118,620
|
10,208,839
|
Segment assets
|
84,424,402
|
14,681,496
|
6,995,246
|
106,101,144
|
|
For the year
ended
|
Interest income
from:
|
31
December 2023
|
|
31
December 2022
|
Banks and financial
institutions
|
777,923
|
|
255,129
|
Accounts receivables
|
441,275
|
|
291,138
|
Loans and facilities to
customer
|
9,152,168
|
|
5,949,841
|
Investment through fair
value
|
1,559,092
|
|
1,535,830
|
Investment at amortized
cost
|
1,554,356
|
|
1,263,951
|
Balance
|
13,484,814
|
|
9,295,889
|
|
For the year
ended
|
Interest expenses paid
to:
|
31
December 2023
|
|
31
December 2022
|
Banks and financial
institutions
|
2,381,322
|
|
1,408,725
|
Customer deposits
|
5,117,932
|
|
3,581,633
|
Loans and borrowings
|
1,231,978
|
|
610,543
|
Short term bonds
|
132,601
|
|
97,104
|
Balance
|
8,863,833
|
|
5,698,005
|
33 Tax status (The Holding company)
- As to Income Tax, the years till
2019 the competent Tax Inspectorate inspected the parent company's
books and all the disputed points have been settled with the
Internal Committee and as to years 2020/2022, have not been
inspected yet.
- As to Salaries Tax, the parent
company's books had been examined till 2020 and all the disputed
points have been settled with the Internal committee and as to
years 2021/2023 have not been inspected yet.
- As to Stamp Tax, the parent
company's books had been examined from year 1998 till 2018 and all
the disputed points have been settled with the competent Tax
Inspectorate and as to years 2019/2023 have not been inspected
yet.
- As to Property Tax, for Smart
Village building the company paid tax till December 31, 2023, and
for Nile City building the company paid tax till December 31,
2023.
34 Earnings per share
Earnings per share is calculated
by dividing the net profit for the year after deduction of Tier 1
capital notes payment by the weighted average number of ordinary
shares in issue during the year as set out below:
|
31-Dec-23
|
|
31-Dec-22
|
Net profit for the year
|
2,216,683
|
|
1,687,208
|
Weighted average number of ordinary shares:
|
|
|
|
Number of shares issued/deemed to be
outstanding from the beginning of the year
|
1,167,685
|
|
973,071
|
Free shares dividend issued during
the year 2022
|
--
|
|
194,614
|
Free shares dividend issued during
the year 2023
|
291,921
|
|
291,921
|
Weighted average number of shares
issued under the share-based payment scheme
|
--
|
|
--
|
Weighted average number of ordinary
shares
|
1,459,606
|
|
1,459,606
|
Basic earnings per share - EGP
|
1.52
|
|
1.16
|
|
|
|
|
Net profit for the year for
calculating diluted earnings per share
|
2,216,683
|
|
1,687,208
|
Weighted average number of ordinary
shares
|
1,459,606
|
|
1,459,606
|
Weighted average number of dilutive
shares under share-based payment scheme
|
--
|
|
--
|
Weighted average number of ordinary
shares in issue for diluted earnings per share
|
1,459,606
|
|
1,459,606
|
Diluted earnings per share - EGP
|
1.52
|
|
1.16
|
Basic and diluted earnings per
share are the same due to the fact that the Group has fully issued
the shares under share-based payment scheme (note 25) hence, the
impact of dilution is nil for the year ended 31 December 2023 and
the year ended 31 December 2022.
35 Financial risk management
The Group, as a result of its
activities, is exposed to various financial risks, considering the
risk acceptance is the basis of the financial activity. Some risks
or a group of risks are analyzed, assessed, and managed
collectively, and therefore the Group intends to achieve an
appropriate balance between risk and interest and to reduce the
potential negative effects on the financial performance of the
Bank. The most significant types of financial risks are credit
risk, market risk and liquidity risk and other operating risks.
Market risk includes foreign exchange rate risk, and interest rate
risk.
Risk management policies are
adopted to determine and analyse risks to limit, control and
monitor the risks and commit to limits through the reliable
techniques and updated information systems. The Bank periodically
reviews and modifies the risk management policies and systems to
reflect changes in markets, products, services, and the best recent
applications.
Risks are managed by Risk Function
in terms of the policies approved by the Board of Directors. Risk
Function determines, assesses and covers the financial risks in
close cooperation with the various operating units of the Bank. The
Board of Directors provides written principles for managing the
risks as a whole, in addition to written policies covering specific
risk areas such as credit risk, foreign exchange risk, interest
rate risk and the use of derivative and non-derivative instruments.
In addition, the Risk Function is independently responsible for
periodic review of the risk management and control
environment.
35 Financial risk management
(continued)
The Group's activities expose it
to a variety of financial risks: market risk (including currency
risk, fair value interest rate risk, cash flow interest rate risk
and price risk), credit risk and liquidity risk. The Group's
overall risk management program seeks to minimize potential adverse
effects on the Group's financial performance.
Management of financial risk in
the commercial bank (aiBank) is conducted through a separate
organization from the investment bank due to regulatory rules and
operational necessity. Below is a summary of the risk management
framework in both business segments.
Risk management framework in the investment
bank
The investment bank has a central
treasury department that works closely with the operating units
throughout the Group. The board of directors provides, through its
audit and risk committee, guidance to management to issues
regarding risk. The board of directors is responsible
for:
Ø Overseeing, ratifying, and reviewing the duties of the risk
management department.
Ø Approving the investment bank's risk appetite framework
("RAF") and ensure it remains consistent with the Firm's short- and
long-term strategy, business and capital plans and risk
capacity.
Ø Discuss
and determine actions if any of the RAF measures are
breached.
Investment bank market risk
Market risk is defined as the
potential loss in both on and off balance sheet positions resulting
from movements in market risk factors such as foreign exchange
rates, interest rates, and equity prices.
Market risk is represented in the
factors which affect values, earnings and profits of all securities
negotiated in stock exchange or affect the value, earning and
profit of a particular security.
According to the company's
investment policy, the following procedures are undertaken to
reduce the effect of this risk.
-
Performing the necessary studies before
investment decision to verify the merits of the
investment.
-
Diversification of investments in different sectors and
industries.
-
Performing continuous studies required to follow up the company's
investments and their development.
I. Foreign exchange
risk
The investment bank operates
internationally and is exposed to foreign exchange risk arising
from various currency exposures primarily with respect to the US
dollar and other GCC currencies. Foreign exchange risk arises from
future commercial transactions, recognized assets and liabilities
and net investments in foreign operations.
Management requires investment
bank companies to manage their foreign currency risk against their
functional currency. Commercial transactions are conducted either
in the functional currency of the investment bank country or in
transaction currency.
The investment bank actively
manages its currency exposure by holding different currency
positions in accordance with the RAF and may use derivatives or
hedging tools if needed.If the Egyptian pound had
weakened/strengthened by 10% against the US dollar with all other
variables held constant the Company would have recognized gains or
losses for the year as follows:
35 Financial risk management
(continued)
Risk management framework in the investment bank
(continued)
Investment bank market risk (continued)
I. Foreign exchange risk
(continued)
|
Year ended
31 December
2023
|
|
Year ended
31 December
2022
|
Weakened 10 %
|
797,165
|
|
746,867
|
Strengthened 10 %
|
(797,165)
|
|
(746,867)
|
II. Price risk
EFG is exposed to equity price
risk on equity investments, through holding of equities of another
entity. The fair value of these instruments will fluctuate due
changes in the market price. The Group manages this risk through
diversification of investments in terms of geographical
distribution and industry concentration.
The following table estimates the
sensitivity to a possible change in equity markets on the Group's
income statement. The sensitivity of the income statement is the
effect of the assumed change in the reference equity benchmark on
the fair value of investments carried at fair value through the
income statement and through OCI.
|
Year ended
31 December
2023
|
Year ended
31 December
2022
|
|
5%
Increase
|
5%
Decrease
|
5%
Increase
|
5%
Decrease
|
Net asset value of managed funds and
private equities
|
374,685
|
(374,685)
|
266,313
|
(266,313)
|
Operating
Exchange Index
|
1,559
|
(1,559)
|
1,923
|
(1,923)
|
III. Interest rate risk
Interest rate risk stems from the
sensitivity of earnings to future movements in interest rates
applied on assets and liabilities. The Group's management closely
monitors interest rate fluctuations on a continuous basis and
ensures that assets and liabilities are matched and re-priced in a
timely manner.
The Group is exposed to interest
rate risk as a result of mismatches or gaps in the amounts of
assets and liabilities that mature or are re-priced in a given
period. The most important source of interest rate risk derives
from the lending, funding and investing activities, where
fluctuations in interest rates are reflected in interest margins
and earnings.
a) Investment bank credit
risk
Credit risk is the risk of a
person or an organization defaulting in the repayment of their
obligations to the Group in respect of the terms and conditions of
the credit facilities granted to them by the Group. The management
minimizes this risk by spreading its loan portfolio overall
economic sectors and by adopting appropriate procedures and
controls to evaluate the quality of the credit facilities granted
and the creditworthiness of the borrowers. The credit risk of
connected accounts is monitored on a united basis. In addition, the
effective credit appraisal procedure for examining applications for
credit facilities followed by the Group, adopts as the main
criteria the repayment capability and obtaining sufficient
collateral and/or guarantees depending on the nature of the lending
business. The continuous monitoring of credit accounts and the
timely preventive action further minimize, to a large extent, the
exposure to credit risk.
35 Financial risk management
(continued)
Risk management framework in the investment bank
(continued)
a) Investment bank credit risk
(continued)
International Financial Reporting
Standard (IFRS) 9 covering classification and measurement,
impairment and hedge accounting. IFRS 9 introduces a
forward-looking approach for recognising credit losses in the
financial accounts-the Expected Credit Loss (ECL) approach, which
takes into account a broad range of information, including
forward-looking events and conditions. Under IFRS 9's ECL
impairment framework, financial Institutions are required to
recognize ECLs at all times, taking into account past events,
current conditions and forecast information, and to update the
amount of ECLs recognised at each reporting date to reflect changes
in an asset's credit risk. It is a more forward-looking approach
and will result in more timely recognition of credit
losses.
IFRS 9 introduces a three-stage
approach for the measurement of ECLs of financial assets described
as follows:
Stage 1 (Performing) - Where there
has not been a significant increase in credit risk (SICR) since
initial recognition of a financial instrument, an amount equal to
12 months expected credit loss is recorded. The expected credit
loss is computed using a probability of default occurring over the
next 12 months. For those instruments with a remaining maturity of
less than 12 months, a probability of default corresponding to
remaining term to maturity is used.
Stage 2 - (Under-performing) When
a financial instrument experiences a SICR subsequent to origination
but is not considered to be in default, it is included in Stage 2.
This requires the computation of expected credit loss based on the
probability of default over the remaining estimated life of the
financial instrument.
Stage 3 - (Non-performing)
Financial instruments that are considered to be in default are
included in this stage. Similar to Stage 2, the allowance for
credit losses captures the lifetime expected credit
losses.
If the credit risk has not
increased significantly accounts are held in Stage 1 and
accordingly IFRS 9 requires allowances based on 12 month expected
losses. If the credit risk has increased significantly, accounts
will move to Stage 2 and if the loan is 'credit impaired' then
clients move further to Stage 3. For Stage 2 and Stage 3 the
standard requires allowances to be based on lifetime expected
losses.
Defining "SICR":
A significant increase in credit
risk is expected to occur prior to delinquency. While behavioral
indicators should not be ignored, behavioral indicators (DPD,
Partial payments etc.) are often lagging indicators of increases in
credit risk and therefore they should be considered in conjunction
with other, more forward-looking information.
b) Investment bank liquidity
risk
Liquidity risk is the risk that
the Group will be unable to meet its payment obligations when they
fall due under normal and stress circumstances. To limit this risk,
management has arranged diversified funding sources.
Cash flow forecasting is performed
in the operating entities of the bank and aggregated by the central
treasury unit. The unit monitors the bank's liquidity requirements
to ensure it has sufficient cash to meet operational needs while
maintaining sufficient headroom on its committed short term
facilities at all times so that the bank does not breach any
capital adequacy rules.
35 Financial risk management
(continued)
Risk management framework in the investment bank
(continued)
b) Investment bank liquidity risk
(continued)
Surplus cash held by the operating
entities over and above balance required for working capital
management are, with the input of central treasury, are either up
streamed to the holding company invested in time deposits, money
market accounts and investment funds.
c) Investment bank operational
risk
Operational risk is the risk of
direct or indirect loss due to an event or action causing failure
of technology, process infrastructure, personnel, and other risks
having an operational risk impact. The Group seeks to minimize
actual or potential losses from operational risk failure through a
framework of policies and procedures that identify, assess,
control, manage, and report those risks.
Controls include effective
segregation of duties, access, authorization and reconciliation
procedures, staff education and assessment processes.
35.1 Credit risk
Risk management framework in aiBank
The Bank is exposed to credit risk
which is the risk resulting from a party's failure to meet its
contractual obligations towards the Bank. The credit risk is
considered to be the most significant risk for the Bank, therefore
requiring careful management. Credit risk is mainly represented in
lending activities that give rise to loans, facilities and
investment activities that result in the Bank's assets including
debt instruments.
Credit risk exists also in
financial instruments outside the financial position such as loan
commitments. The financial risk management and control are
centralized in a financial risk management team in the Bank's Risk
Management Department which reports to the Board of Directors and
head of each business unit regularly.
Loans and facilities to banks and customers (including
commitments and financial guarantee contracts)
In measuring credit risk of Funded
facilities to customers and to banks, the Bank's rating system is
based on three key pillars:
-
Current exposures to the counterparty and its
likely future development, from which the Bank derive the (exposure
at default);
-
The risk of default failure (Loss given default);
and
-
The probability of default by the customer or
counterparty on its contractual obligations.
These credit risk measurements,
are embedded in the Bank's daily operations which reflect expected
loss through the expected loss model required by the Banking
Supervision Committee, and the operational measures can contradict
with the burden of impairment in accordance with the previous
standards that depend on the losses that have realized on the date
of the financial statements (realized loss model) and not the
expected losses as will come after.
The Bank assesses the probability
of default per each customer using internal rating techniques
tailored to the various categories of customers. These techniques
have been developed internally and the statistical analyses combine
credit officers' personal judgment to reach the appropriate
viability rating.
35 Financial risk management
(continued)
35.1 Credit risk
(continued)
Risk management framework in aiBank
(continued)
Customers of the Bank are
segmented into four viability rating classes. The Bank's viability
rating scale, which is shown below, reflects the range of default
probabilities defined for each rating class. This means that, in
principle, credit positions migrate between classes as the
assessment of their probability of default changes. The rating
techniques are kept under review and are upgraded as necessary. The
Bank regularly validates the performance of the viability rating
techniques and their ability to predict cases of
default.
Bank's internal rating
classes Bank's rating
|
Rating
description
|
1
|
Performing debts
|
2
|
Standard monitoring
|
3
|
Special
monitoring
|
4
|
Non-
performing debts
|
The position exposed to default
depends on the amounts expected by the Bank to be outstanding when
default occurs. For example, for a loan, this position is the
nominal value and for commitments, the Bank recognizes all amounts
actually withdrawn in addition to other amounts that are expected
to have been withdrawn up to the date of the delay if it
occurs.
Loss given default or loss
severity represents the Bank's expectation of the extent of loss on
a claim should a default occur. It is expressed as percentage of
loss to debt and typically varies by type of the debtor, seniority
of claim and availability of collateral or other credit
coverages.
Estimation of exposure to credit
risks to manage the credit risks is a complex matter that requires
the use of statistical and electronic models, as the level of
exposure to credit risks changes depending on the changes in market
conditions and other economic areas in a complex and rapid degree.
The exposure to credit risk changes depending on the changes in the
level, value and timing of expected cash flows and the passage of
time. Accordingly, assessment of the credit risk of the assets
portfolio requires further estimations of the probability of
default and the related loss rates. The Bank measures credit risk
losses by using the probability of default (default in contractual
liabilities) based on the carrying amount balance of the financial
instrument at the date of Exposure at Default and loss given
default.
Classification of credit risks
The Bank assesses the probability
of default at the level of each customer / related Group / credit
product, by using techniques to classify the customers into
different categories, taking into account the minimum rating in
accordance with the CBE instructions in terms of determining the
creditworthiness of the customers and making the provisions issued
during the year 2005. Therefore, the Bank uses a Group of
internally developed models and evaluation techniques for the
categories of counterparties, customers and the nature of various
loans in light of the available information that is collected on
the date of adoption of the used model (such as: level of income,
level of disposable income and guarantees for individual clients,
revenues, type of industry, and other financial and non-financial
indicators of the institutions). The Bank completes such indicators
with a set of external data, such as the inquiry reports issued by
both CBE and credit reporting companies on borrowers and the
reports issued by the other local and external credit rating
agencies. Moreover, the models used by the Bank allow the
systematic exercise of expert assessment by credit risk officials
in the final internal credit rating. Therefore, this allows to
consider other matters and indicators that may not have been taken
as part of other data inputs in the internally or externally
developed assessment models and techniques or through external
sources.
35 Financial risk management
(continued)
35.1 Credit risk
(continued)
Risk management framework in aiBank
(continued)
Classification of credit risks (continued)
Credit grades are assessed so that
the risk of default increases incrementally at each higher risk
grade, namely the difference in default rates between the rating
grade A and A- is less than the difference in default rates between
rating grade B and B-. Additional considerations for each type of
credit portfolio held by the Bank are set out below:
Individuals, retail banking
products and small & micro enterprises
After the date of initial
recognition, the borrower's payment behaviour is monitored
periodically to calculate a measurement of the payment pattern. Any
other information known about the borrower, supposed to be
determined by the Bank, may have an impact the creditworthiness,
such as unemployment rates and non- payment precedents, as they are
included to measure the payment pattern and default rates are,
accordingly, determined for each payment pattern
measurement.
(Large & Medium) Enterprises
and Companies
The rating is determined at the
level of the borrower / Groups with similar credit risks. Any
updated or new credit information or assessments are included in
the credit system constantly and periodically. In addition,
information about the creditworthiness of the borrower / Groups
with similar credit risks is also updated periodically from other
sources such as financial statements and other published financial
and non-financial statements.
Debt Instruments, Treasury Bills
and Government Bonds
The Bank uses the external ratings
issued by the institutions mentioned in the CBE's instructions to
manage the credit risk in terms of the debt instruments in the
investment portfolio. These published classifications are monitored
and updated regularly and periodically. The default rates
associated with each rating are determined based on the rates
realized over the previous twelve months, as published by the
aforementioned rating agencies. The loss rate of the government and
CBE debt instruments dominated in local currency is
zero.
Future data used in the expected
loss model
Future data is used in assessing
whether there is a significant increase in the credit risk of
financial instruments and estimating the expected credit losses
(ECL). The management of Bank determines the main economic
variables that affect credit risk and expected credit losses for
each credit portfolio by carrying out an analysis of historical
data. The economic variables and the related effect on both
Probability of Default "PD" and the Exposure at Default "EAD" and
Loss Given Default "LGD" are different depending on the financial
asset. The Bank will use expert opinions regarding these
assumptions and estimates, if necessary.
To determine the impact of such
economic variables on both Probability of Default (PD), Exposure at
Default (EAD) and Loss Given Default (LGD), the management of the
Bank carries out the "regression analysis" to understand the
historical effects arising from such variables on the default rates
and the inputs used in calculating both Exposure at Default (EAD)
and Loss Given Default (LGD). Further to the key economic
scenarios, the management of Bank establishes other potential
scenarios in addition to assumptions relating to each scenario
separately.
35 Financial risk management
(continued)
35.1 Credit risk
(continued)
Risk management framework in aiBank
(continued)
Classification of credit risks (continued)
Future data used in the expected
loss model (continued)
The lifetime probability of
default (PD) relating to the key assumption and other assumptions
are used, as the outcome of multiplication is determined for each
assumption with the related probabilities of each, in addition to
the supporting indicators and qualitative indicators. Based on the
results of such study, it is assessed whether this financial asset
is located at the first, second or third level, on the basis of
which it is determined whether the expected credit losses "ECL"
will be computed on 12- month bases "12-month ECL" or over lifetime
of the financial instrument "Lifetime ECL".
The expectations and probabilities
of occurrence are subject to a high degree of uncertainty, as it is
known to any economic forecasts, therefore the actual results may
be significantly different from those anticipated. The Bank makes
the best estimate of these potential expectations and carries out
an analytical study of the irrelevant and non -similar factors for
the different credit portfolios to conclude appropriate assumptions
for all possible scenarios.
Variable Economic
Assumptions
The most significant assumptions
that have an impact on the expected credit losses "ECL"
are:
(i) Consumption
Pricing Indicators (CPI)
(ii)
Unemployment Rate
(iii) Gross Domestic
Product (GDP)
(iv) Gross national
saving/investment
(v) Real available
income
Classification of the instruments relating to the losses
measured on basis of the similar Groups
For ECL provisions, Groups are
classified on the basis of similar credit risk characteristics, as
risk exposure within the Bank is homogeneous. When carrying out
this classification, it is taken into consideration that there is
sufficient information that enables the Bank to classify the Bank
with statistical reliability. When sufficient information is not
available, the Bank takes into consideration the complementary
internal / external reference data.
Corporate loans
-
Probability of default model (S& P) is
used.
-
A conciliation was made between "S&P" and
"ORR".
-
The model was updated by some economic indicates
to keep the probability of default in line with the clients
existing in Egypt.
-
The model was updated by the ratios of change in
the low credit rating of the other clients of the Bank for two
years to keep the ratios of model default in line with the clients
of the Bank.
Maximum Exposure to Credit Risks - Impaired Financial
Instruments
The following table includes the
analysis of maximum exposure to the credit risks of financial
instruments for which the provision of expected credit risks (ECL)
is recognized
The following table represents the
total carrying amount of the financial assets and the maximum
exposure to credit risk on these financial assets.
35 Financial risk management
(continued)
35.1 Credit risk
(continued)
Risk management framework in aiBank
(continued)
Maximum exposure to credit risks - impaired financial
instruments (continued)
Retail
|
31 December
2023
|
|
Order of Expected Credit
Losses
|
|
|
|
|
|
|
|
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
Total
|
Credit Rating
|
12 Month
|
|
Lifetime
|
|
Lifetime
|
|
Standard monitoring
|
|
|
|
|
|
|
|
Overdraft
|
218,450
|
|
1,996
|
|
261
|
|
220,707
|
Personal loans
|
5,534,145
|
|
218,152
|
|
12,711
|
|
5,765,008
|
Credit cards
|
73,907
|
|
1,653
|
|
15
|
|
75,575
|
Mortgage Loans
|
1,048,884
|
|
4,410
|
|
6,809
|
|
1,060,103
|
Special monitoring
|
|
|
|
|
|
|
|
Personal loans
|
27,008
|
|
205,669
|
|
13,819
|
|
246,496
|
Credit cards
|
2,936
|
|
728
|
|
35
|
|
3,699
|
Mortgage Loans
|
--
|
|
1,758
|
|
771
|
|
2,529
|
Default
|
|
|
|
|
|
|
|
Personal loans
|
7,836
|
|
--
|
|
123,060
|
|
130,896
|
Credit cards
|
562
|
|
121
|
|
593
|
|
1,276
|
Mortgage Loans
|
--
|
|
--
|
|
417
|
|
417
|
Total carrying amount
|
6,913,728
|
|
434,487
|
|
158,491
|
|
7,506,706
|
Expected credit losses
|
(20,566)
|
|
(14,806)
|
|
(153,093)
|
|
(188,465)
|
Net
carrying amount
|
6,893,162
|
|
419,681
|
|
5,398
|
|
7,318,241
|
Collaterals
|
2,810,872
|
|
321,585
|
|
107,631
|
|
3,240,088
|
Retail
|
31 December
2022
|
|
Order of Expected Credit
Losses
|
|
|
|
|
|
|
|
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
Total
|
Credit Rating
|
12 Month
|
|
Lifetime
|
|
Lifetime
|
|
Standard monitoring
|
|
|
|
|
|
|
|
Overdraft
|
448,042
|
|
5,203
|
|
192
|
|
453,437
|
Personal loans
|
3,775,668
|
|
117,842
|
|
53,627
|
|
3,947,137
|
Credit cards
|
34,495
|
|
501
|
|
183
|
|
35,179
|
Mortgage Loans
|
620,411
|
|
1,751
|
|
7,101
|
|
629,263
|
Special monitoring
|
|
|
|
|
|
|
|
Personal loans
|
78,152
|
|
69,460
|
|
9,105
|
|
156,717
|
Credit cards
|
1,721
|
|
932
|
|
2
|
|
2,655
|
Mortgage Loans
|
592
|
|
297
|
|
306
|
|
1,195
|
Default
|
|
|
|
|
|
|
|
Personal loans
|
--
|
|
--
|
|
118,422
|
|
118,422
|
Credit cards
|
195
|
|
55
|
|
232
|
|
482
|
Mortgage Loans
|
--
|
|
--
|
|
279
|
|
279
|
Total carrying amount
|
4,959,276
|
|
196,041
|
|
189,449
|
|
5,344,766
|
Expected credit losses
|
(37,942)
|
|
(13,798)
|
|
(145,907)
|
|
(197,647)
|
Net
carrying amount
|
4,921,334
|
|
182,243
|
|
43,542
|
|
5,147,119
|
Collaterals
|
2,103,776
|
|
124,953
|
|
50,308
|
|
2,279,037
|
35 Financial risk management
(continued)
35.1 Credit risk
(continued)
Risk management framework in aiBank
(continued)
Maximum exposure to credit risks - impaired financial
instruments (continued)
Corporate
|
31 December
2023
|
|
Order of Expected Credit
Losses
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
Total
|
Credit Rating
|
12 Month
|
|
Lifetime
|
|
Lifetime
|
|
Standard monitoring
|
|
|
|
|
|
|
|
Overdraft
|
446,878
|
|
1
|
|
--
|
|
446,879
|
Direct loans
|
10,099,457
|
|
271,204
|
|
2,777
|
|
10,373,438
|
Syndicated Loans
|
2,591,978
|
|
538,795
|
|
--
|
|
3,130,773
|
Special monitoring
|
|
|
|
|
|
|
|
Overdraft
|
--
|
|
10
|
|
--
|
|
10
|
Direct loans
|
--
|
|
170,176
|
|
--
|
|
170,176
|
Default
|
|
|
|
|
|
|
|
Overdraft
|
--
|
|
--
|
|
118
|
|
118
|
Direct loans
|
--
|
|
--
|
|
929,568
|
|
929,568
|
Syndicated Loans
|
--
|
|
--
|
|
202,134
|
|
202,134
|
Total carrying amount
|
13,138,313
|
|
980,186
|
|
1,134,597
|
|
15,253,096
|
Expected credit losses
|
(347,180)
|
|
(167,719)
|
|
(909,648)
|
|
(1,424,547)
|
Net
carrying amount
|
12,791,133
|
|
812,467
|
|
224,949
|
|
13,828,549
|
Collaterals
|
2,439,021
|
|
101,929
|
|
117,186
|
|
2,658,136
|
|
|
|
|
|
|
|
EGP
Thousands
|
Corporate
|
31 December
2022
|
|
Order of Expected Credit
Losses
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
Total
|
Credit Rating
|
12 Month
|
|
Lifetime
|
|
Lifetime
|
|
Standard monitoring
|
|
|
|
|
|
|
|
Overdraft
|
1,731,280
|
|
84,776
|
|
18
|
|
1,816,074
|
Direct loans
|
9,820,868
|
|
667,574
|
|
233,194
|
|
10,721,636
|
Syndicated Loans
|
1,591,379
|
|
--
|
|
153,501
|
|
1,744,880
|
Special monitoring
|
|
|
|
|
|
|
|
Direct loans
|
--
|
|
--
|
|
11,728
|
|
11,728
|
Syndicated Loans
|
--
|
|
184,835
|
|
--
|
|
184,835
|
Default
|
|
|
|
|
|
|
|
Overdraft
|
--
|
|
--
|
|
79
|
|
79
|
Direct loans
|
--
|
|
--
|
|
1,017,234
|
|
1,017,234
|
Total carrying amount
|
13,143,527
|
|
937,185
|
|
1,415,754
|
|
15,496,466
|
Expected credit losses
|
(328,511)
|
|
(142,588)
|
|
(742,067)
|
|
(1,213,166)
|
Net
carrying amount
|
12,815,016
|
|
794,597
|
|
673,687
|
|
14,283,300
|
Collaterals
|
3,938,922
|
|
135,392
|
|
220,298
|
|
4,294,612
|
35 Financial risk management
(continued)
35.1 Credit risk
(continued)
Risk management framework in aiBank
(continued)
Maximum exposure to credit risks - impaired financial
instruments (continued)
|
|
|
|
|
|
|
|
Due From Banks
|
31 December
2023
|
|
Order of Expected Credit
Losses
|
|
|
|
|
|
|
|
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
Total
|
Credit Rating
|
12 Month
|
|
Lifetime
|
|
Lifetime
|
|
|
|
|
|
|
|
|
|
Standard monitoring
|
11,529,087
|
|
--
|
|
--
|
|
11,529,087
|
Total carrying amount
|
11,529,087
|
|
--
|
|
--
|
|
11,529,087
|
Expected credit losses
|
(2,716)
|
|
--
|
|
--
|
|
(2,716)
|
Net carrying amount
|
11,526,371
|
|
--
|
|
--
|
|
11,526,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Investments
|
31 December
2023
|
|
Order of Expected Credit
Losses
|
|
|
|
|
|
|
|
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
Total
|
Credit Rating
|
12 Month
|
|
Lifetime
|
|
Lifetime
|
|
|
|
|
|
|
|
|
|
Standard monitoring
|
19,938,906
|
|
--
|
|
--
|
|
19,938,906
|
Total carrying amount
|
19,938,906
|
|
--
|
|
--
|
|
19,938,906
|
Expected credit losses
|
(70,434)
|
|
--
|
|
--
|
|
(70,434)
|
Net carrying amount
|
19,868,472
|
|
--
|
|
--
|
|
19,868,472
|
|
|
|
|
|
|
|
|
Other Assets
|
31 December
2023
|
|
Order of Expected Credit
Losses
|
|
|
|
|
|
|
|
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
Total
|
Credit Rating
|
12 Month
|
|
Lifetime
|
|
Lifetime
|
|
|
|
|
|
|
|
|
|
Standard monitoring
|
2,373,963
|
|
--
|
|
--
|
|
2,373,963
|
Total carrying amount
|
2,373,963
|
|
--
|
|
--
|
|
2,373,963
|
Expected credit losses
|
(9,451)
|
|
--
|
|
--
|
|
(9,451)
|
Net carrying amount
|
2,364,512
|
|
--
|
|
--
|
|
2,364,512
|
35 Financial risk management
(continued)
35.1 Credit risk
(continued)
Risk management framework in aiBank
(continued)
Maximum exposure to credit risks - impaired financial
instruments (continued)
|
|
|
|
|
|
|
|
Due From Banks
|
31 December
2022
|
|
Order of Expected Credit
Losses
|
|
|
|
|
|
|
|
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
Total
|
Credit Rating
|
12 Month
|
|
Lifetime
|
|
Lifetime
|
|
|
|
|
|
|
|
|
|
Standard monitoring
|
8,119,011
|
|
--
|
|
--
|
|
8,119,011
|
Total carrying amount
|
8,119,011
|
|
--
|
|
--
|
|
8,119,011
|
Expected credit losses
|
(1,582)
|
|
--
|
|
--
|
|
(1,582)
|
Net carrying amount
|
8,117,429
|
|
--
|
|
--
|
|
8,117,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Investments
|
31 December
2022
|
|
Order of Expected Credit
Losses
|
|
|
|
|
|
|
|
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
Total
|
Credit Rating
|
12 Month
|
|
Lifetime
|
|
Lifetime
|
|
|
|
|
|
|
|
|
|
Standard monitoring
|
22,604,332
|
|
--
|
|
--
|
|
22,604,332
|
Total carrying amount
|
22,604,332
|
|
--
|
|
--
|
|
22,604,332
|
Expected credit losses
|
(68,737)
|
|
--
|
|
--
|
|
(68,737)
|
Net carrying amount
|
22,535,595
|
|
--
|
|
--
|
|
22,535,595
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Assets
|
31 December
2022
|
|
Order of Expected Credit
Losses
|
|
|
|
|
|
|
|
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
Total
|
Credit Rating
|
12 Month
|
|
Lifetime
|
|
Lifetime
|
|
|
|
|
|
|
|
|
|
Standard monitoring
|
2,335,404
|
|
--
|
|
--
|
|
2,335,404
|
Total carrying amount
|
2,335,404
|
|
--
|
|
--
|
|
2,335,404
|
Expected credit losses
|
(1,603)
|
|
--
|
|
--
|
|
(1,603)
|
Net carrying amount
|
2,333,801
|
|
--
|
|
--
|
|
2,333,801
|
35 Financial risk management
(continued)
35.1 Credit risk
(continued)
Risk management framework in aiBank
(continued)
Credit Guarantees
The Bank uses many policies and
practices to limit the credit risks. The most widely adopted of
these is the acceptability of collateral for debt instruments and
loan commitments. The Bank has internal policies regarding classes
of collateral that can be accepted to limit or decrease the credit
risks.
The Bank accrues out an assessment
of the guarantees that have been obtained when establishing these
loans. This assessment is regularly assessed. The key types of
guarantees are:
· Cash and cash equivalent
· Real estate mortgage
· Derivatives margin agreement that has been signed with the
Bank as a part of main offsetting agreements.
· Commercial mortgages
· Financial assets pledge such as debt instruments and equity
instruments.
The guarantees held as collateral
against the financial assets other than loans and facilities depend
on the nature of the instrument, as debt securities, government
bonds and other qualified bills are generally not secured, except
for the asset-backed securities and similar instruments secured by
portfolios of financial instruments. The derivatives are often
secured.
The policies adopted by the Bank
have not been changed significantly in terms of obtaining
guarantees during the financial year, and there has been no change
in the quality of those guarantees held by the Bank compared to the
previous financial year.
The Bank closely monitors the
guarantees held against the low - credit financial assets, as it is
likely that the Bank will hold collateral to mitigate potential
credit losses.
Written-off Financial Instruments (Loans)
The Bank excludes the financial
assets that are still under compulsory collection for unpaid
contractual amounts of the bad assets. The Bank seeks to fully
recover some amounts legally due that were partially or fully
written off due to the lack of a possibility of a full
recovery.
Modifications of loans terms and
rescheduling
The Bank sometimes modifies terms
of the loans granted to the customers due to the commercial
renegotiation or non-performing to increase the chances of
recovery. The activities of restructuring include arrangements of
extension of repayment terms, grace periods, exemption from
repayment or some or full interests. Restructuring policies and
practices are based on indicators or criteria that indicate - based
on the discretion of management- that repayment is likely to
continue. These policies are constantly reviewed.
Reduction and Risk Avoidance Policies
The Bank manages, limits, and
controls the concentration of credit risks at the debtor level,
Groups, industries, and countries. The Bank regulates the levels of
acceptable credit risks by setting limits to the amount of risk
that will be accepted at the level of each borrower, or Group of
borrowers, and at the level of economic activities and geographical
sectors.
35 Financial risk management
(continued)
35.1 Credit risk
(continued)
Risk management framework in aiBank
(continued)
Reduction and Risk Avoidance Policies
(continued)
These risks are monitored
constantly and are reviewed annually or on a recurring basis, when
necessary. Limits of the credit risks at the level of the borrower
/ bank, producer, sector, and country are quarterly approved by the
Board of Directors.
Credit limits for any borrower,
including banks, are divided into sub-limits that include the
amounts on- and off- balance sheet, and the daily risk limit
relating to trading items such as forward foreign exchange
contracts. Actual amounts are compared with the daily limits.
Exposure to credit risks is also managed through periodic analysis
of the ability of borrowers and potential borrowers to meet the
repayment of their liabilities and by amending lending limits, if
appropriate.
Means of setting limits of to the risks are shown as
following:
Guarantees
The Bank adopts many policies and
controls to limit the credit risks. These means include the
guarantees obtained against borrowed funds. The Bank sets guiding
rules for specific acceptable classes of guarantees. The key types
guarantee of loans and facilities are:
· Real estate mortgages.
· Mortgage of activity assets such as machinery and
merchandise
· Mortgage of financial instruments such as debt instruments
and equity.
The financing is often granted in
the longer term and loans to the companies are secured. In order to
reduce the credit loss to a minimum, the Bank seeks to get
additional guarantees from the concerned parties and when
indicators of impairment are shown for a loan or facilities. The
guarantees taken as collateral for assets other than loans and
facilities are determined based on the nature of the instrument.
Generally, the debt instruments and treasury bills are not secured,
except for Groups of financial instruments covered by Asset-Backed
Securities and similar instruments that are secured by a portfolio
of financial instruments.
Master Netting Arrangements
The Bank further restricts its
exposure to credit losses by entering into master netting
arrangements with counterparties with which it undertakes a
significant volume of transactions. Master netting arrangements do
not generally result in an offset of assets and liabilities shown
in the balance sheet, as transactions are usually settled on a
gross basis. However, the credit risk associated with favorable
contracts is reduced by a master netting arrangement to the extent
that if a default occurs, all amounts with the counterparty are
terminated and settled on a net basis. The Bank's overall exposure
to credit risk on derivative instruments subject to master netting
arrangements can change substantially within a short year, as it is
affected by each transaction subject to the arrangement.
Credit Related Commitments
The main purpose of credit-related
commitments is to ensure that funds are available to the customer
on demand, and financial guarantee contracts carry a credit risk
related to loans, and documentary and commercial credits issued by
the Bank on behalf of the customer to grant a third party the right
to withdraw from the Bank within certain amounts and under specific
terms and conditions often secured against the goods being shipped
and therefore carries a lower degree of risk than a direct
loan.
35 Financial risk management
(continued)
35.1 Credit risk
(continued)
Risk management framework in aiBank
(continued)
Credit Related Commitments (continued)
Commitments to extend credit
represent unused portions of authorizations to extend credit in the
form of loans, guarantees or letters of credit. With respect to
credit risk on commitments to extend credit, the Bank is
potentially exposed to loss in an amount equal to the total unused
commitments. However, the likely amount of loss is less than the
total unused commitments, as most commitments to extend credit are
contingent upon customers maintaining specific credit standards.
The Bank monitors the term to maturity of credit commitments
because longer-term commitments generally have a greater degree of
credit risk than shorter-term commitments.
Expected Credit Loss Measurement Policy
The Bank's policy requires
defining three stages for classifying financial assets that are
measured at amortized cost, loan commitments and financial
guarantees, as well as debt instruments at fair value through other
comprehensive income, according to changes in credit quality since
the initial recognition, and then measuring (expected credit
losses) in the value related to these instruments as
follows:
The unimpaired financial asset is
classified upon initial recognition in Stage 1 and credit risk is
monitored on an ongoing basis by the Bank's credit risk
department.
If there has been a significant
increase in credit risk since initial recognition, the financial
asset is transferred to Stage 2 and the financial asset is not
considered impaired at this stage (lifetime expected credit loss in
the absence of credit impairment).
If there are indications of
impairment in the value of the financial asset, it is transferred
to Stage 3, and the Bank relies on the following indicators to
determine whether there are objective evidence
indicating.
· A significant increase in the rate of interest on the
financial asset because of the increase in credit risk.
· Negative material changes in the activity and financial or
economic conditions in which the borrower operates.
· A scheduling request because of difficulties facing the
borrower.
· Negative material changes in actual or expected operating
results or cash flows.
· Early signs of cash flow/liquidity problems such as delays in
servicing creditors/business loans.
· Cancellation of a direct facility by the Bank due to the
borrower's high credit risk.
General Bank Risk Measurement Model
The management performs
classifications in the form of a more detailed subGroup to comply
with the requirements of the Central Bank of Egypt, and the assets
exposed to credit risk are classified according to detailed rules
and conditions that depend largely on the information related to
the customer, his activity, his financial status, and the extent of
his regularity of payment.
The Bank calculates the required
provisions in accordance with the instructions of creditworthiness,
on the basis of specific ratios by the Central Bank of Egypt, and
in the event that the required provisions in accordance with the
rules of the Central Bank of Egypt exceed the expected credit
losses calculated for the purposes of preparing the financial
statements, the general bank risk reserve is set aside
within.
35 Financial risk management
(continued)
35.1 Credit risk
(continued)
Risk management framework in aiBank
(continued)
General Bank Risk Measurement Model
(continued)
This reserve is periodically
adjusted by increase or decrease so that it is always equal to the
amount of the increase between the two provisions, and this reserve
is not distributable.
Following is a table on the
creditworthiness levels for institutions in accordance with the
internal assessment bases compared to the Central Bank of Egypt
assessment bases and the provision ratios required for the
impairment of the assets exposed to credit risk:
CBE
Rating
|
Rating description
|
Provision
%
|
Internal rating description
|
1
|
Low Risk
|
0%
|
Good debts
|
2
|
Moderate Risk
|
1%
|
Good debts
|
3
|
Satisfactory Risk
|
1%
|
Good debts
|
4
|
Reasonable Risk
|
2%
|
Good debts
|
5
|
Acceptable Risk
|
2%
|
Good debts
|
6
|
Marginally Acceptable Risk
|
3%
|
Standard monitoring
|
7
|
Watch List
|
5%
|
Special monitoring
|
8
|
Substandard
|
20%
|
Non-performing debts
|
9
|
Doubtful
|
50%
|
Non-performing debts
|
10
|
Bad Debt
|
100%
|
Non-performing debts
|
Maximum limits for credit risk before
collateral
|
|
31 December
2023
|
|
31 December
2022
|
Cash and Balances with Central Bank
limited to the statutory reserve ratio
|
|
4,030,033
|
|
1,906,215
|
Treasury Bills and other Government
Securities
|
|
9,849,828
|
|
8,701,794
|
Due from banks
|
|
11,526,371
|
|
8,117,429
|
Loans and facilities to customers
|
|
|
|
|
Retail Loans
|
|
|
|
|
Personal loans
|
|
5,969,104
|
|
4,035,535
|
Credit cards
|
|
76,961
|
|
38,213
|
Overdraft
|
|
220,481
|
|
453,375
|
Mortgage loans
|
|
1,051,695
|
|
620,066
|
Corporate Loans
|
|
|
|
|
Overdraft
|
|
439,916
|
|
1,801,799
|
Direct loans
|
|
10,519,440
|
|
10,719,717
|
Syndicated loans
|
|
2,869,193
|
|
1,761,714
|
Suspended interest
|
|
(643)
|
|
(52,480)
|
Unearned interest
|
|
(66,831)
|
|
(60,509)
|
Financial Investment
|
|
|
|
|
Debt instruments
|
|
10,048,958
|
|
13,875,131
|
Other assets - accrued
revenue
|
|
738,563
|
|
797,153
|
|
|
57,273,069
|
|
52,715,152
|
35 Financial risk management
(continued)
35.1 Credit risk
(continued)
Risk management framework in aiBank
(continued)
General Bank Risk Measurement Model
(continued)
Credit risk exposure item without taking collaterals
(off-balance sheet):
|
31-Dec-23
|
|
31-Dec-22
|
Items exposed to credit risk
(off-balance sheet)
|
|
|
|
|
|
|
|
Loan Commitment
|
933,981
|
|
1,280,305
|
Acceptances on supplier
facilities
|
649,754
|
|
236,791
|
Letters of credit
|
135,397
|
|
697,440
|
Letters of guarantee
|
3,310,132
|
|
3,038,760
|
|
5,029,264
|
|
5,253,296
|
The above table represents the
maximum bank exposure to credit risk as at 31 December 2023 and 31
December 2022, without taking in consideration any collateral held
for in-balance sheet items, the balances included are based on net
carrying amounts as reported in the balance sheet and as shown
above, 36.10% of the maximum exposure arising from loans and
facilities to customers against 38.42% at 31 December 2022; While
investments in debt tools represent 36%, compared to 41.64% on
December 31, 2022.
Management is confident in its
ability to continue to control and sustain minimal exposure of
credit risk to the Bank resulting from both its loan and facility
portfolio and debt Instruments based on the following:
- 94.45% of the loans and facility
portfolio is categorized in the top two grades of the internal
rating system against 94.55% at 31 December 2022.
- 84.46% of the loans and facility
portfolio without accruals or impairment indicators against 86.17%
at 31 December 2022.
- 99.39% of the investments in
debt instruments and treasury bills represent the debt instruments
on Egyptian Government against 89.46% at 31 December
2022.
Loans and facilities
Balances of loans and facilities
at 31 December 2023 are set out below:
|
31 December
2023
|
|
31 December
2022
|
|
|
|
|
Stage 1
|
20,052,041
|
|
18,102,803
|
Stage 2
|
1,414,673
|
|
1,133,226
|
Stage 3
|
1,293,088
|
|
1,605,203
|
Total
|
22,759,802
|
|
20,841,232
|
|
|
|
|
Less:
|
|
|
|
Expected credit losses
|
(1,613,012)
|
|
(1,410,813)
|
Reserved interests
|
(643)
|
|
(52,479)
|
Interest unearned
|
(66,831)
|
|
(60,509)
|
Net
|
21,079,316
|
|
19,317,431
|
35 Financial risk management
(continued)
35.1 Credit risk
(continued)
Risk management framework in aiBank
(continued)
Loans and facilities according to past due
periods
31
December 2023
|
Retail
|
|
Corporate
|
|
EGP Thousand
Grades
|
Debit current
Accounts
|
Credit cards
|
Personal loans
|
Real estate
loans
|
|
Debit current
accounts
|
Direct loans
|
Syndicated
loans
|
Total loans and facilities to customers
|
Performing /No Dues
|
220,707
|
66,187
|
5,324,833
|
1,049,905
|
|
447,007
|
9,172,630
|
2,941,754
|
19,223,023
|
Past due up to 30 days
|
--
|
9,387
|
440,175
|
10,197
|
|
--
|
1,130,307
|
189,019
|
1,779,085
|
Past due 30-60 days
|
|
1,812
|
156,432
|
2,279
|
|
--
|
73,671
|
--
|
234,194
|
Past due more than 60 to 90
days
|
|
1,888
|
90,064
|
251
|
|
--
|
168,966
|
--
|
261,169
|
Impairment
|
|
1,276
|
130,896
|
417
|
|
--
|
927,608
|
202,134
|
1,262,331
|
Total
|
220,707
|
80,550
|
6,142,400
|
1,063,049
|
|
447,007
|
11,473,182
|
3,332,907
|
22,759,802
|
31
December 2022
|
Retail
|
|
Corporate
|
|
EGP Thousand
Grades
|
Debit current
Accounts
|
Credit cards
|
Personal loans
|
Real estate
Loans
|
|
Debit current
accounts
|
Direct loans
|
Syndicated
loans
|
Total loans and facilities to customers
|
Performing /No Dues
|
453,437
|
30,333
|
3,609,468
|
622,892
|
|
1,816,153
|
10,031,512
|
1,392,241
|
17,956,036
|
Past due up to 30 days
|
-
|
4,847
|
337,669
|
6,371
|
|
-
|
270,773
|
158,279
|
777,939
|
Past due 30-60 days
|
-
|
1,404
|
107,196
|
1,007
|
|
-
|
247,093
|
-
|
356,700
|
Past due more than 60 to 90
days
|
-
|
1,251
|
49,521
|
188
|
|
-
|
-
|
-
|
50,960
|
Impairment
|
-
|
481
|
118,422
|
279
|
|
-
|
1,201,220
|
379,195
|
1,699,597
|
Total
|
453,437
|
38,316
|
4,222,276
|
630,737
|
|
1,816,153
|
11,750,598
|
1,929,715
|
20,841,232
|
|
|
|
|
|
|
|
|
|
35 Financial risk management
(continued)
35.1 Credit risk
(continued)
Risk management framework in aiBank
(continued)
Restructured loans and facilities
Restructuring activities include
extending payment arrangements, implementing forced management
programs, modifying and postponing payments. Policies for
implementing restructuring depend on indicators or criteria that
indicate that there is a high probability of Continued payments,
based on the personal judgment of management. These policies are
subject to continuous review. It is usual to apply restructuring to
long-term loans, especially customer financing loans, and the
renegotiated loans at 31 December 2023 amounted to EGP 431,513
thousand, compared to EGP 196,563 thousand at 31 December
2022.
Written-off loans
In accordance with the Board of
Directors' decision or its specialized committees, the written-off
loans from the non-performing loans are written-off against its
related loan loss provisions and that step is made after exhausting
all the possible recovery processes.
Debt Instruments and Treasury Bills
The table below presents an
analysis of debt instruments, and other treasury bills according to
the rating agencies at 31 December 2023, based on Standard &
Poor's rating and equivalent.
|
Treasury bills & other
Governmental securities
|
Debt
Instruments
|
Total
|
31 December 2023 - B
|
9,863,355
|
10,075,551
|
19,938,906
|
31 December 2022 - B
|
8,707,793
|
13,896,539
|
22,604,332
|
35 Financial risk management
(continued)
35.1 Credit risk
(continued)
Risk management framework in aiBank
(continued)
Activity segments
The following table represent the
analysis of the Bank's main credit exposure at carrying value
categorized by the activities practiced by the bank's customers.
31
December 2023
|
Commercial
activity
|
Industrial
activity
|
Financial
institutions
|
Real estate
companies
|
Governmental
sector
|
Other
Activities
|
Individuals
|
Total
|
|
|
|
|
|
|
|
|
|
Cash and balances with Central
Bank
|
--
|
--
|
4,240,517
|
--
|
--
|
--
|
--
|
4,240,517
|
Due from banks
|
--
|
--
|
11,529,087
|
--
|
--
|
--
|
--
|
11,529,087
|
Loans and facilities to customers Retail
loans
|
|
|
|
|
|
|
|
|
Overdraft
|
--
|
--
|
--
|
--
|
--
|
1,321
|
219,386
|
220,707
|
Personal loans
|
--
|
--
|
--
|
--
|
--
|
904
|
6,141,496
|
6,142,400
|
Credit cards
|
--
|
--
|
--
|
--
|
--
|
--
|
80,550
|
80,550
|
Mortgage loans
|
--
|
--
|
--
|
--
|
--
|
--
|
1,063,049
|
1,063,049
|
Corporate loans
|
|
|
|
|
|
|
|
|
Overdraft
|
19
|
9,851
|
92,343
|
4
|
--
|
344,790
|
--
|
447,007
|
Direct loans
|
284,565
|
5,839,569
|
1,422,342
|
971,254
|
--
|
2,955,452
|
--
|
11,473,182
|
Syndicated loans
|
--
|
656,706
|
--
|
1,289,894
|
264,653
|
1,121,654
|
--
|
3,332,907
|
Financial investments
|
|
|
|
|
|
|
|
|
Debt instruments
|
--
|
--
|
19,938,906
|
--
|
--
|
--
|
--
|
19,938,906
|
Other assets
|
--
|
--
|
767,981
|
--
|
--
|
--
|
--
|
767,981
|
Total at 31 December 2023
|
284,584
|
6,506,126
|
37,991,176
|
2,261,152
|
264,653
|
4,424,121
|
7,504,481
|
59,236,293
|
35 Financial risk management
(continued)
35.1 Credit risk
(continued)
31
December 2022
|
|
Commercial
activity
|
|
Industrial
activity
|
|
Financial
institutions
|
|
Real estate
companies
|
|
Governmental
sector
|
|
Other
Activities
|
|
Individuals
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances with Central
Bank
|
|
-
|
|
-
|
|
2,072,958
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,072,958
|
Due from banks
|
|
-
|
|
-
|
|
8,119,010
|
|
-
|
|
-
|
|
-
|
|
-
|
|
8,119,010
|
Loans and facilities to customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overdraft
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
453,437
|
|
453,437
|
Personal loans
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4,222,276
|
|
4,222,276
|
Credit Cards
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
38,316
|
|
38,316
|
Mortgage loans
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
630,737
|
|
630,737
|
Corporate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overdraft
|
|
49
|
|
179,441
|
|
120,579
|
|
1,045,529
|
|
-
|
|
470,555
|
|
-
|
|
1,816,153
|
Direct loans
|
|
123,738
|
|
5,987,374
|
|
1,666,493
|
|
1,226,697
|
|
11,816
|
|
2,734,480
|
|
-
|
|
11,750,598
|
Syndicated loans
|
|
-
|
|
291,240
|
|
-
|
|
596,607
|
|
295,486
|
|
746,382
|
|
-
|
|
1,929,715
|
Financial Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instruments
|
|
-
|
|
-
|
|
22,604,333
|
|
-
|
|
-
|
|
-
|
|
-
|
|
22,604,333
|
Other assets
|
|
-
|
|
-
|
|
797,153
|
|
-
|
|
-
|
|
-
|
|
-
|
|
797,153
|
Total at 31 December 2022
|
|
123,787
|
|
6,458,055
|
|
35,380,526
|
|
2,868,833
|
|
307,302
|
|
3,951,417
|
|
5,344,766
|
|
54,434,686
|
35 Financial risk management
(continued)
35.2 Market risk
Risk management framework in aiBank
The Bank is exposed to market
risk, which is the risk that the fair value or future cash flows of
a financial instrument will fluctuate because of changes in market
prices. Market risks arise from open positions in interest rate,
currency and equity products, all of which are exposed to general
and specific market movements and changes in the level of
sensitivity of market rates or prices such as interest rates,
foreign exchange rates and equity prices. The Bank separates
exposures to market risk into either trading or non- trading
portfolios.
The management of market risks
arising from trading or non-trading activities is concentrated in
the market risk management of the Bank and is monitored by two
teams separately. Periodic reports on market risks are submitted to
the Board of Directors and heads of each business unit.
Trading portfolios include those
positions arising from the Bank's dealings directly with customers
and market-making transactions, where the Bank acts as a principal
with customers or with the market Non- trading portfolios primarily
arise from the interest rate management of the entity's retail and
commercial banking assets and liabilities, these portfolios include
foreign exchange and equity risks arising from investments at
amortized cost and at fair value through other comprehensive
income.
The Bank uses the method of
relating debit interest rate with credit interest rate to avoid the
risk of fluctuations in interest rate. The Bank also depends on
fluctuated interest rate which does not exceed 3 months except in
specific cases interest rates are specified for longer period
relating resources portfolio with application portfolio to get
return that covers its costs.
In addition, the Bank should not
exceed the following:
(i) The surplus
amount of any foreign currency positions should not exceed 1 % of
the capital base
(ii) The total
surplus of foreign currency positions should not exceed 2 % of
capital base
(iii) The total
shortage amount in the position of any currency should not exceed
10 % of capital base
(iv) The total
shortage of (local/foreign) currency positions should not exceed 20
% of capital base
Market Risk Measurement Techniques
The exchange rate risk is measured
and hedged by daily follow-up of foreign exchange rates and
purchase or sale operations in proportion to market prices with the
adoption of limits for foreign currency positions and daily
stop-loss limits in proportion to the risks acceptable to the
Bank.
The risk of interest rate
movements is measured using the standard method for measuring the
gap that affects the Bank's profits or the economic value of the
Bank.
The risks of securities rate
fluctuations are measured. The Market Risk Department follows up on
the classification, sale, and purchase of financial investments for
the purpose of trading and making a daily assessment of them with
close follow-up and working to set the necessary limits for them,
in cooperation with the treasury sector, while measuring the value
at risk of those instruments if they are kept for the purpose of
trading to determine the extent of potential losses.
35 Financial risk management
(continued)
35.2 Market risk
(continued)
Risk management framework in aiBank
(continued)
Market Risk Measurement Techniques
(continued)
Liquidity risk is measured by
managing all assets and liabilities inside and outside the balance
sheet in line with the Bank's objectives in its management, through
the ALCO committee, which identifies the sources from which
liquidity risks arise with the management of market risks and the
work of possible scenarios for liquidity pressure and management in
case of crises.
The causes of market risks are due
to the risk of interest rates and exchange rate risks that arise
due to the Bank's daily activities. The Bank manages the risks it
is exposed to in the market through a comprehensive framework that
reflects the limited acceptance of those risks. All reports are
presented to the Risk Committee and the Assets and Liabilities
Committee of the Bank. market risks are measured as
follows:
Measuring the interest rate risk
for positions held not for the purpose of trading, which is the
risk that arises from unfavourable movements in the prevailing
interest rates in the market during a certain period of time, which
may negatively affect the Bank's profitability and the economic
value of its equity and consequently the bank's position and the
Bank's profitability. The Bank calculates the qualitative and
quantitative requirements regarding the rate of interest risks of
the positions held for non-trading purposes, while carrying out
stress tests on them.
Value at risk of non-trading purpose according to risk
type
|
|
31 December
2023
|
|
|
Average
EGP
|
|
Higher
EGP
|
|
Lower
EGP
|
Interest rate risk
|
|
839,393
|
|
1,419,214
|
|
329,476
|
|
|
31 December
2022
|
|
|
Average
EGP
|
|
Higher
EGP
|
|
Lower
EGP
|
Interest rate risk
|
|
206,098
|
|
345,451
|
|
175,299
|
Foreign exchange fluctuation risk
The Bank is exposed to the effects
of fluctuations in the foreign currency exchange rates on its
financial position and cash flows. The Board of Directors sets
limits on the level of exposure by currency and in aggregate for
both overnight and intra-day positions, which are monitored daily.
The table below summarizes the Bank's exposure to foreign currency
exchange rate risk at the end of financial year, and Bank's
financial instruments at carrying amounts, categorized by
currency.
35 Financial risk management
(continued)
35.2 Market risk (continued)
Risk management framework in aiBank
(continued)
Foreign exchange fluctuation risk
(continued)
31
December 2023
|
EGP
|
USD
|
EUR
|
GBP
|
Other
Currencies
|
Total
|
|
|
|
|
|
|
|
Financial Assets
|
|
|
|
|
|
|
Cash and balances with Central
Bank
|
4,145,948
|
77,013
|
13,709
|
757
|
3,090
|
4,240,517
|
Due from banks
|
6,201,523
|
4,696,110
|
393,379
|
229,657
|
5,702
|
11,526,371
|
Loans and facilities to
customers
|
19,100,791
|
1,958,757
|
19,768
|
--
|
--
|
21,079,316
|
Financial Investments
|
|
|
|
|
|
|
Financial Investments at fair value
through other comprehensive income
|
8,338,787
|
493,308
|
2,778
|
--
|
--
|
8,834,873
|
Financial Investments at amortized
cost
|
4,990,053
|
6,169,819
|
73,989
|
--
|
--
|
11,233,861
|
Financial Investments in
associates
|
434,687
|
--
|
--
|
--
|
--
|
434,687
|
Other Financial
Investments
|
653,136
|
111,504
|
3,083
|
258
|
--
|
767,981
|
Total financial assets at 31 December 2023
|
43,864,925
|
13,506,511
|
506,706
|
230,672
|
8,792
|
58,117,606
|
Financial liabilities
|
|
|
|
|
|
|
Due to banks
|
5,129
|
2,650,375
|
--
|
--
|
20,589
|
2,676,093
|
Customers' deposits
|
39,077,242
|
10,812,453
|
508,248
|
230,893
|
5,371
|
50,634,207
|
Other loans
|
126,684
|
--
|
--
|
--
|
--
|
126,684
|
Other financial
liabilities
|
546,828
|
44,062
|
127
|
9
|
--
|
591,026
|
Total financial liabilities at 31 December
2023
|
39,755,883
|
13,506,890
|
508,375
|
230,902
|
25,960
|
54,028,010
|
31
December 2023
|
4,109,042
|
(379)
|
(1,669)
|
(230)
|
(17,168)
|
4,089,596
|
35 Financial risk management
(continued)
35.2 Market risk (continued)
Risk management framework in aiBank
(continued)
Foreign exchange fluctuation risk
(continued)
31
December 2022
|
|
EGP
|
|
USD
|
|
EUR
|
|
GBP
|
|
Other
Currencies
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances with Central
Bank
|
|
2,015,850
|
|
45,425
|
|
10,458
|
|
237
|
|
988
|
2,072,958
|
Due from banks
|
|
6,803,457
|
|
839,286
|
|
314,997
|
|
150,682
|
|
9,007
|
8,117,429
|
Loans and facilities to
customers
|
|
17,590,294
|
|
1,711,849
|
|
15,287
|
|
-
|
|
-
|
19,317,430
|
Financial Investments
|
|
|
|
|
|
|
|
|
|
|
|
Financial Investments at fair value
through other comprehensive income
|
|
9,301,609
|
|
1,834,998
|
|
58,776
|
|
-
|
|
-
|
11,195,383
|
Financial Investments at amortized
cost
|
|
7,928,983
|
|
3,589,709
|
|
-
|
|
-
|
|
-
|
11,518,692
|
Financial Investments at Fair value
through profit or loss
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
-
|
Financial Investments in
associates
|
|
388,963
|
|
-
|
|
-
|
|
-
|
|
-
|
388,963
|
Other Financial
Investments
|
|
720,465
|
|
74,295
|
|
2,332
|
|
61.00
|
|
-
|
797,153
|
Total financial assets at 31 December 2022
|
|
44,749,621
|
|
8,095,562
|
|
401,850
|
|
150,980
|
|
9,995
|
53,408,008
|
Financial liabilities
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
-
|
Due to banks
|
|
-
|
|
785,959.00
|
|
-
|
|
-
|
|
-
|
785,959
|
Customers' deposits
|
|
40,002,099
|
|
7,398,695
|
|
565,604
|
|
151,231
|
|
12,543
|
48,130,172
|
Other loans
|
|
6,557
|
|
-
|
|
-
|
|
-
|
|
-
|
6,557
|
Other financial
liabilities
|
|
392,180
|
|
11,401
|
|
10
|
|
5
|
|
-
|
403,596
|
Total financial liabilities at 31 December
2022
|
|
40,400,836
|
|
8,196,055
|
|
565,614
|
|
151,236
|
|
12,543
|
49,326,284
|
31
December 2022
|
|
4,348,785
|
|
(100,493)
|
|
(163,764)
|
|
(256)
|
|
(2,548)
|
4,081,724
|
Interest rate risk
The Bank is exposed to the effects
of fluctuations in the levels of the prevailing interest rate in
the market, i.e., the risk of cash flows of the interest rate
represented in the fluctuation of future cash flows of a financial
instrument due to changes in the interest rate of the instrument
and fair value risk of the interest rate, i.e., is the risk of
fluctuations in the value of the financial instrument as a result
of a change in the interest rates in the market. The interest
margin may increase due to these changes; however, the profits may
decrease if unexpected movements occur. The Bank's Board of
Directors sets limits for the level of variation in interest
re-pricing that can be maintained by the Bank, and this is
monitored daily by the Bank's fund management.
35 Financial risk management
(continued)
35.2 Market risk (continued)
Risk management framework in aiBank
(continued)
Interest rate risk (continued)
The tables below summaries the
Bank 's exposure to the interest rate fluctuations risk that
include carrying amount of the financial instruments categorized
based on the repricing dates or the maturity date - whichever is
earlier.
31
December 2023
|
Up to 1
month
|
More than 1 month to 3
months
|
More than 3 months to 1
year
|
More than 1 year to 5
years
|
More than 5
years
|
Without
interest
|
Total
|
Financial Assets
|
|
|
|
|
|
|
|
Cash and balances with Central
Bank
|
--
|
--
|
--
|
--
|
--
|
4,240,517
|
4,240,517
|
Due from banks
|
6,782,038
|
4,728,513
|
18,536
|
--
|
--
|
(2,716)
|
11,526,371
|
Loans and facilities to
customers
|
1,726,427
|
10,359,962
|
1,256,937
|
7,169,237
|
2,247,239
|
(1,680,486)
|
21,079,316
|
Financial Investments
|
|
|
|
|
|
|
|
Financial Investments at fair value
through other comprehensive income
|
2,670,452
|
3,800,142
|
1,618,038
|
521,227
|
55,065
|
169,949
|
8,834,873
|
Financial Investments at amortized
cost
|
285,936
|
3,917,998
|
2,463,559
|
4,323,498
|
282,990
|
(40,120)
|
11,233,861
|
Financial Investments in
associates
|
--
|
--
|
--
|
--
|
--
|
434,687
|
434,687
|
Other Financial
Investments
|
--
|
--
|
--
|
--
|
--
|
767,981
|
767,981
|
Total financial assets at 31 December
2023
|
11,464,853
|
22,806,615
|
5,357,070
|
12,013,962
|
2,585,294
|
3,889,812
|
58,117,606
|
Financial liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
Due to banks
|
2,378,769
|
--
|
--
|
--
|
--
|
297,324
|
2,676,093
|
Customers' deposits
|
13,898,659
|
9,562,144
|
12,239,988
|
14,153,190
|
47,032
|
733,194
|
50,634,207
|
Other loans
|
--
|
--
|
--
|
--
|
126,684
|
--
|
126,684
|
Other financial
liabilities
|
--
|
--
|
--
|
--
|
--
|
591,026
|
591,026
|
Total liabilities
|
16,277,428
|
9,562,144
|
12,239,988
|
14,153,190
|
173,716
|
1,621,544
|
54,028,010
|
31
December 2023
|
(4,812,575)
|
13,244,471
|
(6,882,918)
|
(2,139,228)
|
2,411,578
|
2,268,268
|
4,089,596
|
35 Financial risk management
(continued)
35.2 Market risk (continued)
Risk management framework in aiBank
(continued)
Interest rate risk (continued)
31
December 2022
|
Up to 1
month
|
More than 1 month to 3
months
|
More than 3 months to 1
year
|
More than 1 year to 5
years
|
More than 5
years
|
Without
interest
|
Total
|
|
|
|
|
|
|
|
|
Financial Assets
|
|
|
|
|
|
|
|
Cash and balances with Central
Bank
|
--
|
--
|
--
|
--
|
--
|
2,072,958
|
2,072,958
|
Due from banks
|
3,571,704
|
4,396,591
|
--
|
--
|
--
|
149,134
|
8,117,429
|
Loans and facilities to
customers
|
2,496,358
|
8,631,569
|
1,430,660
|
4,439,275
|
3,843,369
|
(1,523,801)
|
19,317,430
|
Financial Investments
|
|
|
|
|
|
|
|
Financial Investments at fair value
through other comprehensive income
|
1,794,500
|
1,935,585
|
5,430,407
|
1,781,258
|
730,406
|
(476,773)
|
11,195,383
|
Financial Investments at amortized
cost
|
879,316
|
2,662,840
|
2,338,332
|
5,269,763
|
395,848
|
(27,407)
|
11,518,692
|
Financial Investments in
associates
|
--
|
--
|
--
|
--
|
--
|
388,963
|
388,963
|
Other Financial
Investments
|
--
|
--
|
--
|
--
|
--
|
797,153
|
797,153
|
Total financial assets at 31 December 2022
|
8,741,878
|
17,626,585
|
9,199,399
|
11,490,296
|
4,969,623
|
1,380,227
|
53,408,008
|
Financial liabilities
|
|
|
|
|
|
|
|
Due to banks
|
515,900
|
--
|
--
|
--
|
--
|
270,059
|
785,959
|
Customers' deposits
|
12,395,706
|
10,044,977
|
12,044,897
|
12,608,245
|
49,714
|
986,633
|
48,130,172
|
Other loans
|
--
|
--
|
--
|
--
|
6,557
|
--
|
6,557
|
Other financial
liabilities
|
--
|
--
|
--
|
--
|
--
|
403,596
|
403,596
|
Total financial liabilities at 31 December
2022
|
12,911,606
|
10,044,977
|
12,044,897
|
12,608,245
|
56,271
|
1,660,288
|
49,326,284
|
31
December 2022
|
(4,169,728)
|
7,581,608
|
(2,845,498)
|
(1,117,949)
|
4,913,352
|
(280,061)
|
4,081,724
|
35 Financial risk management
(continued)
35.2 Market risk
(continued)
Risk management framework in aiBank
(continued)
Interest rate risk (ontinued)
Sensitivity analysis of interest rate
Changes in interest rates affect
equity by the following ways:
(i) Retained Earnings:
Increase or decrease in the net interest income and fair value of
the financial derivatives included in profits and
losses.
(ii) Fair value reserve: Increase
or decrease in the fair value of the financial assets at fair value
through other comprehensive income recognized directly in the
statement of other comprehensive income.
35.3 Liquidity risk
Risk management framework in aiBank
Liquidity risk is the risk that
the Bank is unable to meet its obligations associated with its
financial liabilities when they fall due and to replace funds when
they are withdrawn. The consequence may be the failure to meet
obligation to repay depositors and fulfil commitments to
lending.
Liquidity Risk Management
The Bank's liquidity management
process, as carried out within the Bank and monitored by Assets
& Liabilities Committee, includes:
(i) Day-to-day
funding managed by monitoring future cash flows to ensure that
requirements can be met. This includes replenishment of funds as
they mature or borrowed by customers. The Bank maintains an active
presence in global money markets to enable this to
happen.
(ii) Maintaining
a portfolio of highly marketable assets that can easily be
liquidated as protection against any unforeseen interruption to
cash flow.
(iii) Monitoring the
liquidity ratios against internal and regulatory requirements by
the Central Bank of Egypt.
(iv) Managing the
concentration and profile of debt maturities.
For monitoring and reporting
purpose, the cash flow is measured and projected for the next day,
week and month respectively, which are key periods for liquidity
management. The starting point for those projections represented in
the contractual maturity analysis of the financial liabilities and
the expected collection date of the financial assets.
Asset and liability management
also monitors unmatched medium-term assets, the level and type of
undrawn loan commitments, the usage of debit current account
facilities and the impact of contingent liabilities such as letters
of guarantees and credits.
The following table represent the
analysis of the Bank's liquidity coverage ratio:
|
31-Dec-23
|
|
31-Dec-22
|
Total value of high-quality liquid assets (1)
|
16,081,143
|
|
23,282,621
|
Total cash
outflow
|
10,601,212
|
|
16,130,875
|
|
|
|
|
Total cash
inflow within the set limit (the value less than: total cash inflows
،75% from total cash outflows)
|
(7,950,909)
|
|
(4,788,014)
|
Net
cash outflows (2)
|
2,650,303
|
|
11,342,861
|
Liquidity coverage ratio (1/2)
|
606.77%
|
|
205.26%
|
35 Financial risk management
(continued)
35.4 Capital risk
Risk management framework in aiBank
The Bank's objectives on managing
capital, which include other elements in addition to the equity
shown in the balance sheet, are as follows:
Compliance with the legal
requirements of capital in the Arab Republic of Egypt.
Protecting the Bank's ability to
continue as a going concern and enabling it to continue generating
income for shareholders and other parties dealing with the
Bank.
Maintaining a strong capital base
that supports the growth of activity.
The capital adequacy and capital
uses are daily reviewed according to the requirements of the
Central Bank of Egypt by the Bank's management, through forms based
on the guidelines of the Basel Committee on Banking Supervision.
The required data are submitted and provided to the Central Bank of
Egypt on a quarterly basis.
The Central Bank of Egypt requires the Bank to do the
following:
- Maintain one
billion Egyptian pounds as a minimum for issued and paid-up
capital.
- Maintain a
ratio equal to or more than 10% between the elements of capital and
the elements of assets and contingent liabilities weighted by risk
weights.
The numerator of the capital adequacy ratio consists of the
following two tiers:
Tier I after disposals includes the
following:
Some of the items that will be
deducted/ will not be considered and mentioned in the "supervisory
instructions on the minimum ratio of capital adequacy", Chapter II
on the capital base will be dealt with later as stated in the
instructions.
- Continuing
core capital after disposals (CET1-Common Equity).
- Additional
core capital
There are some items that will be
deducted/ not considered and mentioned in the "supervisory
instructions on the minimum ratio of capital adequacy", Chapter II
on the capital base. These items are deducted from the continuous
core capital if the balance is negative, while they are not
considered if it is positive.
Tier II after disposals
It includes 45% of the special
reserve, loans and subordinated deposits within the limits of the
prescribed percentage, as well as the considerable provisions
required against the debt instruments, loans, credit facilities and
contingent liabilities included in the first stage (Stage
1).
The capital adequacy ratio model
includes some important notes and points which are as
follows:
1. Reserves: include legal, general, statutory, supportive and
capital reserves only.
2. The "general risk reserve" is formed on the beginning date of
the application of International Financial Reporting Standard (IFRS
9), in accordance with the supervisory instructions issued to banks
on 26 January 2019. It includes the special reserve - credit, the
general bank risk reserve - credit and the reserve risk of standard
(9), considering that in the subsequent periods of application, the
Bank shall abide by what is stated within the instructions on
minimum capital adequacy ratio "which is not to consider the bank
risk reserve when calculating the ratio."
35 Financial risk management
(continued)
35.4 Capital risk
(continued)
Risk management framework in aiBank
(continued)
The numerator of the capital adequacy ratio consists of the
following two tiers (continued):
Tier II after disposals (continued)
3. The values of accumulated other comprehensive income items,
whether they are positive or negative, are considered.
4. Interim profits/ (losses): It is allowed to record the net
interim profits within the capital base after the limited
inspection report prepared by the auditor on the Bank's financial
statements on a quarterly basis. As for the interim losses, they
are presented without any conditions.
5. It does not include the part related to credit, and the
explanatory instructions of the rules on the preparation and
presentation of the financial statements issued by the Central Bank
in April 2009, page 7, item (9) must be perused.
6. It should not exceed 1.25% of total assets and contingent
liabilities weighted for credit risk, provided that the required
provisions against debt instruments, loans, credit facilities and
contingent liabilities included in the Stage 2 and Stage 3 are
sufficient to meet the obligations for which the provision is
formed.
7. "The value of exceeding the limits set for investments in
countries, weighted by risk weights."
8. This value must be included in accordance with Form No. 720
related to investments in countries abroad, taking into account
that the value of the capital base listed in the aforementioned
statement must be adjusted according to the calculated
value.
Ø The
continuing core capital after the regulatory adjustments is Clause
1.1 before excluding contributions to financial companies (shares
or investment funds) represented in Clause 1.3.1.1.
Ø Continuing core capital before regulatory adjustments means
paid-up capital, reserves, retained earnings, general risk reserve,
and accumulated other comprehensive income items net of goodwill
and treasury shares.
Ø Subordinated loans (deposits): provided that they do not
exceed 50% of Tier I after disposals and that 20% of its value is
consumed in each of the last five years.
35.5 Financial leverage ratio
Risk management framework in aiBank
The Board of Directors of the
Central Bank of Egypt, in its session held on 7 July, issued a
decision approving the supervisory instructions related to the
financial leverage, besides the banks' compliance with the
stipulated minimum percentage (3%) on a quarterly basis, as
follows:
This is in preparation for the
consideration of it within the first pillar of Basel decisions (the
minimum capital adequacy ratio) for maintaining the strength and
integrity of the banking sector and keeping pace with the best
international control practices in this regard.
The financial leverage reflects
the relationship between Tier I of capital used in capital adequacy
ratio (after disposals) and the Bank's assets (inside and outside
the balance sheet) unweighted with risk weights.
36 Fair values and classifications of financial assets
and liabilities
Financial instruments measured at fair
value
Bank balances
The fair value of one-day
variable-rate placements and deposits represent their present
value, and the expected fair value of variable-rate deposits is
estimated based on the discounted cash flows using the interest
rate prevailing in the capital markets for debts that have similar
credit risk and maturity date.
Loans and facilities to banks
Loans and facilities to banks
represent loans other than bank deposits. The expected fair value
of loans and facilities is the discounted value of future cash
flows expected to be collected and the cash flows are discounted
using the current market interest rate for determining the fair
value to determine the fair value to meet all the requirements.
This includes replacement of funds on maturity or upon being lent
to customers. The Bank is present in global money markets to
achieve this objective.
Funded facilities to customers
They are recognized at net value
after deduction of provision for impairment loss. The expected fair
value for these loans and facilities represents the discounted
value of estimated future cash flows expected to be collected. Cash
flows are deducted using the current interest rate in the market to
specify the fair value.
Investments in securities
Assets through other comprehensive
income or profit or loss are carried at fair value. The fair value
is determined based on market prices. If such data is not
available, fair value is estimated using prices of capital markets
for traded securities with similar credit characteristics, dates of
maturity and rates.
Due to other banks and customers
The estimated fair value of
deposits with undefined maturity date including interest bearing
deposits is the amount to be paid upon request. The fair value of
fixed interest deposits and non-current other loans are determined
in an active market based on discounted cash flows using the
interest rate on new debts with similar maturity dates.
Issued debt Instruments
Total fair value is calculated
based on prices ruling in the capital markets. For securities with
no active markets, discounted cash flow model is used based on the
current rate appropriate with the remaining period to date of
maturity.
Financial instruments not measured at fair
value
Financial investments at amortized cost
They include held-to-maturity
financial investments that are listed in the market and are
measured at amortized cost in case of bonds, and with respect to
investment funds, the evaluation is done at the recoverable amount
(fair value).
Management believes that the fair
value is not materially different from the carrying amount of these
assets.
Due from banks
The fair value of one-day
variable-rate placements and deposits represent their present
value, and the expected fair value of variable-rate deposits is
estimated based on the discounted cash flows using the interest
rate prevailing in the capital markets for debts that have similar
credit risk and maturity date.
36 Fair values and classifications of financial assets
and liabilities (continued)
Loans and facilities to banks
Loans and facilities to banks
represent loans other than bank deposits. The expected fair value
of loans and facilities is the discounted value of future cash
flows expected to be collected and the cash flows are discounted
using the current market interest rate for determining the fair
value. Loans and facilities are presented net of provision for
impairment losses.
Fair value measurement - fair value
hierarchy:
The fair values of financial
assets and financial liabilities that are traded in active markets
are based on quoted market prices or dealer price quotations. For
all other financial instruments, the Group determines fair values
using other valuation techniques.
For financial instruments that
trade infrequently and have little price transparency fair value is
less objective, and requires varying degrees of judgment depending
on liquidity, concentration, uncertainty of market factors, pricing
assumptions another risks affecting the specific
instrument.
Fair values of financial instruments
a) Valuation models
The Group measures fair values
using the following fair value hierarchy, which reflects the
significance of the inputs used in making the measurements. Th
Group has an established control framework with respect to the
measurement of fair values.
This includes a valuation team
that has overall responsibility for overseeing a significant fair
value measurements, including level 3 fair values, and report to
the management.
The valuation team regularly
reviews significant unobservable inputs an valuation
adjustments.
If third party information, such
as broker quotes or pricing services, is used to measure fair
values, then the valuation team assesses the evidence obtained from
the third parties to support the conclusion that such valuations
meet the requirements of IFRS, including the level in the fair
value hierarchy in which such valuations should be
classified.
Significant valuation issues are
reported to the Group Audit Committee. When measuring the fair
value of an asset or liability, the Group uses mark observable data
as far as possible. Fair values are categorized into different
levels in a fair value hierarchy based on the inputs used in the
valuation techniques as follows.
Level 1: inputs that are quoted
market prices (unadjusted) in active markets of identical
instruments.
Level 2: inputs other than quoted
prices included within Level 1 that are observable either directly
(i.e. as prices) or indirectly (i.e. derive from prices). This
category includes instruments valued using: quoted market prices in
active markets for similar instruments; quoted price for identical
or similar instruments in markets that are considered less than
active; or other valuation techniques in which all significant
inputs are directly or indirectly observable from market
data.
Level 3: inputs that are
unobservable. This category includes all instruments for which the
valuation technique includes inputs not based on observable data
and the unobservable inputs have a significant effect on the
instrument's valuation. This category includes instruments that are
valued based on quoted prices for similar instruments for which
significant unobservable adjustments or assumptions are required to
reflect differences between the instruments.
36 Fair values and classifications of financial assets
and liabilities (continued)
Fair values of financial instruments
(continued)
b) Financial instruments measured at fair
value
The following tables analyses
financial instruments measured at fair value at the reporting date,
the amounts are based on the values recognized in the statement of
financial position:
|
Carrying
amounts
|
Fair value
level
|
31
December 2023
|
Designated
at FVTPL
|
Amortized
cost
|
Designated
at FVOCI
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Financial assets measured at Fair Value:
|
|
|
|
|
|
|
|
|
Mutual fund certificates (notes 6
and 9)
|
7,355,442
|
-
|
138,264
|
7,493,706
|
43,528
|
-
|
7,450,178
|
7,493,706
|
Equity securities (notes 6 and
9)
|
108,293
|
-
|
187,146
|
295,439
|
31,190
|
-
|
264,249
|
295,439
|
Structured notes (notes 6 and
9)
|
680,319
|
-
|
-
|
680,319
|
-
|
680,319
|
-
|
680,319
|
Treasury bills (notes 6 and
9)
|
219,222
|
-
|
7,065,958
|
7,285,180
|
-
|
7,285,180
|
-
|
7,285,180
|
Debt instruments (notes 6 and
9)
|
832,915
|
-
|
4,256,243
|
5,089,158
|
5,089,158
|
-
|
-
|
5,089,158
|
|
9,196,191
|
-
|
11,647,611
|
20,843,802
|
5,163,876
|
7,965,499
|
7,714,427
|
20,843,802
|
Financial assets not measured at fair
value:
|
|
|
|
-
|
-
|
-
|
-
|
|
Cash and cash equivalents (note
5)
|
-
|
32,252,243
|
-
|
32,252,243
|
-
|
-
|
-
|
-
|
Funded facilities to customers (note
8)
|
-
|
19,117,655
|
-
|
19,117,655
|
-
|
-
|
-
|
-
|
Banking loans and facilities
(aiBank) (note 8.1)
|
-
|
21,079,316
|
-
|
21,079,316
|
-
|
-
|
-
|
-
|
Accounts receivable (note
7)
|
-
|
6,770,962
|
-
|
6,770,962
|
-
|
-
|
-
|
-
|
Investments at amortized cost (note
12)
|
-
|
11,233,860
|
-
|
11,233,860
|
-
|
-
|
-
|
-
|
Other assets (note 16)
|
-
|
4,716,177
|
-
|
4,716,177
|
-
|
-
|
-
|
-
|
|
-
|
95,170,213
|
-
|
95,170,213
|
-
|
-
|
-
|
-
|
Financial liabilities measured at fair
value:
|
|
|
|
|
|
|
|
|
Accounts payable-Customers credit
balances at FVTPL (note 19)
|
680,319
|
-
|
-
|
680,319
|
-
|
680,319
|
-
|
680,319
|
|
|
|
|
|
|
|
|
|
Financial Liabilities not measured at fair
value:
|
|
|
|
|
|
|
|
|
Due to banks and financial
institutions
|
-
|
14,182,413
|
-
|
14,182,413
|
-
|
-
|
-
|
-
|
Customer deposits
|
-
|
50,634,207
|
-
|
50,634,207
|
-
|
-
|
-
|
-
|
Loans and borrowings
|
-
|
8,004,219
|
-
|
8,004,219
|
-
|
-
|
-
|
-
|
Creditors and other credit
balances
|
-
|
6,148,445
|
-
|
6,148,445
|
-
|
-
|
-
|
-
|
Account payable-customer credit
balances
|
-
|
11,319,690
|
-
|
11,319,690
|
-
|
-
|
-
|
-
|
Short term bonds
|
-
|
749,003
|
-
|
749,003
|
-
|
-
|
-
|
-
|
|
-
|
91,037,977
|
-
|
91,037,977
|
-
|
-
|
-
|
-
|
36 Fair values and classifications of financial assets
and liabilities (continued)
Fair values of financial instruments
(continued)
b) Financial instruments measured at fair value
(continued)
|
Carrying
amounts
|
Fair value
level
|
31
December 2022
in EGP
|
Designated
at FVTPL
|
Amortized
cost
|
Designated
at FVOCI
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Financial assets measured at Fair Value:
|
|
|
|
|
|
|
|
|
Mutual fund certificates (notes 6
and 9)
|
5,231,021
|
-
|
116,119
|
5,347,140
|
-
|
-
|
5,347,140
|
5,347,140
|
Equity securities (notes 6 and
9)
|
165,787
|
-
|
159,532
|
325,319
|
77,624
|
-
|
247,695
|
325,319
|
Structured notes (notes 6 and
9)
|
379,039
|
-
|
-
|
379,039
|
-
|
379,039
|
-
|
379,039
|
Treasury bills (notes 6 and
9)
|
336,439
|
-
|
8,686,556
|
9,022,995
|
-
|
9,022,995
|
-
|
9,022,995
|
Debt instruments (notes 6 and
9)
|
660,607
|
-
|
5,117,914
|
5,778,521
|
5,778,521
|
-
|
-
|
5,778,521
|
|
6,772,893
|
-
|
14,080,121
|
20,853,014
|
5,856,145
|
9,402,034
|
5,594,835
|
20,853,014
|
Financial assets not measured at fair
value:
|
|
|
|
-
|
-
|
-
|
-
|
|
Cash and cash equivalents (note
5)
|
-
|
26,214,250
|
-
|
26,214,250
|
-
|
-
|
-
|
-
|
Funded facilities to customers (note
8)
|
-
|
13,904,712
|
-
|
13,904,712
|
-
|
-
|
-
|
-
|
Banking loans and facilities
(A) (note
8.1)
|
-
|
19,317,430
|
-
|
19,317,430
|
-
|
-
|
-
|
-
|
Accounts receivable (note
7)
|
-
|
6,168,256
|
-
|
6,168,256
|
-
|
-
|
-
|
-
|
Investments at amortized cost (note
12)
|
-
|
11,518,692
|
-
|
11,518,692
|
-
|
-
|
-
|
-
|
Other assets (note 16)
|
-
|
3,401,911
|
-
|
3,401,911
|
-
|
-
|
-
|
-
|
|
-
|
80,525,251
|
-
|
80,525,251
|
-
|
-
|
-
|
-
|
Financial liabilities measured at fair
value:
|
|
|
|
|
|
|
|
|
Accounts payable-Customers credit
balances at FVTPL (note 19)
|
379,039
|
-
|
-
|
379,039
|
-
|
379,039
|
-
|
379,039
|
|
|
|
|
|
|
|
|
|
Financial Liabilities not measured at fair
value:
|
|
|
|
|
|
|
|
|
Due to banks and financial
institutions
|
-
|
12,371,836
|
-
|
12,371,836
|
-
|
-
|
-
|
-
|
Customer deposits
|
-
|
48,130,172
|
-
|
48,130,172
|
-
|
-
|
-
|
-
|
Loans and borrowings
|
-
|
4,996,029
|
-
|
4,996,029
|
-
|
-
|
-
|
-
|
Creditors and other credit
balances
|
-
|
4,982,665
|
-
|
4,982,665
|
-
|
-
|
-
|
-
|
Account payable-customer credit
balances
|
-
|
10,194,569
|
-
|
10,194,569
|
-
|
-
|
-
|
-
|
Short term bonds
|
-
|
500,000
|
-
|
500,000
|
-
|
-
|
-
|
-
|
|
-
|
81,175,271
|
-
|
81,175,271
|
-
|
-
|
-
|
-
|
37 Change in estimate and reclassifications of
comparative figures
In June 2022 Tanmeyah Micro
Enterprise Services S.A.E (Subsidiary 93.983%) acquired 100% of
Fatura Netherlands B.V shares with an acquisition cost amounting to
EGP 826,319. In 2023 the group has performed the Purchase Price
Allocation (PPA) study to determine the fair value of the
identifiable asset and liabilities according to the International
Financial Reporting Standards.
The Group hasreclassified a number
of the comparative information to match the current year's
presentation.
The table below summarises the
reatatement and reclassifications of comparative figures:
Consolidated statement of financial
position
|
As at 31 December 2022 as
previously stated
|
Adjustments
|
Reclassifications
|
As at 31 December
2022
|
Accounts receivables
|
5,569,133
|
--
|
599,123
|
6,168,256
|
Goodwill and other intangible
assets
|
1,954,750
|
(7,519)
|
--
|
1,947,231
|
Accounts payable - customers credit
balance
|
9,595,446
|
--
|
599,123
|
10,194,569
|
Retained earnings
|
7,460,140
|
(36,901)
|
--
|
7,423,239
|
Non - controlling
interests
|
3,415,904
|
29,382
|
--
|
3,445,286
|
Consolidated statement of profit or loss
|
For the year ended 31
December
2022 as previously
stated
|
Adjustments
|
Reclassifications
|
For the year ended 31
December 2022
|
|
|
|
|
|
Depreciation and
amortisation
|
(296,471)
|
(39,263)
|
--
|
(335,734)
|
|
|
|
|
|
Total impact on the consolidated statement of profit or
loss
|
2,078,477
|
(39,263)
|
-
|
2,039,214
|
Attributable to:
|
|
|
|
|
Shareholders of the Holding
Company
|
1,724,109
|
(36,901)
|
-
|
1,687,208
|
Non-controlling interests
|
354,368
|
(2,362)
|
-
|
352,006
|
The Group did not present a third
statement of financial position as at the beginning of the
preceding period as the restatement did not impact the information
in the statement of financial position at the beginning of the
preceding period.