EnQuest PLC, 28 March
2024
Results for the year ended
31 December 2023 and 2024 outlook
De-levered and positioned to
deliver transformational growth
Unless
otherwise stated, all figures are on a Business performance basis
and are in US Dollars.
Comparative figures for the Income Statement relate to the
year ended 31 December 2022 and the Balance Sheet as at 31 December
2022. Alternative performance measures are reconciled within the
'Glossary - Non-GAAP measures' at the end of the Financial
Statements.
EnQuest Chief Executive, Amjad Bseisu,
said:
"EnQuest achieved its 2023
targets, delivering strong operational performance across the
operated portfolio and continuing to de-lever its balance sheet,
with year-end EnQuest net debt reduced to $481 million. Against the
backdrop of a challenging UK fiscal environment, EnQuest has
reduced net debt by c.$1.5 billion since its peak and with
significant tax assets remaining, the business has a strong base,
and successful track record of executing quick payback,
life-extending acquisitions, from which to pursue value-accretion
and production growth through M&A.
"Our top quartile operating
capability, demonstrated through high production uptimes across our
operated asset portfolio, underpinned 2023 production of 43.8
Kboed, which was in line with the mid-point of guidance. This
operational excellence extends to our decommissioning activities,
with 2023 seeing the Group complete the plug and abandonment
('P&A') of 25 wells, delivering top quartile well P&A
performance across its Heather and Thistle projects and executing
another record-breaking year of northern North Sea multi-asset well
abandonments at sector-leading cost.
"We also realised value within the
existing portfolio by selling a 15.0% share of both the Bressay
licence and the EnQuest Producer FPSO to RockRose Energy; a
transaction which represents an important step in moving the
Bressay project forward.
"As we further enhance our
position as a key player in the energy transition, we continue to
progress our new energy and decarbonisation ambitions at the Sullom
Voe Terminal under the management of our newly established
subsidiary, Veri Energy. The award of four carbon storage licences
during 2023 represented a key milestone for our future ambitions.
Work is underway to right-size the terminal site and transform its
carbon footprint, with delivery of the new stabilisation facility
and power generation projects expected to reduce future
CO2 emissions at SVT by c.90%. We have already reduced
our total UK emissions by more than 40% from the 2018 benchmark,
significantly ahead of the UK's North Sea Transition Deal targets,
while our credible net zero transition plan was a key factor in
EnQuest securing a B rating in the 2023 CDP Climate Change
Survey.
"We have set the foundations for a
pivot to growth during 2024 and continue
to perform well against our full year targets, with production to
29 February 2024 averaging around 44,500 Boepd. The Group also
fully paid down its RBL facility post year-end and has further
reduced net debt to $409.6 million at the end of February
2024.
"Reflecting the strength of our
core business, confidence in the opportunities ahead and the
Group's commitment to delivering shareholder returns during 2024,
we have committed to deploy $15.0 million of capital in a share
buyback programme during 2024."
2023 performance
§ Statutory revenue and other income totalled $1,487.4 million
(2022: $1,853.6 million) and adjusted EBITDA totalled $824.7
million (2022: $979.1 million).
§ Against
a backdrop of continued geopolitical tension, inflation and
Sterling volatility, Brent prices averaged $82.5/bbl (18.2% below
2022: $100.8/bbl) and day ahead gas prices decreased to 98.9p/Therm
(51.4% below 2022: 203.5p/Therm).
§ Group
production (delivered at the mid-point of guidance) averaged 43,812
Boepd (2022: 47,259 Boepd), with high levels of asset uptime across
the portfolio and efficient execution of maintenance activities
partially offsetting natural field declines.
§ Reflecting the above drivers and cash tax timing, net
operating cash flow totalled $754.2 million, 19.0% below 2022
($931.6 million).
§ Operating expenditure of $347.2 million was 12.4% below 2022
($396.5 million). Unit opex declined to $21.9/boe (2022:
$22.7/boe).
§ Capital
investment of $152.2 million (2022: $115.8 million) was focused on
low cost, quick payback projects that enhanced production and
lowered emissions. Decommissioning expenditure totalled $58.9
million (2022: $59.0 million) and focused on well
P&A.
§ Free
cash flow generation1 remained strong, totalling $300.0
million (2022: $518.9 million).
§ Statutory reported loss after tax $30.8 million (2022: $41.2
million loss), reflecting the impact of the UK Energy Profits
Levy.
§ Group
liquidity (cash and available facilities) rose to $498.8 million
(31 December 2022: $348.9 million). EnQuest net debt totalled
$480.9 million at 31 December 2023, a 32.9% reduction versus 2022
($717.1 million).
§ Having
delivered on the Group's strategic aims to deliver and de-lever,
EnQuest is pleased to announce its first shareholder distribution,
a $15.0 million buyback that will be completed in 2024.
1 Net change in cash and cash
equivalents less acquisition costs and net repayments/proceeds from
loans and borrowing and share issues
2024 performance and guidance
§ Net
Group production expected to average between 41,000 and 45,000
Boepd (c.44,500 Boepd YTD to end-February).
§ Capital
investment expected to total c.$200 million; Operating expenditure
expected to total c.$415 million; and Decommissioning expenditure
expected to total c.$70 million.
§ Investment is scaled to maintain production, maximise cash
flow, drive capital efficiency and reduce future emissions and
costs.
§ At 29
February 2024, EnQuest net debt totalled $409.6 million and the
Group fully repaid the outstanding $140.0 million of its drawn
reserve based lending facility ('RBL').
Outlook - 2025 and beyond
§ Capital-efficient investment programme; targeting organic
production growth in 2025.
§ Kraken
FPSO lease rate reduces by c.70% from 1 April 2025 and major
projects at SVT are expected to crystallise significant emissions
and operating cost reductions in 2026 and beyond.
Production and financial
information
Macro conditions
|
2023
|
2022
|
|
Change
|
Brent oil price4
($/bbl)
|
82.5
|
100.8
|
|
-18.2%
|
Natural gas price4
(GBp/Therm)
|
98.9
|
203.5
|
|
-51.4%
|
|
|
|
|
|
Business performance measures
|
2023
|
2022
|
|
Change
|
Production (Boepd)
|
43,812
|
47,259
|
|
-7.3%
|
Revenue and other operating income
($m)1
|
1,459.0
|
1,839.1
|
|
-20.7%
|
Realised oil price
($/bbl)1,2
|
81.4
|
88.9
|
|
-8.4%
|
Average unit operating costs
($/Boe)2
|
21.9
|
22.7
|
|
-3.5%
|
Adjusted EBITDA
($m)2
|
824.7
|
979.1
|
|
-15.8%
|
Cash expenditures ($m)
|
211.1
|
174.8
|
|
20.8%
|
Capital2
|
152.2
|
115.8
|
|
31.4%
|
Decommissioning
|
58.9
|
59.0
|
|
-0.0%
|
Free cash flow
($m)2
|
300.0
|
518.9
|
|
-42.2%
|
|
|
|
|
|
|
End 2023
|
End 2022
|
|
|
EnQuest net (debt)/cash
($m)2
|
(480.9)
|
(717.1)
|
|
-32.9%
|
|
|
|
|
|
Statutory measures
|
2023
|
2022
|
|
Change
%
|
Reported revenue and other operating
income ($m)3
|
1,487.4
|
1,853.6
|
|
-19.8%
|
Reported gross profit
($m)
|
540.7
|
652.9
|
|
-17.2%
|
Reported profit/(loss) after tax
($m)
|
(30.8)
|
(41.2)
|
|
25.2%
|
Reported basic earnings/(loss) per
share (cents)
|
(1.6)
|
(2.2)
|
|
27.3%
|
Net cash flow from operating
activities ($m)
|
754.2
|
931.6
|
|
-19.0%
|
Net increase/(decrease) in cash and
cash equivalents ($m)
|
12.9
|
39.1
|
|
-67.0%
|
Notes:
1 Including realised losses of $11.3 million (2022: realised
losses of $203.7 million) associated with EnQuest's oil price
hedges
2 See reconciliation of alternative performance measures within
the 'Glossary - Non-GAAP Measures' starting on page 65.
3 Including net realised and unrealised gains of $17.2 million
(2022: net realised and unrealised losses of $189.3 million)
associated with EnQuest's oil price hedges
4 Source is Reuters Factset
2023 performance summary
Strong production performance, a
lower but relatively stable commodity price environment and the
Group's commitment to disciplined, low cost, quick payback
investment underpinned $300.0 million of free cash flow generation
during 2023 (2022: $518.9 million). This enabled the Group to end
the year with liquidity of c.$0.5 billion and reduce EnQuest net
debt to $480.9 million (2022: $717.1 million). At 31 December 2023,
the EnQuest net debt to adjusted EBITDA ratio was down to 0.6x, (31
December 2022: 0.7x), which shows continued progress towards the
target of 0.5x.
Production of 43,812 Boepd (2022:
47,259 Boepd) reflected improved performance at Magnus and close to
100% production efficiency at Kraken following transformer
upgrades, with top quartile production uptime across the operated
portfolio helping to partially offset natural field declines. The
Group demonstrated its differentiated operating capability by
minimising the impact of the anomalous failure of the HSP
transformers by reinstating Kraken production efficiently and in a
short-time frame.
Adjusted EBITDA, net cash flow
from operating activities and free cash flow were $824.7 million
(2022: $979.1 million), $754.2 million (2022: $931.6 million) and
$300.0 million (2022: $518.9 million), respectively, with the
decreases from 2022 reflecting lower production and market
prices. Capital expenditure of $152.2
million (2022: $115.8 million) primarily reflected the Magnus,
Golden Eagle and Malaysia well campaigns and Sullom Voe Terminal
projects, while cash decommissioning expenditure of $58.9 million
(2022: $59.0 million) was focused on well plug and abandonment
('P&A') activities at Heather and Thistle, with a record 25
wells being decommissioned during the year.
Following the establishment of the
New Energy business in 2021 and having progressed three significant
new energy and decarbonisation opportunities at Sullom Voe
Terminal, the Group launched Veri Energy ('Veri'), a wholly owned
subsidiary of EnQuest. Veri represents the logical next step in the
strategic evolution of EnQuest's new energy and decarbonisation
ambitions, enabling the project team to move forward with a focused
management structure and the potential to leverage financial and
strategic partnerships.
In December, EnQuest announced the
sale of a 15.0% equity share in the Bressay licence and the EnQuest
Producer FPSO for a total consideration of £46.0 million (c. $57.0
million). Subsequently the Group received $85.6 million for a 15.0%
farm-down of capital items identified for potential use on the
Bressay development. Through these transactions the Group has
realised near-term value, expecting to yield c.$58.0 million
post-tax cash flow in 2024, and delivered an important step in
moving the Bressay project forward.
Liquidity and net debt
At 31 December 2023, EnQuest net
debt was $480.9 million, down $236.2 million from $717.1 million at
31 December 2022. During the year, EnQuest repaid the Group's
£111.3 million Sterling retail bond at maturity and put in place a
term loan facility of up to $150.0 million. Following these steps,
all the Group's debt maturities are now aligned in 2027.
At 31 December 2023, cash drawings
under the reserve based lending ('RBL') facility were $140.0
million against an original commitment of $500.0 million, while
total cash and available facilities were $498.8 million (2022:
$348.9 million) (including restricted funds and ring-fenced funds
held in joint venture operational accounts totalling $172.7 million
(2022: $174.3 million)).
EnQuest net debt as at 29 February
2024 was further reduced to $409.6 million, with cash and available
facilities of $479.7 million. The Group also fully repaid the
$140.0 million outstanding balance on the RBL facility during
February 2024, reducing cash drawn to zero.
EnQuest remains focused on its
strong balance sheet and its ongoing deleveraging strategy.
From a position of balance sheet strength,
EnQuest is pleased to announce the first shareholder distribution
since its inception, a $15.0 million buyback that will be completed
in 2024.
Reserves and resources
Net 2P reserves at the end of 2024
were c.175 MMboe (2022: c.190 MMboe). During the year, the Group
produced c.16 MMboe (2022: c.17 MMboe). This reduction was
partially offset by transfers from 2C
resources at Magnus, net of other technical revisions.
Net 2C resources were c.389 MMboe (2022: c.393
MMboe), with the decrease a result of progression to 2P reserves at
Magnus, as noted above.
Environmental, Social and Governance
The health, safety and wellbeing
of our employees remains our top priority. In 2023, EnQuest
achieved Lost Time Incident ('LTI')
frequency1 rate of 0.52 (2022: 0.57). Whilst this was an improvement
versus 2022, the Group will not be complacent as it strives to
deliver SAFE results with no harm to our people.
1 Lost Time Incident frequency represents the number of
incidents per million exposure hours worked (based on 12 hours for
offshore and eight hours for onshore)
The Group has continued to make
excellent progress in reducing its absolute Scope 1 and 2
emissions, with CO2 equivalent emissions reduced by
c.23% since 2020, reflecting lower flaring and lower fuel gas and
diesel usage. Since 2018, UK Scope 1 and 2 emissions have reduced
by c.41%, which is significantly ahead of the UK Government's North
Sea Transition Deal target of achieving a 10% reduction in Scope 1
and Scope 2 CO2 equivalent emissions by 2025 and close
to the 50% reduction targeted by 2030.
In recognition of progress to date
in terms of emissions reduction and the Group's credible forward
plans to deliver decarbonisation and new energy projects on the
journey towards net zero by 2040, EnQuest is proud to have secured
a B rating from the prestigious CDP Climate Change
Survey.
EnQuest's 2024 strategic focus is
to deliver a step-change in operational growth, diversification and
carbon reduction, around which the Group has repositioned both its
Board and Senior Management.
In the year, Salman Malik
(previously Chief Financial Officer ('CFO') and Managing Director,
Infrastructure and New Energy) has assumed the role of Chief
Executive Officer of Veri Energy. One of the outcomes of his
appointment as Veri CEO is that he will step down as a Director of
EnQuest at the 2024 Annual General Meeting ('AGM'). In a refresh of
the leadership team, Jonathan Copus was appointed EnQuest CFO and
will be proposed for election to the Board at the AGM, while Steve
Bowyer has joined EnQuest as North Sea General Manager.
Also, during 2023, our three
longest serving Non-Executive Directors, Carl Hughes, Howard Paver,
and John Winterman, stepped down from the Board at the 2023 Annual
General Meeting ('AGM').
Subsequently, the Governance and
Nomination Committee carried out a comprehensive search for
independent Non-Executive Directors to join the Board, resulting in
the appointment of Michael Borrell and Karina Litvack.
Unfortunately, in December, Karina had to step down from the Board
due to an unexpected conflict arising through the EU Unbundling
Directive, which prohibits any director of a European power
transmission company from also serving on the board of an upstream
operator. As such, and as announced separately this morning, we
intend to appoint Rosalind Kainyah to the Board at the Company's
2024 AGM.
Separately, both Liv Monica
Stubholt and Rani Koya have advised that they will be stepping down
at the Company's 2024 AGM. Liv Monica has served on the Board for a
full three-year term and has opted to focus on her Norwegian
portfolio, and Rani has advised of a need to focus on other work
priorities.
At the end of 2023, the Group's
Board membership was in line with the Women Leaders Review target
of 40% female representation and work continues throughout the
organisation to deliver on our diversity and inclusion targets. The
Board currently has 43% female representation and remains ahead of
the Parker Review target with respect to minority ethnic
representation, with four minority ethnic Board members.
2024 performance and guidance
Group net production averaged around
44,500 Boepd to the end of February. For the full year, the Group's
net production is expected to be between 41,000 and 45,000 Boepd,
reflecting the drilling campaigns at Magnus, PM8/Seligi and Golden
Eagle. Planned maintenance activities include two ten-day periods
of single train operations at Kraken, with 21-day and ten-day
shutdowns at each of Magnus and GKA, respectively.
Operating expenditures are expected
to be approximately $415.0 million, with the increase from 2023
largely due to phasing of activities at Magnus and SVT and
inflationary pressures.
Cash capital expenditure is expected
to be around $200.0 million. The Group plans to execute a two-well
drilling campaign at Magnus in the second half of the year,
following the five-yearly rig recertification, and expects to
complete the ongoing drilling campaign at Golden Eagle, where two
further HDJU wells are planned. EnQuest's Midstream team is
progressing two major right-sizing projects at SVT, which together
are expected to reduce terminal emissions by c.90%.
Decommissioning expenditure is
expected to total approximately $70.0 million, primarily reflecting
the final full year of well P&A decommissioning programmes at
the Heather/Broom and Thistle/Deveron fields and preparations for
removal of the topsides production facilities. This work will be
completed by EnQuest's dedicated in-house team which, per North Sea
Transition Authority review data, has delivered a probabilistic
average cost per well for P&A of c.£2.5 million, versus an
industry benchmark of c.£4.3 million.
From 1 April 2024, EnQuest has
hedged c.5.0 MMbbls of oil, with 4.1 MMbbls hedged through the use
of put options with an average floor price of c.$60/bbl and 0.9
MMbbls through swaps at an average price of c.$86/bbl. The Group
has hedged a total of c.1.6 MMbbls for 2025 using put options at an
average floor price of c. $60/bbl.
Outlook - 2025 and beyond
The Group's 2024 capital-efficient
investment programme targets organic production growth in 2025.
From 1 April 2025, the Kraken FPSO lease rate reduces by c. 70% and
major projects at SVT are expected to crystallise significant
operating cost and emission reductions in 2026 and
beyond.
Summary financial review of
2023
(all figures quoted are in
US Dollars and relate to Business performance unless otherwise
stated)
Overview
Strong free cash flow generation
in the period of $300.0 million (2022: $518.9 million) drove a
reduction in EnQuest net debt of 32.9%, to $480.9 million (31 Dec
2022: $717.1 million). At 31 December 2023, the Group's leverage
ratio was 0.6x, close to its target of 0.5x, while cash and
available facilities had increased to $498.8 million (2022: $348.9
million) with all debt now maturing in 2027.
During December, EnQuest announced
the sale of a 15.0% equity share in the Bressay licence and the
EnQuest Producer FPSO for a total consideration of £46.0 million
(c. $57.0 million). Subsequently, the Group received $85.6 million
for a 15.0% farm-down of capital items identified as suitable for
use on the Bressay development. Through these transactions the
Group has realised near-term value, expecting to yield c. $58.0
million post-tax cash flow in 2024, and delivered an important step
in moving the project forward.
The Group's improved balance
sheet, liquidity position and significantly advantaged tax position
means EnQuest is well placed to pursue growth opportunities and the
Group's Board has sanctioned the Company's first programme of
shareholder returns - committing to a $15.0 million buy back that
will be completed during 2024.
Income statement
Revenue
Brent prices in the period
averaged $82.5/bbl (18.2% below 2022: $100.8/bbl) and the average
day ahead gas price decreased to 98.9p/Therm (51.4% below 2022:
203.5p/Therm). Pre-hedging, the average oil price realised by
EnQuest was $82.2/bbl (19.9% below 2022: $102.6/bbl). Post-hedging,
realised oil prices averaged $81.4/bbl, narrowing the discount
year-on-year to 8.4% ($88.9/bbl).
Reflecting these drivers, reported
revenue totalled $1,487.4 million, a 19.8 % decline on 2022
($1,853.6 million). Within this figure, oil sales accounted for
$1,127.4 million, 25.7% below 2022 ($1,517.7 million).
Realised losses on commodity
hedges totalled $11.3 million (2022: losses of $203.7 million).
Unrealised gains on these contracts (mark-to-market movements)
totalled $28.5 million (2022: unrealised gains of $14.5
million).
Revenue from the sale of
condensate and gas, totalling $339.0 million (2022: $514.2
million), primarily relates to the onward sale of third-party gas
that was not required for injection activities at Magnus. The
contribution from these volumes is offset by related costs in cost
of sales. Tariffs and other income generated a further $3.8 million
(2022: $11.0 million), including income from the transportation of
Seligi Associated gas.
Cost of sales
The Group demonstrated effective
cost control to mitigate the effects of underlying inflationary
pressures and the volatile Sterling to US Dollar exchange rate,
noting c.83% of Group operating costs are denominated in
Sterling.
Group operating expenditures of
$347.2 million were 12.4% lower than in 2022 ($396.5 million), with
unit operating costs (excluding foreign exchange hedging)
decreasing to $21.9/Boe (2022: $22.7/Boe). The reduction in
operating costs was driven by work programme optimisation across
the portfolio, along with higher lease charter credits and lower
diesel costs at Kraken.
Other costs of operations of
$305.9 million were significantly lower than in 2022 ($487.8
million), driven predominantly by lower gas prices impacting the
cost of Magnus-related third-party gas purchases which are sold on
of $294.0 million (2022: $452.8 million).
Depletion expense of $292.2
million was 10.6% lower than in 2022 ($327.0 million), mainly
reflecting the impact of lower production.
Impairment
In the period, the Group
recognised a non-cash net impairment charge of $117.4 million
(2022: $81.0 million charge). This charge primarily reflected
production and cost profile updates on non-operated assets,
partially offset by higher forecast oil prices.
Other income and expenses
The periodic review of the net
fair value of the contingent consideration owed by the Group to bp
related to the Magnus acquisition led to $69.7 million of non-cash
income (2022: $232.5 million non-cash expense), driven by
adjustments to the discount rate (2023: 11.3%, 2022: 10.0%) and
forward cost assumptions, partially offset by higher forecast
long-term oil prices.
A non-cash charge of $32.8 million
has been recognised to reflect a net increase in the
decommissioning provision of fully impaired non-producing assets
(including the Thistle decommissioning linked liability) (2022:
non-cash income of $42.8 million).
Also included within other
expenses are costs associated with EnQuest's Veri Energy business
of $1.6 million (2022: $1.2 million).
Adjusted EBITDA
Adjusted EBITDA was $824.7
million, down 15.8% compared to 2022 ($979.1 million).
Finance costs
The Group's overall finance costs
of $230.9 million were 8.6% higher than in 2022 ($212.6 million)
primarily driven by higher interest charges, reflecting higher
prevailing interest rates, and the unwinding of discounting on
contingent consideration related to the acquisition of Magnus and
decommissioning and other provisions, partially offset by lower
fees associated with the Group's refinancing activities.
Taxation
The 2023 tax charge was impacted
by the first full year of the UK EPL at the higher rate of 35%
(2022 reflected seven months of UK EPL at 25%).
The $262.6 million total tax
charge includes a $77.2 million net EPL charge, which is calculated
on a higher profit before tax, and the impact of limited
corporation and supplementary corporation tax relief on impairments
related to assets where historical deferred tax initial recognition
exemptions have already been applied (2022: $244.4 million tax
charge).
The Group's effective tax rate for
the period was a charge of 113.3% (2022: charge of 120.3%), which
primarily reflects the non-deductibility of various cost items
under EPL.
EnQuest has recognised UK North
Sea corporate tax losses of $2,007.9 million at 31 December 2023 -
the reduction in the period reflecting utilisation of ring-fence
corporation tax losses against the Group's profits before
tax.
Cash flow, net debt and liquidity
Reflecting strong free cash flow
generation in 2023 of $300.0 million (2022: $518.9 million),
EnQuest net debt at 31 December 2023 amounted to $480.9 million, a
$236.2 million year-on-year reduction (31 December 2022: $717.1
million). The Group ended the year with $313.6 million of cash and
cash equivalents (2022: $301.6 million), and cash and available
facilities totalling $498.8 million (2022: $348.9 million), with
the Group's refinancing activities extending the Group's debt
maturities to 2027.
With the Bressay-related farm down
proceeds offset by a vendor financing facility of $141.4 million
(from EnQuest to RockRose, arranged to manage the companies'
respective working capital positions) the Bressay transactions were
net debt neutral at 31 December 2023. In the first quarter of 2024,
EnQuest received a $108.8 million repayment of the vendor financing
facility. The remaining amount ($36.3 million) is repayable through
net cash flows from the Bressay field, in accordance with the
agreed payment schedule. Both EnQuest and
RockRose are committed to delivering the Bressay development. In
the event, however, that the project does not achieve regulatory
approval, there remains an option to deploy the assets on
alternative projects. As such, the gain from the transaction is
reported within deferred income on the balance sheet.
In the first quarter of 2024,
EnQuest repaid the outstanding $140.0 million principal on its RBL
facility. The facility remains available to EnQuest for future
drawdown.
- Ends
-
For further information, please
contact:
EnQuest PLC
|
Tel: +44 (0)20 7925
4900
|
Amjad Bseisu (Chief
Executive)
|
|
Jonathan Copus (Chief Financial
Officer)
|
|
Craig Baxter (Head of Investor
Relations)
|
|
|
|
Teneo
|
Tel: +44 (0)20 7353 4200
|
Martin Robinson
Martin Pengelley
|
|
Harry Cameron
|
|
Presentation to Analysts
and Investors
A presentation
to analysts and investors will be held at 09.30 today - London
time. The presentation will be accessible via a webcast by
clicking
here.
EnQuest investor relations team
will be hosting a presentation via Investor Meet Company, primarily
focused on the Company's retail investors on 11 April at 14:00 -
London time.
The presentation is open to all
existing and potential shareholders. Questions can be submitted
pre-event via your Investor Meet Company dashboard up until 9am the
day before the meeting or at any time during the live
presentation.
Investors can sign up to Investor
Meet Company for free and add to meet ENQUEST PLC via:
https://www.investormeetcompany.com/enquest-plc/register-investor
Investors who already follow
ENQUEST PLC on the Investor Meet Company platform will
automatically be invited.
Notes to editors
This announcement has been
determined to contain inside information. The person responsible
for the release of this announcement is Chris Sawyer, General
Counsel and Company Secretary.
ENQUEST
EnQuest is providing creative
solutions through the energy transition. As an independent energy
company with operations in the UK North Sea and Malaysia, the
Group's strategic vision is to be the partner of choice for the
responsible management of existing energy assets, applying its core
capabilities to create value through the transition.
EnQuest PLC trades on the London
Stock Exchange.
Please visit our website
www.enquest.com for more information on our global operations.
Forward-looking statements: This announcement may contain certain forward-looking
statements with respect to EnQuest's expectations and plans,
strategy, management's objectives, future performance, production,
reserves, costs, revenues and other trend information. These
statements and forecasts involve risk and uncertainty because they
relate to events and depend upon circumstances that may occur in
the future. There are a number of factors which could cause actual
results or developments to differ materially from those expressed
or implied by these forward-looking statements and forecasts. The
statements have been made with reference to forecast price changes,
economic conditions and the current regulatory environment. Nothing
in this announcement should be construed as a profit forecast. Past
share performance cannot be relied upon as a guide to future
performance.
Chief
Executive's report
All figures quoted are in US Dollars and relate to
Business performance unless otherwise stated.
Overview
Since we set our strategic priorities of 'deliver,
de-lever and grow' at the end of 2018, we have made significant
progress; consistently delivering against production, operational
and cost targets, which in turn has enabled us to generate material
free cash flows, even during periods of reduced commodity prices.
Against the backdrop of a challenging fiscal environment in the UK,
we have reduced EnQuest net debt by more than $1.5 billion since
its peak and have aligned outstanding debt maturities in 2027. Now
is the time for EnQuest to build on that strong foundation as we
pivot to growth during 2024 and initiate our first ever return of
capital to shareholders.
During 2023, the Group once again delivered a strong
operational and financial performance. Production uptimes were high
across the portfolio while maintaining discipline in our cost
management and investment decisions drove expenditure lower than
2023 guidance, generating free cash flow of $300.0 million and
enabling the reduction of EnQuest net debt to $480.9 million.
From a growth perspective, we have positioned
ourselves well to transact by ending 2023 with $498.8 million of
liquidity, representing a combination of cash and headroom within
our borrowing facilities. The Group has an established track record
of executing value-accretive, quick payback acquisitions and,
having extended the economic lives of all nine of the assets we
have operated by a minimum of ten years, we will look to utilise
our differentiated capabilities and advantaged tax position to grow
the business through M&A.
We also realised value within the existing portfolio
by selling a 15.0% share of both the Bressay licence and the
EnQuest Producer FPSO; a transaction which represents an important
step in moving the Bressay project forward.
Since 2018, we have materially reduced our absolute
Scope 1 and 2 emissions and in 2023, we launched Veri Energy
('Veri'), a wholly owned subsidiary of EnQuest, as the logical next
step in the strategic evolution of EnQuest's new energy and
decarbonisation ambitions, which are initially focused on the
strategically advantaged Sullom Voe Terminal site.
Throughout the year, we reinforced our position as a
leading exponent of decommissioning activities, delivering another
record year as the most productive well plug and abandonment
('P&A') campaign in the northern North Sea, demonstrating our
differentiated capability through an average well plug and
abandonment cost which leads our peer group.
Our enhanced business model spans the energy
transition, ensuring that through time the transition is managed in
a just and sustainable manner. By responsibly managing existing
assets, we will continue to contribute to energy security today
while advancing our new energy and decarbonisation opportunities
through Veri Energy to support a future lower-carbon energy system,
before safely decommissioning those assets. Our business model is
underpinned by several complementary, transferable, proven
capabilities and provides long-term opportunities for our
people.
Market conditions
Commodity prices
During 2023, global markets predominantly operated
within a price range of $70/bbl to $90/bbl, except for a short
period of escalated prices during September. This range reflected
softer pricing than that seen during 2022, with a number of
economic and geopolitical impacts offsetting each other. 2023 saw
an increase in demand for hydrocarbons as global economies
continued the path of industrial recovery post-pandemic but the
impact on commodity prices was offset by an increase in US shale
production of around 1.5 million barrels of oil per day, as well as
the emergence of additional incremental non-OPEC supply,
predominantly from Brazil, Guyana and Canada. These supply impacts
led OPEC to institute production cuts, which drove the September
2023 price spike but which ultimately resulted in a stabilisation
of prices towards the end of the year. The geopolitical environment
has also caused uncertainty within global markets amid a
continuation of the Russia-Ukraine conflict in Europe and
escalating tensions in the Middle East as war broke out between
Israel and Hamas in October. Supply concerns have escalated and
dissipated at various junctures during the fourth quarter of 2023
and continued into 2024 with US-UK missile strikes to protect the
safe passage of maritime trade in the Red Sea.
Fiscal uncertainty
Following the introduction, and subsequent amendment,
of the Energy Profits Levy ('EPL') during 2022, 2023 represented
the first full year of the windfall tax on oil and gas producers,
at an increased headline rate of 35%, impacting the Group's
profitability. As expected, the EPL has impacted access to capital
across the sector, with the most significant on EnQuest being the
reduced borrowing base within the Group's RBL facility. Our robust
financial performance has enabled EnQuest to accelerate repayments
against the RBL, with the 2023 year end drawn balance of $140.0
million being further fully repaid in the first quarter of 2024,
while the October 2023 7.00% Sterling retail bond was settled and
funds fully drawn under a new $150.0 million term loan facility.
Going forward, with a strong balance sheet, we have a fairway of
opportunity to grow the business, ahead of debt maturities which
are aligned in 2027.
Clearly, a volatile fiscal regime imposes significant
challenges on any business and the extension of EPL to 2029
announced in the Spring Budget represented the fourth amendment to
UK sector taxation in the last two years. However, EnQuest has a
track record of demonstrating resilience, creativity and
adaptability and can generate opportunities in such circumstances.
The EPL has resulted in a number of industry participants
accelerating their shift in focus away from the UK North Sea. Our
significant tax loss position and the impact of the EPL on marginal
tax rates means that the transfer of assets to EnQuest ownership
would increase their relative value to a multiple of that in the
hands of existing owners. As such, I am confident we will grow the
business through M&A, initially in the UK and then
internationally.
Operational performance
EnQuest's average production was in line with the
mid-point of guidance at 43,812 Boepd, under-pinned by strong
production uptime across the portfolio, including at Kraken where
an efficient return to service of the FPSO following the anomalous
failure of transformer units limited the impact on production. I
was very proud of the EnQuest team which, working alongside the
vessel owner, Bumi Armada, reinstated production on a single train
basis within 30 days and then full production capacity in around
two months.
The well programme at Magnus included the successful
completion of the North West Magnus injector well, which came
online in May to support the 2022 producer well, alongside two
further infill wells which produced first oil in August and
December, respectively. Demonstrating EnQuest's differentiated
operating capability, Magnus production efficiency in 2023 was 88%,
representing a 22% improvement versus 2022.
In Malaysia, average production for the year was
7,437 Boepd, representing a 15% increase over 2022 volumes. This
increase includes c.600 Boepd associated with Seligi 1a gas, to
which Petronas hold the entitlement, and which is produced and
handled by EnQuest in exchange for a gas handling and delivery fee,
as well as strong operational performance and production uptime of
90%.
During 2023, we produced c.16 MMboe of our year-end
2022 2P reserves base. This reduction in 2P reserves was partially
offset by transfers from 2C resources at Magnus, net of other
technical revisions. As such, 2P reserves at the end of the year
were around 175 MMboe, down from c.190 MMboe reported at the end of
2022. We continue to have material 2C resources of around 389
MMboe, with Bressay and Bentley each holding more than 100 MMboe of
net 2C resources, while Magnus and Kraken in the UK and PM8/Seligi
offshore Malaysia also hold material 2C resources.
The launch of Veri in December 2023 recognises our
position at SVT provides a strategically advantaged, sustainable
and tangible basis upon which to expand the Group's role in the
energy transition; a position which is predicated on a
capital-light approach to investment and which was further enhanced
by the award of four carbon storage licences in the North Sea
Transition Authority's ('NSTA') first UK licensing round.
Our UK decommissioning team continued to demonstrate
excellence in the execution of well P&A activities at an
average cost of c.£2.5 million per well, significantly below the
NSTA benchmark of c.£4.3 million. This programme saw the successful
execution of 25 well P&As across the Heather and Thistle
fields, exceeding the record for the most prolific multi-asset
P&A campaign in the northern North Sea, previously set by
EnQuest in 2022.
Financial performance
The Group's adjusted EBITDA and statutory gross
profit decreased by 15.8% to $824.7 million and 17.2% to $540.7
million, respectively, reflecting lower realised oil prices and
production. Operating costs for the year of $347.2 million were
12.4% lower than 2022, primarily due lower diesel costs and higher
lease charter credits associated with the unplanned downtime at
Kraken. Unit operating costs decreased 3.5% to $21.9/Boe,
reflecting the impacts on costs noted above. Cash generated by
operations decreased to $854.7 million, down by 16.7% compared to
2022, although free cash flow generation remained robust,
delivering $300.0 million.
The Group's continued solid financial and operating
performance during the year drove further strengthening of the
balance sheet and enabled the focus of the business to pivot to
growth in 2024. We are also delighted to announce our first
shareholder return programme and intend to deploy $15.0 million of
capital in a share buyback programme during 2024.
Environmental, Social and Governance
The health, safety and wellbeing of our employees
remains our top priority. In 2023, we delivered another upper
quartile Lost Time Incident ('LTI') frequency1 rate but were disappointed to see three LTIs during
the year. We remain laser focused on SAFE results with no harm to
our staff and contractors and have engaged in a programme of
intervention, assessing root causes of incidents and working
closely with the contractors involved to ensure that everyone is
aligned with our safety culture, trained on equipment and
procedures and empowered to stop a task should a safer method be
identified.
As outlined earlier, we have made excellent progress
in reducing absolute Scope 1 and 2 emissions in recent years, with
the Group's CO2 equivalent emissions
reduced by 23% since 2020 and the UK's emissions down by c.41%
since 2018. This progress is significantly ahead of the Group's
targeted reductions and those set by the UK Government's North Sea
Transition Deal, providing a strong foundation for our commitment
to reach net zero by 2040. Looking ahead, the Group has approved
investments designed to reduce future carbon emissions and
operating costs across the portfolio, including the new
stabilisation facility and power generation projects at SVT and the
potential gas tie-back solution from Bressay to Kraken. At the same
time, we continue to optimise sales of Kraken cargoes directly to
the shipping fuel market, avoiding emissions related to refining
and helping reduce sulphur emissions.
This year saw a number of changes to our Board, with
Non-Executive Directors Howard Paver, Carl Hughes and John
Winterman stepping down, to be succeeded by Mike Borrell and Karina
Litvack, although Karina unfortunately had to resign her position
due to a conflict. I would like to thank Howard, Carl, John and
Karina for their contributions, and I look forward to working with
the refreshed Board as we execute on our growth strategy.
1
Lost Time Incident frequency represents the number of incidents per
million exposure hours worked (based on 12 hours for offshore and
eight hours for onshore)
2024 performance and outlook
Production performance to the end of February was
44,498 Boepd. Our full-year net production guidance of between
41,000 and 45,000 Boepd includes the impacts from drilling
campaigns at Magnus, PM8/Seligi and Golden Eagle and required
maintenance activities across the portfolio.
Operating costs are expected to be
approximately $415.0 million, while capital expenditure is expected
to be around $200.0 million, with decommissioning expenditure
expected to total approximately $70.0 million.
Longer-term development
Our strategy and business model have evolved to align
to our aims of delivering value-driven growth and establishing
EnQuest as a key player in a just energy transition. We have
established a track record of executing acquisitions and optimising
asset lives, underpinned by our operating capabilities and the
transactional flexibility which is derived from our improved
liquidity.
Our position as a top quartile operator, alongside
our advantaged tax position in the UK, enhances our M&A
credentials as a responsible owner and operator of existing assets
and infrastructure as we transition to a lower-carbon energy
system, offering our people long-term opportunities. We also
believe that our core capabilities and top quartile operating
performance can be replicated across other geographies as we seek
to grow and diversify internationally.
2023 was a year of continued strong performance for
the Group which was achieved with the support of all our
stakeholders; our people, shareholders, investors, lenders,
partners and suppliers. I thank all for their contributions
throughout 2023 and I am excited about delivering EnQuest's next
growth phase during this pivotal year.
Operational review
Upstream operations
2023 Group performance summary
Production of 43,812 Boepd reflected improved
performances at Magnus and at PM8/Seligi, strong production uptimes
across the operated portfolio and the Group's investment in
low-cost, quick-payback drilling and wellwork campaigns, partially
offsetting the impact of natural field declines.
Magnus
2023 performance summary
2023 production of 15,933 Boepd was 26% higher than
the 2022 figure of 12,641 Boepd, driven by significantly improved
production efficiency of 88% (2022: 66%) following improvements to
rotating equipment performance, including gas compressors and power
generation units. The Group executed an extensive wellwork
programme, with three wells returned to service following P seal
repair/replacement works, execution of a perforation scope and the
completion of an infill drilling programme which included the North
West Magnus injector in May and two further infill wells which came
online in August and December, respectively. In addition, slot
recovery activity continued to enable the delivery of future infill
drilling opportunities, with the completion of the B6 well plug and
abandonment ('P&A') during July 2023.
The planned annual maintenance shutdown was completed
in 20 days, versus the original planned duration of 24 days, with
all major scopes executed. The shutdown involved 10,000 manhours of
work being completed with zero lost time incidents.
2024 outlook
The five-yearly rig recertification of the Magnus
platform rig commenced in early January and is expected to run
until the second quarter of 2024, with infill drilling activity to
recommence thereafter. A shutdown of around three weeks is planned
in the third quarter to complete scheduled safety-critical
activities, while further asset integrity maintenance and plant
improvement opportunities will continue to be assessed and
implemented throughout the year in order to minimise platform
vulnerability. It is anticipated that two wells will be drilled in
the second half of 2024, with the expectation that Magnus
production will be higher than 2023. With 2C resources of c.28
MMboe, Magnus offers the Group significant low-cost, quick payback
drilling opportunities in the medium term.
Kraken
2023 performance summary
Average net production in 2023 was 13,580 Boepd
(2022: 18,394 Boepd), which is reflective of high uptime before and
after the anomalous failure of HSP transformer units during May.
Working alongside the vessel owner, Bumi Armada, the EnQuest asset
team exemplified differentiated operational capability by limiting
the impact of this outage, resuming production on a phased basis
within 30 days of the outage and then, through the
refurbishment/rebuild and reinstatement of transformer units,
returned Kraken to full production in early-August. Subsequently,
the Group oversaw a return to top quartile performance, with the
Floating, Production, Storage and Offloading ('FPSO') delivering
production efficiency and water injection efficiency of 98% and
99%, respectively, for the final four months of the year. For the
full year 2023, production efficiency was 86% (2022: 93%) and water
injection efficiency was 85% (2022: 93%).
Production in the second half of the year benefited
from the removal of two planned periods of single train operations,
with the Group having executed maintenance work while production at
the FPSO was shut-in. In addition, delivery and deployment of new
HSP transformer units has provided increased resilience to
production capacity, with further HSP and water injector
transformer replacements planned during 2024.
The Group continues to optimise Kraken cargo sales
into the shipping fuel market, with Kraken oil a key component of
International Maritime Organization ('IMO') 2020 compliant
low-sulphur fuel oil while avoiding refining-related emissions.
2024 outlook
No shutdown is planned during 2024 but it is expected
that a ten-day period of single processing train operations will be
undertaken in order to execute safety-critical maintenance
work.
The Group has procured a mobile offshore drilling
unit ahead of a planned return to drilling at Kraken during 2025.
EnQuest will purchase selected long lead equipment during 2024
required to facilitate the two-well sidetrack programme. With c.33
MMboe of 2C resources, there remains significant opportunity in
terms of main field side-track drilling opportunities, along with
further drilling within the Pembroke and Maureen sands, while
Kraken production will be subject to natural decline in 2024.
Golden Eagle
2023 performance summary
2023 net production was below the Group's
expectations at 4,199 Boepd (2022: 6,323 Boepd), with asset
production efficiency in excess of 90% (2022: 95%).
Following the arrival of the drilling rig in August
2023, drilling of the first well in the 2023/24 platform drilling
programme commenced in October 2023 and the well was brought online
in January 2024. This is the first well of an anticipated four-well
programme, which is due to be completed in mid-2024.
2024 outlook
The operator has scheduled a shutdown of around one
week in the summer of 2024, with subsequent major shutdowns
expected to be required every two to three years.
Other North Sea assets
2023 performance summary
Production in 2023 averaged 2,663 Boepd (2022: 3,442
Boepd), largely in line with expectations and reflecting strong
uptime of 83% (2022: 87%) at the Greater Kittiwake Area.
At Alba, performance continued largely in line with
the Group's expectations.
Work continued towards the development of the wider
Kraken area, including a Bressay gas tie-back solution and an early
production solution project at Bressay with RockRose Energy now a
joint venture partner on the Bressay project, with regulatory
approval granted in March 2024.
2024 outlook
At GKA, a one-week shutdown is planned during the
second quarter, as well as a short shutdown of related
infrastructure.
At Bressay, EnQuest continues to actively explore
further farm-down opportunities and development planning of the
asset, with the aim to utilise its expertise in heavy oil
developments to access the c.115 MMboe of 2C resources. In 2024,
the Group aims to progress the tie-back of the Bressay field's gas
cap to Kraken, displacing diesel that currently powers Kraken
operations.
PM8/Seligi
2023 performance summary
Average production of 7,437 Boepd was 15% higher than
2022. This increase includes 604 Boepd associated with Seligi 1a
gas, to which Petronas holds the entitlement, and which is produced
and handled by EnQuest in exchange for a gas handling and delivery
fee, as well as strong operational performance and production
uptime of 90% (2022: 86%).
Following the drilling of the commitment well at
Block PM409, the well was plugged and abandoned dry. Following
confirmation from Petronas that all well requirements had been met
by EnQuest, no further drilling is planned for PM409.
2024 outlook
A two-week shutdown at PM8/Seligi to undertake asset
integrity and maintenance activities is planned for the summer,
which will help to improve reliability and efficiency at the field.
To further improve compressor reliability, turbine control panel
upgrade is planned for the second train at the end of the third
quarter.
The Group plans to drill three infill wells and
deliver three well workovers, with six wells to be plugged and
abandoned. These well programmes will mobilise at the end of the
first quarter of the year.
EnQuest has significant 2P reserves and 2C resources
of c.28 MMboe and c.80 MMboe, respectively, with future multi-well
annual drilling programmes planned. The Group continues to work
with the regulator to assess the opportunity to develop the
additional gas resource at PM8/Seligi to meet forecast Malaysian
demand.
Decommissioning
Performance summary
Within EnQuest's decommissioning
team, 2023 represented another year of record-breaking delivery,
enhancing the Group's strong track record of executing multi-asset
abandonment campaigns. As the Thistle and Heather project teams
look ahead to the culmination of the respective well plug and
abandonment ('P&A') campaigns, preparation is underway for the
2025 removals programmes at these two major platforms in the North
Sea.
Well decommissioning
At both the Heather and Thistle fields, the extensive
programme of well P&A continued apace throughout the year.
Thistle successfully abandoned 13 wells whilst Heather completed 12
wells by year end, while a further well at each asset was partially
completed as at 31 December 2023. In addition to the completion of
25 well abandonments across the two platform rigs, the Thistle
project team implemented a third activity string, in the form of a
hydraulic workover unit, to accelerate the recovery of conductors
on available wells. This resulted in seven wells being abandoned to
the final stage of the well P&A process, which focuses on
removing the surface infrastructure and ensuring the well poses no
future environmental or safety risks, reducing the critical path of
the main rig activity and resulting running costs of the asset.
Both the Thistle and Heather project teams are
targeting completion of their well P&A campaigns by the end of
the first quarter of 2025 and remain on target to permanently
disembark the respective platforms later that year.
Throughout 2023, EnQuest has also progressed the
detailed engineering work on the subsea wells at Alma Galia, Dons
and Broom, while continuing to discuss the future work programmes
with the North Sea Transition Authority.
Preparation for removal
Beyond well P&A activity, the Heather project
team plans to execute multiple work scopes in 2024, including the
flushing of pipelines, preparing the Broom riser for
decommissioning and other engineering and cleaning
scopes.
In the second half of the year, the contract award
for the disposal of the Heather topsides was awarded, while the
removal of the platform topsides will be completed in a single lift
in 2025 utilising the Pioneering Spirit heavy lift vessel
('HLV').
At Thistle, the project team demonstrated its
capability by delivering multiple key scopes. Subsea campaigns
covering essential IRM activities, preparatory work for conductor
removal and the flushing and final disconnection of pipeline PL166
were all completed successfully. The team also engaged a conductor
pulling unit, which enabled simultaneous P&A operations
alongside the main rig.
Following an extensive commercial exercise, EnQuest
awarded the contract for the Thistle topsides and jacket
Engineering, Preparation, Removal and Disposal ('EPRD') works to
Saipem. The removal operations are due to take place from 2026
onwards and will see all 32 modules of the Thistle platform lifted
onto the semi-submersible heavy lift vessel S7000 and returned to
shore in four separate voyages.
Throughout 2024, the project teams across Heather and
Thistle will be focused on the engineering required to prepare for
the heavy lift operations as well as exploring opportunities to
further optimise schedule, cost and delivery targets where
possible.
Given increased competition in the heavy lift vessel
market, with the evolution of several largescale renewable projects
being sanctioned by the governments of European countries, EnQuest
will manage the execution of the heavy lift scopes within
multi-year windows so as to retain flexibility and mitigate
availability concern.
Infrastructure -
Midstream
Within its
Midstream directorate, EnQuest operates the Sullom Voe Terminal
('SVT') on Shetland and around 1,000km of pipelines.
Safe, stable operations
Throughout 2023, the Group continued to deliver safe,
stable and effective operations for both East of Shetland and West
of Shetland oil and gas, delivering 100% uptime for both oil
streams, and 99% uptime for West of Shetland gas. In addition, the
Sullom Voe Terminal ('SVT') power station achieved 100% power
delivery throughout the period. The terminal, which
celebrated its 45th anniversary of oil production in November 2023,
also achieved four million man hours Lost Time Incident ('LTI')
free during the third quarter of 2023.
Decarbonisation
The Group is focused on right-sizing SVT for future
operations. During 2023, EnQuest successfully matured and gained
support for two strategic projects to connect the terminal to the
UK's electricity grid and the construction of new stabilisation
facilities ('NSF'). Completion of the NSF is expected to enable the
Group to meet the North Sea Transition Authority ('NSTA') target of
zero routine flaring obligations by 2030 while, taken together,
delivery of these two projects is expected to result in a 90%
reduction in overall emissions from SVT and the Engie-operated
Sullom Voe power station. The anticipated reduction in future
emissions set out within these projects led to EnQuest's SVT
operation being shortlisted for a 2023 Offshore Energies UK
Decarbonisation Award.
EnQuest has awarded a strategic contract for the
phased partial decommissioning of the existing oil stabilisation
and processing facilities. This will create space onsite for future
new energy projects such as carbon storage, the production of green
hydrogen and offshore electrification.
People and community
The Group has an established apprentice programme at
SVT, with three apprentices successfully graduating in 2023.
Further, EnQuest renewed a four-year programme which enables
apprentices to be sponsored at the terminal, with the adoption of
one apprentice into the programme due to his site-based experience.
Separately, the Group launched a new graduate programme in 2023,
with two graduates recruited into SVT, one of whom is a resident of
Shetland. Also in 2023, the programme's most recent graduate
attained Chartered Engineer status with the Institution of Chemical
Engineers.
Key projects
Carbon capture and storage ('CCS')
Veri Energy is seeking to develop a flexible carbon
storage solution that can transport and permanently store up to
10mtpa of CO2 from isolated emitters in the UK and Europe.
CO2 captured by emitters will be transported via ship to
SVT from where it will be transported via repurposed pipeline
infrastructure for permanent geological storage in depleted oil and
gas reservoirs.
In August 2023, EnQuest successfully secured carbon
storage licences as part of the first round of UK carbon
sequestration licences issued by the North Sea Transition Authority
('NSTA'). The licences areas CS013, CS014, CS015 and CS016 are some
99 miles northeast of Shetland and include fields currently
operated by EnQuest, the Magnus and Thistle fields, as well as the
non-operated Tern, Otter and Eider fields. These sites are large,
well-characterised deep storage formations connected by significant
existing infrastructure to the Sullom Voe Terminal on Shetland.
Green hydrogen
Veri Energy is progressing evaluation of a 50
megawatt green hydrogen project at Sullom Voe. In February 2024,
Veri received an award of £1.74 million in grant funding from the
UK government's Net Zero Hydrogen Fund ('NZHF') to support a
front-end engineering and design study for the project.
Renewable power
Veri Energy is also exploring the potential to
develop renewable power to provide electrification for existing and
prospective oil and gas facilities.
Financial review
Introduction
Strong free cash flow generation in the period of
$300.0 million (2022: $518.9 million) drove a reduction in EnQuest
net debt of 32.9%, to $480.9 million (31 Dec 2022: $717.1 million).
At 31 December 2023, the Group's leverage ratio was 0.6x, close to
its target of 0.5x, while cash and available facilities had
increased to $498.8 million (2022: $348.9 million) with all debt
now maturing in 2027.
During December, EnQuest announced the sale of a
15.0% equity share in the Bressay licence and the EnQuest Producer
FPSO for a total consideration of £46.0 million (c.$57.0 million).
Subsequently, the Group received $85.6 million for a 15.0%
farm-down of capital items identified as suitable for use on the
Bressay development. Through these transactions the Group has
realised near-term value, expecting to yield c.$58.0 million
post-tax cash flow in 2024, and delivered an important step in
moving the project forward.
The Group's improved balance sheet, liquidity
position and significantly advantaged tax position means EnQuest is
well placed to pursue growth opportunities and
deliver its first program of shareholder returns, committing to a
$15.0 million buy back that will be completed during
2024.
Income statement
Revenue
Group production averaged 43,812 Boepd, with strong
uptimes across the portfolio and investment in low-cost,
quick-payback drilling and wellwork campaigns partially offsetting
the impact of natural field declines (2022: 47,259 Boepd).
Brent prices in the period averaged $82.5/bbl (18.2%
below 2022: $100.8/bbl) and the average day ahead gas price
decreased to 98.9p/Therm (51.4% below 2022: 203.5p/Therm).
Pre-hedging, the average oil price realised by EnQuest was
$82.2/bbl (19.9% below 2022: $102.6/bbl). Post-hedging, realised
oil prices averaged $81.4/bbl, narrowing the discount year-on-year
to 8.4% ($88.9/bbl).
Reflecting these drivers, reported
revenue totalled $1,487.4 million, a 19.8 % decline on 2022
($1,853.6 million). Within this figure, oil sales accounted for
$1,127.4 million, 25.7% below 2022 ($1,517.7 million).
Realised losses on commodity hedges totalled $11.3
million (2022: losses of $203.7 million). Unrealised gains on these
contracts (from mark-to-market movements) totalled $28.5 million
(2022: unrealised gains of $14.5 million).
Revenue from the sale of condensate and gas,
totalling $339.0 million (2022: $514.2 million), primarily relates
to the onward sale of third-party gas that was not required for
injection activities at Magnus. The contribution from these
third-party gas volumes is offset in Cost of sales. Tariffs and
other income generated a further $3.8 million (2022: $11.0
million), including income from the transportation of Seligi
associated gas.
Cost of sales
|
|
2023
$ million
|
2022
$ million
|
Production costs
|
308.3
|
347.8
|
Tariff and transportation expenses
|
41.7
|
43.3
|
Realised (gain)/loss on derivatives related to
operating costs
|
(2.8)
|
5.4
|
Operating
expenditures1
|
347.2
|
396.5
|
Charge/(credit) relating to the Group's lifting
position and inventory
|
(4.2)
|
(15.6)
|
Other cost of operations
|
305.9
|
487.9
|
Depletion of oil and gas assets
|
292.2
|
327.0
|
Other cost of sales
|
5.7
|
4.9
|
Cost of sales
|
946.8
|
1,200.7
|
Unit operating cost2,3
|
$/Boe
|
$/Boe
|
- Production costs
|
19.3
|
20.2
|
- Tariff and transportation expenses
|
2.6
|
2.5
|
Average unit operating
cost
|
21.9
|
22.7
|
Notes:
1 See
reconciliation of alternative performance measures within the
'Glossary - Non-GAAP Measures' starting on page 65
2 Calculated on a
working interest basis
3 Excludes realised
(gain)/loss on derivatives related to operating costs
The Group demonstrated effective cost control to
mitigate the effects of underlying inflationary pressures, through
extensive supplier engagement and agreeing fixed rate contracts for
certain services, and the strengthening Sterling to US Dollar
exchange rate with the Group's foreign exchange hedging delivering
gains of $5.2 million in the period, noting c.83% of Group
operating costs are denominated in Sterling.
Group operating costs of $347.2 million were 12.4%
lower than in 2022 ($396.5 million), with unit operating costs
(excluding foreign exchange hedging) decreasing to $21.9/Boe (2022:
$22.7/Boe). The reduction in operating costs was driven by work
programme optimisation across the portfolio, higher lease charter
credits and lower diesel costs at Kraken.
Other costs of operations of $305.9 million were
significantly lower than in 2022 ($487.8 million), driven
predominantly by lower gas prices impacting the cost of
Magnus-related third-party gas purchases which are sold on of
$294.0 million (2022: $452.8 million).
Depletion expense of $292.2 million was 10.6% lower
than in 2022 ($327.0 million), mainly reflecting the impact of
lower production.
Impairment
In the period, the Group recognised a non-cash net
impairment charge of $117.4 million (2022: $81.0 million charge).
This charge primarily reflected production and cost profile updates
on non-operated assets, partially offset by higher forecast
long-term oil prices.
Other income and expenses
The Group has recognised net income in the period
$39.3 million (2022: net expense of $152.4 million).
The periodic review of the net fair value of the
contingent consideration owed to bp relating to the Magnus
acquisition led to $69.7 million of non-cash income (2022: $232.5
non-cash expense), driven by adjustments to the discount rate
(2023: 11.3%, 2022: 10.0%) and forward cost assumptions, partially
offset by higher forecast oil prices.
Against a backdrop of inflationary pressures and
Sterling strengthening against the US Dollar, a non-cash charge of
$32.8 million has been recognised to reflect a net increase in the
decommissioning provision of fully impaired non-producing assets
(including the Thistle decommissioning linked liability) (2022:
non-cash income of $42.8 million, driven by an increase in the
discount rate applied and Sterling weakening against the US
Dollar).
Also included within other expenses are costs
associated with EnQuest's Veri Energy business of $1.6 million
(2022: $1.2 million).
Adjusted EBITDA1
|
|
2023
$ million
|
2022
$ million
|
Profit from operations before tax and finance
income/(costs)
|
456.2
|
411.9
|
Unrealised hedge gain
|
(28.5)
|
(14.5)
|
Depletion and depreciation
|
298.3
|
333.2
|
Impairment
|
117.4
|
81.0
|
Net other (income)/expense
|
(33.7)
|
183.1
|
UKA forward purchase losses
|
3.8
|
4.9
|
Change in well inventories
|
(0.6)
|
0.8
|
Net foreign exchange loss/(gain)
|
11.8
|
(21.3)
|
Adjusted EBITDA1
|
824.7
|
979.1
|
Note:
1 See
reconciliation of alternative performance measures within the
'Glossary - Non-GAAP Measures' starting on page 65
Adjusted EBITDA was $824.7 million, down 15.8%
compared to 2022 ($979.1 million).
Finance costs
The Group's overall finance costs of $230.9 million
were 8.6% higher than in 2022 ($212.6 million).
The net effect from the reduction in the Group's
outstanding loans and borrowings and higher prevailing interest
rates, resulted in a higher overall interest charge for 2023 of
$89.7 million (2022: $77.2 million) - although this was partially
offset by lower fees associated with the Group's refinancing
activities (2023: $7.9 million; 2022: $35.3 million).
Finance charges were also higher due to the unwinding
of discounting on contingent consideration related to the
acquisition of Magnus (2023: $58.9 million; 2022: $36.4 million)
and decommissioning and other provisions (2023: $25.4 million;
2022: $17.8 million).
Other charges included in finance costs are lease
liability interest of $43.8 million (2022: $39.2 million) and other
financial expenses of $5.3 million (2022: $6.8 million), primarily
being the cost for surety bonds to provide security for
decommissioning liabilities.
Profit/loss before tax
Reflecting the movements above, the Group's profit
before tax of $231.8 million was $28.6 million higher than 2022
($203.2 million).
Taxation
The 2023 tax charge was impacted by the first full
year of the UK EPL at the higher rate of 35% (2022 reflected seven
months of UK EPL at 25%).
The $262.6 million total tax charge includes a $77.2
million EPL charge, which is calculated on a higher profit before
tax, and the impact of limited corporation and supplementary
corporation tax relief on impairments related to assets where
historical initial recognition exemptions for deferred tax have
already been applied (2022: $244.4 million tax charge, which
included the initial recognition of a $178.3 million non-cash
deferred tax liability associated with the EPL partially offset by
a credit for the non-cash recognition of undiscounted deferred tax
assets of $127.0 million).
The Group's effective tax rate for the period was a
charge of 113.3% (2022: charge of 120.3%).
EnQuest has recognised UK North Sea corporate tax
losses of $2,007.9 million at 31 December 2023 - the reduction in
the period reflecting utilisation of ring-fence corporation tax
losses against the Group's profits before tax. Unrecognised tax
losses are disclosed in note 7(d) on page 43.
Due to this recognised tax loss position, no
significant corporation tax or supplementary charge is expected to
be paid on UK operational activities for the foreseeable
future.
The Group paid its 2022 EPL charge in October 2023
and is expected to make further EPL payments in October each year
for the duration of the levy. The Group also paid cash corporate
income tax on the Malaysian assets, which will continue throughout
the life of the Production Sharing Contract.
Profit/loss for the year
The Group's total loss after tax was $30.8 million
(2022: loss of $41.2 million). The high effective tax rate was
primarily driven by the current tax impact of EPL, reflecting its
high level of non-deductible expenditures related to financing and
decommissioning costs, and limited corporation and supplementary
corporation tax relief on impairments related to assets where
historical initial recognition exemptions have been applied.
Earnings per share
The Group's reported basic loss per share was 1.6
cents (2022: loss of 2.2 cents) and reported diluted loss per share
was 1.6 cents (2022: loss of 2.2 cents).
Cash flow, EnQuest net debt and liquidity
Reflecting strong free cash flow generation in
2023 of $300.0 million (2022: $518.9 million), EnQuest net debt at
31 December 2023 amounted to $480.9 million, a $236.2 million
year-on-year reduction (31 December 2022: $717.1 million). The
movement in EnQuest net debt was as follows:
|
|
$ million
|
EnQuest net debt 1 January
2023
|
(717.1)
|
Net cash flows from operating activities
|
754.2
|
Cash capital expenditure
|
(152.2)
|
Magnus profit share payments
|
(65.5)
|
Golden Eagle contingent consideration payment
|
(50.0)
|
Finance lease payments
|
(135.7)
|
Proceeds from farm-down
|
141.4
|
Vendor financing facility
|
(141.4)
|
Net interest and finance costs paid
|
(100.0)
|
Other movements, including net foreign exchange on
cash and debt
|
(14.6)
|
EnQuest net debt 31 December
20231
|
(480.9)
|
Note:
1
See reconciliation of alternative
performance measures within the 'Glossary - Non-GAAP Measures'
starting on page 65
The Group's reported net cash flows from operating
activities were $754.2 million, down 19.0% compared to 2022 ($931.6
million). The overall reduction was primarily driven by lower
revenue, partially offset by lower cash opex.
In line with guidance, the Group's reported net cash
flows used in investing activities increased $101.5 million to
$262.7 million (2022: $161.2 million). This increase principally
reflects: higher capital expenditures of $152.2 million (2022:
$115.8 million), which primarily related to Magnus, Golden Eagle
and Malaysia well campaigns and Sullom Voe Terminal projects; the
final Golden Eagle Contingent consideration payment ($50.0 million)
and an additional $19.5 million of Magnus profit share payments
(2023: $65.5 million; 2022: $46.0 million).
Cash outflow on capital expenditure is set out in the
table below:
|
|
Year ended
31 December 2023
$ million
|
Year ended
31 December 2022
$ million
|
North Sea
|
124.2
|
85.5
|
Malaysia
|
21.0
|
26.5
|
Exploration and evaluation
|
7.0
|
3.8
|
|
152.2
|
115.8
|
With the Bressay-related farm down proceeds offset by
a vendor financing facility of $141.4 million (from EnQuest to
RockRose, arranged to manage the companies' respective working
capital positions), the Bressay transactions were net debt neutral
at 31 December 2023. In the first quarter of 2024,
EnQuest received $108.8 million repayment of the
vendor financing facility. The remaining amount ($36.3 million) is
repayable through net cash flows from the Bressay field in
accordance with the agreed payment schedule. In the event, however,
that the project does not achieve regulatory approval, there
remains an option to deploy the assets on alternative projects. As
such, proceeds from the transaction are reported within deferred
income on the balance sheet.
The Group utilised $478.6 million of cash in
financing activities (2022: $731.2 million) - including further net
repayments of the Group's loans and borrowings totalling $237.1
million (2022: $479.8 million). In this figure, $260.0 million of
the Group's RBL facility was repaid, the October 2023 7.00%
Sterling retail bond was settled (£111.3 million) and funds were
fully drawn under a new $150.0 million term loan facility.
Associated with these borrowings, interest costs
totalled $105.9 million (2022: $103.4 million). In the year, $135.7
million was also paid on finance leases (2022: $148.0 million).
|
|
|
31 December 2023
$ million
|
31 December 2022
$ million
|
Bonds
|
474.7
|
600.7
|
RBL
|
140.0
|
400.0
|
Term Loan
|
150.0
|
0.0
|
SVT working capital facility
|
29.8
|
12.3
|
Vendor loan facility
|
-
|
5.7
|
Cash and cash equivalents
|
(313.6)
|
(301.6)
|
EnQuest net debt
|
480.9
|
717.1
|
Note:
1
See reconciliation of alternative
performance measures within the 'Glossary - Non-GAAP Measures'
starting on page 65
The Group ended the year with $313.6 million of cash
and cash equivalents (2022: $301.6 million), and cash and available
facilities totalling $498.8 million (2022: $348.9 million), with
the Group's refinancing activities extending the Group's debt
maturities to 2027.
In the first quarter of 2024, EnQuest repaid the
outstanding $140.0 million principal on its RBL facility. The
facility remains available to EnQuest for future drawdown.
Balance sheet
The Group's strong cash generation, improved
liquidity position, including extended maturities of its available
debt facilities, and UK tax advantage, means EnQuest is well
positioned to continue delivering its foundation programmes of
capital investment - whilst also pursuing transformational North
Sea and International production acquisitions, and delivering its
first program of shareholder returns.
Assets
Total assets at 31 December 2023 reduced by 6.4% to
$3,765.8 million (2022: $4,024.3 million). This movement is
primarily driven by: a reduction of $165.7 million in the Group's
deferred tax asset (largely reflecting the impact of utilising
ring-fence corporation tax losses in the period (see note 7));
lower net PP&E of $180.2 million, including a non-cash net
impairment charge of $117.4 million (see note 10); and a partial
offset from recognition of the Bressay vendor financing facility
receivable of $145.1 million (see note 19).
Liabilities
Total liabilities reduced by 6.5% to $3,309.0 million
(2022: $3,540.0 million) - the Group continuing to make material
repayments of its debt, resulting in a materially lower carrying
value of $775.2 million (2022: $1,000.3 million) (see note 18).
Contingent consideration payments related to the
acquisitions of Magnus and Golden Eagle totalled $115.5 million
(2022: $46.0 million for Magnus, nil for Golden Eagle), and a net
change in the fair value estimate for Magnus resulted in a lower
outstanding contingent consideration estimate of $507.8 million
(2022: $636.9 million) (see note 22).
Offsetting these reductions are a $57.7 million net
increase in the Group's current and deferred tax liabilities - UK
EPL driving a higher income tax payable provision of $185.5 million
(2022: $39.2 million payable) offset by a $88.7 million lower
deferred tax liability of $77.6 million (2022: $166.3 million).
Financial risk management
The Group's activities expose it to various financial
risks particularly associated with fluctuations in oil price,
foreign currency risk, liquidity risk and credit risk. The
disclosures in relation to financial risk management objectives and
policies, including the policy for hedging, and the disclosures in
relation to exposure to oil price, foreign currency and credit and
liquidity risk, are included in note 28 of the financial
statements.
Going concern disclosure
In recent years, given the prevailing macroeconomic
and fiscal environment, the Group has prioritised deleverage -
reducing gross debt (excluding leases) by c. $1.4 billion since
2017 to $794.5 million at 31 December 2023. During 2023, EnQuest
net debt was reduced by $236.2 million (to $481.1 million) and the
Group strengthened its net debt to adjusted EBITDA ratio to 0.6x,
close to EnQuest's target of 0.5x. In this 12-month period, cash
and available facilities increased by $149.9 million, to $498.8
million at 31 December 2023, and medium-term liquidity is secured,
with all the Group's debt maturities now in 2027.
Against this robust backdrop, EnQuest continues to
closely monitor and manage its funding position and liquidity risk
throughout the year, including monitoring forecast covenant
results, to ensure that it has access to sufficient funds to meet
forecast cash requirements. Cash forecasts are regularly produced
and sensitivities considered for, but not limited to, changes in
crude oil prices (adjusted for hedging undertaken by the Group),
production rates and costs. These forecasts and sensitivity
analyses allow management to mitigate liquidity or covenant
compliance risks in a timely manner.
The Group's latest approved business plan underpins
management's base case ('Base Case') and is in line with the
Group's production guidance using oil price assumptions of
$80.0/bbl for 2024 and $75.0/bbl for 2025.
A reverse stress test has been performed on the Base
Case indicating that an average oil price of c.$63.0/bbl over the
going concern period maintains covenant compliance, reflecting the
Group's strong liquidity position.
The Base Case has also been subjected to further
testing through a scenario reflecting the impact of the following
plausible downside risks (the 'Downside Case'):
· 10% discount to Base Case prices resulting
in Downside Case prices of $72.0/bbl for 2024 and $67.5/bbl for
2025;
· Production risking of 5.0%; and
· 2.5% increase in operating, capital and
decommissioning expenditure
The Base Case and Downside indicates that the Group
is able to operate as a going concern and remain covenant compliant
for 12 months from the date of publication of its full-year
results.
After making appropriate enquiries and assessing the
progress against the forecast and projections, the Directors have a
reasonable expectation that the Group will continue in operation
and meet its commitments as they fall due over the going concern
period. Accordingly, the Directors continue to adopt the going
concern basis in preparing these financial statements.
Viability statement
The Directors have assessed the viability of the
Group over a three-year period to March 2027. The viability
assumptions are consistent with the going concern assessment, with
the additional inclusion of an oil price of $75.0/bbl for 2026 and
2027 in the Base Case and consistent plausible downside risks
applied in a Downside Case. This assessment has taken into account
the Group's financial position as at 27 March 2024, its future
projections and the Group's principal risks and uncertainties.
The Directors' approach to risk management, their
assessment of the Group's principal risks and uncertainties, which
includes potential impacts from climate change concerns and related
regulatory developments, and the actions management are taking to
mitigate these risks are outlined on pages 16 to 27. The period of
three years is deemed appropriate as it is the time horizon across
which management constructs a detailed plan against which business
performance is measured. Under the Group's Base Case projections,
the Directors have a reasonable expectation that the Group can
continue in operation and meet its liabilities as they fall due
over the period to March 2027.
For the current assessment, the Directors also draw
attention to the specific principal risks and uncertainties (and
mitigants) identified below, which, individually or collectively,
could have a material impact on the Group's viability during the
period of review. It is recognised that such future assessments are
subject to a level of uncertainty that increases with time and,
therefore, future outcomes cannot be guaranteed or predicted with
certainty. The impact of these risks and uncertainties has been
reviewed on both an individual and combined basis by the Directors,
while considering the effectiveness and achievability of potential
mitigating actions.
Oil price volatility
A decline in oil prices would adversely affect the
Group's operations and financial condition. To mitigate oil price
volatility, from 1 April 2024 the Directors have hedged a total of
5.0 MMbbls for the remainder of 2024, with 4.1MMbbls through the
use of put options with an average floor price of c.$60/bbl and
0.9MMbbls through swaps at an average price of $86/bbl, and 1.6
MMbbls in 2025 using puts, with an average floor price of c.$60.0/
bbl. The Directors, in line with Group policy and the terms of its
RBL facility, will continue to pursue hedging at the appropriate
time and price.
Fiscal risk and government take
Unanticipated changes in the regulatory or fiscal
environment can affect the Group's ability to access funding and
liquidity. The change to the UK EPL introduced in the Autumn
Statement 2022 materially impacted the RBL borrowing base and
associated amortisation schedule. In the 2023 Autumn Statement on
22 November, the UK Government confirmed that they will bring in
legislation for the Energy Security Investment Mechanism and have
agreed to index link the trigger floor price to CPI from April
2024. The Government also announced that once the decarbonisation
allowance of 80% against EPL is withdrawn (currently in March
2028), that they will replace this with a new allowance at the same
effective rate against the industry tax regime. In March 2024, the
UK Government announced that the sunset clause for EPL would be
extended by a year to 31 March 2029, although no date has yet been
set for when this will be legislated. Further fiscal changes could
be enacted should there be a change in UK Government at the next
general election. The Group will continue to monitor developments
and any potential related impacts.
Access to funding
Prolonged low oil prices, cost increases, production
delays or outages and changes to the fiscal environment could
threaten the Group's liquidity and access to funding.
The Directors recognise the importance of ensuring
medium term liquidity. The maturity dates of July 2027 for the
$150.0 million term loan and November 2027 for the $305.0 million
high yield bond and the £133.3 million retail bond, provide a
material level of funding throughout the assessed viability period
ending March 2027. The Group has continued to prioritise debt
reduction from free cash flows as evidenced with the RBL being
fully repaid in the first quarter of 2024, materially ahead of
schedule.
In assessing viability, the Directors recognise that
in a Downside Case limited additional liquidity would be required,
which may necessitate limited mitigations, such as working capital
management, amendments to capital work programmes, asset farm downs
or other financing options. Given the extended duration of the
viability period, the Directors believe such measures can be
executed successfully in the necessary timeframe to maintain
liquidity.
Notwithstanding the principal risks and uncertainties
described above, after making enquiries and assessing the progress
against the forecast, projections and the status of the mitigating
actions referred to above, the Directors have a reasonable
expectation that the Group can continue in operation and meet its
commitments as they fall due over the viability period ending March
2027. Accordingly, the Directors therefore support this viability
statement.
Risks and uncertainties
Management of risks and uncertainties
Consistent with the Group's purpose, the Board has
articulated EnQuest's strategic vision to be the partner of choice
for responsible management of existing energy assets, applying our
core capabilities to create value through the transition.
EnQuest seeks to balance its risk position between
investing in activities that can achieve its near-term targets,
including those associated with reducing emissions, and those which
can drive future growth with the appropriate returns, including any
appropriate market opportunities that may present themselves, and
the continuing need to remain financially disciplined. This
combination drives cost efficiency and cash flow generation,
facilitating the continued reduction in the Group's debt.
In pursuit of its strategy, EnQuest has to manage a
variety of risks. Accordingly, the Board has established a Risk
Management Framework ('RMF') to enhance effective risk management
within the following Board-approved overarching statements of risk
appetite:
· The Group makes investments and manages the
asset portfolio against agreed key performance indicators
consistent with the strategic objectives of enhancing net cash
flow, reducing leverage, reducing emissions, managing costs,
diversifying its asset base and pursuing new energy and
decarbonisation opportunities;
· The Group seeks to embed a culture of risk
management within the organisation corresponding to the risk
appetite which is articulated for each of its principal
risks;
· The Group seeks to avoid reputational risk
by ensuring that its operational and HSEA processes, policies and
practices reduce the potential for error and harm to the greatest
extent practicable by means of a variety of controls to prevent or
mitigate occurrence; and
· The Group sets clear tolerances for all
material operational risks to minimise overall operational losses,
with zero tolerance for criminal conduct.
The Board reviews the Group's risk appetite annually
in light of changing market conditions and the Group's performance
and strategic focus. The Executive Committee periodically reviews
and updates the Group Risk Register based on the individual risk
registers of the business. The Board also periodically reviews
(with senior management) the Group Risk Register, an assurance
mapping and controls review exercise, a Risk Report (focused on
identifying and mitigating the most critical and emerging risks
through a systematic analysis of the Group's business, its industry
and the global risk environment), and a Continuous Improvement Plan
('CIP') to ensure that key issues are being adequately identified
and actively managed. In addition, the Group's Audit Committee
oversees the effectiveness of the RMF while the Sustainability
Committee provides a forum for the Board to review selected
individual risk areas in greater depth.
As part of its strategic, business planning and risk
processes, the Group considers how a number of macroeconomic themes
may influence its principal risks. These are factors which the
Group should be cognisant of when developing its strategy. They
include, for example, long-term supply and demand trends for oil
and gas and renewable energy, the evolution of the fiscal regime,
developments in technology, demographics, the financial, physical
and transition risks associated with climate change and other ESG
trends, and how markets and the regulatory environment may respond,
and the decommissioning of infrastructure in the UK North Sea and
other mature basins. These themes are relevant to the Group's
assessments across a number of its principal risks. The Group will
continue to monitor these themes and the relevant developing policy
environment at an international and national level, adapting its
strategy accordingly. For example, the Group has made further
progress in the development and execution of its energy transition
and decarbonisation strategy through the Infrastructure and New
Energy business, which was established in 2021 and launched as Veri
Energy, a wholly owned subsidiary of the Group, in 2023. The Group
is also conscious that as an operator of mature producing assets
with limited appetite for exploration, it has limited exposure to
investments that do not deliver near-term returns and is therefore
in a position to adapt and calibrate its exposure to new
investments according to developments in relevant markets. This
flexibility also ensures the Group has mitigation against the
potential impact of 'stranded assets' (being those assets no longer
able to earn an economic return as a result of changes associated
with the transition to a low-carbon economy).
Within the Group's RMF, the Sustainability Committee
has categorised all risk areas faced by the Group into a 'Risk
Library' of 19 overarching risks. For each risk area, 'Risk
Bowties' are used to identify risk causes and impacts, with these
mapped against preventative and containment controls used to manage
the risks to acceptable levels (see diagram below). These Risk
Bowties are periodically reviewed to ensure they remain fit for
purpose.
The Board, supported by the Audit Committee and the
Sustainability Committee, has reviewed the Group's system of risk
management and internal control for the period from 1 January 2023
to the date of this report and carried out a robust assessment of
the Group's emerging and principal risks and the procedures in
place to identify and mitigate these risks. A Risk Management
Framework Performance report is produced and reviewed at each
Sustainability Committee meeting in support of this review.
Near-term and emerging risks
As outlined previously, the Group's RMF is embedded at
all levels of the organisation with asset risk registers, regional
and functional risk registers and ultimately an enterprise-level
'Risk Library'. This integration enables the Group to identify
quickly, escalate and appropriately manage emerging risks, and how
these ultimately impact on the enterprise-level risk and their
associated 'Risk Bowties'. In turn, this ensures that the
preventative and containment controls in place for a given risk are
reviewed and remain robust based upon the identified risk profile.
It also drives the required prioritisation of in-depth reviews to
be undertaken by the Sustainability Committee, which are now
integrated into the Group's internal audit programme for review.
During the year, five Risk Bowties were reviewed, ensuring that all
19 of the Group's identified risks have been reviewed within the
targeted cycle.
While not considered an emerging risk, given the focus
on climate-related risks for energy companies, EnQuest has provided
further detail below on its assessment of this risk within the
Group's Risk Library. Additional information can be found in the
Group's Task Force on Climate-related Financial Disclosures.
CLIMATE CHANGE
Risk
The Group recognises that climate change concerns and
related regulatory developments could impact a number of the
Group's principal risks, such as oil price, financial, reputational
and fiscal and government take risks, which are disclosed later in
this report.
Appetite
EnQuest recognises that the oil and gas industry,
alongside other key stakeholders such as governments, regulators
and consumers, must all play a part in reducing the impact of
carbon-related emissions on climate change, and is committed to
contributing positively towards the drive to net zero through the
energy transition and decarbonisation strategy being pursued
through the Infrastructure and New Energy business.
The Group's risk appetite for climate change risk is
reported against the Group's impacted principal risks, while a
discrete disclosure against the Task Force on Climate-related
Financial Disclosures can be found on pages 53 to 60.
Mitigation
Mitigations against the Group's principal risks
potentially impacted by climate change are reported later in this
report.
The Group has an emissions management strategy and
committed to a 10% reduction in Scope 1 and 2 emissions over three
years, from a year-end 2020 baseline, with the achievement linked
to reward. Progress is reported to the Sustainability Committee of
the Board. An emissions reduction of 24% was achieved over this
three-year period through improving operational performance,
minimising flaring and venting where possible, and applying
appropriate and economic improvement initiatives, noting that the
ability to reduce carbon emissions from its own operations will be
constrained by the original design of later-life assets. Following
the establishment of the Veri Energy business in 2023, the Group
has further enhanced its business model to include a focus on
repurposing existing infrastructure to support its renewable energy
and decarbonisation ambitions, centred around the Sullom Voe
Terminal.
EnQuest has reported on all of the greenhouse gas
emission sources within its operational control required under the
Companies Act 2006 (Strategic Report and Directors' Reports)
Regulations 2013 and The Companies (Directors' Report) and Limited
Liability Partnerships (Energy and Carbon Report) Regulations
2018.
The Group's focus on short-cycle investments drives an
inherent mitigation against the potential impact of 'stranded
assets'.
Other near-term risks being monitored
Ongoing geopolitical situation
The Group has continued to assess its commercial and
IT security arrangements and does not consider it has a material
adverse exposure to the geopolitical situation with respect to the
sanctions imposed on Russia, although recognises that the situation
has caused oil price volatility. The Group continues to monitor its
position to ensure it remains compliant with any sanctions in
place.
FISCAL RISK AND GOVERNMENT TAKE
Unanticipated changes in the regulatory or fiscal
environment can affect the Group's ability to access funding and
liquidity. The change to the UK Energy Profits Levy ('EPL')
introduced in the Autumn Budget Statement 2022 materially impacted
the Group's RBL borrowing base and associated amortisation
schedule. In the 2023 Autumn Budget Statement on 22 November, the
UK Government confirmed that they will bring in legislation for the
Energy Security Investment Mechanism and have agreed to index link
the trigger floor price to CPI from April 2024. The Government also
announced that once the decarbonisation allowance of 80% against
EPL is withdrawn in March 2028, that they will replace this with a
new allowance at the same effective rate against the permanent tax
regime. Further fiscal changes could be enacted should there be a
change in UK government at the next general election. The Group
will continue to monitor developments and any potential related
impacts. The Group will continue to seek value-accretive
opportunities, both through the pursuit of creative acquisition
structures and continued focus on new energy projects.
Note that EPL could also impact the principal risks of
Portfolio Concentration and
Financial.
Key business risks
The Group's principal risks (identified from the 'Risk
Library') are those which could prevent the business from executing
its strategy and creating value for shareholders or lead to a
significant loss of reputation. The Board has carried out a robust
assessment of the principal risks facing the Group at its February
meeting, including those that would threaten its business model,
future performance, solvency or liquidity.
Cognisant of the Group's purpose and strategy, the
Board is satisfied that the Group's risk management system works
effectively in assessing and managing the Group's risk appetite and
has supported a robust assessment by the Directors of the principal
risks facing the Group.
Set out on the following pages are:
· The principal risks and
mitigations;
· An estimate of the potential impact and
likelihood of occurrence after the mitigation actions, along with
how these have changed in the past year and which of the Group's
KPIs could be impacted by this risk (see page 03) for an
explanation of the KPI symbols); and
· An articulation of the Group's risk appetite
for each of these principal risks.
Among these, the key risks the Group currently faces
are materially lower oil prices for an extended period (see 'Oil
and gas prices' risk on page 19), and/or a materially lower than
expected production performance for a prolonged period (see
'Production' risk on pages 20 and 'Subsurface risk and reserves
replacement' on page 23), and/or further changes in the fiscal
environment (see 'Financial' risk on page 21 and 'Fiscal risk and
government take' on page 24), which could reduce the Group's cash
generation and pace of deleveraging, which may in turn impact the
Company's ability to comply with the requirements of its debt
facilities and/or execute growth opportunities.
Health, SafetY and Environment ('HSE')
Risk
Oil and gas development, production and exploration
activities are by their very nature complex, with HSE risks
covering many areas, including major accident hazards, personal
health and safety, compliance with regulatory requirements, asset
integrity issues and potential environmental impacts, including
those associated with climate change.
Appetite
The Group's principal aim is SAFE Results with no harm
to people and respect for the environment. Should operational
results and safety ever come into conflict, employees have a
responsibility to choose safety over operational results. Employees
are empowered to stop operations for safety-related reasons.
The Group's desire is to maintain upper quartile HSE
performance measured against suitable industry metrics.
In 2023, EnQuest's Lost Time Incident frequency
rate1 ('LTIF') of 0.52 and three hydrocarbon releases,
reported on page 28, challenged this objective. The lost time
injuries were all associated with routine repetitive tasks across
three assets. The root causes have been assessed and the Group is
working closely with the contractors involved to ensure that
everyone is aligned with EnQuest's safety culture, trained on
equipment and procedures and empowered to stop a task should a
safer method be identified. None of the hydrocarbon releases had
common root causes and occurred at three different locations and,
after thorough investigation, no systemic failure was identified
within EnQuest systems.
The incidents occurred in the first part of the year
and, since then, corrective and preventative actions have been
implemented, no further LTIs or hydrocarbon release occurred in the
remainder 2023.
1
Lost Time Incident frequency represents
the number of incidents per million exposure hours worked (based on
12 hours for offshore and eight hours for onshore)
Mitigation
The Group's HSE Policy is fully integrated across its
operated sites and this enables a consistent focus on HSE. There is
a strong assurance programme in place to ensure that the Group
complies with its policy and principles and regulatory
commitments.
The Group maintains, in conjunction with its core
contractors, a comprehensive programme of assurance activities and
has undertaken a series of in-depth reviews into the Risk Bowties
that have demonstrated the robustness of the management process and
identified opportunities for improvement. The Group-aligned HSE
Continuous Improvement Plan promotes a culture of accountability
and performance in relation to HSE matters. The purpose of this
plan is to ensure that everyone understands what is expected of
them by having realistic standards, governance, and capabilities to
add value and support the business. HSE performance is discussed at
each Board meeting and the mitigation of HSE risk continues to be a
core responsibility of the Sustainability Committee. During 2023,
the Group continued to focus on the control of major accident
hazards and SAFE Behaviours.
In addition, the Group has positive and transparent
relationships with the UK Health and Safety Executive and
Department for Business, Energy & Industrial Strategy, and the
Malaysian regulator, PETRONAS Malaysia Petroleum Management.
Potential impact
Medium (2022 Medium)
Likelihood
Medium (2022 Medium)
Change from last year
Reflecting the hazards associated with oil and gas
development and production in harsh environments, the potential
impact has increased albeit the likelihood of this risk has not
changed. Through our HSE processes, there is continuous focus on
the management of the barriers that prevent hazards occurring. The
Group has a strong, open and transparent reporting culture and
monitors both leading and lagging indicators and incurs substantial
costs in complying with HSE requirements. The Group's overall
record on HSE has been strong and is achieved by working closely
and openly with contractors, verifiers and regulators to identify
potential improvements through an active assurance process and
implement plans to close any gaps in a timely manner.
Risk appetite
Low (2022 Low)
Oil and gas prices
Risk
A material decline in oil and gas prices adversely
affects the Group's operations and financial condition as the
Group's revenue depends substantially on oil prices.
Appetite
The Group recognises that considerable exposure to
this risk is inherent to its business but is committed to
protecting cash flows in line with the terms of its reserve based
lending ('RBL') facility.
Mitigation
This risk is being mitigated by a number of
measures.
As an operator of mature producing assets with limited
appetite for exploration, the Group has limited exposure to
investments which do not deliver near-term returns and is therefore
in a position to adapt and calibrate its exposure to new
investments according to developments in relevant markets.
The Group monitors oil price sensitivity relative to
its capital commitments and its assessment of the funds required to
support investment in the development of its resources. The Group
will therefore regularly review and implement suitable programmes
to hedge against the possible negative impact of changes in oil
prices within the terms of its established policy (see page 59) and
the terms of the Group's reserve based lending facility, which
requires hedging of EnQuest's entitlement sales volumes (see page
59). From 1 April 2024, the Group had hedged approximately 6.6
MMbbls for 2024 and 2025. This ensures that the Group will receive
a minimum oil price for some of its production.
The Group has an established in-house trading and
marketing function to enable it to enhance its ability to mitigate
the exposure to volatility in oil prices.
Further, the Group's focus on production efficiency
supports mitigation of a low oil price environment.
Potential impact
High (2022 High)
Likelihood
High (2022 High)
Change from last year
The potential impact and likelihood remain high,
reflecting the uncertain economic outlook, including possible
impacts from a global recession, geopolitical tensions and
associated sanctions, and the potential acceleration of 'peak oil'
demand.
The Group recognises that climate change concerns and
related regulatory developments are likely to reduce demand for
hydrocarbons over time. This may be mitigated by correlated
constraints on the development of new supply. Further, oil and gas
will remain an important part of the energy mix, especially in
developing regions.
Risk appetite
Medium (2022 Medium)
PRODUCTION
Risk
The Group's production is critical to its success and
is subject to a variety of risks, including: subsurface
uncertainties, operating in a mature field environment, potential
for significant unexpected shutdowns, and unplanned expenditure
(particularly where remediation may be dependent on suitable
weather conditions offshore).
Lower than expected reservoir performance or
insufficient addition of new resources may have a material impact
on the Group's future growth.
Longer‑term production is
threatened if low oil prices or prolonged field shutdowns and/or
underperformance requiring high‑cost
remediation bring forward decommissioning timelines.
Appetite
Since production efficiency and meeting production
targets are core to EnQuest's business, the Group seeks to maintain
a high degree of operational control over production assets in its
portfolio. EnQuest has a very low tolerance for operational risks
to its production (or the support systems that underpin
production).
Mitigation
The Group's programme of asset integrity and assurance
activities provide leading indicators of significant potential
issues, which may result in unplanned shutdowns, or which may in
other respects have the potential to undermine asset availability
and uptime. The Group continually assesses the condition of its
assets and operates extensive maintenance and inspection programmes
designed to minimise the risk of unplanned shutdowns and
expenditure.
The Group monitors both leading and lagging KPIs in
relation to its maintenance activities and liaises closely with its
downstream operators to minimise pipeline and terminal production
impacts.
Production efficiency is continually monitored, with
losses being identified and remedial and improvement opportunities
undertaken as required. A continual, rigorous cost focus is also
maintained.
Life of asset production profiles are audited by
independent reserves auditors. The Group also undertakes regular
internal reviews. The Group's forecasts of production are risked to
reflect appropriate production uncertainties.
The Sullom Voe Terminal has a good safety record, and
its safety and operational performance levels are regularly
monitored and challenged by the Group and other terminal owners and
users to ensure that operational integrity is maintained. Further,
EnQuest is committed to transforming the Sullom Voe Terminal to
ensure it remains competitive and well placed to maximise its
useful economic life and support the future of the North Sea.
The Group actively continues to explore the potential
of alternative transport options and developing hubs that may
provide both risk mitigation and cost savings.
The Group also continues to consider new opportunities
for expanding production.
Potential impact
High (2022 High)
Likelihood
Medium (2022 Medium)
Change from last year
There has been no material change in the potential
impact or likelihood. The Group met its 2023 production guidance
and continues to focus on key maintenance activities during planned
shutdowns and procuring a stock of critical spares to support
facility uptime.
Risk appetite
Low (2022 Low)
FINANCIAL
Risk
Inability to fund financial commitments or maintain
adequate cash flow and liquidity and/or reduce costs.
Significant reductions in the oil price, production
and/or the funds available under the Group's reserve based lending
('RBL') facility, and/or further changes in the UK's fiscal
environment, will likely have a material impact on the Group's
ability to repay or refinance its existing credit facilities and
invest in its asset base. Prolonged low oil prices, cost increases,
including those related to an environmental incident, and
production delays or outages, could threaten the Group's liquidity
and/or ability to comply with relevant covenants. Further
information is contained in the Financial review, particularly
within the going concern and viability disclosures on pages 15 and
16.
Appetite
The Group remains focused on further reducing its
leverage levels, targeting 0.5x EnQuest net debt to EBITDA ratio on
a mid-cycle oil price basis, maintaining liquidity, controlling
costs and complying with its obligations to finance providers while
delivering shareholder value, recognising that reasonable
assumptions relating to external risks need to be made in
transacting with finance providers.
Mitigation
Debt reduction remains a strategic priority. During
2023, the Group's strong free cash flow generation drove a $236.2
million reduction in EnQuest net debt to $480.9 million at 31
December 2023, with an EnQuest net debt to adjusted EBITDA ratio of
0.6x. During the year, EnQuest also entered into a term loan
facility of up to $150 million and repaid its 2023 retail bonds,
thus extending and aligning all debt maturities to 2027. At 27
March 2024, the Group's RBL facility was undrawn following
repayments totalling $140.0 million in the first quarter of 2024,
ensuring the Group remains ahead of the amended facility
amortisation schedule and within its borrowing base limits.
Ongoing compliance with the financial covenants under
the Group's reserve based lending facility is actively monitored
and reviewed. EnQuest generates operating cash inflow from the
Group's producing assets and reviews its cash flow requirements on
an ongoing basis to ensure it has adequate resources for its
needs.
Where costs are incurred by external service
providers, the Group actively challenges operating costs. The Group
also maintains a framework of internal controls.
These steps, together with other mitigating actions
available to management, are expected to provide the Group with
sufficient liquidity to meet its obligations as they fall due.
Potential impact
High (2022 High)
Likelihood
High (2022 High)
Change from last year
There is no change to the potential impact or
likelihood. While the Group has significantly reduced its debt and
successfully refinanced its debt facilities in 2022 and entered
into a new term facility in 2023, which extends the Group's debt
maturities to 2027, the imposition of the Energy Profits Levy
('EPL') in the UK has impacted the level of available capital and
associated amortisation schedule under the Group's RBL facility
(see the going concern disclosure on page 15).
Factors such as climate change, other ESG concerns,
oil price volatility and geopolitical risks have impacted
investors' and insurers' acceptable levels of oil and gas sector
exposure, with the availability of capital reducing while the cost
of capital has increased. In addition, the cost of emissions
trading allowances may continue to trend upward along with the
potential for insurers to be reluctant to provide surety bonds for
decommissioning, thereby requiring the Group to fund
decommissioning security through its balance sheet.
Risk appetite
Medium (2022 Medium)
COMPETITION
Risk
The Group operates in a competitive environment across
many areas, including the acquisition of oil and gas assets, the
marketing of oil and gas, the procurement of oil and gas services
and access to human resources.
Appetite
The Group operates in a mature industry with
well-established competitors and aims to be the leading operator in
the sector.
Mitigation
The Group has strong technical, commercial and
business development capabilities to ensure that it is well
positioned to identify and execute potential acquisition
opportunities, utilising innovative structures, which may include
the Group's competitive advantage of $2.0 billion of UK tax losses,
as may be appropriate. The Group maintains good relations with oil
and gas service providers and constantly keeps the market under
review. EnQuest has a dedicated marketing and trading group of
experienced professionals responsible for maintaining relationships
across relevant energy markets, thereby ensuring the Group achieves
the highest possible value for its production.
Potential impact
High (2022 High)
Likelihood
High (2022 High)
Change from last year
The potential impact and likelihood remain unchanged,
with the introduction of the UK EPL likely to impact industry
participants' investment views of the UK North Sea, a number of
competitors assessing the acquisition of available oil and gas
assets and the rising potential for consolidation (for example,
through reverse mergers). Operating in a competitive industry may
result in higher than anticipated prices for the acquisition of
assets and licences.
Risk appetite
Medium (2022 Medium)
IT SECURITY AND RESILIENCE
Risk
The Group is exposed to risks arising from
interruption to, or failure of, IT infrastructure. The risks of
disruption to normal operations range from loss in functionality of
generic systems (such as email and internet access) to the
compromising of more sophisticated systems that support the Group's
operational activities. These risks could result from malicious
interventions such as cyber-attacks or phishing exercises.
Appetite
The Group endeavours to provide a secure IT
environment that is able to resist and withstand any attacks or
unintentional disruption that may compromise sensitive data, impact
operations, or destabilise its financial systems; it has a very low
appetite for this risk.
Mitigation
The Group has established IT capabilities and
endeavours to be in a position to defend its systems against
disruption or attack.
A number of tools to strengthen employee awareness
continue to be utilised, including videos, presentations, Viva
Engage posts and poster campaigns.
During 2022, the Audit Committee agreed to update its
terms of reference to highlight its responsibilities more
explicitly with regard to the IT control environment, with the IT
controls to be regularly reviewed during meetings. The Audit
Committee also reviewed the Group's cyber-security measures and its
IT resourcing model, noting the Group has a dedicated
cyber‑security manager. Work on assessing
the cyber-security environment (including internal audit reviews)
and implementing improvements as necessary has continued during
2023.
Potential impact
Medium (2022 Medium)
Likelihood
High (2022 Medium)
Change from last year
The current geopolitical environment and the increased
number of cyber attacks against companies in the sector in which
the Group operates, and beyond, increases the likelihood of
attempted cyber incursions against EnQuest. The Group continues to
evolve its IT systems and resilience to mitigate this. There is no
change to the impact of this risk.
Risk appetite
Low (2022 Low)
PORTFOLIO CONCENTRATION
Risk
The Group's assets are primarily concentrated in the
UK North Sea around a limited number of infrastructure hubs and
existing production (principally oil) is from mature fields. This
amplifies exposure to key infrastructure (including ageing
pipelines and terminals), political/fiscal changes and oil price
movements.
Appetite
Although the extent of portfolio concentration is
moderated by production generated in Malaysia, the majority of the
Group's assets remain concentrated in the UK North Sea and
therefore this risk remains intrinsic to the Group.
Mitigation
This risk is mitigated in part through acquisitions.
For all acquisitions, the Group uses a number of business
development resources, both in the UK and internationally, to
liaise with vendors/governments and evaluate and transact
acquisitions. This includes performing extensive due diligence
(using in-house and external personnel) and actively involving
executive management in reviewing commercial, technical and other
business risks together with mitigation measures.
The Group also constantly keeps its portfolio under
rigorous review and, accordingly, actively considers the potential
for making disposals and divesting, executing development projects,
making international acquisitions, expanding hubs and potentially
investing in gas assets, export capability or renewable energy and
decarbonisation projects where such opportunities are consistent
with the Group's focus on enhancing net revenues, generating cash
flow and strengthening the balance sheet.
The Group has made good progress with its
decarbonisation strategy, identifying three key focus areas of
carbon capture and storage, electrification and green hydrogen
production through its Infrastructure and New Energy business,
which could provide diversified revenue opportunities in the long
term.
Potential impact
High (2022 High)
Likelihood
High (2022 High)
Change from last year
There has been no material change in the potential
impact or likelihood. The Group is currently focused on oil
production and does not have significant exposure to gas or other
sources of income. However, the Group continues to assess
acquisition growth opportunities with a view to improving its asset
diversity over time.
Risk appetite
Medium (2022 Medium)
subsURFAce risk and reserves replacement
Risk
Failure to develop its contingent and prospective
resources or secure new licences and/or asset acquisitions and
realise their expected value.
Appetite
Reserves replacement is an element of the
sustainability of the Group and its ability to grow. The Group has
some tolerance for the assumption of risk in relation to the key
activities required to deliver reserves growth, such as drilling
and acquisitions.
Mitigation
The Group puts a strong emphasis on subsurface
analysis and employs industry leading professionals. The Group
continues to recruit in a variety of technical positions which
enables it to manage existing assets and evaluate the acquisition
of new assets and licences.
All analysis is subject to internal and, where
appropriate, external review and relevant stage gate processes. All
reserves are currently externally reviewed by a Competent
Person.
The Group has material reserves and resources at
Magnus, Kraken, Golden Eagle and PM8/Seligi that it believes can
primarily be accessed through low-cost workovers, subsea drilling
and tie-backs to existing infrastructure.
The Group continues to consider potential
opportunities to acquire new production resources that meet its
investment criteria.
Potential impact
High (2022 High)
Likelihood
Medium (2022 Medium)
Change from last year
There has been no material change in the potential
impact or likelihood.
Low oil prices, lack of available funds for investment
(see 'Financial' risk) or prolonged field shutdowns requiring
high-cost remediation which accelerate cessation of production can
potentially affect development of contingent and prospective
resources and/or reserves certifications.
Risk appetite
Medium (2022 Medium)
project execution and delivery
Risk
The Group's success will be partially dependent upon
the successful execution and delivery of potential future projects
that are undertaken, including decommissioning, decarbonisation and
new energy opportunities in the UK.
Appetite
The efficient delivery of projects has been a key
feature of the Group's long‑term strategy.
The Group's appetite is to identify and implement short‑cycle development projects such as infill drilling
and near-field tie-backs in its Upstream business, industrialise
decommissioning projects to ensure cost efficiency and unlock new
energy and decarbonisation opportunities through innovative
commercial structures. While the Group necessarily assumes
significant risk when it sanctions a new project (for example, by
incurring costs against oil price assumptions), or a
decommissioning programme, it requires that risks to efficient
project delivery are minimised.
Mitigation
The Group has teams which are responsible for the
planning and execution of new projects with a dedicated team for
each project. The Group has detailed controls, systems and
monitoring processes in place, notably the Capital Projects
Delivery Process and the Decommissioning Projects Delivery Process,
to ensure that deadlines are met, costs are controlled and that
design concepts and Field Development/Decommissioning Plans are
adhered to and implemented. These are modified when circumstances
require and only through a controlled management of change process
and with the necessary internal and external authorisation and
communication. The Group's UK decommissioning programmes are
managed by a dedicated directorate with an experienced team who are
driven to deliver projects safely at the lowest possible cost and
associated emissions.
Within Veri Energy, the Group is working with
experienced third-party organisations and aims to utilise
innovative commercial structures to develop new energy and
decarbonisation opportunities.
The Group also engages third‑party assurance experts to review, challenge and,
where appropriate, make recommendations to improve the processes
for project management, cost control and governance of major
projects. EnQuest ensures that responsibility for delivering
time-critical supplier obligations and lead times are fully
understood, acknowledged and proactively managed by the most senior
levels within supplier organisations.
Potential impact
Medium (2022 Medium)
Likelihood
Low (2022 Low)
Change from last year
The potential impact and likelihood remain unchanged.
As the Group focuses on reducing its debt, its current appetite is
to pursue short-cycle development projects and to manage its
decommissioning and Infrastructure and New Energy projects over an
extended period of time.
Risk appetite
Medium (2022 Medium)
fiscal risk and government take
Risk
Unanticipated changes in the regulatory or fiscal
environment can affect the Group's ability to deliver its
strategy/business plan and potentially impact revenue and future
developments.
Appetite
The Group faces an uncertain macroeconomic and
regulatory environment.
Due to the nature of such risks and their relative
unpredictability, it must be tolerant of certain inherent
exposure.
Mitigation
It is difficult for the Group to predict the timing or
severity of such changes. However, through Offshore Energies UK and
other industry associations, the Group engages with government and
other appropriate organisations in order to keep abreast of
expected and potential changes. The Group also takes an active role
in making appropriate representations as it has done throughout the
implementation period of the EPL.
All business development or investment activities
recognise potential tax implications and the Group maintains
relevant internal tax expertise.
At an operational level, the Group has procedures to
identify impending changes in relevant regulations to ensure
legislative compliance.
Potential impact
High (2022 High)
Likelihood
High (2022 Medium)
Change from last year
There has been no material change in the potential
impact; however, the likelihood has increased given the
implementation of, and subsequent change to, the EPL which will
negatively impact free cash flow generation and therefore the
Group's ability to balance further deleveraging and investment in
its asset base.
Risk appetite
Medium (2022 Medium)
international business
Risk
While the majority of the Group's activities and
assets are in the UK, the international business is still material.
The Group's international business is subject to the same risks as
the UK business (for example, HSEA, production and project
execution). However, there are additional risks that the Group
faces, including security of staff and assets, political, foreign
exchange and currency control, taxation, legal and regulatory,
cultural and language barriers and corruption.
Appetite
In light of its long-term growth strategy, the Group
seeks to expand and diversify its production (geographically and in
terms of quantum); as such, it is tolerant of assuming certain
commercial risks which may accompany the opportunities it
pursues.
However, such tolerance does not impair the Group's
commitment to comply with legislative and regulatory requirements
in the jurisdictions in which it operates. Opportunities should
enhance net revenues and facilitate strengthening of the balance
sheet.
Mitigation
Prior to entering a new country, EnQuest evaluates the
host country to assess whether there is an adequate and established
legal and political framework in place to protect and safeguard
first its expatriate and local staff and, second, any investment
within the country in question.
When evaluating international business risks,
executive management reviews commercial, technical, ethical and
other business risks, together with mitigation and how risks can be
managed by the business on an ongoing basis.
EnQuest looks to employ suitably qualified host
country staff and work with good-quality local advisers to ensure
it complies with national legislation, business practices and
cultural norms, while at all times ensuring that staff, contractors
and advisers comply with EnQuest's business principles, including
those on financial control, cost management, fraud and
corruption.
Where appropriate, the risks may be mitigated by
entering into a joint venture with partners with local knowledge
and experience.
After country entry, EnQuest maintains a dialogue with
local and regional government, particularly with those responsible
for oil, energy and fiscal matters, and may obtain support from
appropriate risk consultancies. When there is a significant change
in the risk to people or assets within a country, the Group takes
appropriate action to safeguard people and assets.
Potential impact
Medium (2022 Medium)
Likelihood
Medium (2022 Medium)
Change from last year
There has been no material change in the impact or
likelihood.
Risk appetite
Medium (2022 Medium)
Joint venture partners
Risk
Failure by joint venture parties to fund their
obligations.
Dependence on other parties where the Group is
non-operator.
Appetite
The Group requires partners of high integrity. It
recognises that it must accept a degree of exposure to the
creditworthiness of partners and evaluates this aspect carefully as
part of every investment decision.
Mitigation
The Group operates regular cash call and billing
arrangements with its co-venturers to mitigate the Group's credit
exposure at any one point in time and keeps in regular dialogue
with each of these parties to ensure payment. Risk of default is
mitigated by joint operating agreements allowing the Group to take
over any defaulting party's share in an operated asset and rigorous
and continual assessment of the financial situation of
partners.
The Group generally prefers to be the operator. The
Group maintains regular dialogue with its partners to ensure
alignment of interests and to maximise the value of joint venture
assets, taking account of the impact of any wider developments.
Potential impact
Medium (2022 Medium)
Likelihood
Low (2022 Low)
Change from last year
There has been no material change in the potential
impact or likelihood.
Risk appetite
Medium (2022 Medium)
reputation
Risk
The reputational and commercial exposures to a major
offshore incident, including those related to an environmental
incident, or non‑compliance with
applicable law and regulation and/or related climate change
disclosures, are significant. Similarly, it is increasingly
important that EnQuest clearly articulates its approach to and
benchmarks its performance against relevant and material ESG
factors.
Appetite
The Group has no tolerance for conduct which may
compromise its reputation for integrity and competence.
Mitigation
All activities are conducted in accordance with
approved policies, standards and procedures. Interface agreements
are agreed with all core contractors.
The Group requires adherence to its Code of Conduct
and runs compliance programmes to provide assurance on conformity
with relevant legal and ethical requirements.
The Group undertakes regular audit activities to
provide assurance on compliance with established policies,
standards and procedures.
All EnQuest personnel and contractors are required to
undertake an annual anti-bribery and corruption course, an
anti‑facilitation of tax evasion course
and a data privacy course.
All personnel are authorised to shut down production
for safety-related reasons.
The Group has a clear ESG strategy, with a focus on
health and safety (including asset integrity), emission reductions,
looking after its employees, positively impacting the communities
in which the Group operates, upholding a robust RMF and acting with
high standards of integrity. The Group is successfully implementing
this strategy.
Potential impact
High (2022 High)
Likelihood
Low (2022 Low)
Change from last year
There has been no material change in the potential
impact or likelihood.
Risk appetite
Low (2022 Low)
human resources
Risk
The Group's success continues to be dependent upon its
ability to attract and retain key personnel and develop
organisational capability to deliver strategic growth. Industrial
action across the sector, or the availability of competent people,
could also impact the operations of the Group.
Appetite
As a lean organisation, the Group relies on motivated
and high‑quality employees to achieve its
targets and manage its risks.
The Group recognises that the benefits of a flexible
and diverse organisation require creativity and agility to protect
against the risk of skills shortages.
Mitigation
The Group has established an able and competent
employee base to execute its principal activities. In addition, the
Group seeks to maintain good relationships with its employees and
contractor companies and regularly monitors the employment market
to provide remuneration packages, bonus plans and long-term
share-based incentive plans that incentivise performance and
long-term commitment from employees to the Group.
The Group recognises that its people are critical to
its success and is therefore continually evolving EnQuest's
end‑to‑end people
management processes, including recruitment and selection, career
development and performance management. This ensures that EnQuest
has the right person for each job and that appropriate training,
support and development opportunities are provided, with feedback
collated to drive continuous improvement while delivering SAFE
Results.
The culture of the Group is an area of ongoing focus
and employee feedback is frequently sought to understand employees'
views on areas, including diversity and inclusion and wellbeing in
order to develop appropriate action plans. Although it was
anticipated that fewer young people may join the industry due to
climate change-related factors, 2023 saw a rise in the number of
young professionals joining EnQuest. We believe the Group's
decarbonisation ambitions as well as the graduate programme,
introduced in 2023, has contributed to this change. EnQuest aims to
attract and sustain the best talent, recognising the value and
importance of diversity. The emphasis around improved diversity in
the Group's management and leadership is a main focal point for the
Board. The Group recognises that there is a gender pay gap within
the organisation but that there is no issue with equal pay for the
same tasks.
The Group has reviewed the appropriate balance for its
onshore teams between site, office, and home working to promote
strong productivity and business performance facilitated by an
engaged workforce, adopting a hybrid approach. EnQuest has now
moved to a 4 - 1 office to work from home ratio to enhance
productivity and motivate staff. The Group will continue to monitor
such practices, adapting as necessary. The Group also maintains
market‑competitive contracts with key
suppliers to support the execution of work where the necessary
skills do not exist within the Group's employee base.
Executive and senior management retention, succession
planning and development remain important priorities for the Board.
It is a Board‑level priority that
executive and senior management possess the appropriate mix of
skills and experience to realise the Group's strategy.
Potential impact
Medium (2022 Medium)
Likelihood
Medium (2022 Medium)
Change from last year
There has been no material change to potential impact
or likelihood.
Risk appetite
Medium (2022 Medium)
PRODUCTION
DETAILS
Average daily production on a net working interest
basis
|
|
1 Jan 2023
to
31 Dec
2023
|
1 Jan 2022
to
31 Dec
2022
|
|
|
(Boepd)
|
(Boepd)
|
UK Upstream
|
|
|
|
- Magnus
|
|
15,933
|
12,641
|
- Kraken
|
|
13,580
|
18,394
|
- Golden Eagle
|
|
4,199
|
6,323
|
- Other
Upstream1
|
|
2,663
|
3,443
|
Total UK
|
|
36,375
|
40,801
|
Total Malaysia
|
|
7,437
|
6,458
|
Total EnQuest
|
|
43,812
|
47,259
|
1 Other Upstream: Scolty/Crathes, Greater Kittiwake Area and
Alba
KEY PERFORMANCE
INDICATORS
|
2023
|
2022
|
2021
|
ESG metrics:
|
|
|
|
Group LTIF1
|
0.52
|
0.57
|
0.21
|
Emissions (kilo-tonnes of
CO2 equivalent)
|
1,042.6
|
1,051.9
|
1,164.1
|
Business performance data:
|
|
|
|
Production (Boepd)
|
43,812
|
47,259
|
44,415
|
Unit opex (production and
transportation costs) ($/Boe)2
|
21.9
|
22.7
|
20.5
|
Cash expenditures ($
million)
|
211.1
|
174.8
|
117.6
|
Capital2
|
152.2
|
115.8
|
51.8
|
Decommissioning
|
58.9
|
59.0
|
65.8
|
Reported data:
|
|
|
|
Cash generated from operations ($
million)
|
854.7
|
1,026.1
|
756.9
|
EnQuest net debt ($
million)2
|
480.9
|
717.1
|
1,222.0
|
Net 2P reserves (MMboe)
|
175
|
190
|
205
|
1 Lost time incident frequency represents the number of
incidents per million exposure hours worked (based on 12 hours for
offshore and eight hours for onshore)
2 See reconciliation of alternative performance measures within
the 'Glossary - Non-GAAP Measures' starting on page 65
OIL AND GAS
RESERVES AND RESOURCES
|
|
ENQUEST OIL
AND GAS
RESERVES AND
RESOURCES
|
UKCS
|
|
Other regions
|
|
Total
|
|
MMboe
|
MMboe
|
MMboe
|
MMboe
|
MMboe
|
Proven and probable reserves1,
2, 3
|
|
|
|
|
|
At 31 December 2022
|
|
160
|
|
30
|
190
|
Revisions of previous estimates
|
(4)
|
|
(0)
|
|
|
Transfers from contingent
resources4
|
4
|
|
0
|
|
|
|
|
0
|
|
0
|
0
|
Production:
|
|
|
|
|
|
Export meter
|
(13)
|
|
(3)
|
|
|
Volume adjustments5
|
0
|
|
-
|
|
|
|
|
(13)
|
|
(3)
|
(16)
|
Total proven and probable reserves at 31 December 20236, 7
|
|
147
|
|
28
|
175
|
Contingent resources1, 2, 8, 10
|
|
|
|
|
|
At 31 December 2022
|
|
312
|
|
81
|
393
|
Promoted to reserves9
|
|
(4)
|
|
0
|
(4)
|
Total contingent resources at 31 December 202310
|
|
308
|
|
81
|
389
|
Notes:
|
|
|
|
|
|
1
Opening reserves are quoted on a working interest
basis
2
Proven and probable ('2P') reserves and
contingent resources ('2C') have been assessed by the Group's
internal reservoir engineers, utilising geological, geophysical,
engineering and financial data
3
The Group's 2P reserves have been audited by a
recognised Competent Person in accordance with the definitions set
out under the 2018 Petroleum Resources Management System and
supporting guidelines issued by the Society of Petroleum Engineers.
These are based on a different set of forward price assumptions to
those the Group has used for impairment testing resulting in
different economic reserves
4
Transfers from 2C resources at Magnus
5
Correction of export to sales volumes
6
The above 2P reserves include volumes that will
be consumed as fuel gas, including c.6.9 MMboe at Magnus, c.0.8
MMboe at Kraken, c.0.3 MMboe at Golden
Eagle and c.0.1 MMboe at Scolty
Crathes
7
The above proven and probable reserves on an
entitlement basis are 165 MMboe (UKCS 147 MMboe and other regions
18 MMboe)
8
Contingent resources are quoted on a working
interest basis and relate to technically recoverable hydrocarbons
for which commerciality has not yet been determined and are stated
on a best technical case or 2C basis
9 Magnus CoP extension
10 2C
contingent resources at 31 December 2023 do not reflect the
transfer of a 15.0% share in the Bressay licence to RockRose that
completed in March 2023
11
Rounding may apply
Group Income
Statement
For the year ended 31
December 2023
|
Notes
|
2023
|
2022
|
|
Business performance
$'000
|
Remeasurements and exceptional
items (note 4)
$'000
|
Reported
in year
$'000
|
Business performance
$'000
|
Remeasurements and exceptional
items (note 4)
$'000
|
Reported
in year
$'000
|
Revenue and other operating income
|
5(a)
|
1,458,956
|
28,463
|
1,487,419
|
1,839,147
|
14,475
|
1,853,622
|
Cost of sales
|
5(b)
|
(941,102)
|
(5,650)
|
(946,752)
|
(1,195,806)
|
(4,900)
|
(1,200,706)
|
Gross profit/(loss)
|
|
517,854
|
22,813
|
540,667
|
643,341
|
9,575
|
652,916
|
Net impairment (charge)/reversal
to oil and gas assets
|
4,10
|
-
|
(117,396)
|
(117,396)
|
-
|
(81,049)
|
(81,049)
|
General and administration expenses
|
5(c)
|
(6,348)
|
-
|
(6,348)
|
(7,553)
|
-
|
(7,553)
|
Other income
|
5(d)
|
17,897
|
78,984
|
96,881
|
76,247
|
7,706
|
83,953
|
Other expenses
|
5(e)
|
(46,846)
|
(10,731)
|
(57,577)
|
(2,810)
|
(233,570)
|
(236,380)
|
Profit/(loss) from operations before
tax and finance income/(costs)
|
|
482,557
|
(26,330)
|
456,227
|
709,225
|
(297,338)
|
411,887
|
Finance costs
|
6
|
(172,087)
|
(58,854)
|
(230,941)
|
(176,227)
|
(36,410)
|
(212,637)
|
Finance income
|
6
|
6,493
|
-
|
6,493
|
1,816
|
2,148
|
3,964
|
Profit/(loss) before tax
|
|
316,963
|
(85,184)
|
231,779
|
534,814
|
(331,600)
|
203,214
|
Income tax
|
7
|
(287,750)
|
25,138
|
(262,612)
|
(322,468)
|
78,020
|
(244,448)
|
Profit/(loss) for the year
attributable to owners of the parent
|
|
29,213
|
(60,046)
|
(30,833)
|
212,346
|
(253,580)
|
(41,234)
|
Total comprehensive profit/(loss)
for the year, attributable to owners of the parent
|
|
|
|
(30,833)
|
|
|
(41,234)
|
|
|
|
|
|
|
|
|
|
|
There is no
comprehensive income attributable to the shareholders of the Group
other than the profit/(loss) for the period. Revenue and operating
profit/(loss) are all derived from continuing
operations.
Earnings per share
|
8
|
$
|
|
$
|
$
|
|
$
|
Basic
|
|
0.016
|
|
(0.016)
|
0.114
|
|
(0.022)
|
Diluted
|
|
0.016
|
|
(0.016)
|
0.112
|
|
(0.022)
|
The attached notes 1 to
31 form part of these Group financial
statements.
Group Balance
Sheet
At 31 December
2023
|
Notes
|
2023
$'000
|
2022
$'000
|
ASSETS
|
|
|
|
Non-current assets
|
|
|
|
Property, plant and equipment
|
10
|
2,296,740
|
2,476,975
|
Goodwill
|
11
|
134,400
|
134,400
|
Intangible assets
|
12
|
18,323
|
45,299
|
Deferred tax assets
|
7(c)
|
540,122
|
705,808
|
Other financial assets
|
19
|
36,282
|
6
|
|
|
3,025,867
|
3,362,488
|
Current assets
|
|
|
|
Intangible assets
|
12
|
876
|
1,199
|
Inventories
|
13
|
84,797
|
76,418
|
Trade and other receivables
|
16
|
225,486
|
276,363
|
Current tax receivable
|
|
1,858
|
1,491
|
Cash and cash equivalents
|
14
|
313,572
|
301,611
|
Other financial assets
|
19
|
113,326
|
4,705
|
|
|
739,915
|
661,787
|
TOTAL ASSETS
|
|
3,765,782
|
4,024,275
|
EQUITY AND LIABILITIES
|
|
|
|
Equity
|
|
|
|
Share capital and premium
|
20
|
393,831
|
392,196
|
Share-based payments reserve
|
|
13,195
|
11,510
|
Retained earnings
|
20
|
49,702
|
80,535
|
TOTAL EQUITY
|
|
456,728
|
484,241
|
Non-current liabilities
|
|
|
|
Borrowings
|
18
|
283,867
|
281,422
|
Bonds
|
18
|
463,945
|
452,386
|
Lease liabilities
|
24
|
288,892
|
362,966
|
Contingent consideration
|
22
|
461,271
|
513,677
|
Provisions
|
23
|
715,436
|
667,335
|
Deferred income
|
25
|
138,416
|
-
|
Trade and other payables
|
17
|
32,917
|
-
|
Deferred tax liabilities
|
7(c)
|
77,643
|
166,334
|
|
|
2,462,387
|
2,444,120
|
Current liabilities
|
|
|
|
Borrowings
|
18
|
27,364
|
131,936
|
Bonds
|
18
|
-
|
134,544
|
Lease liabilities
|
24
|
133,282
|
119,100
|
Contingent consideration
|
22
|
46,525
|
123,198
|
Provisions
|
23
|
79,861
|
70,335
|
Trade and other payables
|
17
|
347,409
|
426,647
|
Other financial liabilities
|
19
|
26,679
|
50,966
|
Current tax payable
|
|
185,547
|
39,188
|
|
|
846,667
|
1,095,914
|
TOTAL
LIABILITIES
|
|
3,309,054
|
3,540,034
|
TOTAL EQUITY AND
LIABILITIES
|
|
3,765,782
|
4,024,275
|
The attached notes 1 to
31 form part of these Group financial statements.
The financial statements
were approved by the Board of Directors and authorised for issue on
27 March 2024 and signed on its behalf by:
Amjad Bseisu
Chief Executive Officer
Group Statement of
Changes in Equity
For the year ended 31
December 2023
|
Notes
|
Share capital and share premium
$'000
|
Share-based payments reserve
$'000
|
Retained earnings
$'000
|
Total
$'000
|
Balance at 1 January 2022
|
|
392,196
|
6,791
|
121,769
|
520,756
|
Loss for the year
|
|
-
|
-
|
(41,234)
|
(41,234)
|
Total comprehensive expense for the year
|
|
-
|
-
|
(41,234)
|
(41,234)
|
Share-based payment
|
|
-
|
4,719
|
-
|
4,719
|
Balance at 31 December
2022
|
|
392,196
|
11,510
|
80,535
|
484,241
|
Loss for the year
|
|
-
|
-
|
(30,833)
|
(30,833)
|
Total comprehensive expense for the year
|
|
-
|
-
|
(30,833)
|
(30,833)
|
Issue of shares to Employee Benefit Trust
|
20
|
1,635
|
(1,635)
|
-
|
-
|
Share-based payment
|
21
|
-
|
3,320
|
-
|
3,320
|
Balance at 31 December
2023
|
|
393,831
|
13,195
|
49,702
|
456,728
|
The attached notes 1 to
31 form part of these Group financial statements.
Group Statement of
Cash Flows
For the year ended 31
December 2023
|
Notes
|
2023
$'000
|
2022
$'000
|
CASH FLOW FROM OPERATING
ACTIVITIES
|
|
|
|
Cash generated from
operations
|
30
|
854,746
|
1,026,149
|
Cash received from insurance
|
|
5,190
|
15,015
|
Cash (paid)/received on purchase of financial
instruments
|
|
(5,795)
|
(1,354)
|
Decommissioning spend
|
|
(58,911)
|
(58,964)
|
Income taxes paid
|
|
(40,986)
|
(49,293)
|
Net cash flows from/(used in)
operating activities
|
|
754,244
|
931,553
|
INVESTING ACTIVITIES
|
|
|
|
Purchase of property, plant and equipment
|
|
(141,741)
|
(107,668)
|
Proceeds from farm-down
|
25
|
141,360
|
-
|
Vendor financing facility
|
25
|
(141,360)
|
-
|
Purchase of intangible oil and gas assets
|
|
(10,467)
|
(8,168)
|
Purchase of other intangible assets
|
12
|
(876)
|
(1,199)
|
Payment of Magnus contingent consideration - Profit
share
|
22
|
(65,506)
|
(45,975)
|
Payment of Golden Eagle contingent consideration -
Acquisition
|
22
|
(50,000)
|
-
|
Interest received
|
|
5,895
|
1,763
|
Net cash flows (used in)/from
investing activities
|
|
(262,695)
|
(161,247)
|
FINANCING ACTIVITIES
|
|
|
|
Proceeds from loans and borrowings
|
|
190,657
|
87,215
|
Repayment of loans and borrowings
|
|
(427,736)
|
(567,020)
|
Payment of obligations under financing leases
|
24
|
(135,675)
|
(147,971)
|
Interest paid
|
|
(105,877)
|
(103,387)
|
Net cash flows (used in)/from
financing activities
|
|
(478,631)
|
(731,163)
|
NET INCREASE/(DECREASE) IN CASH AND
CASH EQUIVALENTS
|
|
12,918
|
39,143
|
Net foreign exchange on cash and cash equivalents
|
|
(957)
|
(24,193)
|
Cash and cash equivalents at 1 January
|
|
301,611
|
286,661
|
CASH AND CASH EQUIVALENTS AT 31
DECEMBER
|
|
313,572
|
301,611
|
Reconciliation of cash and cash
equivalents
|
|
|
|
Total cash at bank and in hand
|
14
|
313,028
|
293,866
|
Restricted cash
|
14
|
544
|
7,745
|
Cash and cash equivalents per
balance sheet
|
|
313,572
|
301,611
|
The attached notes 1 to
31 form part of these Group financial
statements.
Notes to the Group
Financial Statements
For the year ended 31
December
2023
1. Corporate information
EnQuest PLC ('EnQuest' or the
'Company') is a public company limited by shares incorporated in
the United Kingdom under the Companies Act and is registered in
England and Wales and listed on the London Stock Exchange. The
address of the Company's registered office is shown on the inside
back cover.
EnQuest PLC is the ultimate
controlling party. The principal activities of the Company and its
subsidiaries (together the 'Group') are to responsibly optimise
production, leverage existing infrastructure, deliver a strong
decommissioning performance and explore new energy and
decarbonisation opportunities.
The Group's financial statements for
the year ended 31 December 2023 were authorised for issue in
accordance with a resolution of the Board of Directors on 27 March
2024.
A listing of the Group's companies
is contained in note 29 to these Group financial
statements.
2. Basis of preparation
The consolidated financial
statements have been prepared in accordance with UK-adopted International Financial Reporting Standards
('IFRS') in conformity with the requirements of the
Companies Act 2006. The accounting policies which follow set out
those policies which apply in preparing the financial statements
for the year ended 31 December 2023.
The Group financial information has
been prepared on a historical cost basis, except for the fair value
remeasurement of certain financial instruments, including
derivatives and contingent consideration, as set out in the
accounting policies. The presentation currency of the Group
financial information is US Dollars ('$') and all values in the
Group financial information are rounded to the nearest thousand
($'000) except where otherwise stated.
The Group's results on a UK-adopted
International Financial Reporting Standards ('IFRS') basis are
shown on the Group Income Statement as 'Reported in the year',
being the sum of its Business performance results and its
Remeasurements and exceptional items as permitted by IAS 1
(Revised) Presentation of Financial Statements. Remeasurements and
exceptional items are items that management considers not to be
part of underlying business performance and are disclosed
separately in order to enable shareholders to understand better and
evaluate the Group's reported financial performance. For further
information see note 4.
Going concern
The financial statements have been
prepared on the going concern basis.
In recent years, given the
prevailing macroeconomic and fiscal environment, the Group has
prioritised deleverage - reducing gross debt (excluding leases) by
c.$1.4 billion since 2017 to $794.5 million at 31 December 2023.
During 2023, EnQuest net debt was reduced by $236.2 million (to
$480.9 million) and the Group strengthened its net debt to adjusted
EBITDA ratio to 0.6x, close to EnQuest's target of 0.5x. In this
12-month period, cash and available facilities increased by $149.9
million, to $498.8 million at 31 December 2023, and medium-term
liquidity is secured, with all the Group's debt maturities now in
2027.
Against this robust backdrop,
EnQuest continues to closely monitor and manage its funding
position and liquidity risk throughout the year, including
monitoring forecast covenant results, to ensure that it has access
to sufficient funds to meet forecast cash requirements. Cash
forecasts are regularly produced and sensitivities considered for,
but not limited to, changes in crude oil prices (adjusted for
hedging undertaken by the Group), production rates and costs. These
forecasts and sensitivity analyses allow management to mitigate
liquidity or covenant compliance risks in a timely
manner.
The Group's latest approved business
plan underpins management's base case ('Base Case') and is in line
with the Group's production guidance using oil price assumptions of
$80.0/bbl for 2024 and $75.0/bbl for 2025.
A reverse stress test has been
performed on the Base Case indicating that an average oil price of
c.$63.0/bbl over the going concern period maintains covenant
compliance, reflecting the Group's strong liquidity
position.
The Base Case has also been
subjected to further testing through a scenario reflecting the
impact of the following plausible downside risks (the 'Downside
Case'):
· 10%
discount to Base Case prices resulting in Downside Case prices of
$72.0/bbl for 2024 and $67.5/bbl for 2025;
· Production risking of 5.0%; and
· 2.5%
increase in operating, capital and decommissioning
expenditure.
The Base Case and Downside case
indicate that the Group is able to operate as a going concern and
remain covenant compliant for 12 months from the date of
publication of its full-year results.
After making appropriate enquiries
and assessing the progress against the forecast and projections,
the Directors have a reasonable expectation that the Group will
continue in operation and meet its commitments as they fall due
over the going concern period. Accordingly, the Directors continue
to adopt the going concern basis in preparing these financial
statements.
New standards and interpretations
The following new standards became applicable for the
current reporting period. No material impact was recognised upon
application:
·
Insurance contracts (IFRS 17)
·
Disclosure of Accounting Policies (Amendments to IAS 1 and IFRS
Practice Statement 2)
·
Definition of Accounting Estimates (Amendments to IAS 8)
·
Deferred Tax related to Assets and Liabilities arising from a
Single Transaction (Amendments to IAS 12)
·
International Tax reform - Pillar Two Model Rules (Amendments to
IAS 12)
Standards issued but not yet effective
At the date of authorisation of
these financial statements, the Group has not applied the following
new and revised IFRS Standards that have been issued but are not
yet effective:
IFRS 10 and IAS 28
(amendments)
|
Sale or Contribution of Assets
between an Investor and its Associate or Joint Venture
|
Amendments to IAS 1
|
Classification of Liabilities as
Current or Non-current
|
Amendments to IAS 1
|
Non-current Liabilities with
Covenants
|
Amendments to IAS 7 and IFRS
7
|
Supplier Finance
Arrangements
|
Amendments to IFRS 16
|
Lease Liability in a Sale and
Leaseback
|
The Directors do not expect that the
adoption of the Standards listed above will have a material impact
on the financial statements of the Group in future
periods.
Basis of consolidation
The consolidated financial statements incorporate the
financial statements of EnQuest PLC and entities controlled by the
Company (its subsidiaries) made up to 31 December each year.
Control is achieved when the Company:
·
has power over the investee;
· is
exposed, or has rights, to variable returns from its involvement
with the investee; and
·
has the ability to use its power to affect its returns.
The Company reassesses whether or
not it controls an investee if facts and circumstances indicate
that there are changes to one or more of the three elements of
control listed above. Consolidation of a subsidiary begins when the
Company obtains control over the subsidiary and ceases when the
Company loses control of the subsidiary. Specifically, the results
of subsidiaries acquired or disposed of during the year are
included in profit or loss from the date the Company gains control
until the date the Company ceases to control the
subsidiary.
Where necessary, adjustments are
made to the financial statements of subsidiaries to bring the
accounting policies used into line with the Group's accounting
policies. All intra-Group assets and liabilities, equity, income,
expenses and cash flows relating to transactions between the
members of the Group are eliminated on consolidation.
Joint arrangements
Oil and gas operations are usually
conducted by the Group as co-licensees in unincorporated joint
operations with other companies. Joint control is the contractually
agreed sharing of control of an arrangement, which exists only when
decisions about the relevant activities require the consent of the
relevant parties sharing control. The joint operating agreement is
the underlying contractual framework to the joint arrangement,
which is historically referred to as the joint venture. The Annual
Report and Accounts therefore refers to 'joint ventures' as a
standard term used in the oil and gas industry, which is used
interchangeably with joint operations.
Most of the Group's activities are
conducted through joint operations, whereby the parties that have
joint control of the arrangement have the rights to the assets, and
obligations for the liabilities relating to the arrangement. The
Group recognises its share of assets, liabilities, income and
expenses of the joint operation in the consolidated financial
statements on a line-by-line basis. During 2023, the Group did not
have any material interests in joint ventures or in associates as
defined in IAS 28.
Foreign currencies
Items included in the financial
statements of each of the Group's entities are measured using the
currency of the primary economic environment in which the entity
operates ('functional currency'). The Group's financial statements
are presented in US Dollars, the currency which the Group has
elected to use as its presentation currency.
In the financial statements of the
Company and its individual subsidiaries, transactions in currencies
other than a company's functional currency are recorded at the
prevailing rate of exchange on the date of the transaction. At the
year end, monetary assets and liabilities denominated in foreign
currencies are retranslated at the rates of exchange prevailing at
the balance sheet date. Non-monetary assets and liabilities that
are measured at historical cost in a foreign currency are
translated using the rate of exchange at the dates of the initial
transactions. Non-monetary assets and liabilities measured at fair
value in a foreign currency are translated using the rate of
exchange at the date the fair value was determined. All foreign
exchange gains and losses are taken to profit and loss in the Group
income statement.
Emissions liabilities
The Group operates in an energy
intensive industry and is therefore required to partake in emission
trading schemes ('ETS'). The Group recognises an emission liability
in line with the production of emissions that give rise to the
obligation. To the extent the liability is covered by allowances
held, the liability is recognised at the cost of these allowances
held and if insufficient allowances are held, the remaining
uncovered portion is measured at the spot market price of
allowances at the balance sheet date. The expense is presented
within 'production costs' under 'cost of sales' and the accrual is
presented in 'trade and other payables'. Any allowance purchased to
settle the Group's liability is recognised on the balance sheet as
an intangible asset. Both the emission allowances and the emission
liability are derecognised upon settling the liability with the
respective regulator.
Use of judgements, estimates and assumptions
The preparation of the Group's
consolidated financial statements requires management to make
judgements, estimates and assumptions that affect the reported
amounts of revenues, expenses, assets and liabilities, and the
accompanying disclosures, at the date of the consolidated financial
statements. Estimates and assumptions are continuously evaluated
and are based on management's experience and other factors,
including expectations of future events that are believed to be
reasonable under the circumstances. Uncertainty about these
assumptions and estimates could result in outcomes that require a
material adjustment to the carrying amount of assets or liabilities
affected in future periods.
The accounting judgements and
estimates that have a significant impact on the results of the
Group are set out below and should be read in conjunction with the
information provided in the Notes to the financial statements. The
Group does not consider contingent consideration and deferred
taxation (including EPL) to represent a significant estimate or
judgement as the estimates and assumptions relating to projected
earnings and cash flows used to assess contingent consideration and
deferred taxation are the same as those applied in the Group
impairment process as described below in Recoverability of asset carrying values. Judgements and
estimates, not all of which are significant, made in assessing the
impact of climate change and the transition to a lower carbon
economy on the consolidated financial statements are also set out
below. Where an estimate has a significant risk of resulting in a
material adjustment to the carrying amounts of assets and
liabilities within the next financial year, this is specifically
noted.
Climate change and energy transition
As covered in the Group's principal
risks on oil and gas prices on page 19, the Group recognises that
the energy transition is likely to impact the demand, and hence the
future prices, of commodities such as oil and natural gas. This in
turn may affect the recoverable amount of property, plant and
equipment, and goodwill in the oil and gas industry. The Group
acknowledges that there are a range of possible energy transition
scenarios that may indicate different outcomes for oil prices.
There are inherent limitations with scenario analysis and it is
difficult to predict which, if any, of the scenarios might
eventuate.
The Group has assessed the potential
impacts of climate change and the transition to a lower carbon
economy in preparing the consolidated financial statements,
including the Group's current assumptions relating to demand for
oil and natural gas and their impact on the Group's long-term price
assumptions. See Recoverability of asset carrying
values: Oil prices.
While the pace of transition to a
lower carbon economy is uncertain, oil and natural gas demand is
expected to remain a key element of the energy mix for many years
based on stated policies, commitments and announced pledges to
reduce emissions. Therefore, given the useful lives of the Group's
current portfolio of oil and gas assets, a material adverse change
is not expected to the carrying values of EnQuest's assets and
liabilities within the next financial year as a result of climate
change and the transition to a lower carbon economy.
Management will continue to review
price assumptions as the energy transition progresses and this may
result in impairment charges or reversals in the future.
Critical accounting judgements and key sources of
estimation uncertainty
The Group has considered its
critical accounting judgements and key sources of estimation
uncertainty, and these are set out below.
Recoverability of asset carrying values
Judgements: The Group assesses each asset or cash-generating unit ('CGU')
(excluding goodwill, which is assessed annually regardless of
indicators) in each reporting period to determine whether any
indication of impairment exists. Assessment of indicators of
impairment or impairment reversal and the determination of the
appropriate grouping of assets into a CGU or the appropriate
grouping of CGUs for impairment purposes require significant
management judgement. For example, individual oil and gas
properties may form separate CGUs, whilst certain oil and gas
properties with shared infrastructure may be grouped together to
form a single CGU. Alternative groupings of assets or CGUs may
result in a different outcome from impairment testing. See note 11
for details on how these groupings have been determined in relation
to the impairment testing of goodwill.
Estimates: Where an indicator of impairment exists, a formal estimate of
the recoverable amount is made, which is considered to be the
higher of the fair value less costs to dispose ('FVLCD') and value
in use ('VIU'). The assessments require the use of estimates and
assumptions, such as the effects of inflation and deflation on
operating expenses, cost profile changes including those related to
emission reduction initiatives such as alternative fuel provision
at Kraken, discount rates, capital expenditure, production
profiles, reserves and resources, and future commodity prices,
including the outlook for global or regional market
supply-and-demand conditions for crude oil and natural gas. Such
estimates reflect management's best estimate of the related cash
flows based on management's plans for the assets and their future
development.
As described above, the recoverable
amount of an asset is the higher of its VIU and its FVLCD. When the
recoverable amount is measured by reference to FVLCD, in the
absence of quoted market prices or binding sale agreement,
estimates are made regarding the present value of future post-tax
cash flows. These estimates are made from the perspective of a
market participant and include prices, life of field production
profiles, operating costs, capital expenditure, decommissioning
costs, tax attributes, risking factors applied to cash flows, and
discount rates. Reserves and resources are included in the
assessment of FVLCD to the extent that it is considered probable
that a market participant would attribute value to them.
Details of impairment charges and
reversals recognised in the income statement and details on the
carrying amounts of assets are shown in note 10, note 11 and note
12.
The estimates for assumptions made
in impairment tests in 2023 relating to discount rates and oil
prices are discussed below. Changes in the economic environment or
other facts and circumstances may necessitate revisions to these
assumptions and could result in a material change to the carrying
values of the Group's assets within the next financial
year.
Discount rates
For discounted cash flow
calculations, future cash flows are adjusted for risks specific to
the CGU. FVLCD discounted cash flow calculations use the post-tax
discount rate. The discount rate is derived using the weighted
average cost of capital methodology. The discount rates applied in
impairment tests are reassessed each year and, in 2023, the
post-tax discount rate was estimated at 11.0% (2022: 11.0%) with
the effect of the Group's reduced debt position offset by the
impact of the general increase in interest rates.
Oil prices
The price assumptions used for FVLCD
impairment testing were based on latest internal forecasts as at 31
December 2023, which assume short-term market prices will revert to
the Group's assessment of long-term price. These price forecasts
reflect EnQuest's long-term views of global supply and demand,
including the potential financial impacts on the Group of climate
change and the transition to a low carbon economy as outlined in
the Basis of Preparation, and are benchmarked with external sources
of information such as analyst forecasts. The Group's price
forecasts are reviewed and approved by management, the Audit
Committee and the Board of Directors.
EnQuest revised its oil price
assumptions for FVLCD impairment testing compared to those used in
2022. The Group's long-term price assumption was increased to
better align with external forecasts. A summary of the Group's
revised price assumptions is provided below. These assumptions,
which represent management's best estimate of future prices, sit
within the range of external forecasts. They do not correspond to
any specific Paris-consistent scenario, but when compared to the
International Energy Agency's ('IEA') forecast prices under its
Announced Pledges Scenario ('APS'), which is considered to be a
scenario achieving an emissions trajectory consistent with keeping
the temperature rise in 2100 below 2°C, could, on average, be
considered to be broadly in line with a Paris-consistent scenario.
EnQuest's short- and medium-term assumptions are below those
assumed under the APS, while its longer-term prices are slightly
higher. The impact on the Group from the forecast prices under the
APS are discussed in EnQuest's Task Force on Climate-related
Financial Disclosures report. Discounts or premiums are applied to
price assumptions based on the characteristics of the oil produced
and the terms of the relevant sales contracts.
An inflation rate of 2% (2022: 2%)
is applied from 2027 onwards to determine the price assumptions in
nominal terms (see table below). The price assumptions used in 2022
were $84.0/bbl (2023), $80.0/bbl (2024), $75.0/bbl (2025) and
$70.0/bbl real thereafter, inflated at 2.0% per annum from
2026.
|
2024
|
2025
|
2026
|
2027>*
|
Brent oil ($/bbl)
|
80
|
80
|
75
|
77
|
·
Inflated at 2% from 2027
Oil and natural gas reserves
Hydrocarbon reserves are estimates
of the amount of hydrocarbons that can be economically and legally
extracted from the Group's oil and gas properties. The business of
the Group is to responsibly optimise production, leverage existing
infrastructure, deliver a strong decommissioning performance and
explore new energy and decarbonisation opportunities. Factors such
as the availability of geological and engineering data, reservoir
performance data, acquisition and divestment activity, and drilling
of new wells all impact on the determination of the Group's
estimates of its oil and gas reserves and result in different
future production profiles affecting prospectively the discounted
cash flows used in impairment testing and the calculation of
contingent consideration, the anticipated date of decommissioning
and the depletion charges in accordance with the unit of production
method, as well as the going concern assessment. Economic
assumptions used to estimate reserves change from period to period
as additional technical and operational data is generated. This
process may require complex and difficult geological judgements to
interpret the data.
The Group uses proven and probable
('2P') reserves (see page 28) as the basis for calculations of
expected future cash flows from underlying assets because this
represents the reserves management intends to develop and it is
probable that a market participant would attribute value to them.
Third-party audits of EnQuest's reserves and resources are
conducted annually.
Sensitivity analyses
Management tested the impact of a
change in cash flows in FVLCD impairment testing arising from a 10%
reduction in price assumptions, which it believes to be a
reasonably possible change given the prevailing macroeconomic
environment.
Price reductions of this magnitude
in isolation could indicatively lead to a further reduction in the
carrying amount of EnQuest's oil and gas properties by
approximately $224.1 million, which is approximately 10% of the net
book value of property, plant and equipment as at 31 December
2023.
The oil price sensitivity analysis
above does not, however, represent management's best estimate of
any impairments that might be recognised as it does not fully
incorporate consequential changes that may arise, such as
reductions in costs and changes to business plans, phasing of
development, levels of reserves and resources, and production
volumes. As the extent of a price reduction increases, the more
likely it is that costs would decrease across the industry. The oil
price sensitivity analysis therefore does not reflect a linear
relationship between price and value that can be
extrapolated.
Management also tested the impact of
a one percentage point change in the discount rate of 11% used for
FVLCD impairment testing of oil and gas properties, which is
considered a reasonably possible change given the prevailing
macroeconomic environment. If the discount rate was one percentage
point higher across all tests performed, the net impairment charge
in 2023 would have been approximately $51.3 million higher. If the
discount rate was one percentage point lower, the net impairment
charge would have been approximately $56.0 million
lower.
Goodwill
Irrespective of whether there is any
indication of impairment, EnQuest is required to test annually for
impairment of goodwill acquired in business combinations. The Group
carries goodwill of approximately $134.4 million on its balance
sheet (2022: $134.4 million), principally relating to the
acquisition of Magnus oil field. Sensitivities and additional
information relating to impairment testing of goodwill are provided
in note 11.
Deferred tax
The Group assesses the
recoverability of its deferred tax assets at each period end.
Sensitivities and additional information relating to deferred tax
assets/liabilities are provided in note 7(d).
75% Magnus acquisition contingent consideration
Estimates: Following the rising interest rate environment seen in 2023,
the Group reassessed the fair value discount rate associated with
the Magnus contingent consideration. This was estimated to be 11.3%
as at the end of 2023 (2022: 10.0%), as calculated in line with
IFRS 13. Sensitivities and additional information relating to the
75% Magnus acquisition contingent consideration are provided in
note 22.
Provisions
Estimates: Decommissioning costs will be incurred by the Group at the end
of the operating life of some of the Group's oil and gas production
facilities and pipelines. The Group assesses its decommissioning
provision at each reporting date. The ultimate decommissioning
costs are uncertain and cost estimates can vary in response to many
factors, including changes to relevant legal requirements,
estimates of the extent and costs of decommissioning activities,
the emergence of new restoration techniques and experience at other
production sites. The expected timing, extent and amount of
expenditure may also change, for example, in response to changes in
oil and gas reserves or changes in laws and regulations or their
interpretation. Therefore, significant estimates and assumptions
are made in determining the provision for decommissioning. As a
result, there could be significant adjustments to the provisions
established which would affect future financial results, although
this is not expected within the next year.
The timing and amount of future
expenditures relating to decommissioning and environmental
liabilities are reviewed annually. The rate used in discounting the
cash flows is reviewed half-yearly. The nominal discount rate used
to determine the balance sheet obligations at the end of 2023 was
3.5% (2022: 3.5%), reflecting the wider interest rate environment.
The weighted average period over which decommissioning costs are
generally expected to be incurred is estimated to be approximately
ten years. Costs at future prices are determined by applying
inflation rates at 2.5% for 2024 and a long-term inflation rate of
2% thereafter (2022: 4% (2023), 3% (2024) and a long-term inflation
rate of 2% thereafter) to decommissioning costs.
Further information about the
Group's provisions is provided in note 23. Changes in assumptions,
including cost reduction factors in relation to the Group's
provisions, could result in a material change in their carrying
amounts within the next financial year. A one percentage point
decrease in the nominal discount rate applied, which is considered
a reasonably possible change given the prevailing macroeconomic
environment, could increase the Group's provision balances by
approximately $68.0 million (2022: $54.0 million). The pre-tax
impact on the Group income statement would be a charge of
approximately $67.1 million.
Intangible oil and gas assets
Judgements: The application of the Group's accounting policy for
exploration and evaluation expenditure requires judgement to
determine whether future economic benefits are likely from either
exploitation or sale, or whether activities have not reached a
stage which permits a reasonable assessment of the existence of
reserves. Refer to note 12 for further details.
3. Segment information
The Group's organisational structure
reflects the various activities in which EnQuest is engaged.
Management has considered the requirements of IFRS 8 Operating
Segments in regard to the determination of operating segments and
concluded that at 31 December 2023, the Group had two significant
operating segments: the North Sea and Malaysia. Operations are
managed by location and all information is presented per
geographical segment. The Group's segmental reporting structure
remained in place throughout 2023. The North Sea's activities
include Upstream, Midstream, Decommissioning and Veri Energy. Veri
Energy is not considered a separate operating segment as it does
not yet earn revenues and does not yet have material capital and
resources. Malaysia's activities include Upstream and
Decommissioning. The Group's reportable segments may change in the
future depending on the way that resources may be allocated and
performance assessed by the Chief Operating Decision Maker, who for
EnQuest is the Chief Executive. The information reported to the
Chief Operating Decision Maker does not include an analysis of
assets and liabilities, and accordingly this information is not
presented, in line with IFRS 8 paragraph 23.
Year ended 31 December
2023
$'000
|
North Sea
|
Malaysia
|
All other segments
|
Total segments
|
Adjustments
and
eliminations(i), (ii)
|
Consolidated
|
Revenue and other operating
income:
|
|
|
|
|
|
|
Revenue from contracts with customers
|
1,325,200
|
142,510
|
-
|
1,467,710
|
-
|
1,467,710
|
Other operating income/(expense)
|
2,229
|
-
|
281
|
2,510
|
17,199
|
19,709
|
Total revenue and other operating
income/(expense)
|
1,327,429
|
142,510
|
281
|
1,470,220
|
17,199
|
1,487,419
|
Income/(expenses) line
items:
|
|
|
|
|
|
|
Depreciation and depletion
|
(278,280)
|
(19,923)
|
(105)
|
(298,308)
|
-
|
(298,308)
|
Net impairment (charge)/reversal to oil and gas
assets
|
(117,396)
|
-
|
-
|
(117,396)
|
-
|
(117,396)
|
Exploration write-off and
impairments
|
-
|
(5,640)
|
-
|
(5,640)
|
-
|
(5,640)
|
Segment
profit/(loss)(ii)
|
389,355
|
46,192
|
4,474
|
440,021
|
16,206
|
456,227
|
Other disclosures:
|
|
|
|
|
|
|
Capital expenditure(iii)
|
149,093
|
11,817
|
12
|
160,922
|
-
|
160,922
|
Year ended 31 December 2022
$'000
|
North Sea
|
Malaysia
|
All other segments
|
Total
segments
|
Adjustments
and
eliminations(i), (ii)
|
Consolidated
|
Revenue and other operating
income:
|
|
|
|
|
|
|
Revenue from contracts with customers
|
1,873,214
|
159,578
|
-
|
2,032,792
|
-
|
2,032,792
|
Other operating income/(expense)
|
9,832
|
-
|
264
|
10,096
|
(189,266)
|
(179,170)
|
Total revenue and other operating
income/(expense)
|
1,883,046
|
159,578
|
264
|
2,042,888
|
(189,266)
|
1,853,622
|
Income/(expenses) line
items:
|
|
|
|
|
|
|
Depreciation and depletion
|
(319,025)
|
(14,116)
|
(107)
|
(333,248)
|
-
|
(333,248)
|
Net impairment (charge)/reversal to oil and gas
assets
|
(81,049)
|
-
|
-
|
(81,049)
|
-
|
(81,049)
|
Segment
profit/(loss)(ii)
|
546,199
|
65,160
|
112
|
611,471
|
(199,584)
|
411,887
|
Other disclosures:
|
|
|
|
|
|
|
Capital expenditure(iii)
|
115,853
|
39,030
|
30
|
154,913
|
-
|
154,913
|
(i) Finance income and
costs and gains and losses on derivatives are not allocated to
individual segments as the underlying instruments are managed on a
Group basis
(ii)
Inter-segment revenues are eliminated on consolidation. All
other adjustments are part of the reconciliations presented further
below
(iii) Capital
expenditure consists of property, plant and equipment and
intangible exploration and appraisal assets
Reconciliation of profit/(loss):
|
Year ended
31 December
2023
$'000
|
Year ended
31 December
2022
$'000
|
Segment profit/(loss) before tax and
finance income/(costs)
|
440,021
|
611,471
|
Finance costs
|
(230,941)
|
(212,637)
|
Finance income
|
6,493
|
3,964
|
Gain/(loss) on oil and foreign exchange
derivatives(i)
|
16,206
|
(199,584)
|
Profit/(loss) before tax
|
231,779
|
203,214
|
(i) Includes $8.4
million realised losses on derivatives (2022: $209.2 million) and
$24.6 million unrealised gains on derivatives (2022: $9.6
million)
Revenue from two customers relating
to the North Sea operating segment each exceeds 10% of the Group's
consolidated revenue arising from sales of crude oil, with amounts
of $491.2 million and $201.3 million per each single customer
(2022: two customers; $365.1 million and $321.7 million per each
single customer).
4. Remeasurements and exceptional items
Accounting policy
As permitted by IAS 1 (Revised)
Presentation of Financial Statements, certain items of income or
expense which are material are presented separately. Additional
line items, headings, sub-totals and disclosures of the nature and
amount are presented to provide relevant understanding of the
Group's financial performance.
Remeasurements and exceptional items
are items that management considers not to be part of underlying
business performance and are disclosed in order to enable
shareholders to understand better and evaluate the Group's reported
financial performance. The items that the Group separately presents
as exceptional on the face of the Group income statement are those
material items of income and expense which, because of the nature
or expected infrequency of the events giving rise to them, merit
separate presentation to allow shareholders to understand better
the elements of financial performance in the year, so as to
facilitate comparison with prior periods and to better assess
trends in financial performance. Remeasurements relate to those
items which are remeasured on a periodic basis and are applied
consistently year-on-year. If an item is assessed as a
remeasurement or exceptional item, then subsequent accounting to
completion of the item is also taken through remeasurement and
exceptional items. Management has exercised judgement in assessing
the relevant material items disclosed as exceptional.
The following items are classified as remeasurements
and exceptional items ('exceptional'):
·
Unrealised mark-to-market changes in the remeasurement of open
derivative contracts at each period end are recognised within
remeasurements, with the recycling of realised amounts from
remeasurements into Business performance income when a derivative
instrument matures;
·
Impairments on assets, including other non-routine
write-offs/write-downs where deemed material, are remeasurements
and are deemed to be exceptional in nature;
·
Fair value accounting arising in relation to business combinations
is deemed as exceptional in nature, as these transactions do not
relate to the principal activities and day-to-day Business
performance of the Group. The subsequent remeasurements of
contingent assets and liabilities arising on acquisitions,
including contingent consideration, are presented within
remeasurements and are presented consistently year-on-year; and
·
Other items that arise from time to time that are reviewed by
management as non-Business performance and are disclosed further
below.
Year ended 31 December
2023
$'000
|
Fair value
remeasurement(i)
|
Impairments
and
write-offs(ii)
|
Other(iii)
|
Total
|
Revenue and other operating income
|
28,463
|
-
|
-
|
28,463
|
Cost of sales
|
(3,832)
|
-
|
(1,818)
|
(5,650)
|
Net impairment (charge)/reversal on oil and gas
assets
|
-
|
(117,396)
|
-
|
(117,396)
|
Other income
|
69,665
|
-
|
9,319
|
78,984
|
Other expense
|
-
|
(5,640)
|
(5,091)
|
(10,731)
|
Finance costs
|
-
|
-
|
(58,854)
|
(58,854)
|
|
94,296
|
(123,036)
|
(56,444)
|
(85,184)
|
Corporation tax on items above
|
(37,788)
|
181
|
21,790
|
(15,817)
|
UK Energy Profits Levy
|
(38,560)
|
22,518
|
56,997
|
40,955
|
|
17,948
|
(100,337)
|
22,343
|
(60,046)
|
4. Remeasurements and exceptional items continued
Year ended 31 December 2022
$'000
|
Fair value
remeasurement(i)
|
Impairments
and write-offs(ii)
|
Other(iii)
|
Total
|
Revenue and other operating income
|
14,475
|
-
|
-
|
14,475
|
Cost of sales
|
(4,900)
|
-
|
-
|
(4,900)
|
Net impairment (charge)/reversal on oil and gas
assets
|
-
|
(81,049)
|
-
|
(81,049)
|
Other income
|
1,070
|
-
|
6,636
|
7,706
|
Other expenses
|
(233,570)
|
-
|
-
|
(233,570)
|
Finance costs
|
-
|
-
|
(36,410)
|
(36,410)
|
Finance income
|
-
|
-
|
2,148
|
2,148
|
|
(222,925)
|
(81,049)
|
(27,626)
|
(331,600)
|
Corporation tax on items above
|
89,599
|
32,420
|
7,817
|
129,836
|
Recognition of undiscounted deferred tax
asset(iv)
|
-
|
127,024
|
-
|
127,024
|
UK Energy Profits Levy(v)
|
-
|
-
|
(178,840)
|
(178,840)
|
|
(133,326)
|
78,395
|
(198,649)
|
(253,581)
|
(i) Fair value remeasurements
include unrealised mark-to-market movements on derivative contracts
and other financial instruments, and the impact of recycled
realised gains and losses out of 'Remeasurements and exceptional
items' and into Business performance profit or loss of $24.6
million (2022: $9.6 million). Other income relates to the fair
value remeasurement of contingent consideration relating to the
acquisition of Magnus and associated infrastructure of $69.7
million (note 22) (2022: net other expense of $232.5
million)
(ii) Impairments and write-offs
include a net impairment charge of tangible oil and gas assets and
right-of-use assets totalling $117.4 million (note 10) (2022:
charge of $81.0 million) and write-off of exploration costs in
Malaysia of $5.6 million (2022: nil)
(iii) Other items are made up of the
following: other costs of sales includes $1.8 million related to an
increase in a provision for a dispute with a third-party contractor
(2022: nil). Other net income primarily includes $4.1 million
recognition of insurance income related to the PM8/Seligi riser
incident (2022: $6.6 million) and $0.1 million movement in other
provisions (2022: nil). Finance costs relates to the finance cost
element of the 75% acquisition of Magnus and associated
infrastructure of $58.9 million (note 22) (2022: $36.4 million). In
2022, finance income of $2.1 million represents a realised gain on
the partial buy back of the Group's 7.00% high yield
bond
(iv) Non-cash deferred tax
recognition in 2022 is due to the Group's higher oil price
assumptions
(v) In 2022, UK Energy Profits Levy
('EPL') represented the charge on initial recognition. In 2023, the
related assumptions were refined, resulting in a credit of $32.7
million in other items. The remaining EPL items relate to the EPL
charges and credits on the items above
5. Revenue and expenses
(a) Revenue and other operating income
Accounting policy
Revenue from contracts with customers
The Group generates revenue through
the sale of crude oil, gas and condensate to third parties, and
through the provision of infrastructure to its customers for tariff
income. Revenue from contracts with customers is recognised when
control of the goods or services is transferred to the customer at
an amount that reflects the consideration to which the Group
expects to be entitled to in exchange for those goods or services.
The Group has concluded that it is the principal in its revenue
arrangements because it typically controls the goods or services
before transferring them to the customer. The normal credit term is
30 days or less upon performance of the obligation.
Sale of crude oil, gas and condensate
The Group sells crude oil, gas and
condensate directly to customers. The sale represents a single
performance obligation, being the sale of barrels equivalent to the
customer on taking physical possession or on delivery of the
commodity into an infrastructure. At this point the title passes to
the customer and revenue is recognised. The Group principally
satisfies its performance obligations at a point in time; the
amounts of revenue recognised relating to performance obligations
satisfied over time are not significant. Transaction prices are
referenced to quoted prices, plus or minus an agreed fixed discount
rate to an appropriate benchmark, if applicable.
Tariff revenue for the use of Group
infrastructure
Tariffs are charged to customers for
the use of infrastructure owned by the Group. The revenue
represents the performance of an obligation for the use of Group
assets over the life of the contract. The use of the assets is not
separable as they are interdependent in order to fulfil the
contract and no one item of infrastructure can be individually
isolated. Revenue is recognised as the performance obligations are
satisfied over the period of the contract, generally a period of 12
months or less, on a monthly basis based on throughput at the
agreed contracted rates.
Other operating income
Other operating revenue is
recognised to the extent that it is probable economic benefits will
flow to the Group and the revenue can be reliably
measured.
The Group enters into oil derivative
trading transactions which can be settled net in cash. Accordingly,
any gains or losses are not considered to constitute revenue from
contracts with customers in accordance with the requirements of
IFRS 15, rather are accounted for in line with IFRS 9 and included
within other operating income (see note 19).
|
Year ended 31
December 2023
$'000
|
Year ended 31 December 2022
$'000
|
Revenue from contracts with
customers:
|
|
|
Revenue from crude oil sales
|
1,127,419
|
1,517,666
|
Revenue from gas and condensate sales(i)
|
338,973
|
514,206
|
Tariff revenue
|
1,318
|
920
|
Total revenue from contracts with
customers
|
1,467,710
|
2,032,792
|
Realised gains/(losses) on oil derivative contracts
(see note 19)
|
(11,264)
|
(203,741)
|
Other
|
2,510
|
10,096
|
Business performance revenue and
other operating income
|
1,458,956
|
1,839,147
|
Unrealised gains/(losses) on oil derivative
contracts(ii) (see note 19)
|
28,463
|
14,475
|
Total revenue and other operating
income
|
1,487,419
|
1,853,622
|
(i) Includes
onward sale of third-party gas purchases not required for injection
activities at Magnus (see note 5(b))
(ii) Unrealised
gains and losses on oil derivative contracts are disclosed as fair
value remeasurement items in the income statement (see note
4)
Disaggregation of revenue from contracts with
customers
|
Year ended
31 December 2023
$'000
|
|
Year ended
31 December 2022
$'000
|
|
North Sea
|
Malaysia
|
Total
|
North Sea
|
Malaysia
|
Total
|
Revenue from contracts with
customers:
|
|
|
|
|
|
|
Revenue from crude oil sales
|
987,610
|
139,809
|
1,127,419
|
1,360,228
|
157,438
|
1,517,666
|
Revenue from gas and condensate sales(i)
|
336,902
|
2,071
|
338,973
|
512,066
|
2,140
|
514,206
|
Tariff revenue
|
689
|
629
|
1,318
|
920
|
-
|
920
|
Total revenue from contracts with
customers
|
1,325,201
|
142,509
|
1,467,710
|
1,873,214
|
159,578
|
2,032,792
|
|
|
|
|
|
|
|
|
|
(i) Includes
onward sale of third-party gas purchases not required for injection
activities at Magnus (see note 5(b))
(b) Cost of sales
Accounting policy
Production imbalances, movements in
under/over-lift and movements in inventory are included in cost of
sales. The over-lift liability is recorded at the cost of the
production imbalance to represent a provision for production costs
attributable to the volumes sold in excess of entitlement. The
under-lift asset is recorded at the lower of cost and net
realisable value ('NRV'), consistent with IAS 2, to represent a
right to additional physical inventory. An under-lift of production
from a field is included in current receivables and an over-lift of
production from a field is included in current
liabilities.
|
Year ended 31
December 2023
$'000
|
Year ended 31 December 2022
$'000
|
Production costs
|
308,331
|
347,832
|
Tariff and transportation expenses
|
41,736
|
43,266
|
Realised (gain)/loss on derivative contracts related
to operating costs (see note 19)
|
(2,839)
|
5,418
|
Change in lifting position
|
(2,669)
|
(18,790)
|
Crude oil inventory movement
|
(1,575)
|
3,222
|
Depletion of oil and gas assets(i)
|
292,199
|
327,027
|
Other cost of operations(ii)
|
305,919
|
487,831
|
Business performance cost of
sales
|
941,102
|
1,195,806
|
Unrealised losses/(gains) on derivative contracts
related to operating costs(iii) (see note
19)
|
3,832
|
4,900
|
Movement in contractor dispute provision (see note
23)
|
1,818
|
-
|
Total cost of sales
|
946,752
|
1,200,706
|
(i) Includes
$28.6 million (2022: $38.7 million) Kraken FPSO right-of-use asset
depreciation charge and $24.0 million (2022: $15.8 million) of
other right-of-use assets depreciation charge
(ii)
Includes
$294.0 million (2022: $452.8 million) of purchases and associated
costs of third-party gas not required for injection activities at
Magnus which is sold on
(iii) Unrealised
gains and losses on derivative contracts are disclosed as fair
value remeasurement in the income statement (see note 4)
(c) General and administration expenses
|
Year ended 31
December 2023
$'000
|
Year ended 31 December 2022
$'000
|
Staff costs (see note 5(f))
|
77,517
|
75,266
|
Depreciation(i)
|
6,109
|
6,222
|
Other general and administration costs
|
25,490
|
21,740
|
Recharge of costs to operations and joint venture
partners
|
(102,768)
|
(95,675)
|
Total general and administration
expenses
|
6,348
|
7,553
|
(i) Includes
$3.4 million (2022: $3.4 million) right-of-use assets depreciation
charge on buildings
(d) Other income
|
Year ended 31
December 2023
$'000
|
Year ended 31 December 2022
$'000
|
Net foreign exchange gains
|
-
|
21,329
|
Change in decommissioning provisions (see note
23)
|
-
|
36,763
|
Change in Thistle decommissioning provisions (see
note 23)
|
-
|
6,060
|
Rental income from office sublease
|
2,286
|
1,549
|
Other
|
15,611
|
10,546
|
Business performance other
income
|
17,897
|
76,247
|
Fair value changes in contingent consideration (see
note 22)
|
69,665
|
1,070
|
Other non-business performance (see note 4)
|
9,319
|
6,636
|
Total other income
|
96,881
|
83,953
|
(e) Other expenses
|
Year ended 31
December 2023
$'000
|
Year ended 31 December 2022
$'000
|
Net foreign exchange losses
|
11,659
|
-
|
Change in decommissioning provisions (see note
23)
|
31,159
|
-
|
Change in Thistle decommissioning provisions (see
note 23)
|
1,605
|
-
|
Other
|
2,423
|
2,810
|
Business performance other
expenses
|
46,846
|
2,810
|
Fair value changes in contingent consideration (see
note 22)
|
-
|
233,570
|
Other non-business performance (see note 4)
|
10,731
|
-
|
Total other expenses
|
57,577
|
236,380
|
(f) Staff costs
Accounting policy
Short-term employee benefits, such
as salaries, social premiums and holiday pay, are expensed when
incurred.
The Group's pension obligations
consist of defined contribution plans. The Group pays fixed
contributions with no further payment obligations once the
contributions have been paid. The amount charged to the Group
income statement in respect of pension costs reflects the
contributions payable in the year. Differences between
contributions payable during the year and contributions actually
paid are shown as either accrued liabilities or prepaid assets in
the balance sheet.
|
Year ended 31
December 2023
$'000
|
Year ended 31 December 2022
$'000
|
Wages and salaries
|
63,458
|
63,430
|
Social security costs
|
5,457
|
6,547
|
Defined contribution pension costs
|
5,038
|
4,968
|
Expense of share-based payments (see note 21)
|
3,320
|
4,719
|
Other staff costs
|
11,079
|
12,984
|
Total employee costs
|
88,352
|
92,648
|
Contractor costs
|
38,304
|
33,661
|
Total staff costs
|
126,656
|
126,309
|
|
|
|
General and administration staff costs (see note
5(c))
|
77,517
|
75,266
|
Non-general and administration costs
|
49,139
|
51,043
|
Total staff costs
|
126,656
|
126,309
|
The monthly average number of
persons, excluding contractors, employed by the Group during the
year was 697, with 343 in the general and administration staff
costs and 354 directly attributable to assets (2022: 715 of which
335 in general and administration and 380 directly attributable to
assets). Compensation of key management personnel is disclosed in
note 26 and in the Directors' Remuneration Report.
(g) Auditor's remuneration
The following amounts for the year
ended 31 December 2023 and for the comparative year ended 31
December 2022 were payable by the Group to Deloitte:
|
Year ended 31
December 2023
$'000
|
Year ended 31 December 2022
$'000
|
Fees payable to the Company's auditor for the audit
of the parent company and Group financial statements
|
1,239
|
1,064
|
The audit of the Company's subsidiaries
|
177
|
274
|
Total audit
|
1,416
|
1,338
|
Audit-related assurance services(i)
|
314
|
649
|
Total audit and audit-related assurance services
|
1,730
|
1,987
|
Total auditor's
remuneration
|
1,730
|
1,987
|
(i) Audit-related assurance services in both
years include the review of the Group's interim results, G&A
assurance review and the Bond refinancing activities
6. Finance costs/income
Accounting policy
Borrowing costs are recognised as
interest payable within finance costs at amortised cost using the
effective interest method.
|
Year ended 31
December 2023
$'000
|
Year ended 31 December 2022
$'000
|
Finance costs:
|
|
|
Loan interest payable
|
30,708
|
14,906
|
Bond interest payable
|
58,999
|
62,260
|
Unwinding of discount on decommissioning provisions
(see note 23)
|
24,236
|
16,995
|
Unwinding of discount on other provisions (see note
23)
|
1,145
|
777
|
Finance charges payable under leases (see note
24)
|
43,801
|
39,172
|
Amortisation of finance fees on loans and bonds
|
7,899
|
35,287
|
Other financial expenses(i)
|
5,299
|
6,830
|
Business performance finance
expenses
|
172,087
|
176,227
|
Unwinding of discount on Magnus-related contingent
consideration (see note 22)
|
58,854
|
36,410
|
Total finance costs
|
230,941
|
212,637
|
Finance income:
|
|
|
Bank interest receivable
|
6,493
|
1,816
|
Business performance finance
income
|
6,493
|
1,816
|
Other financial income (see note 4)
|
-
|
2,148
|
Total finance income
|
6,493
|
3,964
|
(i) Includes unwinding of discount on Golden
Eagle contingent consideration of $1.7 million (2022: $3.2
million). See note 22
7. Income tax
(a) Income tax
Accounting policy
Current tax assets and liabilities
are measured at the amount expected to be recovered from or paid to
the taxation authorities, based on tax rates and laws that are
enacted or substantively enacted by the balance sheet
date.
The Group's operations are subject
to a number of specific tax rules which apply to exploration,
development and production. In addition, the tax provision is
prepared before the relevant companies have filed their tax returns
with the relevant tax authorities and, significantly, before these
have been agreed. As a result of these factors, the tax provision
process necessarily involves the use of a number of estimates and
judgements, including those required in calculating the effective
tax rate. In considering the tax on exceptional items, the Group
applies the appropriate statutory tax rate to each item to
calculate the relevant tax charge on exceptional items.
Deferred tax is provided in full on
temporary differences arising between the tax bases of assets and
liabilities and their carrying amounts in the Group financial
statements. However, deferred tax is not accounted for if a
temporary difference arises from initial recognition of other
assets or liabilities in a transaction other than a business
combination that at the time of the transaction affects neither
accounting nor taxable profit or loss. Deferred tax is measured on
an undiscounted basis using tax rates (and laws) that have been
enacted or substantively enacted by the balance sheet date and are
expected to apply when the related deferred tax asset is realised
or the deferred tax liability is settled. Deferred tax assets are
recognised to the extent that it is probable that future taxable
profits will be available against which the temporary differences
can be utilised.
Deferred tax liabilities are
recognised for taxable temporary differences arising on investments
in subsidiaries, except where the Group is able to control the
reversal of the temporary difference and it is probable that the
temporary difference will not reverse in the foreseeable
future.
The carrying amount of deferred
income tax assets is reviewed at each balance sheet date. Deferred
income tax assets and liabilities are offset only if a legal right
exists to offset current tax assets against current tax
liabilities, the deferred income taxes relate to the same taxation
authority and that authority permits the Group to make a single net
payment.
Production taxes
In addition to corporate income
taxes, the Group's financial statements also include and disclose
production taxes on net income determined from oil and gas
production.
Production tax relates to Petroleum
Revenue Tax ('PRT') within the UK and is accounted for under IAS 12
Income Taxes since it has the characteristics of an income tax as
it is imposed under government authority and the amount payable is
based on taxable profits of the relevant fields. Current and
deferred PRT is provided on the same basis as described above for
income taxes.
Investment allowance
The UK taxation regime provides for
a reduction in ring-fence supplementary charge tax where investment
in new or existing UK assets qualify for a relief known as
investment allowance. Investment allowance must be activated by
commercial production from the same field before it can be claimed.
The Group has both unactivated and activated investment allowances
which could reduce future supplementary charge taxation. The
Group's policy is that investment allowance is recognised as a
reduction in the charge to taxation in the years
claimed.
Energy Profits Levy
The Energy (Oil & Gas) Profits
Levy Act 2022 ('EPL') applies an additional tax on the profits
earned by oil and gas companies from the production of oil and gas
on the United Kingdom Continental Shelf until 31 March 2028 (see
note 7(e) for extension to 31 March 2029). This is accounted for
under IAS 12 Income Taxes since it has the characteristics of an
income tax as it is imposed under government authority and the
amount payable is based on taxable profits of the relevant UK
companies. Current and deferred tax is provided on the same basis
as described above for income taxes.
The major components of income tax
expense/(credit) are as follows:
|
Year ended 31
December 2023
$'000
|
Year ended 31 December 2022
$'000
|
Current UK income tax
|
|
|
Current income tax charge
|
-
|
-
|
Adjustments in respect of current income tax of
previous years
|
(14)
|
(243)
|
Current overseas income
tax
|
|
|
Current income tax charge
|
24,685
|
19,017
|
Adjustments in respect of current income tax of
previous years
|
(2,567)
|
(6,551)
|
UK Energy Profits Levy
|
|
|
Current year charge
|
175,118
|
72,147
|
Adjustments in respect of current
charge of previous years
|
(11,605)
|
-
|
Total current income
tax
|
185,617
|
84,370
|
Deferred UK income tax
|
|
|
Relating to origination and reversal of temporary
differences
|
160,712
|
1,784
|
Adjustments in respect of changes in tax rates
|
-
|
45
|
Adjustments in respect of deferred income tax of
previous years
|
4,974
|
(4,668)
|
Deferred overseas income
tax
|
|
|
Relating to origination and reversal of temporary
differences
|
(3,761)
|
6,884
|
Adjustments in respect of deferred income tax of
previous years
|
1,430
|
2,363
|
Deferred UK Energy Profits
Levy
|
|
|
Relating to origination and reversal
of temporary differences
|
(58,661)
|
153,670
|
Adjustments in respect of deferred
charge of previous years
|
(27,699)
|
-
|
Total deferred
income tax
|
76,995
|
160,078
|
Income tax expense reported in
profit or loss
|
262,612
|
244,448
|
(b) Reconciliation of total income tax charge
A reconciliation between the income
tax charge and the product of accounting profit multiplied by the
UK statutory tax rate is as follows:
|
Year ended
31 December
2023
$'000
|
Year ended
31 December
2022
$'000
|
Profit/(loss) before tax
|
231,779
|
203,214
|
UK statutory tax rate applying to North Sea oil and
gas activities of 40% (2022: 40%)
|
92,712
|
81,284
|
Supplementary corporation tax non-deductible
expenditure
|
10,580
|
11,486
|
Non-deductible expenditure(i)
|
69,494
|
47,951
|
Petroleum revenue tax (net of income tax benefit)
|
(8,200)
|
-
|
Tax in respect of non-ring-fence trade
|
7,418
|
8,892
|
Deferred tax asset impairment in respect of
non-ring-fence trade
|
11,696
|
8,563
|
Deferred tax asset recognition in respect of
ring-fence trade
|
-
|
(127,022)
|
UK Energy Profits Levy(ii)
|
116,457
|
225,817
|
Adjustments in respect of prior years
|
(35,481)
|
(9,098)
|
Overseas tax rate differences
|
(1,114)
|
(1,264)
|
Share-based payments
|
(90)
|
(1,345)
|
Other differences
|
(860)
|
(816)
|
At the effective income tax rate of 113% (2022:
120%)
|
262,612
|
244,448
|
(i) Predominantly in
relation to non-qualifying expenditure relating to the initial
recognition exemption utilised under IAS 12 upon acquisition of
Golden Eagle given that at the time of the transaction, it affected
neither accounting profit nor taxable profit
(ii) Includes current
EPL charge of $175.1 million (2022: $72.1 million charge) and
deferred EPL credit of $58.7 million (2022: $153.7 million
charge)
(c) Deferred income tax
Deferred income tax relates to the
following:
|
Group balance sheet
|
Charge/(credit) for the year recognised in profit or
loss
|
2023
$'000
|
2022
$'000
|
2023
$'000
|
2022
$'000
|
Deferred tax liability
|
|
|
|
|
Accelerated capital allowances
|
877,800
|
963,816
|
(86,015)
|
195,185
|
|
877,800
|
963,816
|
|
|
Deferred tax asset
|
|
|
|
|
Losses
|
(695,888)
|
(902,101)
|
206,213
|
114,996
|
Decommissioning liability
|
(265,800)
|
(238,624)
|
(27,176)
|
47,421
|
Other temporary differences
|
(378,592)
|
(362,565)
|
(16,027)
|
(197,524)
|
|
(1,340,280)
|
(1,503,290)
|
76,995
|
160,078
|
Net deferred tax (assets)
|
(462,479)
|
(539,474)
|
|
|
Reflected in the balance sheet as follows:
|
|
|
|
|
Deferred tax assets
|
(540,122)
|
(705,808)
|
|
|
Deferred tax liabilities
|
77,643
|
166,334
|
|
|
Net deferred tax (assets)
|
(462,479)
|
(539,474)
|
|
|
Reconciliation of net deferred tax
assets/(liabilities)
|
2023
$'000
|
2022
$'000
|
At 1 January
|
539,474
|
699,552
|
Tax expense during the period recognised in profit or
loss
|
(76,995)
|
(160,078)
|
At 31 December
|
462,479
|
539,474
|
(d) Tax losses
The Group's deferred tax assets at
31 December 2023 are recognised to the extent that taxable profits
are expected to arise in the future against which tax losses and
allowances in the UK can be utilised. In accordance with IAS 12
Income Taxes, the Group assesses the recoverability of its deferred
tax assets at each period end. Sensitivities have been run on the
oil price assumption, with a 10% change being considered a
reasonable possible change for the purposes of sensitivity analysis
(see note 2). A 10% reduction in oil price would result in a
deferred tax asset derecognition of $62.5 million while a 10%
increase in oil price would not result in any change as the Group
is currently recognising all UK tax losses (with the exception of
those noted below).
The Group has unused UK mainstream
corporation tax losses of $442.1 million (2022: $389.7 million) and
ring-fence tax losses of $1,163.0 million (2022: $1,163.0 million)
associated with the Bentley acquisition, for which no deferred tax
asset has been recognised at the balance sheet date as recovery of
these losses is to be established. In addition, the Group has not
recognised a deferred tax asset for the adjustment to bond
valuations on the adoption of IFRS 9. The benefit of this deduction
is taken over ten years, with a deduction of $2.2 million being
taken in the current period and the remaining benefit of $8.5
million (2022: $10.7 million) remaining unrecognised.
The Group has unused Malaysian
income tax losses of $14.3 million (2022: $14.3 million) arising in
respect of the Tanjong Baram RSC for which no deferred tax asset
has been recognised at the balance sheet date due to uncertainty of
recovery of these losses.
No deferred tax has been provided on
unremitted earnings of overseas subsidiaries. The Finance Act 2009
exempted foreign dividends from the scope of UK corporation tax
where certain conditions are satisfied.
(e) Changes in legislation
Finance Act 2001 amended the
mainstream corporation tax rate to 25% from 1 April 2023. The
change had no impact in the current year as
UK mainstream corporation tax losses are not recognised.
In the Autumn Statement on 22
November 2023, the UK Government confirmed that it will bring in
legislation for the Energy Security Investment Mechanism and has
agreed to index link the trigger floor price to the CPI from April
2024. The Government also announced that once the decarbonisation
allowance of 80% against EPL is withdrawn in March 2028, it will
replace this with a new allowance at the same effective rate
against the permanent tax regime. In March 2024, the UK Government
announced that the sunset clause for EPL would be extended by a
year to 31 March 2029, the impact on the current year financial
statements would be an increase in the tax charge and deferred tax
for EPL by $44.6 million. The Group will continue to monitor
developments and any potential related impacts.
The UK has introduced legislation
implementing the Organisation for Economic Co-operation and
Development's ('OECD') proposals for a global minimum corporation
tax rate (Pillar Two) which is effective for periods beginning on
or after 31 December 2023. This legislation will ensure that
profits earned internationally are subject to a minimum tax rate of
15%. The Group has performed an assessment of the potential
exposure to Pillar Two income taxes from 1 January 2024 and as the
only material overseas jurisdiction in which the Group operates is
Malaysia, which is subject to a tax rate of 38%, the Group does not
expect a material exposure to Pillar Two income taxes in any
jurisdictions. The Group has applied the mandatory exception to
recognising and disclosing information about the deferred tax
assets and liabilities related to Pillar Two income taxes in
accordance with the amendments to IAS 12 published by the
International Accounting Standards Board ('IASB') on 23 May
2023.
8. Earnings per share
The calculation of earnings per
share is based on the profit after tax and on the weighted average
number of Ordinary shares in issue during the period. Diluted
earnings per share is adjusted for the effects of Ordinary shares
granted under the share-based payment plans, which are held in the
Employee Benefit Trust, unless it has the effect of increasing the
profit or decreasing the loss attributable to each
share.
Basic and diluted earnings per share
are calculated as follows:
|
Profit/(loss)
after tax
|
Weighted average number of Ordinary shares
|
Earnings
per share
|
Year ended 31 December
|
Year ended 31 December
|
Year ended 31 December
|
2023
$'000
|
2022
$'000
|
2023
million
|
2022
million
|
2023
$
|
2022
$
|
Basic
|
(30,833)
|
(41,234)
|
1,871.9
|
1,855.0
|
(0.016)
|
(0.022)
|
Dilutive potential of Ordinary shares granted under
share-based incentive schemes
|
-
|
-
|
4.9
|
39.2
|
-
|
-
|
Diluted(i)
|
(30,833)
|
(41,234)
|
1,876.8
|
1,894.2
|
(0.016)
|
(0.022)
|
Basic (excluding remeasurements and exceptional
items)
|
29,213
|
212,346
|
1,871.9
|
1,855.0
|
0.016
|
0.114
|
Diluted (excluding remeasurements and exceptional
items)(i)
|
29,213
|
212,346
|
1,876.8
|
1,894.2
|
0.016
|
0.112
|
(i) Potential
Ordinary shares are not treated as dilutive when they would
decrease a loss per share
9. Distributions paid and proposed
The Company paid no dividends during
the year ended 31 December 2023 (2022: none). At 31 December 2023,
there are no proposed dividends (2022: none). The Board of Directors of EnQuest PLC are proposing
making a $15.0 million share buy back, to be executed during
2024. The distribution will be below the limit granted at the
2023 Annual General Meeting allowing the Company to purchase up to
10% of its issued Ordinary share capital in the market.
10. Property, plant and equipment
Accounting policy
Property, plant and equipment is
stated at cost less accumulated depreciation and accumulated
impairment charges.
Cost
Cost comprises the purchase price or
cost relating to development, including the construction,
installation and completion of infrastructure facilities such as
platforms, pipelines and development wells and any other costs
directly attributable to making that asset capable of operating as
intended by management. The purchase price or construction cost is
the aggregate amount paid and the fair value of any other
consideration given to acquire the asset.
The carrying amount of an item of
property, plant and equipment is derecognised on disposal or when
no future economic benefits are expected from its use. The gain or
loss arising from the derecognition of an item of property, plant
and equipment is included in the other operating income or expense
line item in the Group income statement when the asset is
derecognised.
Development assets
Expenditure relating to development
of assets, including the construction, installation and completion
of infrastructure facilities such as platforms, pipelines and
development wells, is capitalised within property, plant and
equipment.
Carry arrangements
Where amounts are paid on behalf of
a carried party, these are capitalised. Where there is an
obligation to make payments on behalf of a carried party and the
timing and amount are uncertain, a provision is recognised. Where
the payment is a fixed monetary amount, a financial liability is
recognised.
Borrowing costs
Borrowing costs directly
attributable to the construction of qualifying assets, which are
assets that necessarily take a substantial period of time to
prepare for their intended use, are capitalised during the
development phase of the project until such time as the assets are
substantially ready for their intended use.
Depletion and depreciation
Oil and gas assets are depleted, on
a field-by-field basis, using the unit of production method based
on entitlement to proven and probable reserves, taking account of
estimated future development expenditure relating to those
reserves. Changes in factors which affect unit of production
calculations are dealt with prospectively. Depletion of oil and gas
assets is taken through cost of sales.
Depreciation on other elements of property, plant and
equipment is provided on a straight-line basis, and taken through
general and administration expenses, at the following rates:
Office furniture and equipment
|
Five years
|
Fixtures and fittings
|
Ten years
|
Right-of-use assets*
|
Lease term
|
* Excludes Kraken FPSO which is
depleted using the unit of production method in accordance with the
related oil and gas assets
Each asset's estimated useful life,
residual value and method of depreciation is reviewed and adjusted
if appropriate at each financial year end. No depreciation is
charged on assets under construction.
Impairment of tangible and intangible assets
(excluding goodwill)
At each balance sheet date,
discounted cash flow models comprising asset-by-asset life-of-field
projections and risks specific to assets, using Level 3 inputs
(based on IFRS 13 fair value hierarchy), have been used to
determine the recoverable amounts for each CGU. The life of a field
depends on the interaction of a number of variables; see note 2 for
further details. Estimated production volumes and cash flows up to
the date of cessation of production on a field-by-field basis,
including operating and capital expenditure, are derived from the
Group's business plan. Oil price assumptions and discount rate
assumptions used were as disclosed in note 2. If the recoverable
amount of an asset is estimated to be less than its carrying
amount, the carrying amount of the asset is reduced to its
recoverable amount. An impairment loss is recognised immediately in
the Group income statement.
Where an impairment loss
subsequently reverses, the carrying amount of the asset is
increased to the revised estimate of its recoverable amount, but
only so that the increased carrying amount does not exceed the
carrying amount that would have been determined had no impairment
loss been recognised for the asset in prior years. A reversal of an
impairment loss is recognised immediately in the Group income
statement.
|
Oil and gas assets
$'000
|
Office furniture, fixtures and
fittings
$'000
|
Right-of-
use assets
(note 24)
$'000
|
Total
$'000
|
Cost:
|
|
|
|
|
At 1 January 2022
|
8,997,353
|
65,385
|
867,893
|
9,930,631
|
Additions
|
116,415
|
1,936
|
28,394
|
146,745
|
Change in decommissioning provision
|
(75,917)
|
-
|
-
|
(75,917)
|
Disposal
|
-
|
-
|
(19,428)
|
(19,428)
|
At 1 January 2023
|
9,037,851
|
67,321
|
876,859
|
9,982,031
|
Additions
|
120,820
|
1,257
|
28,378
|
150,455
|
Change in decommissioning provision (note 23)
|
53,333
|
-
|
-
|
53,333
|
Disposal
|
-
|
-
|
(243)
|
(243)
|
Reclassification from intangible assets (note 12)
|
31,803
|
-
|
-
|
31,803
|
At 31 December 2023
|
9,243,807
|
68,578
|
904,994
|
10,217,379
|
Accumulated depreciation, depletion
and impairment:
|
|
|
|
|
At 1 January 2022
|
6,650,304
|
53,829
|
404,500
|
7,108,633
|
Charge for the year
|
272,588
|
2,796
|
57,864
|
333,248
|
Net impairment charge for the year
|
78,058
|
-
|
2,991
|
81,049
|
Disposal
|
-
|
-
|
(17,874)
|
(17,874)
|
At 1 January 2023
|
7,000,950
|
56,625
|
447,481
|
7,505,056
|
Charge for the year
|
239,640
|
2,689
|
55,979
|
298,308
|
Net impairment charge/(reversal) for the year
|
123,473
|
-
|
(6,077)
|
117,396
|
Disposal
|
-
|
-
|
(121)
|
(121)
|
At 31 December 2023
|
7,364,063
|
59,314
|
497,262
|
7,920,639
|
Net carrying amount:
|
|
|
|
|
At 31 December 2023
|
1,879,744
|
9,264
|
407,732
|
2,296,740
|
At 31 December 2022
|
2,036,901
|
10,696
|
429,378
|
2,476,975
|
At 1 January 2022
|
2,347,049
|
11,556
|
463,393
|
2,821,998
|
The amount of borrowing costs
capitalised during the year ended 31 December 2023 was nil (2022:
nil), reflecting the short-term nature of the Group's capital
expenditure programmes.
Impairments
Impairments to the Group's producing
assets and reversals of impairments are set out in the table
below:
|
Impairment
reversal/(charge)
|
Recoverable
amount(i)
|
Year ended 31
December 2023
$'000
|
Year ended 31 December 2022
$'000
|
31 December 2023
$'000
|
31 December 2022
$'000
|
North Sea
|
(117,396)
|
(81,049)
|
1,323,009
|
1,448,391
|
Net pre-tax impairment
reversal/(charge)
|
(117,396)
|
(81,049)
|
|
|
(i) Recoverable
amount has been determined on a fair value less costs of disposal
basis (see note 2 for further details of judgements, estimates and
assumptions made in relation to impairments). The amounts disclosed
above are in respect of assets where an impairment (or reversal)
has been recorded. Assets which did not have any impairment or
reversal are excluded from the amounts disclosed
For information on judgements,
estimates and assumptions made in relation to impairments, along
with sensitivity analysis, see Use of judgements, estimates and
assumptions: recoverability of asset carrying values within note
2.
The 2023 net impairment charge of
$117.4 million relates to producing assets in the UK North Sea.
Impairment charges/reversals were primarily driven by changes in
production and cost profile updates on non-operated assets,
partially offset by higher forecast oil prices. The 2022 net
impairment charge was primarily driven by the introduction of EPL,
changes in production profiles and an increased discount rate
partially offset by an increase in EnQuest's oil price
assumptions.
11. Goodwill
Accounting policy
Cost
Goodwill arising on a business
combination is initially measured at cost, being the excess of the
cost of the business combination over the net fair value of the
identifiable assets, liabilities and contingent liabilities of the
entity at the date of acquisition. If the fair value of the net
assets acquired is in excess of the aggregate consideration
transferred, the Group reassesses whether it has correctly
identified all of the assets acquired and all of the liabilities
assumed and reviews the procedures used to measure the amounts to
be recognised at the acquisition date. If the reassessment still
results in an excess of the fair value of net assets acquired over
the aggregate consideration transferred, the gain is recognised in
profit or loss.
Impairment of goodwill
Following initial recognition,
goodwill is stated at cost less any accumulated impairment losses.
In accordance with IAS 36 Impairment of Assets, goodwill is
reviewed for impairment annually or more frequently if events or
changes in circumstances indicate the recoverable amount of the CGU
to which the goodwill relates should be assessed.
For the purposes of impairment
testing, goodwill acquired is allocated to the CGU that is expected
to benefit from the synergies of the combination. Each unit or
units to which goodwill is allocated represents the lowest level
within the Group at which the goodwill is monitored for internal
management purposes. Impairment is determined by assessing the
recoverable amount of the CGU to which the goodwill relates. Where
the recoverable amount of the CGU is less than the carrying amount
of the CGU containing goodwill, an impairment loss is recognised.
Impairment losses relating to goodwill cannot be reversed in future
periods. For information on significant estimates and judgements
made in relation to impairments, see Use of judgements, estimates
and assumptions: recoverability of asset carrying values within
note 2.
A summary of goodwill is presented
below:
|
2023
$'000
|
2022
$'000
|
Cost and net carrying
amount
|
|
|
At 1 January
|
134,400
|
134,400
|
At 31 December
|
134,400
|
134,400
|
The majority of the goodwill,
relates to the 75% acquisition of the Magnus oil field and
associated interests. The remaining balance relates to the
acquisition of the GKA and Scolty Crathes fields.
Impairment testing of goodwill
Goodwill, which has been acquired
through business combinations, has been allocated to the UK North
Sea segment CGU, and this is therefore the lowest level at which
goodwill is reviewed. The UK North Sea is a combination of oil and
gas assets, as detailed within property, plant and equipment (note
10).
The recoverable amounts of the CGU
and fields have been determined on a fair value less costs of
disposal basis. See notes 2 and 10 for further details. An
impairment charge of nil was taken in 2023 (2022: nil) based on a
fair value less costs to dispose valuation of the North Sea CGU, as
described above.
Sensitivity to changes in assumptions
The Group's recoverable value of
assets is highly sensitive, inter alia, to
oil price achieved and production volumes. A sensitivity has been
run on the oil price assumptions, with a 10% change being
considered to be a reasonable possible change for the purposes of
sensitivity analysis (see note 2). A 10% reduction in oil price
would not result in an impairment charge (2022: 10% reduction would
not result in an impairment charge). A 20% reduction in oil price
would fully impair goodwill (2022: 25%).
12. Intangible assets
Accounting policy
Exploration and appraisal assets
Exploration and appraisal assets
have indefinite useful lives and are accounted for using the
successful efforts method of accounting. Pre-licence costs are
expensed in the period in which they are incurred. Expenditure
directly associated with exploration, evaluation or appraisal
activities is initially capitalised as an intangible asset. Such
costs include the costs of acquiring an interest, appraisal well
drilling costs, payments to contractors and an appropriate share of
directly attributable overheads incurred during the evaluation
phase. For such appraisal activity, which may require drilling of
further wells, costs continue to be carried as an asset, whilst
related hydrocarbons are considered capable of commercial
development. Such costs are subject to technical, commercial and
management review to confirm the continued intent to develop, or
otherwise extract value. When this is no longer the case, the costs
are written off as exploration and evaluation expenses in the Group
income statement. When exploration licences are relinquished
without further development, any previous impairment loss is
reversed and the carrying costs are written off through the Group
income statement. When assets are declared part of a commercial
development, related costs are transferred to property, plant and
equipment. All intangible oil and gas assets are assessed for any
impairment prior to transfer and any impairment loss is recognised
in the Group income statement.
During the year ended 31 December
2023, there was no impairment of historical exploration and
appraisal expenditures (2022: nil), although $31.8 million of
intangible assets associated with the Kraken field were transferred
to property, plant and equipment, reflecting updated drilling plans
following assessment of previous seismic survey information. During
2023, Malaysia drilled an exploration well on the PM409 licence.
The results indicated that there were no commercial prospects and
as a result costs of $5.6 million have been written off through the
income statement.
Other intangibles
UK emissions allowances ('UKAs')
purchased to settle the Group's liability related to emissions are
recognised on the balance sheet as an intangible asset at cost. The
UKAs will be derecognised upon settling the liability with the
respective regulator.
|
Exploration and appraisal assets
$'000
|
UK emissions allowances $'000
|
Total
$'000
|
Cost:
|
|
|
|
At 1 January 2022
|
172,381
|
10,052
|
182,433
|
Additions
|
8,168
|
1,199
|
9,367
|
Write-off of relinquished licences previously
impaired
|
(25,612)
|
-
|
(25,612)
|
Disposal
|
-
|
(10,052)
|
(10,052)
|
At 1 January 2023
|
154,937
|
1,199
|
156,136
|
Additions
|
10,467
|
876
|
11,343
|
Write-off of relinquished licences previously
impaired
|
(485)
|
-
|
(485)
|
Write-off of unsuccessful exploration
expenditure
|
(5,640)
|
-
|
(5,640)
|
Transfer to property, plant and equipment (note
10)
|
(31,803)
|
-
|
(31,803)
|
Disposal
|
-
|
(1,199)
|
(1,199)
|
At 31 December 2023
|
127,476
|
876
|
128,352
|
Accumulated impairment:
|
|
|
|
At 1 January 2022
|
(134,766)
|
-
|
(134,766)
|
Write-off of relinquished licences previously
impaired
|
25,128
|
-
|
25,128
|
At 1 January 2023
|
(109,638)
|
-
|
(109,638)
|
Write-off of relinquished licences previously
impaired
|
485
|
-
|
485
|
At 31 December 2023
|
(109,153)
|
-
|
(109,153)
|
Net carrying amount:
|
|
|
|
At 31 December 2023
|
18,323
|
876
|
19,199
|
At 31 December 2022
|
45,299
|
1,199
|
46,498
|
At 1 January 2022
|
37,615
|
10,052
|
47,667
|
13. Inventories
Accounting policy
Inventories of consumable well
supplies and inventories of hydrocarbons are stated at the lower of
cost and NRV, cost being determined on an average cost
basis.
|
2023
$'000
|
2022
$'000
|
Hydrocarbon inventories
|
21,189
|
19,613
|
Well supplies
|
63,608
|
56,805
|
|
84,797
|
76,418
|
During 2023, a net gain of $2.2
million was recognised within cost of sales in the Group income
statement relating to inventory (2022: net loss of $4.0 million).
The $8.4 million increase in well supplies was primarily driven by
increased drilling activities.
The inventory valuation at 31
December 2023 is stated net of a provision of $36.3 million (2022:
$38.9 million) to write-down well supplies to their estimated net
realisable value.
Inventory
with a net book value of $2.9 million was sold as part of the
Bressay farm-down (note 25).
14. Cash and cash equivalents
Accounting policy
Cash and cash equivalents includes
cash at bank, cash in hand, outstanding bank overdrafts and highly
liquid interest-bearing securities with original maturities of
three months or fewer.
|
2023
$'000
|
2022
$'000
|
Available cash
|
313,028
|
293,866
|
Restricted cash
|
544
|
7,745
|
Cash and cash equivalents
|
313,572
|
301,611
|
The carrying value of the Group's
cash and cash equivalents is considered to be a reasonable
approximation to their fair value due to their short-term
maturities.
Restricted cash
Included within the cash balance at
31 December 2023 is restricted cash of $0.5 million placed on
deposit in relation to bank guarantees for the Group's Malaysian
assets (31 December 2022: $7.7 million).
15. Financial instruments and fair value
measurement
Accounting policy
A financial instrument is any
contract that gives rise to a financial asset of one entity and a
financial liability or equity instrument of another entity.
Financial instruments are recognised when the Group becomes a party
to the contractual provisions of the financial
instrument.
Financial assets and financial
liabilities are offset and the net amount is reported in the Group
balance sheet if there is a currently enforceable legal right to
offset the recognised amounts and there is an intention to settle
on a net basis.
Financial assets
Financial assets are classified, at
initial recognition, as amortised cost, fair value through other
comprehensive income ('FVOCI'), or fair value through profit or
loss ('FVPL'). The classification of financial assets at initial
recognition depends on the financial assets' contractual cash flow
characteristics and the Group's business model for managing them.
The Group does not currently hold any financial assets at FVOCI,
i.e. debt financial assets.
Financial assets are derecognised
when the contractual rights to the cash flows from the financial
asset expire, or when the financial asset and substantially all the
risks and rewards are transferred.
Financial assets at amortised cost
Trade receivables, other receivables
and joint operation receivables are measured initially at fair
value and subsequently recorded at amortised cost, using the
effective interest rate ('EIR') method, and are subject to
impairment. Gains and losses are recognised in profit or loss when
the asset is derecognised, modified or impaired and EIR
amortisation is included within finance costs.
The Group measures financial assets at amortised cost
if both of the following conditions are met:
·
The financial asset is held within a business model with the
objective to hold financial assets in order to collect contractual
cash flows; and
·
The contractual terms of the financial asset give rise on specified
dates to cash flows that are solely payments of principal and
interest on the principal amount outstanding.
Prepayments, which are not financial
assets, are measured at historical cost.
Impairment of financial assets
The Group recognises a loss
allowance for expected credit loss ('ECL'), where material, for all
financial assets held at the balance sheet date. ECLs are based on
the difference between the contractual cash flows due to the Group,
and the discounted actual cash flows that are expected to be
received. Where there has been no significant increase in credit
risk since initial recognition, the loss allowance is equal to
12-month expected credit losses. Where the increase in credit risk
is considered significant, lifetime credit losses are provided. For
trade receivables, a lifetime credit loss is recognised on initial
recognition where material.
The provision rates are based on
days past due for groupings of customer segments with similar loss
patterns (i.e. by geographical region, product type, customer type
and rating) and are based on historical credit loss experience,
adjusted for forward-looking factors specific to the debtors and
the economic environment. The Group evaluates the concentration of
risk with respect to trade receivables and contract assets as low,
as its customers are joint venture partners and there are no
indications of change in risk. Generally, trade receivables are
written off when they become past due for more than one year and
are not subject to enforcement activity.
Financial liabilities
Financial liabilities are
classified, at initial recognition, as amortised cost or at
FVPL.
Financial liabilities are
derecognised when they are extinguished, discharged, cancelled or
they expire. When an existing financial liability is replaced by
another from the same lender on substantially different terms, or
the terms of an existing liability are substantially modified, such
an exchange or modification is treated as the derecognition of the
original liability and the recognition of a new liability. The
difference in the respective carrying amounts is recognised in the
Group income statement.
Financial liabilities at amortised cost
Loans and borrowings, trade payables
and other creditors are measured initially at fair value net of
directly attributable transaction costs and subsequently recorded
at amortised cost, using the EIR method. Loans and borrowings are
interest bearing. Gains and losses are recognised in profit or loss
when the liability is derecognised and EIR amortisation is included
within finance costs.
Financial instruments at FVPL
The Group holds derivative financial
instruments classified as held for trading, not designated as
effective hedging instruments. The derivative financial instruments
include forward currency contracts and commodity contracts, to
address the respective risks; see note 28. Derivatives are carried
as financial assets when the fair value is positive and as
financial liabilities when the fair value is negative.
Financial instruments at FVPL are
carried in the Group balance sheet at fair value, with net changes
in fair value recognised in the Group income statement. Unrealised
mark-to-market changes in the remeasurement of open derivative
contracts at each period end are recognised within remeasurements,
with the recycling of realised amounts from remeasurements into
Business performance income when a derivative instrument
matures.
Financial assets with cash flows
that are not solely payments of principal and interest are
classified and measured at FVPL, irrespective of the business
model. All financial assets not classified as measured at amortised
cost or FVOCI as described above are measured at FVPL. Financial
instruments with embedded derivatives are considered in their
entirety when determining whether their cash flows are solely
payment of principal and interest.
The Group also holds contingent
consideration (see note 22) and a listed equity investment (see
note 19). The movements of both are recognised within
remeasurements in the Group income statement.
Fair value measurement
The following table provides the
fair value measurement hierarchy of the Group's assets and
liabilities:
31 December 2023
|
Notes
|
Total
$'000
|
Amortised cost
$'000
|
Quoted prices in active markets
(Level 1) $'000
|
Significant observable
inputs
(Level 2)
$'000
|
Significant unobservable
inputs
(Level 3)
$'000
|
Financial assets measured at fair
value:
|
|
|
|
|
|
|
Derivative financial assets measured
at FVPL
|
|
|
|
|
|
|
Gas commodity contracts
|
19(a)
|
4,499
|
-
|
-
|
4,499
|
-
|
Other financial assets measured at
FVPL
|
|
|
|
|
|
|
Quoted equity shares
|
|
6
|
-
|
6
|
-
|
-
|
Total financial assets measured at fair value
|
|
4,505
|
-
|
6
|
4,499
|
-
|
Financial assets measured at
amortised cost:
|
|
|
|
|
|
|
Vendor financing facility
|
19(f)
|
145,103
|
145,103
|
-
|
-
|
-
|
Total financial assets measured at
amortised cost(ii)
|
|
145,103
|
145,103
|
-
|
-
|
-
|
Liabilities measured at fair
value:
|
|
|
|
|
|
|
Derivative financial liabilities
measured at FVPL
|
|
|
|
|
|
|
Oil commodity derivative contracts
|
19(a)
|
18,418
|
-
|
-
|
18,418
|
-
|
Forward UKA contracts
|
19(a)
|
8,261
|
-
|
-
|
8,261
|
-
|
Other financial liabilities measured
at FVPL
|
|
|
|
|
|
|
Contingent consideration
|
22
|
507,796
|
-
|
-
|
-
|
507,796
|
Total liabilities measured at fair value
|
|
534,475
|
-
|
-
|
26,679
|
507,796
|
Liabilities measured at amortised
cost
|
|
|
|
|
|
|
Interest-bearing loans and borrowings(ii)
|
18(a)
|
319,784
|
319,784
|
-
|
-
|
-
|
Retail bond 9.00%
|
18(b)
|
158,683
|
-
|
158,683
|
-
|
-
|
High yield bond 11.625%
|
18(b)
|
292,419
|
-
|
292,419
|
-
|
-
|
Total liabilities measured at amortised
cost(i)
|
|
770,886
|
319,784
|
451,102
|
-
|
-
|
(i) Excludes related fees
(ii) Amortised cost is a reasonable approximation of
the fair value
31 December 2022
|
Notes
|
Total
$'000
|
Amortised cost $'000
|
Quoted prices in active markets
(Level 1)
$'000
|
Significant observable inputs
(Level 2)
$'000
|
Significant unobservable inputs
(Level 3)
$'000
|
Financial assets measured at fair
value:
|
|
|
|
|
|
|
Derivative financial assets measured
at FVPL
|
|
|
|
|
|
|
Gas commodity contracts
|
|
4,705
|
-
|
-
|
4,705
|
-
|
Other financial assets measured at
FVPL
|
|
|
|
|
|
|
Quoted equity shares
|
|
6
|
-
|
6
|
-
|
-
|
Total financial assets measured at fair value
|
|
4,711
|
-
|
6
|
4,705
|
-
|
Liabilities measured at fair
value:
|
|
|
|
|
|
|
Derivative financial liabilities
measured at FVPL
|
|
|
|
|
|
|
Oil commodity derivative contracts
|
19(a)
|
46,537
|
-
|
-
|
46,537
|
-
|
Forward UKA contracts
|
19(a)
|
4,429
|
-
|
-
|
4,429
|
-
|
Other financial
liabilities measured at FVPL
|
|
|
|
|
|
|
Contingent consideration
|
22
|
636,875
|
-
|
-
|
-
|
636,875
|
Total liabilities measured at fair value
|
|
687,841
|
-
|
-
|
50,966
|
636,875
|
Liabilities measured at amortised
cost:
|
|
|
|
|
|
|
Interest-bearing loans and borrowings(ii)
|
18(a)
|
417,967
|
417,967
|
-
|
-
|
-
|
Retail bond 7.00%
|
18(b)
|
133,535
|
-
|
133,535
|
-
|
-
|
Retail bond 9.00%
|
18(b)
|
153,754
|
-
|
153,754
|
-
|
-
|
High yield bond 11.625%
|
18(b)
|
297,528
|
-
|
297,528
|
-
|
-
|
Total liabilities measured at amortised
cost(i)
|
|
1,002,784
|
417,967
|
584,817
|
-
|
-
|
(i) Excludes related fees
(ii) Amortised cost is a reasonable approximation of
the fair value
Fair value hierarchy
All financial instruments for which
fair value is recognised or disclosed are categorised within the
fair value hierarchy, based on the lowest level input that is
significant to the fair value measurement as a whole, as
follows:
Level 1: Quoted (unadjusted) market
prices in active markets for identical assets or
liabilities;
Level 2: Valuation techniques for
which the lowest level input that is significant to the fair value
measurement is directly (i.e. prices) or indirectly (i.e. derived
from prices) observable; and
Level 3: Valuation techniques for
which the lowest level input that is significant to the fair value
measurement is unobservable.
Derivative financial instruments are
valued by counterparties, with the valuations reviewed internally
and corroborated with readily available market data (Level 2).
Contingent consideration is measured at FVPL using the Level 3
valuation processes, details of which and a reconciliation of
movements are disclosed in note 22. There have been no transfers
between Level 1 and Level 2 during the period (2022: no
transfers).
For the financial assets and
liabilities measured at amortised cost but for which fair value
disclosures are required, the fair value of the bonds classified as
Level 1 was derived from quoted prices for that financial
instrument, while interest-bearing loans and borrowings and the
vendor financing facility were calculated at amortised cost using
the effective interest method to capture the present value (Level
3). A reconciliation of movements is disclosed in note
30.
16. Trade and other receivables
|
2023
$'000
|
2022
$'000
|
Current
|
|
|
Trade receivables
|
31,905
|
69,508
|
Joint venture receivables
|
79,036
|
95,854
|
Under-lift position
|
22,309
|
26,474
|
VAT receivable
|
3,314
|
-
|
Other receivables
|
3,715
|
4,141
|
Prepayments
|
2,781
|
1,271
|
Accrued income
|
82,426
|
79,115
|
|
225,486
|
276,363
|
The carrying values of the Group's
trade, joint venture and other receivables as stated above are
considered to be a reasonable approximation to their fair value
largely due to their short-term maturities. Under-lift is valued at
the lower of cost or NRV at the prevailing balance sheet date (note
5(b)).
Trade receivables are
non-interest-bearing and are generally on 15 to 30-day terms. Joint
venture receivables relate to amounts billable to, or recoverable
from, joint venture partners. Receivables are reported net of any
ECL with no losses recognised as at 31 December 2023 or
2022.
17.
Trade and other payables
|
2023
$'000
|
2022
$'000
|
Current
|
|
|
Trade payables
|
75,981
|
82,897
|
Accrued expenses
|
228,664
|
300,317
|
Over-lift position
|
18,824
|
25,658
|
Joint venture creditors
|
20,262
|
11,957
|
VAT payable
|
-
|
5,282
|
Other payables
|
3,678
|
536
|
Total
Current
|
347,409
|
426,647
|
Non-current
|
|
|
Joint venture creditors
|
32,917
|
-
|
Total
Non-current
|
32,917
|
-
|
The carrying value of the Group's
current trade and other payables as stated above is considered to
be a reasonable approximation to their fair value largely due to
the short-term maturities. Certain trade and other payables will be
settled in currencies other than the reporting currency of the
Group, mainly in Sterling. Trade payables are normally
non-interest-bearing and settled on terms of between 10 and 30
days.
Accrued expenses include accruals
for capital and operating expenditure in relation to the oil and
gas assets and interest accruals.
The carrying value of the Group's
non-current trade and other payables as stated above is considered
to be a reasonable approximation to their fair value as this is a
specific bi-lateral agreement between counterparties with the
liability extinguished in full over time in accordance with the
agreed schedule.
18. Loans and borrowings
|
2023
$'000
|
2022
$'000
|
Borrowings
|
311,231
|
413,358
|
Bonds
|
463,945
|
586,930
|
|
775,176
|
1,000,288
|
(a) Borrowings
The Group's borrowings are carried
at amortised cost as follows:
|
2023
|
2022
|
Principal $'000
|
Fees
$'000
|
Total
$'000
|
Principal
$'000
|
Fees
$'000
|
Total
$'000
|
RBL facility
|
140,000
|
(4,920)
|
135,080
|
400,000
|
(4,609)
|
395,391
|
Term Loan facility
|
150,000
|
(3,633)
|
146,367
|
-
|
-
|
-
|
SVT working capital facility
|
29,784
|
-
|
29,784
|
12,275
|
-
|
12,275
|
Vendor loan facility
|
-
|
-
|
-
|
5,692
|
-
|
5,692
|
Total borrowings
|
319,784
|
(8,553)
|
311,231
|
417,967
|
(4,609)
|
413,358
|
Due within one year
|
|
|
27,364
|
|
|
131,936
|
Due after more than one year
|
|
|
283,867
|
|
|
281,422
|
Total borrowings
|
|
|
311,231
|
|
|
413,358
|
See liquidity risk - note 28 for the
timing of cash outflows relating to loans and
borrowings.
Reserve Based Lending facility ('RBL')
In October 2022, the Group agreed an
amended and restated RBL facility with commitments of $500.0
million, reducing in accordance with an amortisation schedule, a
sub limit for drawings in the form of Letters of Credit of $75.0
million and a standard accordion facility which allowed the Group
to increase commitments by an amount of up to $300.0 million on no
more than three occasions. The maturity of the new facility is
April 2027. Funds can only be drawn under the RBL to a maximum
amount of the lesser of (i) the total commitments and (ii) the
borrowing base amount. Interest accrues at 4.00% plus a combination
of an agreed credit adjustment spread and Secured Overnight
Financing Rate ('SOFR').
As at 31 December 2023, the carrying
value of the facility was $135.1 million (2022: $395.4 million),
comprising the principal of $140.0 million out of accessible
commitments of $309.0 million (2022: $400.0 million out of
commitments of $500.0 million) and unamortised fees of $4.9 million
(2022: $4.6 million).
At 31 December 2023, $166.2 million
(2022: $47.3 million) remained available for drawdown under the
RBL. By the end of February 2024, the Group had fully repaid the
outstanding $140.0 million of its drawn Reserve Based Lending
Facility.
At 31 December 2023, the Letter of
Credit utilisation was $43.5 million (2022: $52.7
million).
Term Loan facility
In August 2023, the Group agreed a
second lien US Dollar Term Loan facility of $150.0 million. This
facility, which was drawn down in full in September 2023, matures
in July 2027 and incurs interest at SOFR +7.90%. As at 31 December
2023, the carrying amount of the facility was $146.4 million (2022:
nil), comprising the principal of $150.0 million and unamortised
fees of $3.6 million. See note 27.
SVT working capital facility
EnQuest has extended the £42.0
million revolving loan facility with a joint operator partner to
fund the short-term working capital cash requirements of SVT and
associated interests until April 2024. Agreements to transfer the
facility to a replacement bank are expected to be executed in April
2024. The facility is guaranteed by BP EOC Limited until the
earlier of: a) the date on which production from Magnus permanently
ceases; or b) if the operating agreements for both SVT and
associated infrastructure are amended to allow for cash calling.
The facility is able to be drawn down against, in instalments, and
accrues interest at 1.0% per annum plus GBP Sterling Over Night
Index Average ('SONIA').
Vendor Loan facility
In June 2023, the Group agreed an
amended and restated facility with a third-party vendor providing
capacity for refinancing the payment of existing invoices up to an
amount of £15.0 million, with interest payable monthly at a rate of
9.00% per annum. At 31 December 2023, nil was drawn down on the
facility and so this facility expired on 1 January 2024 in
accordance with the terms of the facility.
In December 2022, the Group agreed a
facility with a third-party vendor refinancing the payment of
existing invoices up to an amount of £7.5 million. At 31 December
2022, £4.7 million was drawn down. This amount was fully repaid in
May 2023. Interest was payable monthly at a rate of 8.00% per
annum.
(b) Bonds
The Group's bonds are carried at
amortised cost as follows:
|
2023
|
2022
|
Principal $'000
|
Fees and discount
$'000
|
Total
$'000
|
Principal
$'000
|
Fees and discount
$'000
|
Total
$'000
|
High yield bond 11.625%
|
305,000
|
(10,724)
|
294,276
|
305,000
|
(13,815)
|
291,185
|
Retail bond 7.00%
|
-
|
-
|
-
|
134,544
|
-
|
134,544
|
Retail bond 9.00%
|
169,669
|
-
|
169,669
|
161,201
|
-
|
161,201
|
Total
|
474,669
|
(10,724)
|
463,945
|
600,745
|
(13,815)
|
586,930
|
Due within one year
|
|
|
-
|
|
|
134,544
|
Due after more than one year
|
|
|
463,945
|
|
|
452,386
|
Total
|
|
|
463,945
|
|
|
586,930
|
High yield bond 11.625%
In October 2022, the Group concluded
an offer of $305.0 million for a US Dollar high yield bond. The
notes accrue a fixed coupon of 11.625% payable semi-annually in
arrears with a maturity date of November 2027.
The above carrying value of the bond
as at 31 December 2023 is $294.3 million (2022: $291.2 million).
This includes bond principal of $305.0 million (2022: $305.0
million) less the unamortised original issue discount ('OID') of
$3.3 million (2022: $4.2 million) and unamortised fees of $7.4
million (2022: $9.6 million). The high yield bond does not include
accrued interest of $5.8 million (2022: $6.5 million), which is
reported within trade and other payables. The fair value of the
high yield bond is disclosed in note 15.
Retail bond 7.00%
On 27 April 2022, following a
successful partial exchange and cash offer, £79.3 million of the
retail bond 7.00% were exchanged for the retail bond 9.00%. This
resulted in an outstanding principal of £111.3 million. On 13
October 2023, the outstanding principal of £111.3 million was
repaid in full.
Retail bond
9.00%
On 27 April 2022, the Group issued a
new 9.00% retail bond following a successful partial exchange and
cash offer. The principal of the retail bond 9.00% raised by the
partial exchange and cash offer totalled £133.3 million. The notes
accrue a fixed coupon of 9.00% payable semi-annually in arrears and
are due to mature in October 2027.
The above carrying value of the bond
as at 31 December 2023 is $169.7 million (2022: $161.2 million).
All fees associated with this offer were recognised in the income
statement in 2022. The retail bond 9.00% does not include accrued
interest of $2.7 million (2022: $2.6 million), which is reported
within trade and other payables. The fair value of the retail bond
9.00% is disclosed in note 15.
19. Other financial assets and financial
liabilities
(a) Summary as at year end
|
2023
|
2022
|
Assets
$'000
|
Liabilities $'000
|
Assets
$'000
|
Liabilities $'000
|
Fair value through profit or
loss:
|
|
|
|
|
Derivative commodity contracts
|
4,499
|
18,418
|
4,705
|
46,537
|
Derivative UKA contracts
|
-
|
8,261
|
-
|
4,429
|
Amortised cost:
|
|
|
|
|
Other receivables (Vendor financing
facility) (notes 19(f), 25(i) )
|
108,827
|
-
|
-
|
-
|
Total current
|
113,326
|
26,679
|
4,705
|
50,966
|
Fair value through profit or
loss:
|
|
|
|
|
Quoted equity shares
|
6
|
-
|
6
|
-
|
Amortised cost:
|
|
|
|
|
Other receivables (Vendor financing
facility) (notes 19(f), 25)
|
36,276
|
-
|
-
|
-
|
Total non-current
|
36,282
|
-
|
6
|
-
|
|
|
|
|
|
Total other financial assets and
liabilities
|
149,608
|
26,679
|
4,711
|
50,966
|
(i) Repayment of $108.8 million was received in the first quarter
of 2024 in accordance with the agreed payment schedule between
EnQuest and RockRose
(b) Income statement impact
The income/(expense) recognised for
derivatives are as follows:
Year ended 31 December
2023
|
Revenue and other operating
income
|
Cost of
sales
|
Realised $'000
|
Unrealised $'000
|
Realised $'000
|
Unrealised $'000
|
Commodity options
|
(21,463)
|
19,148
|
-
|
-
|
Commodity swaps
|
12,474
|
9,315
|
-
|
-
|
Commodity futures
|
(2,275)
|
-
|
-
|
-
|
Foreign exchange contracts
|
-
|
-
|
5,695
|
-
|
UKA contracts
|
-
|
-
|
(2,856)
|
(3,832)
|
|
(11,264)
|
28,463
|
2,839
|
(3,832)
|
Year ended 31 December 2022
|
Revenue and other
operating income
|
Cost of
sales
|
Realised
$'000
|
Unrealised $'000
|
Realised
$'000
|
Unrealised $'000
|
Commodity options
|
(204,943)
|
20,401
|
-
|
-
|
Commodity swaps
|
(86)
|
(5,928)
|
-
|
-
|
Commodity futures
|
1,288
|
2
|
-
|
-
|
Foreign exchange contracts
|
-
|
-
|
(5,158)
|
(381)
|
UKA contracts
|
-
|
-
|
(260)
|
(4,519)
|
|
(203,741)
|
14,475
|
(5,418)
|
(4,900)
|
(c) Commodity contracts
The Group uses derivative financial
instruments to manage its exposure to the oil price, including put
and call options, swap contracts and futures.
For the year ended 31 December 2023,
gains totalling $17.2 million (2022: losses of $189.3 million) were
recognised in respect of commodity contracts designated as FVPL.
This included losses totalling $11.3 million (2022: losses of
$203.7 million) realised on contracts that matured during the year,
and mark-to-market unrealised gains totalling $28.5 million (2022:
gains of $14.5 million).
The mark-to-market value of the
Group's open commodity contracts as at 31 December 2023 was a net
liability of $13.9 million (2022: net liability of $41.8
million).
(d) Foreign currency contracts
The Group enters into a variety of
foreign currency contracts, primarily in relation to Sterling.
During the year ended 31 December 2023, gains totalling $5.7
million (2022: losses of $5.4 million) were recognised in the Group
income statement. This included realised gains totalling $5.7
million (2022: losses of $5.2 million) on contracts that matured in
the year.
The mark-to-market value of the
Group's open contracts as at 31 December 2023 was nil (2022:
nil).
(e) UK emissions allowance forward contracts
The Group enters into forward
contracts for the purchase of UKAs to manage its exposure to carbon
emission credit prices.
The mark-to-market value of the
Group's open contracts as at 31 December 2023 was $8.3 million
(2022: $4.4 million).
(f) Other receivables
|
Other receivables
$'000
|
Equity shares
$'000
|
Total
$'000
|
At 1 January 2022 and
2023
|
-
|
6
|
6
|
Additions(i)
|
145,103
|
-
|
145,103
|
At 31 December 2023
|
145,103
|
6
|
145,109
|
Current
|
|
|
108,827
|
Non-current
|
|
|
36,282
|
|
|
|
145,109
|
(i)Additions relate to a
vendor financing facility entered into with RockRose Energy Limited
on 29 December 2023 following the farm-down of a 15.0% share in the
EnQuest Producer FPSO and capital items associated with the Bressay
development. $108.8 million was repaid in the first quarter of 2024
with the remainder of $36.3 million repayable through future net
cash flows from the Bressay field. Interest on the outstanding
amount accrues at 2.5% plus the Bank of England's Base
Rate
20. Share capital and premium
Accounting policy
Share capital and share premium
The balance classified as equity
share capital includes the total net proceeds (both nominal value
and share premium) on issue of registered share capital of the
parent company. Share issue costs associated with the issuance of
new equity are treated as a direct reduction of proceeds. The share
capital comprises only one class of Ordinary share. Each Ordinary
share carries an equal voting right and right to a
dividend.
Retained earnings
Retained earnings contain the
accumulated profits/(losses) of the Group.
Share-based payments reserve
Equity-settled share-based payment
transactions are measured at the fair value of the services
received, and the corresponding increase in equity is recorded.
EnQuest PLC shares held by the Group in the Employee Benefit Trust
('EBT') are recognised at cost and are deducted from the
share-based payments reserve. Consideration received for the sale
of such shares is also recognised in equity, with any difference
between the proceeds from the sale and the original cost being
taken to reserves. No gain or loss is recognised in the Group
income statement on the purchase, sale, issue or cancellation of
equity shares.
Authorised, issued and fully paid
|
Ordinary shares of £0.05 each
Number
|
Share capital $'000
|
Share premium
$'000
|
Total
$'000
|
At 1 January 2023
|
1,885,924,339
|
131,650
|
260,546
|
392,196
|
Issue of new shares to
EBT
|
26,379,774
|
1,635
|
-
|
1,635
|
At 31 December 2023
|
1,912,304,113
|
133,285
|
260,546
|
393,831
|
At 31 December 2023, there were
8,449,793 shares held by the Employee Benefit Trust (2022:
21,663,181). The movement in the year was shares used to satisfy
awards made under the Company's share-based incentive schemes
offset by a subscription for additional Ordinary shares.
21. Share-based payment plans
Accounting policy
Eligible employees (including
Executive Directors) of the Group receive remuneration in the form
of share-based payment transactions, whereby employees render
services in exchange for shares or rights over shares of EnQuest
PLC.
Information on these plans for
Executive Directors is shown in the Directors' Remuneration
Report.
The cost of these equity-settled
transactions is measured by reference to the fair value at the date
on which they are granted. The fair value of awards is calculated
in reference to the scheme rules at the market value, being the
average middle market quotation of a share for the three
immediately preceding dealing days as derived from the Daily
Official List of the London Stock Exchange, provided such dealing
days do not fall within any period when dealings in shares are
prohibited because of any dealing restriction.
The cost of equity-settled
transactions is recognised over the vesting period in which the
relevant employees become fully entitled to the award. The
cumulative expense recognised for equity-settled transactions at
each reporting date until the vesting date reflects the extent to
which the vesting period has expired and the Group's best estimate
of the number of equity instruments that will ultimately vest. The
Group income statement charge or credit for a period represents the
movement in cumulative expense recognised as at the beginning and
end of that period.
In valuing the transactions, no
account is taken of any service or performance conditions, other
than conditions linked to the price of the shares of EnQuest PLC
(market conditions) or 'non-vesting' conditions, if applicable. No
expense is recognised for awards that do not ultimately vest,
except for awards where vesting is conditional upon a market or
non-vesting condition, which are treated as vesting irrespective of
whether or not the market or non-vesting condition is satisfied,
provided that all other performance conditions are satisfied.
Equity awards cancelled are treated as vesting immediately on the
date of cancellation, and any expense not previously recognised for
the award at that date is recognised in the Group income
statement.
The Group operates a number of
equity-settled employee share plans under which share units are
granted to the Group's senior leaders and certain other employees.
These plans typically have a three-year performance or restricted
period. Leaving employment will normally preclude the conversion of
units into shares, but special arrangements apply for participants
that leave for qualifying reasons.
The share-based payment expense
recognised for each scheme was as follows:
|
2023
$'000
|
2022
$'000
|
Performance Share Plan
|
2,120
|
3,264
|
Other performance share plans
|
231
|
261
|
Sharesave Plan
|
969
|
1,194
|
|
3,320
|
4,719
|
The following table shows the number
of shares potentially issuable under equity-settled employee share
plans, including the number of options outstanding and the number
of options exercisable at the end of each year.
Share plans
|
2023
Number
|
2022
Number
|
Outstanding at 1 January
|
102,271,264
|
125,493,995
|
Granted during the year
|
33,940,859
|
17,368,011
|
Exercised during the year
|
(19,459,260)
|
(15,712,039)
|
Forfeited during the year
|
(29,385,408)
|
(24,878,703)
|
Outstanding at 31
December
|
87,367,455
|
102,271,264
|
Exercisable at 31
December
|
17,944,371
|
10,490,719
|
In addition, the Group operates an
approved savings-related share option scheme (the 'Sharesave
Plan'). The plan is based on eligible employees being granted
options and their agreement to opening a Sharesave account with a
nominated savings carrier and to save over a specified period,
either three or five years. The right to exercise the option is at
the employee's discretion at the end of the period previously
chosen, for a period of six months.
The following table shows the number
of shares potentially issuable under equity-settled employee share
option plans, including the number of options outstanding, the
number of options exercisable at the end of each year and the
corresponding weighted average exercise prices.
Share options
|
2023
|
2022
|
|
Number
|
Weighted average exercise price
$
|
Number
|
Weighted average exercise price
$
|
Outstanding at 1 January
|
33,308,249
|
0.14
|
37,518,927
|
0.14
|
Granted during the year
|
10,268,853
|
0.14
|
1,292,788
|
0.32
|
Exercised during the year
|
(19,977,354)
|
0.13
|
(2,150,313)
|
0.17
|
Forfeited during the year
|
(4,941,604)
|
0.17
|
(3,353,153)
|
0.14
|
Outstanding at 31
December
|
18,658,144
|
0.16
|
33,308,249
|
0.14
|
Exercisable at 31
December
|
6,553,159
|
0.13
|
445,318
|
0.17
|
22. Contingent consideration
Accounting policy
When the consideration transferred
by the Group in a business combination includes a contingent
consideration arrangement, the contingent consideration is measured
at its acquisition-date fair value and included as part of the
consideration transferred in a business combination. Changes in
fair value of the contingent consideration that qualify as
measurement period adjustments are adjusted retrospectively, with
corresponding adjustments against goodwill. Measurement period
adjustments are adjustments that arise from additional information
obtained during the 'measurement period' (which cannot exceed one
year from the acquisition date) about facts and circumstances that
existed at the acquisition date.
The subsequent accounting for
changes in the fair value of the contingent consideration that do
not qualify as measurement period adjustments depends on how the
contingent consideration is classified. Contingent consideration
depicted below is remeasured to fair value at subsequent reporting
dates with changes in fair value recognised in profit or loss.
Contingent consideration that is classified as equity if any, is
not remeasured at subsequent reporting dates and its subsequent
settlement is accounted for within equity.
Contingent consideration is
discounted at a risk-free rate combined with a risk premium,
calculated in alignment with IFRS 13 and the unwinding of the
discount is presented within finance costs.
Any contingent consideration
included in the consideration payable for an asset acquisition is
recorded at fair value at the date of acquisition and included in
the initial measurement of cost. Subsequent measurement changes
relating to the variable consideration are capitalised as part of
the asset value if it is probable that future economic benefits
associated with the asset will flow to the Group and can be
measured reliably.
|
Magnus 75%
$'000
|
Magnus decommissioning-linked
liability
$'000
|
Golden Eagle
$'000
|
Total
$'000
|
At 31 December 2022
|
566,685
|
21,853
|
48,337
|
636,875
|
Change in fair value (see note 5(d))
|
(69,840)
|
175
|
-
|
(69,665)
|
Unwinding of discount (see note 6)
|
56,668
|
2,186
|
1,663
|
60,517
|
Utilisation
|
(65,506)
|
(4,425)
|
(50,000)
|
(119,931)
|
At 31 December 2023
|
488,007
|
19,789
|
-
|
507,796
|
Classified as:
|
|
|
|
|
Current
|
43,073
|
3,452
|
-
|
46,525
|
Non-current
|
444,934
|
16,337
|
-
|
461,271
|
|
488,007
|
19,789
|
-
|
507,796
|
75% Magnus acquisition contingent consideration
On 1 December 2018, EnQuest
completed the acquisition of the additional 75% interest in the
Magnus oil field ('Magnus') and associated interests (collectively
the 'Transaction assets') which was part funded through a profit
share arrangement with bp whereby EnQuest and bp share the net cash
flow generated by the 75% interest on a 50:50 basis, subject to a
cap of $1.0 billion received by bp. This contingent consideration
is a financial liability classified as measured at FVPL. The fair
value of contingent consideration has been determined by
calculating the present value of the future expected cash flows
expected to be paid and is considered a Level 3 valuation under the
fair value hierarchy. Future cash flows are estimated based on
inputs including future oil prices, production volumes and
operating costs. Oil price assumptions and discount rate
assumptions used were as disclosed in Use of judgements, estimates
and assumptions within note 2. The contingent consideration was
fair valued at 31 December 2023, which resulted in a decrease in
fair value of $69.8 million (2022: increase of $233.6 million). The
decrease in fair value in 2023 reflects a 1.3% increase in the
discount rate to 11.3% (2022: 10.0%) and changes in the asset cost
profile, partially offset by the Group's increased oil price
assumptions. The increase in 2022 reflected the Group's higher
long-term oil price assumptions and changes in asset profiles and
cost assumptions. The fair value accounting effect and finance
costs of $56.7 million (2022: $34.5 million) on the contingent
consideration were recognised through remeasurements and
exceptional items in the Group income statement. At 31 December
2023, the contingent profit-sharing arrangement cap of $1.0 billion
was forecast to be met in the present value calculations (31
December 2022: cap was forecast to be met). Within the statement of
cash flows, the profit share element of the repayment, $65.5
million (2022: $46.0 million) is disclosed separately under
investing activities. At 31 December 2023, the contingent
consideration for Magnus was $488.0 million (31 December 2022:
$566.7 million).
Management has considered
alternative scenarios to assess the valuation of the contingent
consideration including, but not limited to, the key accounting
estimate relating to discount rate, the oil price and the
interrelationship with production and the profit-share arrangement.
A 1.0% reduction in the discount rate applied, which is considered
a reasonably possible change given the prevailing macroeconomic
conditions, would increase reported contingent consideration by
$19.9 million. A 1.0% increase would decrease reported contingent
consideration by $18.6 million. As the profit-sharing cap of $1.0
billion is forecast to be met in the present value calculations,
sensitivity analysis has only been undertaken on a reduction in the
price assumptions of 10%, which is considered to be a reasonably
possible change. This results in a reduction of $83.3 million to
the contingent consideration (2022: reduction of $73.6
million).
The payment of contingent
consideration is limited to cash flows generated from Magnus.
Therefore, no contingent consideration is payable if insufficient
cash flows are generated over and above the requirements to operate
the asset. By reference to the conditions existing at 31 December
2023, the maturity analysis of the contingent consideration is
disclosed in Risk management and financial instruments: liquidity
risk (note 28).
Magnus decommissioning-linked contingent
consideration
As part of the Magnus and associated
interests acquisition, bp retained the decommissioning liability in
respect of the existing wells and infrastructure and EnQuest agreed
to pay additional consideration in relation to the management of
the physical decommissioning costs of Magnus. At 31 December 2023,
the amount due to bp calculated on an after-tax basis by reference
to 30% of bp's decommissioning costs on Magnus was $19.8 million
(2022: $21.9 million). Any reasonably possible change in
assumptions would not have a material impact on the
provision.
Golden Eagle contingent consideration
Part of the Golden Eagle acquisition
consideration included an amount that was contingent on the average
oil price between July 2021 and June 2023. Over the period July 2021 to June 2023, the average oil price
was $89.6/bbl. As such, at 30 June 2023, the contingent
consideration was valued at $50.0 million with settlement of this
liability completing in July 2023 (2022:
liability of $48.3 million).
23. Provisions
Accounting policy
Decommissioning
Provision for future decommissioning
costs is made in full when the Group has an obligation: to
dismantle and remove a facility or an item of plant; to restore the
site on which it is located; and when a reasonable estimate of that
liability can be made. The Group's provision primarily relates to
the future decommissioning of production facilities and
pipelines.
A decommissioning asset and
liability are recognised, within property, plant and equipment and
provisions, respectively, at the present value of the estimated
future decommissioning costs. The decommissioning asset is
amortised over the life of the underlying asset on a unit of
production basis over proven and probable reserves, included within
depletion in the Group income statement. Any change in the present
value of estimated future decommissioning costs is reflected as an
adjustment to the provision and the oil and gas asset for producing
assets. For assets that have ceased production, the change in
estimate is reflected as an adjustment to the provision and the
Group income statement, via other income or expense. The unwinding
of the decommissioning liability is included under finance costs in
the Group income statement.
These provisions have been created
based on internal and third-party estimates. Assumptions based on
the current economic environment have been made which management
believes are a reasonable basis upon which to estimate the future
liability. These estimates are reviewed regularly to take into
account any material changes to the assumptions. However, actual
decommissioning costs will ultimately depend upon future market
prices for the necessary decommissioning works required, which will
reflect market conditions at the relevant time. Furthermore, the
timing of decommissioning liabilities is likely to depend on the
dates when the fields cease to be economically viable. This in turn
depends on future oil prices, which are inherently uncertain. See
Use of judgements, estimates and assumptions: provisions within
note 2.
Other
Provisions are recognised when the
Group has a present legal or constructive obligation as a result of
past events; it is probable that an outflow of resources will be
required to settle the obligation; and a reliable estimate can be
made of the amount of the obligation.
|
Decommissioning
provision
$'000
|
Thistle decommissioning
provision
$'000
|
Other
provisions
$'000
|
Total
$'000
|
At 31 December 2022
|
691,584
|
32,720
|
13,366
|
737,670
|
Additions during the year(i)
|
6,245
|
-
|
7,017
|
13,262
|
Changes in estimates(i)
|
78,247
|
1,605
|
(5,192)
|
74,660
|
Unwinding of discount
|
24,236
|
1,145
|
-
|
25,381
|
Utilisation
|
(44,550)
|
(10,160)
|
(797)
|
(55,507)
|
Foreign exchange
|
-
|
45
|
(214)
|
(169)
|
At 31 December 2023
|
755,762
|
25,355
|
14,180
|
795,297
|
Classified as:
|
|
|
|
|
Current
|
55,924
|
9,757
|
14,180
|
79,861
|
Non-current
|
699,838
|
15,598
|
-
|
715,436
|
|
755,762
|
25,355
|
14,180
|
795,297
|
(i) Includes $31.2 million relating to assets in
decommissioning disclosed in note 5(e) and $53.3 million related to
producing assets disclosed in note 10
Decommissioning provision
The Group's total provision
represents the present value of decommissioning costs which are
expected to be incurred up to 2048, assuming no further development
of the Group's assets. Additions during the year primarily relate
to the decommissioning provision recognised due to drilling of new
wells in Magnus and Golden Eagle. Changes in estimates during the
year primarily reflect the net effect of $61.0 million increase in
the underlying cost estimates and $35.0 million foreign exchange
impact due to the strengthening Sterling to US Dollar exchange
rates. At 31 December 2023, an estimated $175.7 million is expected
to be utilised between one and five years (2022: $407.0 million),
$355.6 million within six to ten years (2022: $67.6 million), and
the remainder in later periods. For sensitivity analysis see Use of
judgements, estimates and assumptions within note 2.
The Group enters into surety bonds
principally to provide security for its decommissioning
obligations. The surety bond facilities, which expired in December
2022, were renewed for 12 months, subject to ongoing compliance
with the terms of the Group's borrowings. At 31 December 2023, the
Group held surety bonds totalling $250.4 million (2022: $227.6
million).
Thistle decommissioning provision
In 2018, EnQuest exercised the
option to receive $50.0 million from bp in exchange for undertaking
the management of the physical decommissioning activities for
Thistle and Deveron and making payments by reference to 7.5% of
bp's share of decommissioning costs of the Thistle and Deveron
fields, with the liability recognised within provisions. At 31
December 2023, the amount due to bp by reference to 7.5% of bp's
decommissioning costs on Thistle and Deveron was $25.4 million
(2022: $32.7 million), with the reduction mainly reflecting the
utilisation in the period. Change in estimates of $1.6 million are
included within other expense (2022: $6.1 million other income) and
unwinding of discount of $1.1 million is included within finance
income (2022: $0.8 million).
Other provisions
During 2021, the Group recognised
$8.2 million in relation to disputes with third-party contractors.
In 2022, one dispute was settled for $0.5 million and the other
dispute is ongoing. At 31 December 2023, the provision was
increased to $9.1 million (31 December 2022: $7.5 million)
reflecting legal costs and interest charges. The Group expects the
dispute to be settled in 2024.
24. Leases
Accounting policy
As a lessee
The Group recognises a right-of-use
asset and a lease liability at the lease commencement
date.
The lease liability is initially
measured at the present value of the lease payments that are not
paid at the commencement date, discounted by using the rate
implicit in the lease, or, if that rate cannot be readily
determined, the Group uses its incremental borrowing
rate.
The incremental borrowing rate is
the rate that the Group would have to pay for a loan of a similar
term, and with similar security, to obtain an asset of similar
value. The incremental borrowing rate is determined based on a
series of inputs including: the term, the risk-free rate based on
government bond rates and a credit risk adjustment based on EnQuest
bond yields.
Lease payments included in the measurement of the
lease liability comprise:
·
fixed lease payments (including in-substance fixed payments), less
any lease incentives;
·
variable lease payments that depend on an index or rate, initially
measured using the index or rate at the commencement date;
·
the exercise price of purchase options, if the lessee is reasonably
certain to exercise the options; and
·
payments of penalties for terminating the lease, if the lease term
reflects the exercise of an option to terminate the lease.
The lease liability is subsequently
recorded at amortised cost, using the effective interest rate
method. The liability is remeasured when there is a change in
future lease payments arising from a change in an index or rate or
if the Group changes its assessment of whether it will exercise a
purchase, extension or termination option. When the lease liability
is remeasured in this way, a corresponding adjustment is made to
the carrying amount of the right-of-use asset, or is recorded in
profit or loss if the carrying amount of the right-of-use asset has
been reduced to zero. The Group did not make any such adjustments
during the periods presented.
The right-of-use asset is measured
at cost, which comprises the initial amount of the lease liability
adjusted for any lease payments made at or before the commencement
date, plus any initial direct costs incurred and an estimate of
costs to dismantle and remove the underlying asset or to restore
the underlying asset or the site on which it is located, less any
lease incentives received. Right-of-use assets are depreciated over
the shorter period of lease term and useful life of the underlying
asset. If a lease transfers ownership of the underlying asset or
the cost of the right-of-use asset reflects that the Group expects
to exercise a purchase option, the related right-of-use asset is
depreciated over the useful life of the underlying asset. The
depreciation starts at the commencement date of the
lease.
The Group applies the short-term
lease recognition exemption to those leases that have a lease term
of 12 months or less from the commencement date. It also applies
the low-value assets recognition exemption to leases of assets
below £5,000. Lease payments on short-term leases and leases of
low-value assets are recognised as an expense on a straight-line
basis over the lease term.
The Group applies IAS 36 Impairment
of Assets to determine whether a right-of-use asset is impaired and
accounts for any identified impairment loss as described in the
'property, plant and equipment' policy (see note 10).
Variable rents that do not depend on
an index or rate are not included in the measurement of the lease
liability and the right-of-use asset. The related payments are
recognised as an expense in the period in which the event or
condition that triggers those payments occurs and are included
within 'cost of sales' or 'general and administration expenses' in
the Group income statement.
For leases within joint ventures,
the Group assesses on a lease-by-lease basis the facts and
circumstances. This relates mainly to leases of vessels. Where all
parties to a joint operation jointly have the right to control the
use of the identified asset and all parties have a legal obligation
to make lease payments to the lessor, the Group's share of the
right-of-use asset and its share of the lease liability will be
recognised on the Group balance sheet. This may arise in cases
where the lease is signed by all parties to the joint operation or
the joint operation partners are named within the lease. However,
in cases where EnQuest is the only party with the legal obligation
to make lease payments to the lessor, the full lease liability and
right-of-use asset will be recognised on the Group balance sheet.
This may be the case if, for example, EnQuest, as operator of the
joint operation, is the sole signatory to the lease. If the
underlying asset is used for the performance of the joint operation
agreement, EnQuest will recharge the associated costs in line with
the joint operating agreement.
As a lessor
When the Group acts as a lessor, it
determines at lease inception whether each lease is a finance lease
or an operating lease. Whenever the terms of the lease transfer
substantially all the risks and rewards of ownership to the lessee,
the contract is classified as a finance lease. All other leases are
classified as operating leases.
When the Group is an intermediate
lessor, it accounts for the head-lease and the sub-lease as two
separate contracts. The sub-lease is classified as a finance or
operating lease by reference to the right-of-use asset arising from
the head-lease.
Rental income from operating leases
is recognised on a straight-line basis over the term of the
relevant lease. Initial direct costs incurred in negotiating and
arranging an operating lease are added to the carrying amount of
the leased asset and recognised on a straight-line basis over the
lease term.
Amounts due from lessees under
finance leases are recognised as receivables at the amount of the
Group's net investment in the leases. Finance lease income is
allocated to reporting periods so as to reflect a constant periodic
rate of return on the Group's net investment outstanding in respect
of the leases.
When a contract includes lease and
non-lease components, the Group applies IFRS 15 to allocate the
consideration under the contract to each component.
Right-of-use assets and lease liabilities
Set out below are the carrying
amounts of the Group's right-of-use assets and lease liabilities
and the movements during the period:
|
Right-of-use assets
$'000
|
Lease liabilities $'000
|
As at 31 December 2021
|
463,393
|
570,781
|
Additions in the period
|
28,394
|
28,130
|
Depreciation expense
|
(57,864)
|
-
|
Impairment charge
|
(2,991)
|
-
|
Disposal
|
(1,554)
|
(1,432)
|
Interest expense
|
-
|
39,172
|
Payments
|
-
|
(147,971)
|
Foreign exchange movements
|
-
|
(6,614)
|
As at 31 December 2022
|
429,378
|
482,066
|
Additions in the period (see note 10)
|
28,378
|
28,378
|
Depreciation expense (see note 10)
|
(55,979)
|
-
|
Impairment reversal (see note 10)
|
6,077
|
-
|
Disposal
|
(122)
|
-
|
Interest expense
|
-
|
43,801
|
Payments
|
-
|
(135,675)
|
Foreign exchange movements
|
-
|
3,604
|
As at 31 December 2023
|
407,732
|
422,174
|
Current
|
|
133,282
|
Non-current
|
|
288,892
|
|
|
422,174
|
The Group leases assets, including
the Kraken FPSO, property, and oil and gas vessels, with a weighted
average lease term of four years. The maturity analysis of lease
liabilities is disclosed in note 28.
Amounts recognised in profit or loss
|
Year ended 31
December 2023
$'000
|
Year ended 31 December 2022
$'000
|
Depreciation expense of right-of-use assets
|
55,979
|
57,864
|
Interest expense on lease liabilities
|
43,801
|
39,172
|
Rent expense - short-term leases
|
5,153
|
7,116
|
Rent expense - leases of low-value assets
|
113
|
50
|
Total amounts recognised in profit
or loss
|
105,046
|
104,202
|
Amounts recognised in statement of cash flows
|
Year ended 31
December 2023
$'000
|
Year ended 31 December 2022
$'000
|
Total cash outflow for
leases
|
135,675
|
147,971
|
Leases as lessor
The Group sub-leases part of Annan
House, the Aberdeen office. The sub-lease is classified as an
operating lease, as all the risks and rewards incidental to the
ownership of the right-of-use asset are not all substantially
transferred to the lessee. Rental income recognised by the Group
during 2023 was $2.3 million (2022: $1.5 million).
The following table sets out a
maturity analysis of lease payments, showing the undiscounted lease
payments to be received after the reporting date:
|
2023
$'000
|
2022
$'000
|
Less than one year
|
2,682
|
2,313
|
One to two years
|
2,011
|
2,542
|
Two to three years
|
872
|
1,905
|
Three to four years
|
873
|
822
|
Four to five years
|
889
|
824
|
More than five years
|
2,790
|
3,710
|
Total undiscounted lease
payments
|
10,117
|
12,116
|
25. Deferred income
Accounting policy
Income is not recognised in the
income statement until it is highly probable that the conditions
attached to the income will be met.
|
Year ended 31
December 2023
$'000
|
Year ended 31 December 2022
$'000
|
Deferred income
|
138,416
|
-
|
In December 2023 a farm-down of an
equity interest in the EnQuest Producer FPSO and certain capital
spares related to the Bressay development was completed and cash
received of $141.3 million. The same amount was lent back to the
acquirer in December 2023 as vendor financing (see note 19(f)).
Proceeds from the transaction are reported within deferred income,
as these are contingent upon the Bressay development project
achieving regulatory approval. Both parties are committed to
delivering the development, however should the project not achieve
regulatory approval there remains the option to deploy the assets
on an alternative project.
26. Commitments and contingencies
Capital commitments
At 31 December 2023, the Group had
commitments for future capital expenditure amounting to $43.8
million (2022: $9.5 million). The key components of this relate to
drilling commitments for the Kraken and Golden Eagle fields and
commitments for the new stabilisation facility at Sullom Voe
Terminal. Where the commitment relates to a joint venture, the
amount represents the Group's net share of the commitment. Where
the Group is not the operator of the joint venture then the amounts
are based on the Group's net share of committed future work
programmes.
Other commitments
In the normal course of business,
the Group will obtain surety bonds, Letters of Credit and
guarantees. At 31 December 2023, the Group held surety bonds
totalling $250.4 million (2022: $227.6 million) to provide security
for its decommissioning obligations. See note 23 for further
details.
Contingencies
The Group becomes involved from time
to time in various claims and lawsuits arising in the ordinary
course of its business. Outside of those already provided, the
Group is not, nor has been during the past 12 months, involved in
any governmental, legal or arbitration proceedings which, either
individually or in the aggregate, have had, or are expected to
have, a material adverse effect on the Group balance sheet or
profitability. Nor, so far as the Group is aware, are any such
proceedings pending or threatened.
A contingent payment of $15.0
million to Equinor is due upon regulatory approval of a Bressay
field development plan.
27. Related party transactions
The Group financial statements
include the financial statements of EnQuest PLC and its
subsidiaries. A list of the Group's principal subsidiaries is
contained in note 29 to these Group financial
statements.
Balances and transactions between
the Company and its subsidiaries, which are related parties, have
been eliminated on consolidation and are not disclosed in this
note.
All sales to and purchases from
related parties are made at normal market prices and the pricing
policies and terms of these transactions are approved by the
Group's management. With the exception of the transactions
disclosed below, there have been no transactions with related
parties who are not members of the Group during the year ended 31
December 2023 (2022: none).
Within the $150.0 million Term Loan,
Double A Limited, a company beneficially owned by the extended
family of Amjad Bseisu, lent $9.0 million on the same terms and
conditions as all other lending parties. This is considered a
smaller related party transaction under Listing Rule
11.1.10.
Compensation of key management personnel
The following table details
remuneration of key management personnel of the Group. Key
management personnel comprise Executive and Non-Executive Directors
of the Company and the Executive Committee.
|
2023
$'000
|
2022
$'000
|
Short-term employee benefits
|
5,360
|
6,195
|
Share-based payments
|
144
|
3,049
|
Post-employment pension benefits
|
241
|
164
|
Termination payments
|
367
|
228
|
|
6,112
|
9,636
|
28. Risk management and financial instruments
Risk management objectives and policies
The Group's principal financial
assets and liabilities comprise trade and other receivables, cash
and cash equivalents, interest-bearing loans, borrowings and
finance leases, derivative financial instruments and trade and
other payables. The main purpose of the financial instruments is to
manage short-term cash flow.
The Group's activities expose it to
various financial risks particularly associated with fluctuations
in oil price, foreign currency risk, liquidity risk and credit
risk. Management reviews and agrees policies for managing each of
these risks, which are summarised below. Also presented below is a
sensitivity analysis to indicate sensitivity to changes in market
variables on the Group's financial instruments and to show the
impact on profit and shareholders' equity, where applicable. The
sensitivity has been prepared for periods ended 31 December 2023
and 2022, using the amounts of debt and other financial assets and
liabilities held at those reporting dates.
Commodity price risk
- oil prices
The Group is exposed to the impact
of changes in Brent oil prices on its revenues and profits
generated from sales of crude oil.
The Group's policy is to have the
ability to hedge oil prices up to a maximum of 75% of the next 12
months' production on a rolling annual basis, up to 60% in the
following 12-month period and 50% in the subsequent 12-month
period. On a rolling quarterly basis, under the RBL facility, the
Group is required to hedge a minimum of 45% of volumes of net
entitlement production expected to be produced in the next 12
months, and between 35% and 15% of volumes of net entitlement
production expected for the following 12 months dependent on the
proportion of the facility that is utilised. This requirement
ceases at the end date of the facility.
Details of the commodity derivative
contracts entered into during and open at the end of 2023 are
disclosed in note 19. As of 31 December 2023, the Group held
financial instruments (options and swaps) related to crude oil that
covered 5.2 MMbbls of 2024 production and 1.6 MMbbls of 2025
production. The instruments have an effective average floor price
of around $60/bbl in both 2024 and 2025. The Group utilises
multiple benchmarks when hedging production to achieve optimal
results for the Group. No derivatives were designated in hedging
relationships at 31 December 2023.
The following table summarises the
impact on the Group's pre-tax profit of a reasonably possible
change in the Brent oil price on the fair value of derivative
financial instruments, with all other variables held constant. The
impact in equity is the same as the impact on profit before
tax.
|
Pre-tax profit
|
+$10/bbl increase
$'000
|
-$10/bbl decrease $'000
|
31 December 2023
|
(4,000)
|
7,400
|
31 December 2022
|
(25,321)
|
19,922
|
Foreign exchange
risk
The Group is exposed to foreign
exchange risk arising from movements in currency exchange rates.
Such exposure arises from sales or purchases in currencies other
than the Group's functional currency and the 9.00% retail bond
which is denominated in Sterling. To mitigate the risks of large
fluctuations in the currency markets, the hedging policy agreed by
the Board allows for up to 70% of the non-US Dollar portion of the
Group's annual capital budget and operating expenditure to be
hedged. For specific contracted capital expenditure projects, up to
100% can be hedged. Approximately 22% (2022: 26%) of the Group's
sales and 95% (2022: 85%) of costs (including operating and capital
expenditure and general and administration costs) are denominated
in currencies other than the functional currency.
The Group also enters into foreign
currency swap contracts from time to time to manage short-term
exposures. The following tables summarise the Group's financial
assets and liabilities exposure to foreign currency.
Year ended 31 December
2023
|
|
GBP
$'000
|
MYR
$'000
|
Other
$'000
|
Total
$'000
|
Total financial assets
|
|
241,844
|
42,233
|
954
|
285,031
|
Total financial liabilities
|
|
618,235
|
9,801
|
1,295
|
629,331
|
Year ended 31 December 2022
|
|
GBP
$'000
|
MYR
$'000
|
Other
$'000
|
Total
$'000
|
Total financial assets
|
|
45,732
|
38,664
|
746
|
85,142
|
Total financial liabilities
|
|
502,307
|
13,202
|
151
|
515,660
|
The following table summarises the
sensitivity to a reasonably possible change in the US Dollar to
Sterling foreign exchange rate, with all other variables held
constant, of the Group's profit before tax due to changes in the
carrying value of monetary assets and liabilities at the reporting
date. The impact in equity is the same as the impact on profit
before tax. The Group's exposure to foreign currency changes for
all other currencies is not material:
|
Pre-tax profit
|
10% rate increase
$'000
|
10% rate decrease $'000
|
31 December 2023
|
(34,908)
|
34,908
|
31 December 2022
|
(50,615)
|
50,615
|
Credit risk
Credit risk is managed on a Group
basis. Credit risk in financial instruments arises from cash and
cash equivalents and derivative financial instruments where the
Group's exposure arises from default of the counterparty, with a
maximum exposure equal to the carrying amount of these instruments.
For banks and financial institutions, only those rated with an
A-/A3 credit rating or better are accepted. Cash balances can be
invested in short-term bank deposits and AAA-rated liquidity funds,
subject to Board-approved limits and with a view to minimising
counterparty credit risks.
In addition, there are credit risks
of commercial counterparties, including exposures in respect of
outstanding receivables. The Group trades only with recognised
international oil and gas companies, commodity traders and shipping
companies and at 31 December 2023, there were no trade receivables
past due but not impaired (2022: nil) and no joint venture
receivables past due (2022: $0.1 million) but not impaired.
Receivable balances are monitored on an ongoing basis with
appropriate follow-up action taken where necessary. Any impact from
ECL is disclosed in note 16.
Ageing of past due but not impaired
receivables
|
2023
$'000
|
2022
$'000
|
Less than 30 days
|
-
|
-
|
30-60 days
|
-
|
-
|
60-90 days
|
-
|
-
|
90-120 days
|
-
|
-
|
120+ days
|
-
|
123
|
|
-
|
123
|
At 31 December 2023, the Group had
one customer accounting for 58% of outstanding trade receivables
(2022: two customers, 79%) and no joint venture partner accounting
for over 10% of outstanding joint venture receivables (2022: one
joint venture partner, 25%).
Liquidity risk
The Group monitors its risk of a
shortage of funds by reviewing its cash flow requirements on a
regular basis relative to its existing bank facilities and the
maturity profile of its borrowings. Specifically, the Group's
policy is to ensure that sufficient liquidity or committed
facilities exist within the Group to meet its operational funding
requirements and to ensure the Group can service its debt and
adhere to its financial covenants. At 31 December 2023, $166.2
million (2022: $47.3 million) was available for drawdown under the
Group's facilities (see note 18).
The following tables detail the
maturity profiles of the Group's non-derivative financial
liabilities, including projected interest thereon. The amounts in
these tables are different from the balance sheet as the table is
prepared on a contractual undiscounted cash flow basis and includes
future interest payments.
The payment of contingent
consideration is limited to cash flows generated from Magnus (see
note 22). Therefore, no contingent consideration is payable if
insufficient cash flows are generated over and above the
requirements to operate the asset and there is no exposure to
liquidity risk. By reference to the conditions existing at the
reporting period end, the maturity analysis of the contingent
consideration is disclosed below. All of the Group's liabilities,
except for the RBL and Term Loan facilities, are
unsecured.
Year ended 31 December
2023
|
On demand $'000
|
Up to 1 year $'000
|
1 to 2 years $'000
|
2 to 5 years $'000
|
Over 5 years $'000
|
Total
$'000
|
Loans and borrowings
|
-
|
64,518
|
131,081
|
221,311
|
-
|
416,910
|
Bonds
|
-
|
50,749
|
50,749
|
576,415
|
-
|
677,913
|
Contingent consideration
|
-
|
46,555
|
95,335
|
289,823
|
393,187
|
824,900
|
Obligations under finance leases
|
-
|
160,341
|
70,062
|
229,310
|
36,322
|
496,035
|
Trade and other payables
|
-
|
347,408
|
13,167
|
19,750
|
-
|
380,325
|
|
-
|
669,571
|
360,394
|
1,336,609
|
429,509
|
2,796,083
|
Year ended 31 December 2022
|
On demand $'000
|
Up to 1 year $'000
|
1 to 2 years $'000
|
2 to 5 years $'000
|
Over 5
years $'000
|
Total
$'000
|
Loans and borrowings
|
-
|
163,223
|
175,400
|
152,000
|
-
|
490,623
|
Bonds
|
-
|
194,991
|
49,919
|
615,449
|
-
|
860,359
|
Contingent consideration
|
-
|
126,910
|
85,267
|
327,642
|
400,480
|
940,299
|
Obligations under finance leases
|
-
|
151,621
|
127,592
|
256,139
|
37,693
|
573,045
|
Trade and other payables
|
-
|
426,643
|
-
|
-
|
-
|
426,643
|
|
-
|
1,063,388
|
438,178
|
1,351,230
|
438,173
|
3,290,969
|
The following tables detail the
Group's expected maturity of payables for its derivative financial
instruments. The amounts in these tables are different from the
balance sheet as the table is prepared on a contractual
undiscounted cash flow basis. When the amount receivable or payable
is not fixed, the amount disclosed has been determined by reference
to a projected forward curve at the reporting date.
Year ended 31 December
2023
|
On demand $'000
|
Less than 3 months
$'000
|
3 to 12 months
$'000
|
1 to 2 years $'000
|
Over 2 years $'000
|
Total
$'000
|
Commodity derivative contracts
|
414
|
3,111
|
17,264
|
1,000
|
-
|
21,789
|
Other derivative contracts
|
-
|
8,261
|
-
|
-
|
-
|
8,261
|
|
414
|
11,372
|
17,264
|
1,000
|
-
|
30,050
|
Year ended 31 December 2022
|
On demand $'000
|
Less than 3 months
$'000
|
3 to 12
Months
$'000
|
1 to 2 years $'000
|
Over 2 years $'000
|
Total
$'000
|
Commodity derivative contracts
|
9,549
|
27,496
|
15,553
|
-
|
-
|
52,598
|
Other derivative contracts
|
880
|
4,429
|
-
|
-
|
-
|
5,309
|
|
10,429
|
31,925
|
15,553
|
-
|
-
|
57,907
|
Capital management
The capital structure of the Group
consists of debt, which includes the borrowings disclosed in note
18, cash and cash equivalents and equity attributable to the equity
holders of the parent company, comprising issued capital, reserves
and retained earnings as in the Group statement of changes in
equity.
The primary objective of the Group's
capital management is to optimise the return on investment, by
managing its capital structure to achieve capital efficiency whilst
also maintaining flexibility. The Group regularly monitors the
capital requirements of the business over the short, medium and
long term, in order to enable it to foresee when additional capital
will be required.
The Group has approval from the
Board to hedge external risks, see Commodity price risk: oil prices
and Foreign exchange risk. This is designed to reduce the risk of
adverse movements in exchange rates and market prices eroding the
return on the Group's projects and operations.
The Board regularly reassesses the
existing dividend policy to ensure that shareholder value is
maximised. Any future shareholder distributions are expected to
depend on the earnings and financial condition of the Company and
such other factors as the Board considers appropriate.
The Group monitors capital using the
gearing ratio and return on shareholders' equity as follows.
Further information relating to the movement year-on-year is
provided within the relevant notes and within the Financial review
(pages 11 to 15).
|
2023
$'000
|
2022
$'000
|
Loans, borrowings and bond(i)
(A) (see note 18)
|
794,453
|
1,018,712
|
Cash and short-term deposits (see note 14)
|
(313,572)
|
(301,611)
|
EnQuest net debt (B) (ii)
|
480,881
|
717,101
|
Equity attributable to EnQuest PLC shareholders
(C)
|
456,728
|
484,241
|
Profit/(loss) for the year attributable to EnQuest
PLC shareholders (D)
|
(30,833)
|
(41,234)
|
Profit/(loss) for the year attributable to EnQuest
PLC shareholders excluding remeasurements and exceptionals (E)
|
29,213
|
212,346
|
Adjusted EBITDA (F) (ii)
|
824,666
|
979,084
|
Gross gearing ratio (A/C)
|
1.7
|
2.1
|
Net gearing ratio (B/C)
|
1.1
|
1.5
|
EnQuest net debt/adjusted EBITDA (B/F) (ii)
|
0.6
|
0.7
|
Shareholders' return on investment (D/C)
|
N/A
|
N/A
|
Shareholders' return on investment excluding
exceptionals (E/C)
|
6%
|
44%
|
(i) Principal amounts
drawn, excludes netting off of fees (see note 18)
(ii) See Glossary - non
GAAP Measures on pages 65 to 68
29. Subsidiaries
At 31 December 2023, EnQuest PLC had
investments in the following subsidiaries:
Name of company
|
Principal activity
|
Country of incorporation
|
Proportion of nominal value of issued ordinary shares
controlled by the Group
|
EnQuest Britain Limited
|
Intermediate holding company and provision of Group
manpower and contracting/procurement services
|
England
|
100%
|
EnQuest Heather Limited(i)
|
Exploration, extraction and production of
hydrocarbons
|
England
|
100%
|
EnQuest Thistle Limited(i)
|
Exploration, extraction and production of
hydrocarbons
|
England
|
100%
|
Stratic UK (Holdings) Limited(i)
|
Intermediate holding company
|
England
|
100%
|
EnQuest ENS Limited(i)
|
Exploration, extraction and production of
hydrocarbons
|
England
|
100%
|
EnQuest UKCS Limited(i)
|
Exploration, extraction and production of
hydrocarbons
|
England
|
100%
|
EnQuest Heather Leasing Limited(i)
|
Leasing
|
England
|
100%
|
EQ Petroleum Sabah Limited(i)
|
Exploration, extraction and production of
hydrocarbons
|
England
|
100%
|
EnQuest Dons Leasing Limited(i)
|
Leasing
|
England
|
100%
|
EnQuest Energy Limited(i)
|
Exploration, extraction and production of
hydrocarbons
|
England
|
100%
|
EnQuest Production Limited(i)
|
Exploration, extraction and production of
hydrocarbons
|
England
|
100%
|
EnQuest Global Limited
|
Intermediate holding company
|
England
|
100%
|
EnQuest NWO Limited(i)
|
Exploration, extraction and production of
hydrocarbons
|
England
|
100%
|
EQ Petroleum Production Malaysia Limited(i)
|
Exploration, extraction and production of
hydrocarbons
|
England
|
100%
|
NSIP (GKA) Limited1
|
Construction, ownership and operation of an oil
pipeline
|
Scotland
|
100%
|
EnQuest Global Services Limited(i)2
|
Provision of Group manpower and
contracting/procurement services for the international business
|
Jersey
|
100%
|
EnQuest Marketing and Trading Limited
|
Marketing and trading of crude oil
|
England
|
100%
|
NorthWestOctober Limited(i)
|
Dormant
|
England
|
100%
|
EnQuest UK Limited(i)
|
Dormant
|
England
|
100%
|
EnQuest Petroleum Developments
Malaysia SDN. BHD(i)3
|
Exploration, extraction and production of
hydrocarbons
|
Malaysia
|
100%
|
EnQuest NNS Holdings Limited(i)
|
Intermediate holding company
|
England
|
100%
|
EnQuest NNS Limited(i)
|
Exploration, extraction and production of
hydrocarbons
|
England
|
100%
|
EnQuest Advance Holdings Limited(i)
|
Intermediate holding company
|
England
|
100%
|
EnQuest Advance Limited(i)
|
Exploration, extraction and production of
hydrocarbons
|
England
|
100%
|
EnQuest Forward Holdings Limited(i)
|
Intermediate holding company
|
England
|
100%
|
EnQuest Forward Limited(i)
|
Exploration, extraction and production of
hydrocarbons
|
England
|
100%
|
EnQuest Progress Limited(i)
|
Exploration, extraction and production of
hydrocarbons
|
England
|
100%
|
North Sea (Golden Eagle) Resources Ltd
|
Exploration, extraction and production of
hydrocarbons
|
England
|
100%
|
Veri Energy (CCS) Limited(i)
|
Assessment and development of new energy and
decarbonisation opportunities
|
England
|
100%
|
Veri Energy (Hydrogen) Limited(i)
|
Assessment and development of new energy and
decarbonisation opportunities
|
England
|
100%
|
Veri Energy Holdings Limited
|
Intermediate holding company
|
England
|
100%
|
Veri Energy Limited(i)
|
Assessment and development of new energy and
decarbonisation opportunities
|
England
|
100%
|
(i) Held by subsidiary undertaking
The Group has two branches outside
the UK (all held by subsidiary undertakings): EnQuest Global
Services Limited (Dubai) and EnQuest Petroleum Production Malaysia
Limited (Malaysia).
Registered office
addresses:
1 Annan House, Palmerston Road,
Aberdeen, Scotland, AB11 5QP, United Kingdom
2 Ground Floor, Colomberie House,
St Helier, JE4 0RX,, Jersey
3 c/o TMF, 10th Floor, Menara Hap
Seng, No. 1 & 3, Jalan P. Ramlee 50250 Kuala Lumpur,
Malaysia
30. Cash flow information
Cash generated from operations
|
Notes
|
Year ended 31
December 2023
$'000
|
Year ended
31 December 2022
$'000
|
Profit/(loss) before tax
|
|
231,779
|
203,214
|
Depreciation
|
5(c)
|
6,109
|
6,222
|
Depletion
|
5(b)
|
292,199
|
327,026
|
Exploration and appraisal expense
|
|
5,640
|
-
|
Net impairment charge to oil and gas assets
|
4
|
117,396
|
81,049
|
Net (write back)/disposal of inventory
|
|
(622)
|
762
|
Share-based payment charge
|
5(f)
|
3,320
|
4,719
|
Change in Magnus related contingent consideration
|
22
|
(10,811)
|
268,910
|
Change in provisions
|
23
|
59,970
|
(25,001)
|
Other non-cash income
|
5(d)
|
(4,058)
|
(6,636)
|
Change in Golden Eagle related contingent
consideration
|
22
|
1,663
|
3,162
|
Option premium recognition
|
|
-
|
1,331
|
Unrealised (gain)/loss on commodity financial
instruments
|
5(a)
|
(28,463)
|
(14,475)
|
Unrealised loss/(gain) on other financial
instruments
|
5(b)
|
3,832
|
4,900
|
Unrealised exchange loss/(gain)
|
|
12,401
|
(13,588)
|
Net finance expense
|
|
140,213
|
154,492
|
Operating cashflow before working
capital changes
|
|
830,568
|
996,087
|
Decrease in trade and other receivables
|
|
51,724
|
12,714
|
Increase in inventories
|
|
(9,518)
|
(5,388)
|
(Decrease)/increase in trade and other payables
|
|
(18,028)
|
22,736
|
Cash generated from
operations
|
|
854,746
|
1,026,149
|
Changes in liabilities arising from financing
activities
|
Loans and borrowings
$'000
|
Bonds
$'000
|
Lease liabilities $'000
|
Total
$'000
|
At 1 January 2022
|
(402,065)
|
(1,109,920)
|
(570,781)
|
(2,082,766)
|
Cash
movements:
|
|
|
|
|
Repayments of loans and borrowings
|
415,000
|
827,166
|
-
|
1,242,166
|
Proceeds from loans and borrowings
|
(409,180)
|
(376,163)
|
-
|
(785,343)
|
Payment of lease liabilities
|
-
|
-
|
147,971
|
147,971
|
Cash interest paid in year
|
14,771
|
80,189
|
-
|
94,960
|
Non-cash
movements:
|
|
|
|
|
Additions
|
4,038
|
14,323
|
(28,130)
|
(9,769)
|
Interest/finance charge payable
|
(14,490)
|
(62,262)
|
(39,172)
|
(115,924)
|
Fee amortisation
|
(22,679)
|
(2,652)
|
-
|
(25,331)
|
Disposal
|
-
|
-
|
1,432
|
1,432
|
Foreign exchange and other non-cash movements
|
1,077
|
32,036
|
6,614
|
39,727
|
At 31 December 2022
|
(413,528)
|
(597,283)
|
(482,066)
|
(1,492,877)
|
Cash movements:
|
|
|
|
|
Repayments of loans and borrowings
|
265,809
|
138,052
|
-
|
403,861
|
Proceeds from loans and borrowings
|
(166,782)
|
-
|
-
|
(166,782)
|
Payment of lease liabilities
|
-
|
-
|
135,675
|
135,675
|
Cash interest paid in year
|
36,285
|
62,130
|
-
|
98,415
|
Non-cash movements:
|
|
|
|
|
Additions
|
-
|
-
|
(28,377)
|
(28,377)
|
Interest/finance charge payable
|
(30,708)
|
(58,999)
|
(43,801)
|
(133,508)
|
Fee amortisation
|
(1,476)
|
(3,091)
|
-
|
(4,567)
|
Foreign exchange and other non-cash movements
|
(810)
|
(11,828)
|
(3,605)
|
(16,243)
|
At 31 December 2023
|
(311,210)
|
(471,019)
|
(422,174)
|
(1,204,403)
|
Reconciliation of carrying value
|
Loans and borrowings (see
note 18)
$'000
|
Bonds
(see
note 18)
$'000
|
Lease liabilities (see
note 24)
$'000
|
Total
$'000
|
Principal
|
(417,967)
|
(600,745)
|
(482,066)
|
(1,500,778)
|
Unamortised fees
|
4,609
|
13,815
|
-
|
18,424
|
Accrued interest (note 17)
|
(170)
|
(10,353)
|
-
|
(10,523)
|
At 31 December 2022
|
(413,528)
|
(597,283)
|
(482,066)
|
(1,492,877)
|
Principal
|
(319,784)
|
(474,669)
|
(422,174)
|
(1,216,627)
|
Unamortised fees
|
8,553
|
10,724
|
-
|
19,277
|
Accrued interest (note 17)
|
21
|
(7,074)
|
-
|
(7,053)
|
At 31 December 2023
|
(311,210)
|
(471,019)
|
(422,174)
|
(1,204,403)
|
31. Subsequent events
In March 2024, the UK Government
announced that the sunset clause for EPL would be extended by a
year to 31 March 2029, although no date has yet been set for when
this will be legislated. The Group estimates the impact of this one
year extension to be an additional deferred tax liability of
approximately $44.6 million, with a reduction in the carrying value
of the Group's assets of approximately $22.3 million.
In February 2024, the regulator
approved the 15.0% disposal of a share in the Bressay licence to
RockRose.
By the end of February 2024, the
Group had fully repaid the outstanding $140.0 million of its drawn
Reserve Based Lending Facility.
The Board of Directors of EnQuest
PLC are proposing making a $15.0 million share buy back, to be
executed during 2024. The distribution will be below the
limit granted at the 2023 Annual General Meeting allowing the
Company to purchase up to 10% of its issued Ordinary share capital
in the market.
Glossary - Non-GAAP
Measures
The Group uses Alternative
Performance Measures ('APMs') when assessing and discussing the
Group's financial performance, balance sheet and cash flows that
are not defined or specified under IFRS but consistent with
accounting policies applied in the financial statements. The Group
uses these APMs, which are not considered to be a substitute for,
or superior to, IFRS measures, to provide stakeholders with
additional useful information by adjusting for exceptional items
and certain remeasurements which impact upon IFRS measures or, by
defining new measures, to aid the understanding of the Group's
financial performance, balance sheet and cash flows.
The use of the Business performance
APM is explained in note 2 of the Group's consolidated financial
statements on page 33.
Business performance net profit
attributable to EnQuest PLC
shareholders
|
2023
$'000
|
2022
$'000
|
Reported net profit/(loss)
(A)
|
(30,833)
|
(41,234)
|
Adjustments - remeasurements and exceptional items
(note 4):
|
|
|
Unrealised gains on derivative contracts (note
19)
|
24,631
|
9,575
|
Net impairment (charge)/reversal to oil and gas
assets (note 10, note 11 and note 12)
|
(117,396)
|
(81,049)
|
Finance costs on Magnus contingent consideration
(note 6)
|
(58,854)
|
(36,410)
|
Change in Magnus contingent consideration (2023:
notes 5(d); 2022: notes 5(d) and 5(e))
|
69,665
|
(232,500)
|
Movement in other provisions
|
3,374
|
-
|
Other exceptional income (note 5(d))
|
4,127
|
6,636
|
Other exceptional expenses (note 5(e))
|
(10,731)
|
-
|
Other exceptional finance income (note 6)
|
-
|
2,148
|
Pre-tax remeasurements and
exceptional items (B)
|
(85,184)
|
(331,600)
|
Tax on remeasurements and
exceptional items (C)
|
25,138
|
78,020
|
Post-tax remeasurements and
exceptional items (D = B + C)
|
(60,046)
|
(253,580)
|
Business performance net profit
attributable to EnQuest PLC shareholders (A - D)
|
29,213
|
212,346
|
Adjusted EBITDA is a measure of
profitability. It provides a metric to show earnings before the
influence of accounting (i.e. depletion and depreciation) and
financial deductions (i.e. borrowing interest). For the Group, this
is a useful metric as a measure to evaluate the Group's underlying
operating performance and is a component of a covenant measure
under the Group's reserve based lending ('RBL') facility and term
loan. It is commonly used by stakeholders as a comparable metric of
core profitability and can be used as an indicator of cash flows
available to pay down debt. Due to the adjustment made to reach
adjusted EBITDA, the Group notes the metric should not be used in
isolation. The nearest equivalent measure on an IFRS basis is
profit/(loss) before tax and finance income/(costs).
Adjusted EBITDA
|
2023
$'000
|
2022
$'000
|
Reported profit from operations before tax and
finance income/(costs)
|
456,227
|
411,887
|
Adjustments:
|
|
|
Remeasurements and exceptional items (note 4)
|
26,330
|
297,338
|
Depletion and depreciation (note 5(b) and note
5(c))
|
298,308
|
333,248
|
Inventory revaluation
|
(622)
|
763
|
Change in provision (note 5(d) and note 5(e))
|
32,764
|
(42,823)
|
Net foreign exchange loss/(gain) (note 5(d) and
5(e))
|
11,659
|
(21,329)
|
Adjusted EBITDA (E)
|
824,666
|
979,084
|
Total cash and available facilities
is a measure of the Group's liquidity at the end of the reporting
period. The Group believes this is a useful metric as it is an
important reference point for the Group's going concern and
viability assessments, see pages 15 to 16.
Total cash and available
facilities
|
2023
$'000
|
2022
$'000
|
Available cash
|
313,028
|
293,866
|
Restricted cash
|
544
|
7,745
|
Total cash and cash equivalents (F)
(note 14)
|
313,572
|
301,611
|
Available credit facilities
|
518,794
|
505,692
|
Credit facility - drawn down
|
(290,000)
|
(405,692)
|
Letter of credit (note 18)
|
(43,545)
|
(52,700)
|
Available undrawn facility
(G)
|
185,249
|
47,300
|
Total cash and available facilities
(F + G) (i)
|
498,821
|
348,911
|
(i) Includes $19.0
million in relation to a vendor loan facility which expired on 1
January 2024. This facility is currently being
renegotiated.
Net debt is a liquidity measure that
shows how much debt a company has on its balance sheet compared to
its cash and cash equivalents. With deleveraging a strategic
priority, the Group believes this is a useful metric to demonstrate
progress in this regard. It is also an important reference point
for the Group's going concern and viability assessments, see pages
15 to 16. The Group's definition of net debt, referred to as
EnQuest net debt, excludes the Group's finance lease liabilities as
the Group's focus is the management of cash borrowings and a lease
is viewed as deferred capital investment.
EnQuest net debt
|
2023
$'000
|
2022
$'000
|
Borrowings (note 18):
|
|
|
RBL facility
|
135,080
|
395,391
|
Term Loan facility
|
146,367
|
-
|
SVT working capital facility
|
29,784
|
12,275
|
Vendor loan facility
|
-
|
5,692
|
Borrowings (H)
|
311,231
|
413,358
|
Bonds (note 18):
|
|
|
High yield bond
|
294,276
|
291,185
|
Retail bonds
|
169,669
|
295,745
|
Bonds (I)
|
463,945
|
586,930
|
Non-cash accounting adjustments (note 18):
|
|
|
Unamortised fees on loans and borrowings
|
8,553
|
4,609
|
Unamortised fees on bonds
|
10,724
|
13,815
|
Non-cash accounting adjustments
(J)
|
19,277
|
18,424
|
Debt (H + I + J) (K)
|
794,453
|
1,018,712
|
Less: Cash and cash equivalents (note 14) (E)
|
313,572
|
301,611
|
EnQuest net debt (K - F)
(L)
|
480,881
|
717,101
|
The EnQuest net debt/adjusted EBITDA
metric is a ratio that provides management and users of the Group's
consolidated financial statements with an indication of the Group's
ability to settle its debt. This is a helpful metric to monitor the
Group's progress against its strategic objective of
deleveraging.
EnQuest net debt/adjusted
EBITDA
|
2023
$'000
|
2022
$'000
|
EnQuest net debt (L)
|
480,881
|
717,101
|
Adjusted EBITDA (E)
|
824,666
|
979,084
|
EnQuest net debt/adjusted EBITDA
(L/E)
|
0.6
|
0.7
|
Cash capital expenditure (nearest
equivalent measure on an IFRS basis is purchase of property, plant
and equipment) monitors investing activities on a cash basis, while
cash decommissioning expense monitors the Group's cash spend on
decommissioning activities. The Group provides guidance to the
financial markets for both these metrics given the materiality of
the work programme and the focus on the Group's liquidity position
and ability to reduce its debt.
Cash capital and decommissioning
expense
|
2023
$'000
|
2022
$'000
|
Reported net cash flows from/(used in) investing
activities
|
(206,895)
|
(161,247)
|
Adjustments:
|
|
|
Purchase of other intangible assets
|
876
|
1,199
|
Payment of Magnus contingent consideration - Profit
share
|
65,506
|
45,975
|
Payment of Golden Eagle contingent consideration -
Acquisition costs
|
50,000
|
-
|
Proceeds received from farm-down of equity interest
in the EnQuest Producer FPSO
|
(55,800)
|
-
|
Interest received
|
(5,895)
|
(1,763)
|
Cash capital expenditure
|
(152,208)
|
(115,836)
|
Decommissioning expenditure
|
(58,911)
|
(58,964)
|
Cash capital and decommissioning
expense
|
(211,119)
|
(174,800)
|
Free cash flow ('FCF') represents
the cash a company generates, after accounting for cash outflows to
support operations and to maintain its capital assets. Currently
this metric is useful to management and users to assess the Group's
ability to reduce its debt.
The Group's definition of free cash
flow is net cash flow adjusted for net repayment/proceeds of loans
and borrowings, net proceeds of share issues and cost of
acquisitions.
Free cash flow
|
2023
$'000
|
2022
$'000
|
Net cash flows from/(used in) operating
activities
|
754,244
|
931,553
|
Net cash flows (used in)/from investing
activities
|
(262,695)
|
(161,247)
|
Net cash flows (used in)/from financing
activities
|
(478,631)
|
(731,163)
|
Adjustments:
|
|
|
Proceeds from loans and borrowings(i)
|
(190,657)
|
(87,215)
|
Repayment of loans and borrowings(i)
|
427,736
|
567,020
|
Payment of Golden Eagle contingent consideration -
Acquisition costs
|
50,000
|
-
|
Free cash flow
|
299,997
|
518,948
|
(i)
For the prior year, $21.7 million has been reclassed between
proceeds from loans and borrowings and repayments of loans and
borrowings to better represent the substance of the
transaction
Average
realised price is a measure of the revenue earned per barrel sold.
The Group believes this is a useful metric for comparing
performance to the market and to give the user, both internally and
externally, the ability to understand the drivers impacting the
Group's revenue.
Revenue sales
|
2023
$'000
|
2022
$'000
|
Revenue from crude oil sales (note 5(a)) (M)
|
1,127,419
|
1,517,666
|
Revenue from gas and condensate sales (note 5(a))
(N)
|
338,973
|
514,206
|
Realised (losses)/gains on oil derivative contracts
(note 5(a)) (P)
|
(11,264)
|
(203,741)
|
Barrels equivalent sales
|
2023
kboe
|
2022
kboe
|
Sales of crude oil (Q)
|
13,714
|
14,786
|
Sales of gas and condensate(i)
|
4,107
|
3,366
|
Total sales (R)
|
17,821
|
18,152
|
(i) Includes
volumes related to onward sale of third-party gas purchases not
required for injection activities at Magnus
Average realised prices
|
2023
$/Boe
|
2022
$/Boe
|
Average realised oil price, excluding hedging
(M/Q)
|
82.2
|
102.6
|
Average realised oil price, including hedging ((M +
P)/Q)
|
81.4
|
88.9
|
Operating costs ('opex') is a
measure of the Group's cost management performance (reconciled to
reported cost of sales, the nearest equivalent measure on an IFRS
basis). Opex is a key measure to monitor the Group's alignment to
its strategic pillars of financial discipline and value enhancement
and is required in order to calculate opex per barrel (see
below).
Operating costs
|
2023
$'000
|
2022
$'000
|
Reported cost of sales (note 5(b))
|
946,752
|
1,200,706
|
Adjustments:
|
|
|
Remeasurements and exceptional items (note 5(b))
|
(5,650)
|
(4,900)
|
Depletion of oil and gas assets (note 5(b))
|
(292,199)
|
(327,027)
|
Credit/(charge) relating to the Group's lifting
position and inventory (note 5(b))
|
4,244
|
15,568
|
Other cost of operations(i) (note
5(b))
|
(305,919)
|
(487,831)
|
Operating costs
|
347,228
|
396,516
|
Less: realised loss/(gain) on derivative contracts
(S) (note 5(b))
|
2,839
|
(5,418)
|
Operating costs directly
attributable to production
|
350,067
|
391,098
|
Comprising of:
|
|
|
Production costs (T) (note 5(b))
|
308,331
|
347,832
|
Tariff and transportation expenses (U) (note
5(b))
|
41,736
|
43,266
|
Operating costs directly
attributable to production
|
350,067
|
391,098
|
(i) Includes $294.0 million (2022: $452.8 million) of
purchases and associated costs of third-party gas not required for
injection activities at Magnus which is sold on
Barrels equivalent
produced
|
2023
kboe
|
2022
kboe
|
Total produced (working interest)
(V)(i)
|
15,992
|
17,250
|
(i) Production for 2023
includes 604 kboe associated with Seligi gas
Unit opex is the operating
expenditure per barrel of oil equivalent produced. This metric is
useful as it is an industry standard metric allowing comparability
between oil and gas companies. Unit opex including hedging includes
the effect of realised gains and losses on derivatives related to
foreign currency and emissions allowances. This is a useful measure
for investors because it demonstrates how the Group manages its
risk to market price movements.
Unit opex
|
2023
$/Boe
|
2022
$/Boe
|
Production costs (T/V)
|
19.3
|
20.2
|
Tariff and transportation expenses (U/V)
|
2.6
|
2.5
|
Total unit opex ((T +
U)/V)
|
21.9
|
22.7
|
Realised (gain)/loss on derivative contracts
(S/V)
|
(0.2)
|
0.3
|
Total unit opex including hedging
((S + T+ U)/V)
|
21.7
|
23.0
|