TIDMMAW

RNS Number : 9620Z

Maruwa Co Ld

28 January 2022

 
Translation 
 
 
  Notice: This document is an excerpt translation of the original Japanese 
   document and is only for reference purposes. In the event of any discrepancy 
   between this translated document and the original Japanese document, the 
   latter shall prevail. 
 
 
                                      Summary of Consolidated Financial Results 
                                      for the Nine Months Ended December 31, 2021 
                                               (Based on Japanese GAAP) 
                                                                                                      January 28, 2022 
Company name:                      MARUWA CO., LTD. 
Stock exchange                     Tokyo, Nagoya 
 listing: 
Stock code:                        5344                          URL https://www.maruwa-g.com/ 
Representative:                    President and Representative    Sei Kanbe 
                                    Director 
Inquiries:                         Planning Office Manager         Yukiko Morishita    TEL 0561-51-0841 
Scheduled date to file Quarterly Securities                        February 14, 2022 
 Report: 
Scheduled date to commence dividend                                - 
 payments: 
Preparation of supplementary material                              No 
 on quarterly financial results: 
Holding of quarterly financial results                             Yes               (for analysts and institutional 
 meeting:                                                                             investors) 
 
 
 
  (Amounts less than one million yen are 
                           rounded down) 
 

1. Consolidated financial results for the nine months ended December 31, 2021 (from April 1, 2021 to December 31, 2021)

 
   (1) Consolidated operating results  Percentages indicate year-on-year changes 
    (cumulative) 
 
 
                                 Net sales      Operating profit    Ordinary profit    Profit attributable 
                                                                                           to owners of 
                                                                                              parent 
                              Millions      %     Millions      %    Millions      %       Millions       % 
                                of yen              of yen             of yen                of yen 
 Nine months ended December 
  31, 2021                      40,070   31.1       13,361   76.4      13,819   86.4          9,511    87.3 
 Nine months ended December 
  31, 2020                      30,569  (0.8)        7,573   13.1       7,413    9.2          5,078    24.3 
                              --------  -----  -----------  -----  ----------  -----  -------------  ------ 
 
 
                              Earnings per share  Diluted earnings 
                                                      per share 
                                             Yen               Yen 
 Nine months ended December 
  31, 2021                                770.98                 - 
 Nine months ended December 
  31, 2020                                411.78                 - 
                              ------------------  ---------------- 
 

(2) Consolidated financial position

 
                           Total assets  Net assets   Equity ratio 
                            Millions of  Millions of             % 
                                    yen          yen 
 As of December 31, 2021         89,589       75,326          84.1 
 As of March 31, 2021            78,059       66,344          85.0 
                           ------------  -----------  ------------ 
 

2. Cash dividends

 
                                                Annual dividends per share 
                         1st quarter-end  2nd quarter-end  3rd quarter-end  Fiscal year-end  Total 
                         ---------------  ---------------  ---------------  ---------------  ----- 
                                     Yen              Yen              Yen              Yen    Yen 
 Year ended March 31, 
  2021                                 -            28.00                -            36.00  64.00 
 Year ending March 31, 
  2022                                 -            34.00                - 
                         ---------------  ---------------  ---------------  ---------------  ----- 
 Year ending March 31, 
  2022 (Forecast)                                                                     36.00  70.00 
                         ---------------  ---------------  ---------------  ---------------  ----- 
 

3. Forecast of consolidated financial results for the year ending March 31, 2022 ( from April 1, 2021 to March 31, 2022)

 
  Percentages indicate year-on-year changes 
 
 
              Net sales      Operating profit    Ordinary profit    Profit attributable    Earnings 
                                                                        to owners of       per share 
                                                                           parent 
            Millions     %     Millions      %    Millions      %       Millions       %         Yen 
              of yen             of yen             of yen                of yen 
Full year     54,500  31.5       17,900   74.7      17,900   73.3         11,800    70.1      956.44 
            --------  ----  -----------  -----  ----------  -----  -------------  ------  ---------- 
 

4. Notes

 
    (1) Changes in significant subsidiaries during the nine  No 
     months ended December 31, 2021 
     (changes in specified subsidiaries resulting in the 
     change in scope of consolidation): 
 
 
(2) Application of special accounting methods for preparing  No 
 quarterly consolidated financial statements: 
 

(3) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements

 
Changes in accounting policies due to revisions to    Yes 
 accounting standards and other regulations: 
Changes in accounting policies due to other reasons:  No 
Changes in accounting estimates:                      No 
Restatement of prior period financial statements:     No 
 

(4) Number of issued shares (common shares)

Total number of issued shares at the end of the period (including treasury shares)

 
  As of December 31, 2021   12,372,000   shares   As of March 31, 2021  12,372,000   shares 
 -------------------------  ----------           ---------------------  ---------- 
 

Number of treasury shares at the end of the period

 
  As of December 31, 2021   34,345   shares   As of March 31, 2021  36,327   shares 
 -------------------------  ------           ---------------------  ------ 
 

Average number of shares during the period (cumulative from the beginning of the fiscal year)

 
  Nine months ended December                         Nine months ended December 
   31, 2021                    12,337,311   shares    31, 2020                   12,333,434   shares 
 ----------------------------  ----------           ---------------------------  ---------- 
 

Quarterly consolidated financial statements

Consolidated balance sheets

 
                                                                         (Millions of yen) 
------------------------------------------------------  ---------------  ----------------- 
                                                        As of March 31,   As of December 
                                                              2021            31, 2021 
------------------------------------------------------  ---------------  ----------------- 
  Assets 
      Current assets 
           Cash and deposits                                     34,088             39,122 
           Notes and accounts receivable - trade                  9,834             13,757 
           Electronically recorded monetary 
            claims - operating                                    1,267              1,976 
           Merchandise and finished goods                         1,641              1,758 
           Work in process                                        2,277              2,558 
           Raw materials and supplies                             2,463              3,642 
           Other                                                  2,148              1,614 
           Allowance for doubtful accounts                          (8)                (9) 
           Total current assets                                  53,714             64,420 
                                                        ---------------  ----------------- 
      Non-current assets 
           Property, plant and equipment 
               Buildings and structures                          17,012             17,618 
                   Accumulated depreciation                     (6,967)            (7,406) 
                   Buildings and structures, net                 10,044             10,212 
                                                        ---------------  ----------------- 
               Machinery, equipment and vehicles                 22,354             23,976 
                   Accumulated depreciation                    (17,149)           (18,591) 
                   Machinery, equipment and vehicles, 
                    net                                           5,204              5,385 
                                                        ---------------  ----------------- 
               Land                                               4,544              4,550 
               Construction in progress                           1,889              2,145 
               Other                                              3,887              4,165 
                   Accumulated depreciation                     (3,238)            (3,510) 
                   Other, net                                       648                654 
                                                        ---------------  ----------------- 
               Total property, plant and equipment               22,332             22,947 
                                                        ---------------  ----------------- 
           Intangible assets 
               Other                                                260                288 
               Total intangible assets                              260                288 
                                                        ---------------  ----------------- 
           Investments and other assets                           1,752              1,932 
           Total non-current assets                              24,345             25,168 
                                                        ---------------  ----------------- 
      Total assets                                               78,059             89,589 
                                                        ---------------  ----------------- 
 
 
                                                                         (Millions of yen) 
------------------------------------------------------  ---------------  ----------------- 
                                                        As of March 31,   As of December 
                                                              2021            31, 2021 
------------------------------------------------------  ---------------  ----------------- 
  Liabilities 
      Current liabilities 
           Notes and accounts payable - trade                     2,404              3,859 
           Electronically recorded obligations 
            - operating                                           1,931              2,238 
           Short-term borrowings                                    100                100 
           Current portion of long-term borrowings                  266                266 
           Income taxes payable                                   1,986              2,703 
           Provision for bonuses                                    699                437 
           Provision for bonuses for directors 
            (and other officers)                                     49                 35 
           Other                                                  2,172              2,714 
           Total current liabilities                              9,612             12,355 
                                                        ---------------  ----------------- 
      Non-current liabilities 
           Long-term borrowings                                   1,599              1,399 
           Deferred tax liabilities                                 160                170 
           Other                                                    342                336 
           Total non-current liabilities                          2,103              1,907 
                                                        ---------------  ----------------- 
      Total liabilities                                          11,715             14,262 
                                                        ---------------  ----------------- 
  Net assets 
      Shareholders' equity 
           Share capital                                          8,646              8,646 
           Capital surplus                                       12,005             12,017 
           Retained earnings                                     46,796             55,436 
           Treasury shares                                        (217)              (206) 
           Total shareholders' equity                            67,231             75,894 
                                                        ---------------  ----------------- 
      Accumulated other comprehensive income 
           Valuation difference on available-for-sale 
            securities                                              119                119 
           Foreign currency translation adjustment              (1,006)              (686) 
           Total accumulated other comprehensive 
            income                                                (886)              (567) 
                                                        ---------------  ----------------- 
      Total net assets                                           66,344             75,326 
                                                        ---------------  ----------------- 
  Total liabilities and net assets                               78,059             89,589 
                                                        ---------------  ----------------- 
 

Consolidated statements of income (cumulative) and consolidated statements of comprehensive income (cumulative)

Consolidated statements of income (cumulative)

 
                                                                        (Millions of yen) 
-------------------------------------------------  ------------------  ------------------ 
                                                   Nine months ended   Nine months ended 
                                                    December 31, 2020   December 31, 2021 
-------------------------------------------------  ------------------  ------------------ 
  Net sales                                                    30,569              40,070 
  Cost of sales                                                17,078              19,876 
  Gross profit                                                 13,491              20,194 
                                                   ------------------  ------------------ 
  Selling, general and administrative 
   expenses                                                     5,917               6,833 
  Operating profit                                              7,573              13,361 
                                                   ------------------  ------------------ 
  Non-operating income 
      Interest income                                              37                  45 
      Rental income                                                65                  72 
      Foreign exchange gains                                        -                 333 
      Other                                                        48                  55 
      Total non-operating income                                  151                 507 
                                                   ------------------  ------------------ 
  Non-operating expenses 
      Interest expenses                                             4                   6 
      Foreign exchange losses                                     248                   - 
      Rent expenses on real estate for 
       investments                                                 37                  33 
      Other                                                        21                   9 
      Total non-operating expenses                                312                  49 
                                                   ------------------  ------------------ 
  Ordinary profit                                               7,413              13,819 
                                                   ------------------  ------------------ 
  Extraordinary income 
      Gain on sale of non-current assets                            2                   3 
      Gain on sale of investment securities                        65                   - 
      Gain on liquidation of subsidiaries                          11                   - 
      Subsidy income                                                -                  89 
      Total extraordinary income                                   79                  92 
                                                   ------------------  ------------------ 
  Extraordinary losses 
      Loss on sale and retirement of non-current 
       assets                                                      92                  17 
      Loss on tax purpose reduction entry 
       of non-current assets                                        -                  75 
      Impairment losses                                           169                   - 
      Loss related to infectious disease                           68                  41 
      Total extraordinary losses                                  330                 133 
                                                   ------------------  ------------------ 
  Profit before income taxes                                    7,162              13,778 
                                                   ------------------  ------------------ 
  Income taxes - current                                        2,038               4,180 
  Income taxes - deferred                                          46                  85 
  Total income taxes                                            2,084               4,266 
                                                   ------------------  ------------------ 
  Profit                                                        5,078               9,511 
                                                   ------------------  ------------------ 
  Profit attributable to owners of 
   parent                                                       5,078               9,511 
                                                   ------------------  ------------------ 
 

Consolidated statements of comprehensive income (cumulative)

 
                                                                        (Millions of yen) 
-------------------------------------------------  ------------------  ------------------ 
                                                   Nine months ended   Nine months ended 
                                                    December 31, 2020   December 31, 2021 
-------------------------------------------------  ------------------  ------------------ 
  Profit                                                        5,078               9,511 
  Other comprehensive income 
      Valuation difference on available-for-sale 
       securities                                                  53                 (0) 
      Foreign currency translation adjustment                     201                 320 
      Total other comprehensive income                            254                 319 
                                                   ------------------  ------------------ 
  Comprehensive income                                          5,333               9,831 
                                                   ------------------  ------------------ 
  Comprehensive income attributable 
   to 
      Comprehensive income attributable 
       to owners of parent                                      5,333               9,831 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

QRTUWSVRUBUAURR

(END) Dow Jones Newswires

January 28, 2022 01:59 ET (06:59 GMT)

Maruwa (LSE:MAW)
Gráfica de Acción Histórica
De Oct 2024 a Nov 2024 Haga Click aquí para más Gráficas Maruwa.
Maruwa (LSE:MAW)
Gráfica de Acción Histórica
De Nov 2023 a Nov 2024 Haga Click aquí para más Gráficas Maruwa.