New Star Investment Trust PLC (NSI) New Star Investment Trust
PLC: Interim ANNOUNCEMENT for the Six Months to 31 12 2021
18-March-2022 / 09:40 GMT/BST Dissemination of a Regulatory
Announcement, transmitted by EQS Group. The issuer is solely
responsible for the content of this announcement.
-----------------------------------------------------------------------------------------------------------------------
NEW STAR INVESTMENT TRUST PLC
This announcement constitutes regulated information.
UNAUDITED RESULTS FOR THE SIX MONTHSED 31st DECEMBER 2021
INVESTMENT OBJECTIVE
The Company's objective is to achieve long-term capital
growth.
FINANCIAL HIGHLIGHTS
30th June %
31st December 2021
2021 Change
PERFORMANCE
Net assets (GBP '000) 140,722 138,132 1.88
Net asset value per Ordinary share 198.13p 194.49p 1.88
Mid-market price per Ordinary share 143.00p 134.00p 6.72
Discount of price to net asset value 27.8% 31.1% n/a
Six months ended Six months ended
31st December 2021 31st December 2020
Total Return* 2.59% 8.71% n/a
IA Mixed Investment 40-85% Shares (total return) 4.18% 10.00% n/a
MSCI AC World Index (total return, sterling adjusted) 7.86% 12.32% n/a
MSCI UK Index (total return) 7.42% 5.48% n/a
Six months ended
Six months ended 31st December
31st December
2021
2020
REVENUE
Return (GBP'000) 405 279
Return per Ordinary share 0.57p 0.39p
Proposed dividend per Ordinary share - -
Dividend paid per Ordinary share 1.40p 1.40p
TOTAL RETURN
Return (GBP'000) 3,584 9,922
Net assets (dividend added back) 2.59% 8.7%
Net assets 1.88% 7.8% * The total return figure for the Group represents the revenue and capital return shown in the consolidated statement of comprehensive income plus dividends paid.
INTERIM REPORT
CHAIRMAN'S STATEMENT
PERFORMANCE
Your Company generated a positive total return of 2.59% over the
six months to 31st December 2021, taking the net asset value (NAV)
per ordinary share to 198.13p. By comparison, the Investment
Association's Mixed Investment 40-85% Shares Index rose 4.18%. The
MSCI AC World Total Return Index rose 7.86% in sterling over the
period, the MSCI UK Total Return Index rose 7.42% while UK
government bonds returned 0.54%. Further information is provided in
the investment manager's report.
Your Company made a revenue profit for the six months of
GBP405,000 (2020: GBP279,000).
GEARING AND DIVIDS
Your Company has no borrowings. It ended the period under review
with cash representing 3.65% of its NAV (14.20% inclusive of
outstanding sale proceeds) and is likely to maintain a significant
cash position. Cash stood at 21.05% at 28th February 2022 following
the receipt of proceeds from the sale of Embark Group, previously
your Company's largest private equity investment, to Lloyds
Banking, and profit taking from various equity holdings. Your
Company has small retained revenue reserves and your Directors do
not intend to pay an interim dividend (2020: nil). Your Company
paid a dividend of 1.4p per share (2020: 1.4p) in November 2021 in
respect of the previous financial year.
DISCOUNT
Your Company's shares continued to trade at a significant
discount to their NAV during the period under review. The Board
keeps this issue under review.
OUTLOOK Your Company's holdings in cash, gold and multi-asset
investments left it defensively positioned ahead of Russia's
Ukraine invasion and the subsequent equity market falls and price
rises for industrial and agricultural commodities. The weakness in
equities resulting from the war in Ukraine may, however, provide
attractive buying opportunities for longer-term investors. Value
stocks outperformed growth stocks in late 2021 and the first two
months of 2022 yet a balance between value and growth appears
appropriate because growth companies with strong market positions
may be better able to pass on cost increases to consumers than
cyclical companies with little pricing power.
NET ASSET VALUE
Your Company's unaudited NAV at 28th February 2022 was
183.79p.
Geoffrey Howard-Spink
Chairman
17th March 2022
INVESTMENT MANAGER'S REPORT
MARKET REVIEW
Global equities rose 7.86% in sterling over the six months to 31
December 2021 as a synchronised global economic recovery, fuelled
by accommodative monetary policy and fiscal easing, spurred demand
for risky assets. Investor sentiment improved as it became apparent
the Covid-19 Omicron variant's infectiousness was not matched by
its severity. Global bonds fell 1.55% in local currencies because
of rising inflation and interest rate expectations but gained 0.41%
in sterling.
Shortly after the period end, equities fell sharply because of
fears of monetary tightening in response to rising inflation and
Russia's invasion of Ukraine. In December, the Federal Reserve
accelerated its run-down of asset purchases and pencilled in three
interest rate increases for 2022 and a median interest rate
expectation of 0.9% by December. The Bank of England ceased asset
purchases in December and raised Bank rate in December and February
2022, taking it to 0.5%. The European Central Bank also slowed the
pace of asset purchases and eurozone interest rates may increase in
2022.
Prices are higher because of "cost-push", not "demand-led",
inflation. In January 2022, US, UK and eurozone inflation figures
were above central bank targets at 7.5%, 5.5% and 5.1% respectively
but supply chain bottlenecks are reducing and materials shortages
may ease as economic growth slows. Savings amassed by people during
Covid-19 lockdowns may have been largely spent and this, coupled
with cost-of-living increases such as higher energy bills, may
dampen consumer confidence. The Ukraine war may exacerbate
inflationary pressures from higher energy prices. As a result of
decisions taken over decades to close coal, nuclear and gas-fired
power plants, some countries depend on Russian gas. Following the
invasion, Germany's chancellor, Olaf Scholz, suspended plans to
open the Nord Stream 2 gas pipeline from Russia. The West's initial
rounds of sanctions did not extend to a ban on Russian energy
imports but the US and UK announced bans on Russian oil after 13
days of conflict.
PORTFOLIO REVIEW
Your Company's total return over the period under review was
2.59%. By comparison, the Investment Association Mixed Investment
40-85% Shares sector, a peer group of funds with a multi-asset
approach to investing and a typical investment in global equities
in the 40-85% range, rose 4.18%. The MSCI AC World Total Return
Index rose 7.86% in sterling while the MSCI UK Total Return Index
rose 7.42%. Your Company benefited from its allocation to equity
investments and underweight holdings in bonds. The 6.18% allocation
to cash at the start of the period reflected your manager's
confidence in the longer-term prospects for equities. Performance
was, however, hurt by the relatively-low allocation to US equities,
which gained 13.90% in sterling.
Growth companies outperformed value stocks over the period
although market leadership changed in December as central banks
turned more hawkish. Higher interest rates may affect growth
company valuations as future cash flows are discounted more
aggressively. Fundsmith Equity and Polar Capital Technology, your
Company's two largest collective investments, hold growth companies
and rose 8.04% and 5.55% respectively. Both held US technology
stocks, which gained 18.79% in sterling as Omicron led to further
lockdowns and investors bought lockdown beneficiaries. The Polar
Capital holding lagged US equities because of its bias towards mid-
and small-cap technology stocks, which underperformed larger
peers.
Equities in Asia excluding Japan and emerging markets fell 8.52%
and 7.30% respectively in sterling, with rising inflation and
interest rate expectations leading investors to expect a rise in
the dollar and capital outflows. As a result, your Company's
relatively high allocation in these areas hurt performance. Chinese
equities were conspicuously weak, falling 21.56% in sterling on
signs that growth may slow and fears regarding China's
over-indebted property sector and political intervention in quoted
companies. Beijing's "zero-Covid" policy, which involves full local
lockdowns in response to infections, may damage growth. Your
Company has no direct investments in China and both its Asia
ex-Japan equity holdings, Matthews Asia ex Japan Dividend and
Liontrust Asia Income, outperformed but still fell 2.28% and 5.34%
respectively.
Your Company owns JP Morgan Emerging Markets Income and the JP
Morgan Global Emerging Markets Income investment trust. These
differ in structure but share the same investment strategy. Over
the period, both outperformed, with the former rising 2.85% and the
latter falling 1.09%. This was because they were underweight
Chinese equities and owned no shares in Alibaba and Tencent, which
fell 61.24% and 20.53% respectively.
Within your Company's allocation to country-specific emerging
market holdings, Stewart Investors Indian Subcontinent
Sustainability and Vietnam Enterprise Investment gained 17.62% and
6.89% respectively. Indian equities rose 14.78% in sterling as
investors warmed to the moves by the prime minister, Narendra Modi,
to make India more business friendly. Vietnamese equities benefited
from off-shoring from China and increased public spending. At the
period end, approximately 1.36% of your Company's portfolio was
invested in Russian equities via the HSBC MSCI Russia Capped
exchange-traded fund.
UK equities rose 7.42% although smaller companies lagged, up
only 3.83%. Within the portfolio, Trojan Income did best, rising
9.23%, but Man GLG Income and Brompton UK Recovery gained only
4.85% and 5.38% respectively because of their small-cap bias. The
two small company specialists, Chelverton UK Equity Income and
Aberforth UK Split Level Income, gained 4.16% and fell 5.27%
respectively.
Equities in Europe excluding the UK lagged, rising 5.92% in
sterling. Within the portfolio, BlackRock Continental European
Income and Standard Life European Equity Income outperformed,
rising 6.85% and 6.69% respectively, but Crux European Special
Situations gained only 4.27%.
Gold and gold equities rose 4.94% and fell 1.04% respectively in
sterling as safe-haven assets remained out of favour. BlackRock
Gold & General rose 1.64%. Your Company benefited from the
diversification provided by alternative and low-risk multi-asset
investments in preference to bonds as Chelsea Managed Monthly
Income, Aquilus Inflection and Trojan gained 6.11%, 5.81% and 5.74%
respectively.
Within the private equity portfolio, the sale of Embark Group,
your Company's largest investment, to Lloyds Banking was completed
after the period end and the proceeds were held in cash.
Investment income increased over the period, with corporate
dividends restored as the global economy emerged from Covid-19
lockdowns. OUTLOOK
Following the Embark sale and profit-taking from a number of
equity holdings, cash held in sterling and dollars rose to 21.21%
of your Company's portfolio at 28 February. The allocation to bonds
was low, however, because bonds will weaken in an environment of
rising inflation and interest rates.
The high allocation to cash and the holdings in gold and gold
equities and low-risk multi-asset investments resulted in your
Company being defensively positioned ahead of Russia's invasion of
Ukraine. Following the invasion, market volatility increased to
reflect uncertainty regarding the outcome of the war and its impact
on the global economy and financial market prospects. The prices of
oil, gas and commodities such as wheat rose to a degree that will
hurt consumers and slow growth. Your Company's holdings in sterling
and dollar cash, physical gold, gold equities and low-risk
multi-asset investments provide diversification and some protection
to capital in falling equity markets because these investments are
typically sought by investors as safe-havens in times of market
stress. Gold may also perform well at times such as the present
when inflation is higher than interest rates.
Your manager is positive on longer-term equity market prospects
and there were no disposals of equity investments in the immediate
aftermath of the Russian invasion. Inflation will be affected by
rising commodity prices but may not remain at elevated levels for
many more months, with supply chain bottlenecks expected to reduce
and materials shortages ease as growth slows. The rotation towards
value stocks extended after New Year but your Company continues to
invest in growth- and value-oriented investments because growth
companies with high barriers to entry may be more able to pass on
cost increases through higher prices than value companies. The
equity market falls since the period end may offer attractive
buying opportunities for longer-term investors such as your
Company.
Brompton Asset Management Limited 17th March 2022
DIRECTORS' REPORT
PERFORMANCE
In the six months to 31st December 2021 the total return per
Ordinary share was 2.59% (2020: 7.84%) and the NAV per ordinary
share increased to 198.13p, whilst the share price increased by
6.72% to 143.00p. This compares to an increase of 4.18% in the IA
Mixed Investment 40-85% Shares Index.
INVESTMENT OBJECTIVE
The Company's investment objective is to achieve long-term
capital growth.
INVESTMENT POLICY
The Company's investment policy is to allocate assets to global
investment opportunities through investment in equity, bond,
commodity, real estate, currency and other markets. The Company's
assets may have significant weightings to any one asset class or
market, including cash.
The Company will invest in pooled investment vehicles, exchange
traded funds, futures, options, limited partnerships and direct
investments in relevant markets. The Company may invest up to 15%
of its net assets in direct investments in relevant markets.
The Company will not follow any index with reference to asset
classes, countries, sectors or stocks. Aggregate asset class
exposure to any one of the United States, the United Kingdom,
Europe ex UK, Asia ex Japan, Japan or Emerging Markets and to any
individual industry sector will be limited to 50% of the Company's
net assets, such values being assessed at the time of investment
and for funds by reference to their published investment policy or,
where appropriate, their underlying investment exposure.
The Company may invest up to 20% of its net asset value in
unlisted securities (excluding unquoted pooled investment vehicles)
such values being assessed at the time of investment.
The Company will not invest more than 15% of its net assets in
any single investment, such values being assessed at the time of
investment.
Derivative instruments and forward foreign exchange contracts
may be used for the purposes of efficient portfolio management and
currency hedging. Derivatives may also be used outside of efficient
portfolio management to meet the Company's investment objective.
The Company may take outright short positions in relation to up to
30% of its net assets, with a limit on short sales of individual
stocks of up to 5% of its net assets, such values being assessed at
the time of investment.
The Company may borrow up to 30% of net assets for short-term
funding or long-term investment purposes.
No more than 10%, in aggregate, of the value of the Company's
total assets may be invested in other closed-ended investment funds
except where such funds have themselves published investment
policies to invest no more than 15% of their total assets in other
listed closed-ended investment funds.
SHARE CAPITAL
The Company's share capital comprises 305,000,000 Ordinary
shares of 1p each, of which 71,023,695 (2020: 71,023,695) have been
issued and fully paid. No Ordinary shares are held in treasury, and
none were bought back or issued during the six months ending 31st
December 2021.
PRINCIPAL RISKS AND UNCERTAINTIES
The principal risks identified by the Board, and the steps the
Board takes to mitigate them, are discussed below. The audit
committee reviews existing and emerging risks on a six monthly
basis. The Board has closely monitored the geopolitical, societal,
economic and market focused implications of the events in 2020 and
2021.
Investment strategy: Inappropriate long-term strategy, asset
allocation and fund selection could lead to underperformance. The
Board discusses investment performance at each of its meetings and
the Directors receive reports detailing asset allocation,
investment selection and performance.
Business conditions and general economy: The Company's future
performance is heavily dependent on the performance of different
equity and currency markets. The Board cannot mitigate the risks
arising from adverse market movements. However, diversification
within the portfolio should reduce the impact. Further information
is given in portfolio risks below.
Macro-economic event risk: The Covid-19 pandemic was felt
globally in 2020 and 2021 although economies and markets have
recovered. The scale and potential adverse impact of a
macro-economic event, such as the Covid-19 pandemic, has
highlighted the possibility of a number of identified risks such as
market risk, currency risk, investment liquidity risk and
operational risk having an adverse impact at the same time. The
risk may impact on: the value of the Company's investment
portfolio, its liquidity, meaning investments cannot be realised
quickly, or the Company's ability to operate if the Company's
suppliers face financial or operational difficulties. The Directors
closely monitor these areas and currently maintain a significant
cash balance.
Portfolio risks - market price, foreign currency and interest
rate risks: The largest investments are listed below. Investment
returns will be influenced by interest rates, inflation, investor
sentiment, availability/cost of credit and general economic and
market conditions in the UK and globally. A significant proportion
of the portfolio is in investments denominated in foreign
currencies and movements in exchange rates could significantly
affect their sterling value. The Investment Manager takes all these
factors into account when making investment decisions but the
Company does not normally hedge against foreign currency movements.
The Board's policy is to hold a spread of investments in order to
reduce the impact of the risks arising from the above factors by
investing in a spread of asset classes and geographic regions.
Net asset value discount: The discount in the price at which the
Company's shares trade to net asset value means that shareholders
cannot realise the real underlying value of their investment. Over
the last few years the Company's share price has been at a
significant discount to the Company's net asset value. The
Directors review regularly the level of discount, however given the
investor base of the Company, the Board is very restricted in its
ability to influence the discount to net asset value.
Investment Manager: The quality of the team employed by the
Investment Manager is an important factor in delivering good
performance and the loss of key staff could adversely affect
returns. A representative of the Investment Manager attends each
Board meeting and the Board is informed if any major changes to the
investment team employed by the Investment Manager are proposed.
The Investment Manager regularly informs the Board of developments
and any key implications for either the Investment Strategy or the
investment portfolio.
Tax and regulatory risks: A breach of The Investment Trust
(Approved Company) (Tax) Regulations 2011 (the 'Regulations') could
lead to capital gains realised within the portfolio becoming
subject to UK capital gains tax. A breach of the FCA Listing Rules
could result in suspension of the Company's shares, while a breach
of company law could lead to criminal proceedings, financial and/or
reputational damage. The Board employs Brompton Asset Management
Limited as Investment Manager, and Maitland Administration Services
Limited as Secretary and Administrator, to help manage the
Company's legal and regulatory obligations.
Operational: Disruption to, or failure of, the Investment
Manager's or Administrator's accounting, dealing or payment
systems, or the Custodian's records, could prevent the accurate
reporting and monitoring of the Company's financial position. The
Company is also exposed to the operational risk that one or more of
its suppliers may not provide the required level of service. The
Board monitors its service providers, with an emphasis on their
business interruption procedures.
The Directors confirm that they have carried out a robust
assessment of the risks and emerging risks facing the Company,
including those that would threaten its business model, future
performance, solvency and liquidity.
INVESTMENT MANAGEMENT ARRANGEMENTS AND RELATED PARTY
TRANSACTIONS
In common with most investment trusts the Company does not have
any executive directors or employees. The day-to-day management and
administration of the Company, including investment management,
accounting and company secretarial matters, and custodian
arrangements are delegated to specialist third party service
providers.
Details of related party transactions are contained in the
Annual Report. There have been no unusual material transactions
with related parties during the period which have had a significant
impact on the performance of the Company.
GOING CONCERN AND VIABILITY
The Directors believe that it is appropriate to continue to
adopt the going concern basis in preparing the interim report as
the assets of the Company consist mainly of securities that are
readily realisable or cash and it has no significant liabilities
and no financial commitments. Investment income exceeds annual
expenditure and current liquid net assets cover current annual
expenses for many years. Accordingly, the Company is of the opinion
that it has adequate financial resources to continue in operational
existence for the foreseeable future which is considered to be in
excess of five years. Five years is considered a reasonable period
for investors when making their investment decisions. In reaching
this view the Directors reviewed the anticipated level of annual
expenditure against the cash and liquid assets within the
portfolio. The Directors have also considered the risks the Company
faces.
RESPONSIBILITY STATEMENT
The Directors confirm that to the best of their knowledge:
As disclosed in note 1, the annual consolidated financial
statements of the Group are prepared in accordance with
International Financial Reporting Standards ("IFRS") as adopted by
the European Union. The condensed set of financial statements
included in this half-yearly financial report has been prepared in
accordance with International Accounting Standard 34, "Interim
Financial Reporting".
The Chairman's statement and the Investment Manager's report
include a fair review of important events that have occurred during
the first six months of the financial year and their impact on the
financial statements;
The Chairman's statement, the Investment Manager's report and
the Directors' report include a fair review of the potential risks
and uncertainties for the remaining six months of the year;
The Director's report and note 8 to the interim financial report
include a fair review of the information concerning transactions
with the investment manager and changes since the last annual
report.
By order of the Board
Maitland Administration Services Limited
17th March 2022
SCHEDULE OF TOP TWENTY INVESTMENTS at 31st December 2021
30th June 2021 Purchases/
Market Movement 31st Dec 2021 GBP'000 % of Net Assets
GBP'000 (Sales)
Embark Group 14,842 - - 14,842 10.55
Fundsmith Equity Fund 10,653 - 856 11,509 8.18
Polar Capital Global Technology 9,299 - 517 9,816 6.98
TM Crux European Special Situations Fund 5,903 - 252 6,155 4.37
Matthews Asia Ex Japan Fund 5,839 - (193) 5,646 4.01
MI Chelverton UK Equity Income Fund 5,387 - 82 5,469 3.89
EF Brompton Global Conservative Fund 4,766 - 99 4,865 3.46
BlackRock Continental European Income
Fund
4,431 - 277 4,708 3.34
Aquilus Inflection Fund 4,378 - 254 4,632 3.29
Baillie Gifford Global Income Growth 4,075 - 317 4,392 3.12
BlackRock Gold & General 4,195 - 69 4,264 3.03
First State Indian Subcontinent Fund 3,608 - 636 4,244 3.02
EF Brompton Global Equity Fund 3,726 - 202 3,928 2.79
Aberforth Split Level Income Trust 4,212 - (284) 3,928 2.79
EF Brompton Global Opportunities Fund 3,545 - 125 3,670 2.61
EF Brompton Global Growth Fund 3,309 - 115 3,424 2.43
MI Brompton UK Recovery Unit Trust 3,020 - 162 3,182 2.26
Liontrust Asia Income Fund 3,233 - (213) 3,020 2.15
Lindsell Train Japanese Equity Fund 3,199 - (377) 2,822 2.00
EF Brompton Global Balanced Fund 2,669 - 63 2,732 1.94
104,289 - 2,959 107,248 76.21
Balance held in 24 investments 25,438 2,885 155 28,478 20.24
Total investments (excluding cash)
129,727 2, 885 3,114 135,726 96.45
All of the above investments are investment funds with the
exception of Embark Group which is an unquoted investment and
Aberforth Split Level Income Trust which is an investment
company.
The investment portfolio, excluding cash, can be further analysed as follows:
GBP'000
Investment funds 104,381
Unquoted investments 16,779
Investment companies and exchange traded funds 12,325
Other quoted investments 2,241
135,726
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the six months ended 31st December 2021 (unaudited)
Six months ended
31st December 2021
(unaudited)
Total
Revenue Return Capital Return
GBP '000 Return
GBP '000 GBP '000
Notes
INCOME
Investment income 1,001 - 1,001
Other operating income - - -
Total income 2 1,001 - 1,001
GAINS AND LOSSES ON INVESTMENTS
Gains on investments at fair value through profit or loss 5 - 3,114 3,114
Legal and professional costs - (60) (60)
Other exchange gains - 121 121
Trail rebates - 4 4
1,001 3,179 4,180
EXPENSES
Management fees 3 (437) - (437)
Other expenses (158) - (158)
(595) - (595)
PROFIT BEFORE FINANCE COSTS AND TAX 406 3,179 3,585
Finance costs (1) - (1)
PROFIT BEFORE TAX 405 3,179 3,584
Tax - - -
PROFIT FOR THE PERIOD 405 3,179 3,584
EARNINGS PER SHARE
Ordinary shares (pence) 4 0.57p 4.48p 5.05p
The total return column of this statement represents the Group's
profit and loss account, prepared in accordance with IFRS. The
supplementary Revenue Return and Capital Return columns are both
prepared under guidance published by the Association of Investment
Companies. All items in the above statement derive from continuing
operations. No operations were acquired or discontinued during the
period.
All income is attributable to the equity holders of the parent
company. There are no minority interests.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the six months ended 31st December 2020 and the year ended
30th June 2021
Six months ended Year ended
31st December 2020 30th June 2021
(unaudited) (audited)
Revenue Capital Total Revenue Capital Total
Notes Return Return Return Return Return Return
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
INCOME
Investment income 795 - 795 1,519 - 1,519
Other operating income 3 - 3 3 - 3
Total income 2 798 - 798 1,522 - 1,522
GAINS AND LOSSES ON INVESTMENTS
Gains on investments at fair value through
profit or loss
5 - 10,677 10,677 - 25,927 25,927
Other exchange losses - (1,035) (1,035) - (1,119) (1,119)
Trail rebates - 1 1 - 4 4
798 9,643 10,441 1,522 24,812 26,334
EXPENSES
Management fees 3 (370) - (370) (774) - (774)
Other expenses (149) - (149) (319) - (319)
(519) - (519) (1,093) - (1,093)
PROFIT/(LOSS) BEFORE TAX 279 9,643 9,922 429 24,812 25,241
Tax - - - - - -
PROFIT FOR THE PERIOD 279 9,643 9,922 429 24,812 25,241
EARNINGS PER SHARE
Ordinary shares (pence) 4 0.39p 13.58p 13.97p 0.61p 34.93p 35.54p
The total return column of this statement represents the Group's
profit and loss account, prepared in accordance with IFRS. The
supplementary Revenue Return and Capital Return columns are both
prepared under guidance published by the Association of Investment
Companies. All items in the above statement derive from continuing
operations. No operations were acquired or discontinued during the
periods.
All income is attributable to the equity holders of the parent
company. There are no minority interests.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the six months ended 31st December 2021 (unaudited)
Share
Share premium Special reserve Retained earnings
capital Total
GBP '000 GBP '000 GBP '000
GBP '000 GBP '000
At 30th JUNE 2021 710 21,573 56,908 58,941 138,132
Total comprehensive income for the period - - - 3,584 3,584
Dividend paid - - - (994) (994)
At 31st DECEMBER 2021 710 21,573 56,908 61,531 140,722
Included within retained earnings were GBP1,429,000 of Company
reserves available for distribution.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the six months ended 31st December 2020 (unaudited)
Share
Share premium Special reserve Retained earnings
capital Total
GBP '000 GBP '000 GBP '000
GBP '000 GBP '000
At 30th JUNE 2020 710 21,573 56,908 34,694 113,885
Total comprehensive income for the period - - - 9,922 9,922
Dividend paid - - - (994) (994)
At 31st DECEMBER 2020 710 21,573 56,908 43,622 122,813
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the year ended 30th June 2021 (audited)
Share
Share premium Special reserve Retained earnings
capital Total
GBP '000 GBP '000 GBP '000
GBP '000 GBP '000
At 30th JUNE 2020 710 21,573 56,908 34,694 113,885
Total comprehensive income for the year - - - 25,241 25,241
Dividend paid - - - (994) (994)
At 30th JUNE 2021 710 21,573 56,908 58,941 138,132
CONSOLIDATED BALANCE SHEET
at 31st December 2021
31st December 31st December 30th June
2021 2020 2021
Notes
(unaudited) (unaudited) (audited)
GBP '000 GBP '000 GBP '000
NON-CURRENT ASSETS
Investments at fair value through profit or loss
5 135,726 111,261 129,727
CURRENT ASSETS
Other receivables 126 101 235
Cash and cash equivalents 5,139 11,682 8,440
5,265 11,783 8,675
TOTAL ASSETS 140,991 123,044 138,402
CURRENT LIABILITIES
Other payables (269) (231) (270)
TOTAL ASSETS LESS CURRENT LIABILITIES
140,722 122,813 138,132
NET ASSETS 140,722 122,813 138,132
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS
Called-up share capital 710 710 710
Share premium 21,573 21,573 21,573
Special reserve 56,908 56,908 56,908
Retained earnings 6 61,531 43,622 58,941
TOTAL EQUITY 140,722 122,813 138,132
NET ASSET VALUE PER ORDINARY SHARE (PENCE) 7 198.13p 172.92p 194.49p
The interim report was approved and authorised for issue by the
Board on 17th March 2022.
CONSOLIDATED CASH FLOW STATEMENT
for the six months ended 31st December 2021
Six months Six months Year
ended ended ended
31st December 31st December 30th June
2021 2020 2021
(unaudited) (unaudited) (audited)
GBP '000 GBP '000 GBP '000
NET CASH INFLOW FROM OPERATING ACTIVITIES 517 318 376
INVESTING ACTIVITIES
Purchase of investments (2,885) (6,500) (9,717)
Sale of investments - 8,931 8,932
Legal and professional costs (60) - -
NET CASH (OUTFLOW)/INFLOW FROM INVESTING ACTIVITIES
FINANCING (2,945) 2,431 (785)
Equity dividend paid (994) (994) (994)
NET CASH (OUTFLOW)/INFLOW AFTER FINANCING
(3,422) 1,755 (1,403)
(DECREASE)/INCREASE IN CASH (3,422) 1,755 (1,403)
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET FUNDS
(Decrease)/Increase in cash resulting from cash flows (3,422) 1,755 (1,403)
Exchange movements 121 (1,035) (1,119)
Movement in net funds (3,301) 720 (2,522)
Net funds at start of period/year 8,440 10,962 10,962
NET FUNDS AT OF PERIOD/YEAR 5,139 11,682 8,440
RECONCILIATION OF PROFIT BEFORE FINANCE COSTS AND TAXATION TO NET CASH FLOW FROM OPERATING ACTIVITIES
Profit before finance costs and taxation * 3,585 9,922 25,241
Gains on investments (3,114) (10,677) (25,927)
Exchange differences (121) 1,035 1,119
Legal and professional costs 60 - -
Capital trail rebates (4) (1) (4)
Revenue profit before finance costs and taxation 406 279 429
Decrease/(Increase) in debtors 109 36 (90)
(Decrease)/Increase in creditors (1) 2 41
Finance costs (1) - -
Taxation - - (8)
Capital trail rebates 4 1 4
NET CASH INFLOW FROM OPERATING ACTIVITIES 517 318 376
* Includes dividends received in cash of GBP963,000 (30th June
2021: GBP1,273,000) (2020: GBP718,000), accumulation income of
GBP140,000 (30th June 2021: GBP187,000) (2020: GBP173,000) and
interest income of less than GBP1,000 (30th June 2021: GBP3,000)
(2020: GBP3,000).
NOTES TO THE INTERIM FINANCIAL STATEMENTS
for the six months ended 31st December 2021
1. ACCOUNTING POLICIES
The condensed consolidated interim financial statements comprise
the unaudited results of the Company and its subsidiary, JIT
Securities Limited (together "the Group"), for the six months ended
31st December 2021. The comparative information for the six months
ended 31st December 2020 and the year ended 30th June 2021 are a
condensed set of accounts and do not constitute statutory accounts
under the Companies Act 2006. Full statutory accounts for the year
ended 30th June 2021 included an unqualified audit report, did not
contain any statements under section 498 of the Companies Act 2006,
and have been filed with the Registrar of Companies.
The half year financial statements have been prepared in
accordance with International Accounting Standard 34 'Interim
Financial Reporting', and are presented in pounds sterling, as this
is the Group's functional currency.
The same accounting policies have been followed in the interim
financial statements as applied to the accounts for the year ended
30th June 2021, which were prepared in accordance with IFRSs.
No segmental reporting is provided as the Group is engaged in a
single segment.
2. TOTAL INCOME
Year ended 30th June
Six months ended 31st December 2021
Six months ended 31st December 2020 2021
GBP'000
GBP'000
GBP'000
Income from Investments
UK net dividend income 900 677 1,278
Unfranked investment income 85 118 238
UK fixed interest 16 - 3
1,001 795 1,519
Other Income
Bank interest receivable - 3 3
- 3 3
Year ended 30th June
Six months ended 31st December 2021
Six months ended 31st December 2020 2021
GBP'000
GBP'000
GBP'000
Total income comprises
Dividends 985 795 1,516
Other income 16 3 6
1,001 798 1,522
3. MANAGEMENT FEES
Year ended 30th June
Six months ended 31st December 2021
Six months ended 31st December 2020 2021
GBP'000
GBP'000
GBP'000
Investment management fee 437 370 774
437 370 774
The Investment Manager receives a management fee, payable
quarterly in arrears, equivalent to an annual 0.75 per cent of
total assets after the deduction of the value of any investments
managed by the Investment Manager or its associates (as defined in
the investment management agreement).
4. RETURN PER ORDINARY SHARE
Year ended 30th
Six months ended 31st December June
2021 Six months ended 31st December
2020 2021
GBP'000
GBP'000
GBP'000
Revenue return 405 279 429
Capital return 3,179 9,643 24,812
Total return 3,584 9,922 25,241
Weighted average number of Ordinary 71,023,695 71,023,695 71,023,695
shares
Revenue return per Ordinary share 0.57p 0.39p 0.61p
Capital return per Ordinary share 4.48p 13.58p 34.93p
Total return per Ordinary share 5.05p 13.97p 35.54p
5. INVESTMENTS AT FAIR VALUE THROUGH PROFIT AND LOSS
At
At At
30th June
31st December 2021 31st December 2020
2021
GBP'000 GBP'000
GBP'000
GROUP AND COMPANY 135,726 111,261 129,727
ANALYSIS OF INVESTMENT
PORTFOLIO
Six months ended 31st December 2021
Total
Quoted* Unquoted**
(level 1 and 2) (level 3)
GBP'000
GBP'000 GBP'000
Opening book cost 68,281 9,428 77,709
Opening investment holding gains/(losses) 44,200 7,818 52,018
Opening valuation 112,481 17,246 129,727
Movement in period:
Purchases at cost 2,849 36 2,885
Sales
- Proceeds - - -
- Realised gains on sales - - -
Movement in investment holding gains/(losses) 3,617 (503) 3,114
Closing valuation at 31 December 2021 118,947 16,779 135,726
Closing book cost 71,130 9,464 80,594
Closing investment holding gains 47,817 7,315 55,132
Closing valuation 118,947 16,779 135,726
* Quoted investments include unit trust and OEIC funds which are
valued at quoted prices. Included within Quoted Investments is one
monthly valued investment fund of GBP4,632,000 (30th June 2021:
GBP4,378,000) (2020: GBP4,103,000).
** The Unquoted investments, representing just under 12% of the
Company's NAV, have been valued in accordance with IPEVC valuation
guidelines. The largest unquoted investment amounting to
GBP14,842,000 (30th June 2021: GBP14,842,000) (2020: GBP6,990,000)
was valued at the latest transaction price. The second and third
largest investments have been valued based on recent transaction
price. A 10% increase or decrease in the earnings of the two
largest investments would not have a material impact on the
valuation of those investments.
There were no reclassifications for assets between Level 1, 2
and 3.
5. INVESTMENTS AT FAIR VALUE THROUGH PROFIT AND LOSS
continued
Year
Six months ended Six months ended ended
31st December 2021 31st December 2020 30th June
GBP'000 GBP'000 2021
GBP'000
ANALYSIS OF CAPITAL GAINS
Realised gains on sales of investments - 745 745
Increase in investment holding gains 3,114 9,932 25,182
3,114 10,677 25,927
6. RETAINED EARNINGS
At At
At
31st December 2021 30th June
31st December 2020
GBP'000 2021
GBP'000
GBP'000
Capital reserve - realised 5,381 5,395 5,316
Capital reserve - revaluation 55,132 36,770 52,018
Revenue reserve 1,018 1,457 1,607
61,531 43,622 58,941 7. NET ASSET VALUE PER ORDINARY SHARE
31st December 2021 30th June
31st December 2020
GBP'000 2021
GBP'000
GBP'000
Net assets attributable to Ordinary shareholders
140,722 122,813 138,132
Ordinary shares in issue at end of period
71,023,695 71,023,695 71,023,695
Net asset value per Ordinary share 198.13p 172.92p 194.49p
8. TRANSACTIONS WITH THE INVESTMENT MANAGER
During the period there have been no new related party
transactions that have affected the financial position or
performance of the Group.
Since 1st January 2010 Brompton has acted as Investment Manager
to the Company. This relationship is governed by an agreement dated
17 May 2018.
Mr Duffield is the senior partner of Brompton Asset Management
Group LLP the ultimate parent of Brompton. Mr Duffield owns a
majority (59.14%) of the shares in the Company.
Mr Gamble has an immaterial holding in Brompton Asset Management
Group Limited LLP.
The total investment management fee payable to Brompton for the
half year ended 31st December 2021 was GBP437,000 (30th June 2021:
GBP774,000) (2020: GBP370,000) and at the half year GBP219,000
(30th June 2021: GBP214,000) (2020: GBP190,000) was accrued.
The Group's investments include seven funds managed by Brompton
or its associates valued at GBP24,194,000 (30th June 2021:
GBP23,389,000) (2020: GBP21,998,000). No investment management fees
were payable directly by the Company in respect of these
investments.
-----------------------------------------------------------------------------------------------------------------------
ISIN: GB0002631041
Category Code: IR
TIDM: NSI
Sequence No.: 150130
EQS News ID: 1306499
End of Announcement EQS News Service
=------------------------------------------------------------------------------------
Image link:
https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=show_t_gif&application_id=1306499&application_name=news
(END) Dow Jones Newswires
March 18, 2022 05:40 ET (09:40 GMT)
New Star Investment (LSE:NSI)
Gráfica de Acción Histórica
De Abr 2024 a May 2024
New Star Investment (LSE:NSI)
Gráfica de Acción Histórica
De May 2023 a May 2024
