Notes on the financial
statements
|
Contents
|
85
|
1
|
Basis of preparation and material
accounting policies
|
93
|
2
|
Net fee income
|
93
|
3
|
Employee compensation and
benefits
|
98
|
4
|
Auditors' remuneration
|
98
|
5
|
Tax
|
100
|
6
|
Dividends
|
100
|
7
|
Fair values of financial
instruments carried at fair value
|
101
|
8
|
Fair values of financial
instruments not carried at fair value
|
103
|
9
|
Derivatives
|
105
|
10
|
Financial investments
|
106
|
11
|
Assets pledged, collateral
received and assets transferred
|
107
|
12
|
Interests in joint
ventures
|
107
|
13
|
Investments in
subsidiaries
|
108
|
14
|
Structured entities
|
108
|
15
|
Goodwill and intangible
assets
|
109
|
16
|
Prepayments, accrued income and
other assets
|
|
|
|
|
109
|
17
|
Debt securities in
issue
|
|
109
|
18
|
Accruals, deferred income and
other liabilities
|
|
110
|
19
|
Provisions
|
|
112
|
20
|
Subordinated
liabilities
|
|
113
|
21
|
Maturity analysis of assets,
liabilities and off-balance sheet commitments
|
|
|
117
|
22
|
Offsetting of financial assets and
financial liabilities
|
|
118
|
23
|
Called up share capital and other
equity instruments
|
|
119
|
24
|
Contingent liabilities,
contractual commitments, guarantees and contingent
assets
|
|
120
|
25
|
Finance lease
receivables
|
|
120
|
26
|
Legal proceedings and regulatory
matters
|
|
121
|
27
|
Related party
transactions
|
|
123
|
28
|
Business acquisitions
|
|
124
|
29
|
Events after the balance sheet
date
|
|
124
|
30
|
HSBC UK Bank plc's subsidiaries
and joint ventures
|
|
Consolidated income
statement
for the year ended 31
December
|
|
|
|
2023
|
2022
|
|
Notes
|
£m
|
£m
|
Net interest income
|
|
7,787
|
6,203
|
- interest
income1,2,3
|
|
12,915
|
7,592
|
- interest
expense
|
|
(5,128)
|
(1,389)
|
Net fee income
|
2
|
1,284
|
1,245
|
- fee income
|
|
1,554
|
1,493
|
- fee expense
|
|
(270)
|
(248)
|
Net income from financial
instruments held for trading or managed on a fair value
basis
|
|
414
|
384
|
Gain on acquisition of
subsidiary4
|
|
1,307
|
-
|
Other operating income
|
|
15
|
120
|
Net operating income before change in expected credit losses
and other credit impairment charges
|
|
10,807
|
7,952
|
Change in expected credit losses
and other credit impairment charges
|
|
(421)
|
(482)
|
Net operating income
|
|
10,386
|
7,470
|
Employee compensation and
benefits
|
3
|
(1,007)
|
(1,079)
|
General and administrative
expenses
|
|
(2,265)
|
(2,271)
|
Depreciation and impairment of
property, plant and equipment and right-of-use assets
|
|
(116)
|
(164)
|
Amortisation and impairment of
intangible assets
|
|
(319)
|
(318)
|
Total operating expenses
|
|
(3,707)
|
(3,832)
|
Operating profit
|
|
6,679
|
3,638
|
Profit before tax
|
|
6,679
|
3,638
|
Tax expense
|
5
|
(1,425)
|
(762)
|
Profit for the year
|
|
5,254
|
2,876
|
Attributable to:
|
|
|
|
- shareholders of the parent
company
|
|
5,249
|
2,871
|
- non-controlling
interests
|
|
5
|
5
|
Profit for the year
|
|
5,254
|
2,876
|
1 Interest income recognised on financial assets
measured at amortised cost is £12,478m (2022:
£7,415m).
2 Interest income recognised on financial assets
measured at FVOCI is £435m (2022: £166m).
3 Interest income calculated using the effective
interest method comprises interest recognised on financial assets
measured at either amortised cost or fair value through other
comprehensive income.
4 Provisional gain of £1,307m recognised in
respect of the acquisition of SVB UK.
Consolidated statement of
comprehensive income
for the year ended 31
December
|
|
2023
|
2022
|
|
£m
|
£m
|
Profit for the year
|
5,254
|
2,876
|
Other comprehensive income/(expense)
|
|
|
Items that will be reclassified subsequently to profit or
loss when specific conditions are met:
|
|
|
Debt instruments at fair value
through other comprehensive income
|
66
|
(300)
|
- fair value
gains/(losses)
|
16
|
(385)
|
- fair value (gains)/losses
transferred to the income statement on disposal
|
66
|
(37)
|
- expected credit
recoveries recognised in the income statement
|
-
|
(1)
|
- income taxes
|
(16)
|
123
|
Cash flow hedges
|
1,031
|
(1,234)
|
- fair value
gains/(losses)
|
548
|
(1,884)
|
- fair value losses
reclassified to the income statement
|
884
|
180
|
- income taxes
|
(401)
|
470
|
Exchange differences
|
8
|
(2)
|
- other exchange
differences
|
8
|
(2)
|
Items that will not be reclassified subsequently to profit or
loss:
|
|
|
Remeasurement of defined benefit
asset/liability
|
(128)
|
(1,023)
|
- before income
taxes
|
(176)
|
(1,603)
|
- income
taxes1
|
48
|
580
|
Other comprehensive income/(expense) for the year, net of
tax
|
977
|
(2,559)
|
Total comprehensive income for the year
|
6,231
|
317
|
Attributable to:
|
|
|
- shareholders of the parent
company
|
6,226
|
312
|
- non-controlling
interests
|
5
|
5
|
Total comprehensive income for the year
|
6,231
|
317
|
1 There is an income tax credit of
£48m (2022: credit £580m). 2022 includes an income tax credit of
£134m arising upon the remeasurement of deferred tax following the
substantive enactment of legislation to reduce the UK banking
surcharge rate from 8% to 3% with effect from 1 April
2023.
Consolidated balance
sheet
at 31 December
|
|
|
2023
|
2022
|
|
Notes
|
£m
|
£m
|
Assets
|
|
|
|
Cash and balances at central
banks
|
|
65,719
|
94,407
|
Items in the course of collection
from other banks
|
|
284
|
353
|
Financial assets mandatorily
measured at fair value through profit or loss
|
7
|
135
|
108
|
Derivatives
|
9
|
178
|
546
|
Loans and advances to
banks
|
|
7,980
|
6,357
|
Loans and advances to
customers
|
|
211,887
|
204,143
|
Reverse repurchase agreements -
non-trading
|
|
7,686
|
7,406
|
Financial investments
|
10
|
26,315
|
16,092
|
Prepayments, accrued income and
other assets
|
16
|
8,321
|
8,762
|
Interests in joint
ventures
|
12
|
8
|
9
|
Goodwill and intangible
assets
|
15
|
4,363
|
4,258
|
Total assets
|
|
332,876
|
342,441
|
Liabilities and equity
|
|
|
|
Liabilities
|
|
|
|
Deposits by banks
|
|
10,843
|
10,721
|
Customer accounts
|
|
268,345
|
281,095
|
Repurchase agreements -
non-trading
|
|
4,652
|
9,333
|
Items in the course of
transmission to other banks
|
|
411
|
308
|
Derivatives
|
9
|
108
|
304
|
Debt securities in
issue
|
17
|
1,988
|
1,299
|
Accruals, deferred income and
other liabilities
|
18
|
4,124
|
3,543
|
Current tax liabilities
|
|
276
|
173
|
Provisions
|
19
|
350
|
424
|
Deferred tax
liabilities
|
5
|
1,111
|
666
|
Subordinated
liabilities
|
20
|
14,598
|
12,349
|
Total liabilities
|
|
306,806
|
320,215
|
Equity
|
|
|
|
Called up share capital
|
23
|
-
|
-
|
Share premium account
|
23
|
9,015
|
9,015
|
Other equity
instruments
|
23
|
2,196
|
2,196
|
Other reserves
|
|
7,226
|
6,121
|
Retained earnings
|
|
7,573
|
4,834
|
Total shareholders' equity
|
|
26,010
|
22,166
|
Non-controlling
interests
|
|
60
|
60
|
Total equity
|
|
26,070
|
22,226
|
Total liabilities and equity
|
|
332,876
|
342,441
|
The accompanying notes on pages 85
to 125 and the audited sections in: the 'Financial summary' on
pages 9 to 12 and the 'Report of the Directors' on pages 15 to 68
form an integral part of these financial statements.
These financial statements were
approved by the Board of Directors on 20 February 2024 and signed
on its behalf by:
John David Stuart
Director
Consolidated statement of changes
in equity
for the year ended 31
December
|
|
|
|
|
Other
reserves
|
|
|
|
|
Called up
share
capital
and
share
premium
|
Other
equity
instru-ments
|
Retained
earnings
|
Financial
assets at
FVOCI
reserve
|
Cash flow
hedging
reserve
|
Group
re-organisa-tion
reserve2
|
Total
share-
holders'
equity
|
Non-controlling
interests
|
Total
equity
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 Jan 2023
|
9,015
|
2,196
|
4,834
|
(246)
|
(1,324)
|
7,691
|
22,166
|
60
|
22,226
|
Profit for the year
|
-
|
-
|
5,249
|
-
|
-
|
-
|
5,249
|
5
|
5,254
|
Other comprehensive income (net of
tax)
|
-
|
-
|
(128)
|
74
|
1,031
|
-
|
977
|
-
|
977
|
- debt instruments at fair
value through other comprehensive income
|
-
|
-
|
-
|
66
|
-
|
-
|
66
|
-
|
66
|
- cash flow
hedges
|
-
|
-
|
-
|
-
|
1,031
|
-
|
1,031
|
-
|
1,031
|
- remeasurement of defined
benefit asset/liability
|
-
|
-
|
(128)
|
-
|
-
|
-
|
(128)
|
-
|
(128)
|
- exchange
differences
|
-
|
-
|
-
|
8
|
-
|
-
|
8
|
-
|
8
|
Total comprehensive income for the year
|
-
|
-
|
5,121
|
74
|
1,031
|
-
|
6,226
|
5
|
6,231
|
Dividends to
shareholders
|
-
|
-
|
(2,411)
|
-
|
-
|
-
|
(2,411)
|
(5)
|
(2,416)
|
Other
movements1
|
-
|
-
|
29
|
-
|
-
|
-
|
29
|
-
|
29
|
At 31 Dec 2023
|
9,015
|
2,196
|
7,573
|
(172)
|
(293)
|
7,691
|
26,010
|
60
|
26,070
|
|
|
|
|
|
|
|
|
|
|
At 1 Jan 2022
|
9,015
|
2,196
|
4,877
|
56
|
(90)
|
7,691
|
23,745
|
60
|
23,805
|
Profit for the year
|
-
|
-
|
2,871
|
-
|
-
|
-
|
2,871
|
5
|
2,876
|
Other comprehensive income (net of
tax)
|
-
|
-
|
(1,023)
|
(302)
|
(1,234)
|
-
|
(2,559)
|
-
|
(2,559)
|
- debt instruments at fair
value through other comprehensive income
|
-
|
-
|
-
|
(300)
|
-
|
-
|
(300)
|
-
|
(300)
|
- cash flow
hedges
|
-
|
-
|
-
|
-
|
(1,234)
|
-
|
(1,234)
|
-
|
(1,234)
|
- remeasurement of defined
benefit asset/liability
|
-
|
-
|
(1,023)
|
-
|
-
|
-
|
(1,023)
|
-
|
(1,023)
|
- exchange
differences
|
-
|
-
|
-
|
(2)
|
-
|
-
|
(2)
|
-
|
(2)
|
Total comprehensive income for the
year
|
-
|
-
|
1,848
|
(302)
|
(1,234)
|
-
|
312
|
5
|
317
|
Dividends to
shareholders
|
-
|
-
|
(1,929)
|
-
|
-
|
-
|
(1,929)
|
(5)
|
(1,934)
|
Other
movements1
|
-
|
-
|
38
|
-
|
-
|
-
|
38
|
-
|
38
|
At 31 Dec 2022
|
9,015
|
2,196
|
4,834
|
(246)
|
(1,324)
|
7,691
|
22,166
|
60
|
22,226
|
1 Relates to £5m pension assets
transfer from HSBC Global Services (UK) Limited and HSBC Bank plc
(2022: £9m) and share based payments cost of £24m in 2023 (2022:
£29m).
2 The Group reorganisation reserve is
an equity reserve which was used to recognise the contribution of
equity reserves associated with the ring fenced businesses that
were notionally transferred from HSBC Bank plc.
Consolidated statement of cash
flows
for the year ended 31
December
|
|
2023
|
2022
|
|
£m
|
£m
|
Profit before tax
|
6,679
|
3,638
|
Adjustments for non-cash items:
|
|
|
Depreciation, amortisation and
impairment
|
435
|
482
|
Net gain from investing
activities
|
79
|
(37)
|
Provisional gain on acquisition of
SVB UK
|
(1,307)
|
-
|
Change in expected credit losses
gross of recoveries and other credit impairment charges
|
472
|
575
|
Provisions including
pensions
|
(233)
|
(78)
|
Share-based payment
expense
|
19
|
17
|
Other non-cash items included in
profit before tax
|
(149)
|
(204)
|
Elimination of exchange
differences1
|
332
|
1,032
|
Changes in operating assets and liabilities
|
|
|
Change in net trading securities
and derivatives
|
1,615
|
(2,174)
|
Change in loans and advances to
banks and customers
|
(2,773)
|
(9,182)
|
Change in reverse repurchase
agreements - non-trading
|
(264)
|
894
|
Change in financial assets
mandatorily measured at fair value
|
(27)
|
(29)
|
Change in other assets
|
114
|
(2,219)
|
Change in deposits by banks and
customer accounts
|
(20,028)
|
(1,234)
|
Change in repurchase agreements -
non-trading
|
(5,086)
|
(1,104)
|
Change in debt securities in
issue
|
689
|
399
|
Change in other
liabilities
|
605
|
1,052
|
Contributions paid to defined
benefit plans
|
(17)
|
(21)
|
Tax paid
|
(1,182)
|
(1,499)
|
Net cash from operating activities
|
(20,027)
|
(9,692)
|
Purchase of financial
investments
|
(17,640)
|
(10,386)
|
Proceeds from the sale and
maturity of financial investments
|
10,222
|
8,571
|
Proceeds from sale of property,
plant and equipment
|
67
|
39
|
Purchase of property, plant and
equipment
|
(45)
|
(80)
|
Purchase of intangible
assets
|
(325)
|
(382)
|
Net cash flow from acquisition of
SVB UK
|
1,023
|
-
|
Net cash from investing activities
|
(6,698)
|
(2,238)
|
Subordinated loan capital
issued2
|
2,250
|
-
|
Dividends paid to shareholders of
the parent company and non-controlling interests
|
(2,416)
|
(1,934)
|
Net cash from financing activities
|
(166)
|
(1,934)
|
Net decrease in cash and cash equivalents
|
(26,891)
|
(13,864)
|
Cash and cash equivalents at 1
Jan
|
100,319
|
114,134
|
Exchange differences in respect of
cash and cash equivalents
|
(47)
|
49
|
Cash and cash equivalents at 31
Dec3
|
73,381
|
100,319
|
Cash and cash equivalents comprise:
|
|
|
- cash and balances at
central banks
|
65,719
|
94,407
|
- items in the course of
collection from other banks
|
284
|
353
|
- loans and advances to
banks of one month or less
|
6,948
|
5,285
|
- reverse repurchase
agreements with banks of one month or less
|
328
|
312
|
- treasury bills, other
bills and certificates of deposit less than three months
|
503
|
268
|
- cash collateral and net
settlement accounts
|
10
|
2
|
- less: items in the course
of transmission to other banks
|
(411)
|
(308)
|
Cash and cash equivalents at 31
Dec3
|
73,381
|
100,319
|
Interest received was £12,389m
(2022: £7,054m) and interest paid was £4,607m (2022:
£1,172m).
1 Adjustment to bring changes between
opening and closing balance sheet amounts to average rates. This is
not done on a line-by-line basis, as details cannot be determined
without unreasonable expense.
2 Subordinated liabilities changes
during the year are attributable to cash flows from issuance of
securities of £2,250m (2022: £nil) and repayments of £nil (2022:
£nil ). Non-cash changes during the year included foreign exchange
gain/losses of £277m (2022: £556m).
3 At 31 December 2023 6,770m
(2022: £4,700m) was not available for use by the group, £6,600m
(2022: £4,700) related to mandatory deposits at central
banks.
HSBC UK Bank plc balance
sheet
at 31 December
|
|
|
2023
|
2022
|
|
Notes
|
£m
|
£m
|
Assets
|
|
|
|
Cash and balances at central
banks
|
|
65,719
|
94,407
|
Items in the course of collection
from other banks
|
|
96
|
154
|
Financial assets mandatorily
measured at fair value through profit or loss
|
7
|
135
|
108
|
Derivatives
|
9
|
175
|
546
|
Loans and advances to
banks
|
|
13,642
|
9,304
|
Loans and advances to
customers
|
|
201,014
|
199,666
|
Reverse repurchase agreements -
non-trading
|
|
7,686
|
7,406
|
Financial investments
|
10
|
26,104
|
16,092
|
Investments in
subsidiaries
|
13
|
918
|
1,010
|
Prepayments, accrued income and
other assets
|
16
|
8,117
|
8,527
|
Interests in joint
ventures
|
12
|
5
|
5
|
Goodwill and intangible
assets
|
15
|
1,201
|
1,185
|
Total assets
|
|
324,812
|
338,410
|
Liabilities and equity
|
|
|
|
Liabilities
|
|
|
|
Deposits by banks
|
|
14,120
|
11,619
|
Customer accounts
|
|
262,342
|
279,575
|
Repurchase agreements -
non-trading
|
|
4,652
|
9,333
|
Items in the course of
transmission to other banks
|
|
408
|
304
|
Derivatives
|
9
|
108
|
304
|
Debt securities in
issue
|
17
|
1,564
|
1,091
|
Accruals, deferred income and
other liabilities
|
18
|
3,802
|
3,330
|
Current tax liabilities
|
|
175
|
135
|
Provisions
|
19
|
327
|
386
|
Deferred tax
liabilities
|
5
|
1,151
|
690
|
Subordinated
liabilities
|
20
|
14,598
|
12,349
|
Total liabilities
|
|
303,247
|
319,116
|
Equity
|
|
|
|
Called up share capital
|
23
|
-
|
-
|
Share premium account
|
23
|
9,015
|
9,015
|
Other equity
instruments
|
23
|
2,196
|
2,196
|
Other reserves
|
|
4,777
|
3,678
|
Retained earnings
|
|
5,577
|
4,405
|
Total equity
|
|
21,565
|
19,294
|
Total liabilities and equity
|
|
324,812
|
338,410
|
Profit after tax for the year was
£3,683m (2022: £2,882m).
The accompanying notes on pages 85
to 125, and the audited sections of the 'Report of the Directors'
on pages 15 to 68 form an integral part of these financial
statements.
These financial statements were
approved by the Board of Directors on 20 February 2024 and signed
on its behalf by:
John David Stuart
Director
HSBC UK Bank plc statement of
changes in equity
for the year ended 31
December
|
|
|
|
|
Other
reserves
|
|
|
Called up
share
capital
and share
premium
|
Other
equity
instruments
|
Retained
earnings
|
Financial
assets at
FVOCI
reserve
|
Cash flow
hedging
reserve
|
Group
re-organisation2
reserve
|
Total
share-
holders'
equity
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 Jan 2023
|
9,015
|
2,196
|
4,405
|
(246)
|
(1,324)
|
5,248
|
19,294
|
Profit for the year
|
-
|
-
|
3,683
|
-
|
-
|
-
|
3,683
|
Other comprehensive expense (net
of tax)
|
-
|
-
|
(128)
|
68
|
1,031
|
-
|
971
|
- debt instruments at fair
value through other comprehensive income
|
-
|
-
|
-
|
60
|
-
|
-
|
60
|
- cash flow
hedges
|
-
|
-
|
-
|
-
|
1,031
|
-
|
1,031
|
- remeasurement of defined
benefit asset/liability
|
-
|
-
|
(128)
|
-
|
-
|
-
|
(128)
|
- exchange
differences
|
-
|
-
|
-
|
8
|
-
|
-
|
8
|
Total comprehensive income for the year
|
-
|
-
|
3,555
|
68
|
1,031
|
-
|
4,654
|
Dividends to
shareholders
|
-
|
-
|
(2,411)
|
-
|
-
|
-
|
(2,411)
|
Other
movements1
|
-
|
-
|
29
|
-
|
-
|
-
|
29
|
At 31 Dec 2023
|
9,015
|
2,196
|
5,578
|
(178)
|
(293)
|
5,248
|
21,566
|
|
|
|
|
|
|
At 1 Jan 2022
|
9,015
|
2,196
|
4,438
|
56
|
(90)
|
5,248
|
20,863
|
Profit for the year
|
-
|
-
|
2,882
|
-
|
-
|
-
|
2,882
|
Other comprehensive income (net of
tax)
|
-
|
-
|
(1,023)
|
(302)
|
(1,234)
|
-
|
(2,559)
|
- debt instruments at fair
value through other comprehensive income
|
-
|
-
|
-
|
(300)
|
-
|
-
|
(300)
|
- cash flow
hedges
|
-
|
-
|
-
|
-
|
(1,234)
|
-
|
(1,234)
|
- remeasurement of defined
benefit asset/liability
|
-
|
-
|
(1,023)
|
-
|
-
|
-
|
(1,023)
|
- exchange
differences
|
-
|
-
|
-
|
(2)
|
-
|
-
|
(2)
|
Total comprehensive income for the
year
|
-
|
-
|
1,859
|
(302)
|
(1,234)
|
-
|
323
|
Dividends to
shareholders
|
-
|
-
|
(1,929)
|
-
|
-
|
-
|
(1,929)
|
Other
movements1
|
-
|
-
|
37
|
-
|
-
|
-
|
37
|
At 31 Dec 2022
|
9,015
|
2,196
|
4,405
|
(246)
|
(1,324)
|
5,248
|
19,294
|
1 Relates to £5m pension assets
transfer from HSBC Global Services (UK) Limited and HSBC Bank plc
(2022: £9m) and share based payments cost of £24m in 2023 (2022:
£28m).
2 The Group reorganisation reserve is
an equity reserve which was used to recognise the contribution of
equity reserves associated with the ring fenced businesses that
were notionally transferred from HSBC Bank plc.
HSBC UK Bank plc statement of cash
flows
for the year ended 31
December
|
|
2023
|
2022
|
|
£m
|
£m
|
Profit before tax
|
4,978
|
3,599
|
Adjustments for non-cash items:
|
|
|
Depreciation, amortisation and
impairment
|
411
|
473
|
Net gain from investing
activities
|
165
|
(37)
|
Change in expected credit losses
gross of recoveries and other credit impairment charges
|
380
|
457
|
Provisions including
pensions
|
(224)
|
(93)
|
Share-based payment
expense
|
19
|
16
|
Other non-cash items included in
profit before tax
|
(149)
|
(204)
|
Elimination of exchange
differences1
|
332
|
1,032
|
Changes in operating assets and liabilities
|
|
|
Change in net trading securities
and derivatives
|
1,606
|
(2,174)
|
Change in loans and advances to
banks and customers
|
(1,900)
|
(9,130)
|
Change in reverse repurchase
agreements - non-trading
|
(264)
|
894
|
Change in financial assets
mandatorily measured at fair value
|
(27)
|
(29)
|
Change in other assets
|
(146)
|
(2,188)
|
Change in deposits by banks and
customer accounts
|
(14,733)
|
(924)
|
Change in repurchase agreements -
non-trading
|
(4,683)
|
(1,104)
|
Change in debt securities in
issue
|
473
|
416
|
Change in other
liabilities
|
656
|
1,013
|
Contributions paid to defined
benefit plans
|
(17)
|
(21)
|
Tax paid
|
(1,145)
|
(1,460)
|
Net cash from operating activities
|
(14,268)
|
(9,464)
|
Purchase of financial
investments
|
(20,071)
|
(10,386)
|
Proceeds from the sale and
maturity of financial investments
|
10,294
|
8,571
|
Proceeds from sale of property,
plant and equipment
|
8
|
2
|
Purchase of property, plant and
equipment
|
(42)
|
(66)
|
Purchase of intangible
assets
|
(319)
|
(375)
|
Net cash from investing activities
|
(10,130)
|
(2,254)
|
Subordinated loan capital
issued2
|
2,250
|
-
|
Dividends paid to shareholders of
the parent company
|
(2,411)
|
(1,929)
|
Net cash from financing activities
|
(161)
|
(1,929)
|
Net decrease in cash and cash equivalents
|
(24,559)
|
(13,647)
|
Cash and cash equivalents at 1
Jan
|
100,516
|
114,114
|
Exchange differences in respect of
cash and cash equivalents
|
(47)
|
49
|
Cash and cash equivalents at 31
Dec3
|
75,910
|
100,516
|
Cash and cash equivalents comprise:
|
|
|
- cash and balances at
central banks
|
65,719
|
94,407
|
- items in the course of
collection from other banks
|
96
|
154
|
- loans and advances to
banks of one month or less
|
9,832
|
5,677
|
- reverse repurchase
agreements with banks of one month or less
|
328
|
312
|
- treasury bills, other
bills and certificates of deposit less than three months
|
333
|
268
|
- cash collateral and net
settlement accounts
|
10
|
2
|
- less: items in the course
of transmission to other banks
|
(408)
|
(304)
|
Cash and cash equivalents at 31
Dec3
|
75,910
|
100,516
|
Interest received was £11,673m
(2022: £6,671m), interest paid was £4,554m (2022: £1,154m) and
dividends received were £140m (2022: £161m).
1 Adjustment to bring changes between
opening and closing balance sheet amounts to average rates. This is
not done on line-by-line basis, as details cannot be determined
without unreasonable expense.
2 Subordinated liabilities changes
during the year are attributable to cash flows from issuance of
securities of £2,250m (2022: £nil).
Non-cash changes during the year included foreign exchange
gain/losses of £277m (2022: £556m).
3 At 31 December 2023, £6,600m
(2022: £4,700m) was not available for use by the bank, £6,600m
(2022: £4,700m) related to mandatory deposits at central
banks.
Notes on the financial
statements
|
1
|
Basis of preparation and material
accounting policies
|
1.1 Basis of
preparation
(a)
Compliance with International Financial Reporting
Standards
The consolidated financial
statements of HSBC UK and the separate financial statements of the
bank comply with UK-adopted international accounting standards and
with the requirements of the Companies Act 2006. These financial
statements are also prepared in accordance with International
Financial Reporting Standards as issued by the International
Accounting Standards Board, ('IFRS Accounting Standards'),
including interpretations issued by the IFRS Interpretations
Committee, as there are no applicable differences from IFRS
Accounting standards for the periods presented. There were no
unendorsed standards effective for the year ended 31 December 2023
affecting these consolidated and separate financial
statements.
Standards adopted during the year
ended 31 December 2023
Amendments to IAS 12 'International Tax Reform - Pillar Two
Model Rules'
On 23 May 2023, the International
Accounting Standards Board ('IASB') issued amendments to IAS 12
'International Tax Reform - Pillar Two Model Rules', which became
effective immediately and were approved for adoption by all members
of the UK Endorsement Board on 19 July 2023 and by the European
Financial Reporting Advisory Group on 8 November 2023. On 20 June
2023, legislation was substantively enacted in the UK to introduce
the OECD's Pillar Two global minimum tax rules and a UK qualified
domestic minimum top-up tax, with effect
from
1 January 2024. The group has applied the IAS 12 exemption from
recognising and disclosing information on associated deferred tax
assets and liabilities.
There were no other new standards
or amendments to standards that had an effect on these financial
statements.
(b) Future
accounting developments
Minor amendments to IFRS
Accounting standards
The IASB has published a number of
minor amendments to IFRS Accounting standards that are effective
from 1 January 2024. The group expects they will have an
insignificant effect, when adopted, on the consolidated financial
statements of the group and the separate financial statements of
the bank.
(c) Foreign
currencies
The functional currency of the
bank is sterling, which is also the presentational currency of the
consolidated financial statements of
the group.
Transactions in foreign currencies
are recorded at the rate of exchange at the date of the
transaction. Assets and liabilities denominated in foreign
currencies are translated at the rate of exchange at the balance
sheet date except non-monetary assets and liabilities measured at
historical cost, which are translated using the rate of exchange at
the initial transaction date. Exchange differences are included in
other comprehensive income or in the income statement depending on
where the gain or loss on the underlying item is
recognised.
(d)
Presentation of information
Certain disclosures required by
IFRS Accounting Standards have been included in the audited
sections of this Annual Report
and Accounts 2023 as follows:
- disclosures concerning the nature and extent of risks
relating to financial instruments are included in the 'Report of
the Directors | Risk' on pages 15 to 62; and
- capital disclosures are included in the 'Report of the
Directors | Risk' on pages 56 to 58.
In publishing the parent company
financial statements together with the group financial statements,
the bank has taken advantage of the exemption in Section 408(3) of
the Companies Act 2006 not to present its individual income
statement and related notes.
(e) Critical
estimates and judgements
The preparation of financial
information requires the use of estimates and judgements about
future conditions. In view of the inherent uncertainties and the
high level of subjectivity involved in the recognition or
measurement of items highlighted as the critical estimates and
judgements in section 1.2 below, it is possible that the outcomes
in the next financial year could differ from those on which
management's estimates are based. This could result in materially
different estimates and judgements from those reached by management
for the purposes of these financial statements. Management's
selection of the group's accounting policies that contain critical
estimates and judgements reflects the materiality of the items to
which the policies are applied and the high degree of judgement and
estimation uncertainty involved.
Management has considered the
impact of climate-related risks on HSBC UK's financial position and
performance. While the effects of climate change are a source of
uncertainty, as at 31 December 2023 management did not consider
there to be a material impact on our critical judgements and
estimates from the physical, transition and other climate-related
risks in the short to medium term. In particular management has
considered the known and observable potential impacts of
climate-related risks of associated judgements and estimates in our
value in use calculations.
(f)
Segmental analysis
HSBC UK's chief operating
decision-maker is the group Chief Executive, supported by the group
Executive Committee, and operating segments are reported in a
manner consistent with the internal reporting provided to the group
Chief Executive and the group Executive Committee.
Measurement of segmental assets,
liabilities, income and expenses is in accordance with the group's
accounting policies. Segmental income and expenses include
transfers between segments and these transfers are conducted at
arm's length. Shared costs are included in segments on the basis of
the actual recharges made.
The types of products and services
from which each reportable segment derives its revenue are
discussed in the 'Strategic report | Our global
businesses'.
(g) Going concern
The financial statements are
prepared on a going concern basis, as the Directors are satisfied
that the group and bank have the resources to continue in business
for the foreseeable future. In making this assessment, the
Directors have considered a wide range of information relating to
present and future conditions, including future projections of
profitability, cash flows, capital requirements and capital
resources. These considerations include stressed scenarios that
reflect the uncertainty in the macroeconomic environment following
rising inflation and the Russia-Ukraine and Israel-Hamas wars. They
also considered other top and emerging risks, including climate
change, as well as from the related impacts on profitability,
capital and liquidity.
1.2 Summary of
material accounting policies
(a)
Consolidation and related policies
Investments in
subsidiaries
Where an entity is governed by
voting rights, the group consolidates when it holds, directly or
indirectly, the necessary voting rights to pass resolutions by the
governing body. In all other cases, the assessment of control is
more complex and requires judgement of other factors, including
having exposure to variability of returns, power to direct relevant
activities and whether power is held as agent or
principal.
The bank's investments in
subsidiaries are stated at cost less impairment losses.
Business combinations
Business combinations are
accounted for using the acquisition method. The cost of an
acquisition is measured at the fair value of the
consideration, including contingent consideration, given at the
date of exchange. Acquisition-related costs are recognised as an
expense in the income statement in the period in which they are
incurred. The acquired identifiable assets, liabilities and
contingent liabilities are generally measured at their fair value
at the date of acquisition.
Goodwill is measured as the excess
of the aggregate of the consideration transferred, the amount of
non-controlling interest and the fair value of HSBC UK's previously
held equity interest, if any, over the net of the amounts of the
identifiable assets acquired and the liabilities assumed. Any gain
resulting from a bargain purchase is recognised in the income
statement.
The amount of non-controlling
interest is measured either at fair value or at the non-controlling
interest's proportionate share of the acquiree's identifiable net
assets. The election is made for each business
combination.
Goodwill
Goodwill is allocated to CGUs for
the purpose of impairment testing, which is undertaken at the
lowest level at which goodwill is monitored for internal management
purposes. The group's CGUs are based on the business lines
described in the Strategic Report. Impairment testing is performed
once a year, or whenever there is an indication of impairment, by
comparing the recoverable amount of a CGU with its carrying
amount.
Goodwill is included in a disposal
group if the disposal group is a CGU to which goodwill has been
allocated or it is an operation within such a CGU. The amount of
goodwill included in a disposal group is measured on the basis of
the relative values of the operation disposed of and the portion of
the CGU retained.
Critical estimates and judgements
The review of goodwill for
impairment reflects management's best estimate of the future cash
flows of the CGUs and the rates used to discount these cash flows,
both of which are subject to uncertain factors as
follows:
|
Judgements
|
Estimates
|
- The accuracy of
forecast cash flows is subject to a high degree of uncertainty in
volatile market conditions. Where such circumstances are determined
to exist, management re-tests goodwill for impairment more
frequently than once a year when indicators of impairment exist.
This ensures that the assumptions on which the cash flow forecasts
are based continue to reflect current market conditions and
management's best estimate of future business prospects.
|
- The future cash
flows of the CGUs are sensitive to the cash flows projected for the
periods for which detailed forecasts are available and to
assumptions regarding the long-term pattern of sustainable cash
flows thereafter. Forecasts are compared with actual performance
and verifiable economic data, but they reflect management's view of
future business prospects at the time of the assessment.
- The rates used
to discount future expected cash flows can have a significant
effect on their valuation, and are based on the costs of equity
assigned to individual CGUs. The cost of equity percentage is
generally derived from a capital asset pricing model and the market
implied cost of equity, which incorporates inputs reflecting a
number of financial and economic variables, including the risk-free
interest rate and a premium for the risk of the business being
evaluated. These variables are subject to fluctuations in external
market rates and economic conditions beyond management's
control.
- Key assumptions
used in estimating goodwill impairment are described in Note
15.
|
The group does not consider there
to be a significant risk of a material adjustment to the carrying
amount of the goodwill balance in the next financial year but does
consider this to be an area that is inherently
judgemental.
Interests in associates and joint
arrangements
Joint arrangements are investments
in which the group, together with one or more parties, has joint
control. Depending on the group's rights and obligations, the joint
arrangement is classified as either a joint operation or a joint
venture. The group classifies investments in entities over which it
has significant influence, and that are neither subsidiaries nor
joint arrangements, as associates.
The group recognises its share of
the assets, liabilities and results in a joint operation.
Investments in associates and interests in joint ventures are
recognised using the equity method. The attributable share of the
results and reserves of joint ventures and associates is included
in the consolidated financial statements of the group, based on
either financial statements made up to 31 December, or pro-rated
amounts adjusted for any material transactions or events occurring
between the date the financial statements are available and 31
December.
Investments in associates and
joint ventures are assessed at each reporting date and tested for
impairment when there is an indication that the investment may be
impaired. Goodwill on acquisition of interests in joint ventures
and associates is not tested separately for impairment, but is
assessed as part of the carrying amount of the
investment.
(b) Income and expense
Operating income
Interest income and expense
Interest income and expense for
all financial instruments, excluding those classified as held for
trading are recognised in 'interest income' and 'interest expense'
in the income statement using the effective interest
method.
Interest on credit-impaired
financial assets is recognised by applying the effective interest
rate to the amortised cost (i.e. gross carrying amount of the asset
less allowance for ECL).
Non-interest income and expense
The group generates fee income
from services provided over time, such as account service and card
fees, or when it delivers a specific transaction at a point in
time, such as broking services and import/export services. With the
exception of certain performance fees, all other fees are generated
at a fixed price. Fund management and performance fees can be
variable depending on the size of the customer portfolio and the
group's performance as fund manager. Variable fees are recognised
when all uncertainties are resolved. Fee income is generally earned
from short-term contracts with payment terms that do not include a
significant financing component.
The group acts as principal in the
majority of contracts with customers, with the exception of broking
services. For most brokerage trades, the group acts as agent in the
transaction and recognises broking income net of fees payable to
other parties in the arrangement.
The group recognises fees earned
on transaction-based arrangements at a point in time when it has
fully provided the service to the customer. Where the contract
requires services to be provided over time, income is recognised on
a systematic basis over the life of the agreement.
Where the group offers a package
of services that contains multiple non-distinct performance
obligations, such as those included in account service packages,
the promised services are treated as a single performance
obligation. If a package of services contains distinct performance
obligations, such as those including both account and insurance
services, the corresponding transaction price is allocated to each
performance obligation based on the estimated stand-alone selling
prices.
Dividend income is recognised when
the right to receive payment is established. This is the
ex-dividend date for listed equity securities, and usually the date
when shareholders approve the dividend for unlisted equity
securities.
The group buys and sells
currencies to customers, as principal and presents the results of
this activity, including the related gains and losses from changes
in foreign exchange rates, as trading.
Net income/(expense) from
financial instruments measured at fair value through profit or loss
includes the following:
- 'Net income from financial instruments held for trading or
managed on a fair value basis': This comprises net trading income,
which includes all gains and losses from changes in the fair value
of financial assets and financial liabilities held for trading and
other financial instruments managed on a fair value basis, together
with the related interest income, expense and dividends, excluding
the effect of changes in the credit risk of liabilities managed on
a fair value basis. It also includes all gains and losses from
changes in the fair value of derivatives that are managed in
conjunction with financial assets and liabilities measured at fair
value through profit or loss.
- 'Changes in fair value of other financial instruments
mandatorily measured at fair value through profit or loss': This
includes interest on instruments that fail the SPPI test, see
(d).
(c) Valuation
of financial instruments
All financial instruments are
initially recognised at fair value. Fair value is the price that
would be received to sell an asset or paid to transfer a liability
in an orderly transaction between market participants at the
measurement date. The fair value of a financial instrument on
initial recognition is generally its transaction price (that is,
the fair value of the consideration given or received). However, if
there is a difference between the transaction price and the fair
value of financial instruments whose fair value is based on a
quoted price in an active market or a valuation technique that uses
only data from observable markets, the group recognises the
difference as a trading gain or loss at
inception (a 'day 1 gain
or loss'). In all other cases, the entire day 1 gain or loss is
deferred and recognised in the income statement over the life of
the transaction either until the transaction matures or is closed
out or the valuation inputs become observable.
The fair value of financial
instruments is generally measured on an individual basis. Financial
instruments are classified into one of three fair value hierarchy
levels, described in Note 7, 'Fair values of financial instruments
carried at fair value'.
(d) Financial instruments measured at
amortised cost
Financial assets that are held to
collect the contractual cash flows and which contain contractual
terms that give rise on specified dates to cash flows that are
solely payments of principal and interest are measured at amortised
cost. Such financial assets include most loans and advances to
banks and customers and some debt securities. In addition, most
financial liabilities are measured at amortised cost. The group
accounts for regular way amortised cost financial instruments using
trade date accounting. The carrying value of these financial assets
at initial recognition includes any directly attributable
transactions costs.
Non-trading reverse repurchase,
repurchase and similar agreements
When debt securities are sold
subject to a commitment to repurchase them at a predetermined price
('repos'), they remain on the balance sheet and a liability is
recorded in respect of the consideration received. Securities
purchased under commitments to resell ('reverse repos') are not
recognised on the balance sheet and an asset is recorded in respect
of the initial consideration paid. Non-trading repos and reverse
repos are measured at amortised cost. The difference between the
sale and repurchase price or between the purchase and resale price
is treated as interest and recognised in net interest income over
the life of the agreement.
Finance lease
receivables
Agreements which transfer to
counterparties substantially all the risks and rewards incidental
to the ownership of assets are classified as finance leases. They
are recorded at an amount equal to the net investment in the lease,
less any impairment allowance. The net investment in finance leases
represents the sum of the minimum payments receivable (gross
investment in the lease) discounted at the rate of interest
implicit in the lease. Initial direct costs incurred in arranging
the lease, less any fee income related to the lease, are included
in the initial measurement of the net investment.
(e) Financial
assets measured at fair value through other comprehensive
income
Financial assets managed within a
business model that is achieved by both collecting contractual cash
flows and selling and which contain contractual terms that give
rise on specified dates to cash flows that are solely payments of
principal and interest are measured at FVOCI. These comprise
primarily debt securities. They are recognised on the trade date
when the group enters into contractual arrangements to purchase and
are generally derecognised when they are either sold or redeemed.
They are subsequently remeasured at fair value with changes therein
(except for those relating to impairment, interest income and
foreign currency exchange gains and losses) are recognised in other
comprehensive income until the assets are sold. Upon disposal, the
cumulative gains or losses in other comprehensive income are
recognised in the income statement as 'Gains less losses from
financial instruments'. Financial assets measured at FVOCI are
included in the impairment calculations set out below and
impairment is recognised in profit or loss.
(f) Derivatives
Derivatives are financial
instruments that derive their value from the price of underlying
items such as equities, interest rates or other indices.
Derivatives are recognised initially and are subsequently measured
at fair value through profit or loss. Derivatives are classified as
assets when their fair value is positive or as liabilities when
their fair value is negative. This includes embedded derivatives in
financial liabilities, which are bifurcated from the host contract
when they meet the definition of a derivative on a stand-alone
basis.
Hedge accounting
When derivatives are not part of
fair value designated relationships, if held for risk management
purposes they are designated in hedge accounting relationships
where the required criteria for documentation and hedge
effectiveness are met. The group uses these derivatives or, where
allowed, other non-derivative hedging instruments in fair value
hedges or cash flow hedges as appropriate to the risk being
hedged.
Fair value hedge
Fair value hedge accounting does
not change the recording of gains and losses on derivatives and
other hedging instruments, but results in recognising changes in
the fair value of the hedged assets or liabilities attributable to
the hedged risk that would not otherwise be recognised in the
income statement. If a hedge relationship no longer meets the
criteria for hedge accounting, hedge accounting is discontinued and
the cumulative adjustment to the carrying amount of a hedged item
for which the effective interest rate method is used is amortised
to the income statement on a recalculated effective interest rate,
unless the hedged item has been derecognised, in which case it is
recognised in the income statement immediately.
Cash flow hedge
The effective portion of gains and
losses on hedging instruments is recognised in other comprehensive
income and the ineffective portion of the change in fair value of
derivative hedging instruments that are part of a cash flow hedge
relationship is recognised immediately in the income statement
within 'Net income from financial instruments held for trading or
managed on a fair value basis'. The accumulated gains and losses
recognised in other comprehensive income are reclassified to the
income statement in the same periods in which the hedged item
affects profit or loss. When a hedge relationship is discontinued,
or partially discontinued, any cumulative gain or loss recognised
in other comprehensive income remains in equity until the forecast
transaction is recognised in the income statement. When a forecast
transaction is no longer expected to occur, the cumulative gain or
loss previously recognised in other comprehensive income is
immediately reclassified to the income statement.
(g)
Impairment of amortised cost and FVOCI financial
assets
ECL are recognised for loans and
advances to banks and customers, non-trading reverse repurchase
agreements, other financial assets held at amortised cost, debt
instruments measured at FVOCI, and certain loan commitments and
financial guarantee contracts. At initial recognition, an allowance
(or provision in the case of some loan commitments and financial
guarantees) is recognised for ECL resulting from possible default
events within the next 12 months, or less, where the remaining life
is less than 12 months ('12-month ECL'). In the event of a
significant increase in credit risk, an allowance (or provision) is
recognised for ECL resulting from all possible default events over
the expected life of the financial instrument ('lifetime ECL').
Financial assets where 12-month ECL is recognised are considered to
be 'stage 1'; financial assets which are considered to have
experienced a significant increase in credit risk are in 'stage 2';
and financial assets for which there is objective evidence of
impairment, and so are considered to be in default or otherwise
credit impaired are in 'stage 3'. POCI are treated differently as
set out below.
Credit impaired (stage
3)
The group determines that a
financial instrument is credit impaired and in stage 3 by
considering relevant objective evidence, primarily whether
contractual payments of either principal or interest are past due
for more than 90 days, there are other indications that the
borrower is unlikely to pay such as that a concession has been
granted to the borrower for economic or legal reasons relating to
the borrower's financial condition, or the loan is otherwise
considered to be in default.
If such unlikeliness to pay is not
identified at an earlier stage, it is deemed to occur when an
exposure is 90 days past due. Therefore, the definitions of credit
impaired and default are aligned as far as possible so that stage 3
represents all loans that are considered defaulted or otherwise
credit impaired.
Interest income is recognised by
applying the effective interest rate to the amortised cost amount,
i.e. gross carrying amount less allowance for ECL.
Write-off
Financial assets (and the related
impairment allowances) are normally written off, either partially
or in full, when there is no realistic prospect of recovery. Where
loans are secured, this is generally after receipt of any proceeds
from the realisation of security. In circumstances where the net
realisable value of any collateral has been determined and there is
no reasonable expectation of further recovery, write-off may be
earlier.
Forbearance
Loans are identified as forborne
and classified as either performing or non-performing when HSBC UK
modifies the contractual terms due to financial difficulty of the
borrower. Non-performing forborne loans are stage 3 and classified
as non-performing until they meet the cure criteria, as specified
by applicable credit risk policy (for example, when the loan is no
longer in default and no other indicators of default have been
present for at least 12 months). Any amount written off as a result
of any modification of contractual terms upon entering forbearance
would not be reversed.
The group applies the EBA
Guidelines on the application of definition of default for our
retail portfolios, which affects credit risk policies and our
reporting in respect of the status of loans as credit impaired
principally due to forbearance (or curing thereof). Further details
are provided under 'Forborne loans and advances' on page
25.
Performing forborne loans are
initially stage 2 and remain classified as forborne until they meet
applicable cure criteria (for example, they continue to not be in
default and no other indicators of default are present for a period
of at least 24 months). At this point, the loan is either stage 1
or stage 2 as determined by comparing the risk of a default
occurring at the reporting date (based on the
modified contractual terms) and the risk of a default occurring at
initial recognition (based on the original, unmodified contractual
terms).
A forborne loan is derecognised if
the existing agreement is cancelled and a new agreement is made on
substantially different terms, or if the terms of an existing
agreement are modified such that the forborne loan is a
substantially different financial instrument. Any new loans that
arise following derecognition events in these circumstances would
generally be classified as POCI and will continue to be disclosed
as forborne.
Loan modifications other than
forborne loans
Loan modifications that are not
identified as forborne are considered to be commercial
restructuring. Where a commercial restructuring results in a
modification (whether legalised through an amendment to the
existing terms or the issuance of a new loan contract) such that
HSBC UK rights to the cash flows under the original contract have
expired, the old loan is derecognised and the new loan is
recognised at fair value. The rights to cash flows are generally
considered to have expired if the commercial restructure is at
market rates and no payment-related concession has been provided.
Modifications of certain higher credit risk wholesale loans are
assessed for derecognition having regard to changes in contractual
terms that either individually or in combination are judged to
result in a substantially different financial instrument. Changes
to current market rates are not treated as modifications when they
were contemplated at initial recognition, but rather a repricing.
Mandatory and general offer loan modifications that are not
borrower-specific, for example market-wide customer relief
programmes generally do not result in derecognition, but their
stage allocation is determined considering all available and
supportable information under our ECL impairment policy. Changes
made to these financial instruments that are economically
equivalent and required by interest rate benchmark reform do not
result in the derecognition or a change in the carrying amount of
the financial instrument, but instead require the effective
interest rate to be updated to reflect the change of the interest
rate benchmark.
Significant increase in credit
risk (stage 2)
An assessment of whether credit
risk has increased significantly since initial recognition is
performed at each reporting period by considering the change in the
risk of default occurring over the remaining life of the financial
instrument. The assessment explicitly or implicitly compares the
risk of default occurring at the reporting date compared with that
at initial recognition, taking into account reasonable and
supportable information, including information about past events,
current conditions and future economic conditions. The assessment
is unbiased, probability-weighted, and to the extent relevant, uses
forward-looking information consistent with that used in the
measurement of ECL. The analysis of credit risk is multifactor. The
determination of whether a specific factor is relevant and its
weight compared with other factors depends on the type of product,
the characteristics of the financial instrument and the borrower.
Therefore, it is not possible to provide a single set of criteria
that will determine what is considered to be a significant increase
in credit risk and these criteria will differ for different types
of lending, particularly between retail and wholesale. However,
unless identified at an earlier stage, all financial assets are
deemed to have suffered a significant increase in credit risk when
30 days past due. In addition, wholesale loans that are
individually assessed, which are typically corporate and commercial
customers, and included on a watch or worry list, are included in
stage 2.
For wholesale portfolios, the
quantitative comparison assesses default risk using a lifetime PD
which encompasses a wide range of information including the
obligor's CRR, macro-economic condition forecasts and credit
transition probabilities. For origination CRRs up to 3.3,
significant increase in credit risk is measured by comparing the
average PD for the remaining term estimated at origination with the
equivalent estimation at the reporting date. The quantitative
measure of significance varies depending on the credit quality at
origination as follows:
Origination CRR
|
Significance trigger - PD that
increases by
|
0.1-1.2
|
15 bps
|
2.1-3.3
|
30 bps
|
For CRRs greater than 3.3 that are
not impaired, a significant increase in credit risk is considered
to have occurred when the origination PD has doubled. The
significance of changes in PD was informed by expert credit risk
judgement, referenced to historical credit migrations and to
relative changes in external market rates.
For loans originated prior to the
implementation of IFRS 9, the origination PD does not include
adjustments to reflect expectations of future macroeconomic
conditions since these are not available without the use of
hindsight. In the absence of this data, origination PD must be
approximated assuming through-the-cycle PDs and through-the-cycle
migration probabilities, consistent with the instrument's
underlying modelling approach and the CRR at origination. For these
loans, the quantitative comparison is supplemented with additional
CRR deterioration-based thresholds, as set out in the table
below:
Origination CRR
|
Additional significance criteria -
Number of CRR grade notches deterioration required to identify as
significant credit deterioration (stage 2) (> or equal
to)
|
0.1
|
5 notches
|
1.1-4.2
|
4 notches
|
4.3-5.1
|
3 notches
|
5.2-7.1
|
2 notches
|
7.2-8.2
|
1 notch
|
8.3
|
0 notch
|
Further information about the
23-grade scale used for CRR can be found on page 24 - Risk rating
scales.
For Retail portfolios, default
risk is assessed using a reporting date 12-month PD derived from
internally developed statistical models, which incorporate all
available information about the customer. This PD is adjusted for
the effect of macroeconomic forecasts for periods longer than 12
months and is considered to be a reasonable approximation of a
lifetime PD measure. Retail exposures are first segmented into
homogenous portfolios, generally by country, product and brand.
Within each portfolio, the stage 2 accounts are defined as accounts
with an adjusted 12-month PD greater than the average 12-month PD
of loans in that portfolio 12 months before they become 30 days
past due. The expert credit risk judgement is that no prior
increase in credit risk is significant. This portfolio-specific
threshold therefore identifies loans with a
PD higher than would be expected
from loans that are performing as originally expected and higher
than that which would have been acceptable at origination. It
therefore approximates a comparison of origination to reporting
date PDs.
We continue to refine the retail
transfer criteria approach for certain portfolios as additional
data becomes available, in order to utilise a more relative
approach, noting this approach is currently applied to the mortgage
portfolio. These enhancements take advantage of the increase in
origination related data in the assessment of significant increases
in credit risk by comparing remaining lifetime PD to the comparable
remaining term lifetime PD at origination based on
portfolio-specific origination segments.
Unimpaired and without significant
increase in credit risk (stage 1)
ECL resulting from default events
that are possible within the next 12 months ('12-month ECL') are
recognised for financial instruments that remain in stage
1.
Purchased or originated credit
impaired
Financial assets that are
purchased or originated at a deep discount that reflects the
incurred credit losses are considered to be POCI. This population
includes new financial instruments recognised in most cases
following the derecognition of forborne loans. The amount of change
in lifetime ECL for a POCI loan is recognised in profit or loss
until the POCI loan is derecognised, even if the lifetime ECL are
less than the amount of ECL included in the estimated cash flows on
initial recognition.
Movement between stages
Financial assets can be
transferred between the different categories (other than POCI)
depending on their relative increase in credit risk since initial
recognition. Financial instruments are transferred out of stage 2
if their credit risk is no longer considered to be significantly
increased since initial recognition based on the assessments
described above. In the case of non-performing forborne loans, such
financial instruments are transferred out of stage 3 when they no
longer exhibit any evidence of credit impairment and meet the
curing criteria as described above.
Measurement of ECL
The assessment of credit risk and
the estimation of ECL are unbiased and probability-weighted, and
incorporate all available information which is relevant to the
assessment including information about past events, current
conditions and reasonable and supportable forecasts of future
events and economic conditions at the reporting date. In addition,
the estimation of ECL should take into account the time value of
money and considers other factors such as climate-related
risks.
In general, the group calculates
ECL using three main components: a PD, a LGD and the
EAD.
The 12-month ECL is calculated by
multiplying the 12-month PD, LGD and EAD. Lifetime ECL is
calculated using the lifetime PD instead. The 12-month and lifetime
PDs represent the probability of default occurring over the next 12
months and the remaining maturity of the instrument
respectively.
The EAD represents the expected
balance at default, taking into account the repayment of principal
and interest from the balance sheet date to the default event
together with any expected drawdowns of committed facilities. The
LGD represents expected losses on the EAD given the event of
default, taking into account, among other attributes, the
mitigating effect of collateral value at the time it is expected to
be realised and the time value of money.
The group makes use of the IRB
framework where possible, with recalibration to meet the differing
IFRS 9 requirements as set out in the following table:
Model
|
Regulatory capital
|
IFRS 9
|
PD
|
Through the cycle (represents
long-run average PD throughout a full economic cycle).
The definition of default includes
a backstop of 90+ days past due.
|
Point in time (based on current
conditions, adjusted to take into account estimates of future
conditions that will impact PD).
Default backstop of 90+ days past
due for all portfolios.
|
EAD
|
Cannot be lower than current
balance.
|
Amortisation captured for term
products.
|
LGD
|
Downturn LGD (consistent losses
expected to be suffered during a severe but plausible economic
downturn).
Regulatory floors may apply to
mitigate risk of underestimating downturn LGD due to lack of
historical data.
Discounted using cost of
capital.
All collection costs
included.
|
Expected LGD (based on estimate of
loss given default including the expected impact of future economic
conditions such as changes in value of collateral).
No floors.
Discounted using the original
effective interest rate of the loan.
Only costs associated with
obtaining/selling collateral included.
|
Other
|
|
Discounted back from point of
default to balance sheet date.
|
While 12-month PDs are
recalibrated from Basel II models where possible, the lifetime PDs
are determined by projecting the 12-month PD using a term
structure. For the wholesale methodology, the lifetime PD also
takes into account credit migration, i.e. a customer migrating
through the CRR bands over its life.
The ECL for wholesale stage 3 is
determined primarily on an individual basis using a discounted cash
flow ('DCF') methodology. The expected future cash flows are based
on estimates of the reporting date, reflecting reasonable and
supportable assumptions and projections of future recoveries and
expected future receipts of interest.
Collateral is taken into account
if it is likely that the recovery of the outstanding amount will
include realisation of collateral based on its estimated fair value
of collateral at the time of expected realisation, less costs for
obtaining and selling the collateral.
The cash flows are discounted at a
reasonable approximation of the original effective interest rate.
For significant cases, cash flows under up to four different
scenarios are probability-weighted by reference to the status of
the borrower, economic scenarios applied more generally by the
group and judgement in relation to the likelihood of the workout
strategy succeeding or receivership being required. For less
significant cases where an individual assessment is undertaken, the
effect of different economic scenarios and work-out strategies
results in an ECL calculation based on a most likely outcome which
is adjusted to capture losses resulting from less likely but
possible outcomes. For certain less significant cases, the bank may
use a LGD-based modelled approach to ECL assessment, which factors
in a range of economic scenarios.
Period over which ECL is
measured
Expected credit loss is measured
from the initial recognition of the financial asset. The maximum
period considered when measuring ECL (be it 12-month or lifetime
ECL) is the maximum contractual period over which the group is
exposed to credit risk. However, where the financial
instrument includes both a drawn
and undrawn commitment and the contractual ability to demand
repayment and cancel the undrawn commitment does not serve to limit
the group's exposure to credit risk to the contractual notice
period, the contractual period does not determine the maximum
period considered. Instead, ECL is measured over the period the
group remains exposed to credit risk that is not mitigated by
credit risk management actions. This applies to retail overdrafts
and credit cards, where the period is the average time taken for
stage 2 exposures to default or close as performing accounts,
determined on a portfolio basis and ranging from between two and
six years. In addition, for these facilities it is not possible to
identify the ECL on the loan commitment component separately from
the financial asset component. As a result, the total ECL is
recognised in the loss allowance for the financial asset unless the
total ECL exceeds the gross carrying amount of the financial asset,
in which case the ECL is recognised as a provision. For wholesale
overdraft facilities, credit risk management actions are taken no
less frequently than on an annual basis.
Forward-looking economic
inputs
The group applies multiple
forward-looking global economic scenarios determined with reference
to external forecast distributions representative of its view of
forecast economic conditions. This approach is considered
sufficient to calculate unbiased expected credit loss in most
economic environments. In certain economic environments, additional
analysis may be necessary and may result in additional scenarios or
adjustments, to reflect a range of possible economic outcomes
sufficient for an unbiased estimate. The detailed methodology is
disclosed in 'Measurement uncertainty and sensitivity analysis of
ECL estimates' on page 32.
Critical estimates and judgements
The calculation of the group's ECL
under IFRS 9 requires the group to make a number of judgements,
assumptions and estimates. The most significant are set out
below:
|
Judgements
|
Estimates
|
- Defining what
is considered to be a significant increase in credit
risk.
- Determining the
lifetime and point of initial recognition of overdrafts and credit
cards.
- Selecting and
calibrating the PD, LGD and EAD models, which support the
calculations, including making reasonable and supportable
judgements about how models react to current and future economic
conditions.
- Selecting model
inputs and economic forecasts, including determining whether
sufficient and appropriately weighted economic forecasts are
incorporated to calculate unbiased expected credit loss.
- Making
management judgemental adjustments to account for late breaking
events, model and data limitations and deficiencies, and expert
credit judgements.
- Selecting
applicable recovery strategies for certain wholesale
credit-impaired loans.
|
- The section
'Measurement uncertainty and sensitivity analysis of ECL
estimates', marked as audited on pages 32 to 36, sets out the
assumptions used in determining ECL, and provides an indication of
the sensitivity of the result to the application of different
weightings being applied to different economic
assumptions.
|
(h) Employee
compensation and benefits
Share-based payments
The group enters into both
equity-settled and cash-settled share-based payment arrangements
with its employees as compensation for the provision of their
services.
The vesting period for these
schemes may commence before the legal grant date if the employees
have started to render services in respect of the award before the
legal grant date, where there is a shared understanding of the
terms and conditions of the arrangement. Expenses are recognised
when the employee starts to render service to which the award
relates.
Cancellations result from the
failure to meet a non-vesting condition during the vesting period,
and are treated as an acceleration of vesting recognised
immediately in the income statement. Failure to meet a vesting
condition by the employee is not treated as a cancellation, and the
amount of expense recognised for the award is adjusted to reflect
the number of awards expected to vest.
Post-employment benefit
plans
The group operates a pension plan
which provides defined benefit and defined contribution
pensions.
Payments to defined contribution
schemes are charged as an expense as the employees render
service.
Defined benefit pension
obligations are calculated using the projected unit credit method.
The net charge to the income statement mainly comprises the service
cost and the net interest on the net defined benefit asset or
liability, and is presented in operating expenses.
Remeasurements of the net defined
benefit asset or liability, which comprise actuarial gains and
losses, return on plan assets (excluding interest) and the effect
of the asset ceiling (if any, excluding interest), are recognised
immediately in other comprehensive income. The net defined benefit
asset or liability represents the present value of defined benefit
obligations reduced by the fair value of plan assets (see policy
(c)), after applying the asset ceiling test, where the net defined
benefit surplus is limited to the present value of available
refunds and reductions in future contributions to the
plan.
The costs of obligations arising
from other post-employment plans are accounted for on the same
basis as defined benefit pension plans.
Critical estimates and judgements
The most significant critical
accounting estimates relate to the determination of key assumptions
applied in calculating the defined benefit pension
obligation.
|
Judgements
|
Estimates
|
|
- A range of
assumptions could be applied, and different assumptions could
significantly alter the defined benefit obligation and the amounts
recognised in OCI or profit or loss.
- The calculation
of the defined benefit pension obligation includes assumptions with
regard to the discount rate, inflation rate, pension payments and
deferred pensions, pay and mortality. Management determines these
assumptions in consultation with the plan's actuaries.
- Key assumptions
used in calculating the defined benefit pension obligation and the
sensitivity of the calculation to different assumptions are
described in Note 3.
|
(i)
Tax
Income tax comprises current tax
and deferred tax. Income tax is recognised in the income statement
except to the extent that it relates to items recognised in other
comprehensive income or directly in equity, in which case the tax
is recognised in the same statement in which the related item
appears.
Current tax is the tax expected to
be payable on the taxable profit for the year and on any adjustment
to tax payable in respect of previous years. The group provides for
potential current tax liabilities that may arise on the basis of
the amounts expected to be paid to the tax authorities.
Deferred tax is recognised on
temporary differences between the carrying amounts of assets and
liabilities in the balance sheet, and the amounts attributed to
such assets and liabilities for tax purposes. Deferred tax is
calculated using the tax rates expected to apply in the periods as
the assets will be realised or the liabilities settled.
Current and deferred tax are
calculated based on tax rates and laws enacted, or substantively
enacted, by the balance sheet date.
(j)
Provisions, contingent liabilities and guarantees
Provisions
Provisions are recognised when it
is probable that an outflow of economic benefits will be required
to settle a present legal or constructive obligation that has
arisen as a result of past events and for which a reliable estimate
can be made.
Critical estimates and judgements
The recognition and measurement of
provisions requires the group to make a number of judgements,
assumptions and estimates. The most significant are set out
below:
|
Judgements
|
Estimates
|
- Determining
whether a present obligation exists. Professional advice is taken
on the assessment of litigation and similar obligations.
- Provisions for
legal proceedings and regulatory matters typically require a higher
degree of judgement than other types of provisions. When matters
are at an early stage, accounting judgements can be difficult
because of the high degree of uncertainty associated with
determining whether a present obligation exists, and estimating the
probability and amount of any outflows that may arise. As matters
progress, management and legal advisers evaluate on an ongoing
basis whether provisions should be recognised, revising previous
estimates as appropriate. At more advanced stages, it is typically
easier to make estimates around a better defined set of possible
outcomes.
|
- Provisions for
legal proceedings and regulatory matters remain very sensitive to
the assumptions used in the estimate. There could be a wider range
of possible outcomes for any pending legal proceedings,
investigations or inquiries. As a result it is often not
practicable to quantify a range of possible outcomes for individual
matters. It is also not practicable to meaningfully quantify ranges
of potential outcomes in aggregate for these types of provisions
because of the diverse nature and circumstances of such matters and
the wide range of uncertainties involved.
|
Contingent liabilities,
contractual commitments and guarantees
Contingent liabilities
Contingent liabilities, which
include certain guarantees and letters of credit pledged as
collateral security, and contingent liabilities related to legal
proceedings or regulatory matters, are not recognised in the
financial statements but are disclosed unless the probability of
settlement is remote.
Financial guarantee contracts
Liabilities under financial
guarantee contracts that are not classified as insurance contracts
are recorded initially at their fair value, which is generally the
fee received or present value of the fee receivable.
(k)
Impairment of non-financial assets
Software under development is
tested for impairment at least annually. Other non-financial assets
are property, plant and equipment, intangible assets (excluding
goodwill) and right-of-use assets. They are tested for impairment
at the individual asset level when there is indication of
impairment at that level, or at the CGU level for assets that do
not have a recoverable amount at the individual asset level. In
addition, impairment is also tested at the CGU level when there is
indication of impairment at that level. For this purpose, CGUs are
considered to be the principal operating legal entities divided by
global business.
Impairment testing compares the
carrying amount of the non-financial asset or CGU with its
recoverable amount, which is the higher of the fair value less
costs of disposal or the value in use. The carrying amount of a CGU
comprises the carrying values of its assets and liabilities,
including non-financial assets that are directly attributable to it
and non-financial assets that can be allocated to it on a
reasonable and consistent basis. Non-financial assets that cannot
be allocated to an individual CGU are tested for impairment at an
appropriate grouping of CGUs. The recoverable amount of the CGU is
the higher of the fair value less costs of disposal of the CGU,
which is determined by independent and qualified valuers where
relevant, and the value in use, which is calculated based on
appropriate inputs (see Note 15).
When the recoverable amount of a
CGU is less than its carrying amount, an impairment loss is
recognised in the income statement to the extent that the
impairment can be allocated on a pro-rata basis to the
non-financial assets by reducing their carrying amounts to the
higher of their respective individual recoverable amount or nil.
Impairment is not allocated to the financial assets in a
CGU.
Impairment loss recognised in
prior periods for non-financial assets is reversed when there has
been a change in the estimate used to determine the recoverable
amount. The impairment loss is reversed to the extent that the
carrying amount of the non-financial assets would not exceed the
amount that would have been determined (net of amortisation or
depreciation) had no impairment loss been recognised in prior
periods.
|
Year
ended
|
|
31 Dec
|
31
Dec
|
|
2023
|
2022
|
Net fee income by product
|
£m
|
£m
|
Account services
|
272
|
257
|
Funds under management
|
120
|
114
|
Cards
|
582
|
580
|
Credit facilities
|
147
|
130
|
Imports/exports
|
28
|
30
|
Insurance agency
commission
|
11
|
25
|
Receivables finance
|
86
|
96
|
Other
|
308
|
261
|
Fee income
|
1,554
|
1,493
|
Less: fee expense
|
(270)
|
(248)
|
Net fee income
|
1,284
|
1,245
|
Net fee income by global business
|
|
|
Wealth and Personal
Banking
|
588
|
590
|
Commercial Banking
|
922
|
879
|
Global Banking and
Markets
|
(224)
|
(222)
|
Corporate Centre
|
(2)
|
(2)
|
Net fee income includes £1,204m of
fees earned on financial assets that are not at fair value through
profit or loss (other than amounts included in determining the
effective interest rate) (2022: £1,129m), £199m of fees payable on
financial liabilities that are not at fair value through profit of
loss (other than amounts included in determining the effective
interest rate) (2022: £174m), £124m of fees earned on trust and
other fiduciary activities (2022: £118m).
3
|
Employee compensation and
benefits
|
|
2023
|
2022
|
|
£m
|
£m
|
Wages and salaries
|
1,025
|
971
|
Social security costs
|
113
|
106
|
Post-employment
benefits1
|
(131)
|
2
|
Year ended 31 Dec
|
1,007
|
1,079
|
1 Post-employment benefits increase/decrease is a
factor of interest receivable on assets, service cost, interest
cost on liabilities and administration expenses.
Average number of persons employed
by the group during the year
|
|
20231
|
20221
|
Wealth and Personal
Banking
|
15,549
|
15,923
|
Commercial Banking
|
4,796
|
4,491
|
Global Banking and
Markets
|
60
|
54
|
Corporate Centre
|
10
|
33
|
Year ended 31 Dec
|
20,415
|
20,501
|
1 Average number of headcount staff in corporate
centre are allocated to the respective global
businesses. The allocation is on
the basis of amounts charged to the respective global
business.
Share-based payments
The share-based payment income
statement charge is recognised in wages and salaries as
follows:
|
2023
|
2022
|
|
£m
|
£m
|
Restricted share awards
|
10
|
8
|
Savings-related and other share
award option plans
|
9
|
9
|
Year ended 31 Dec
|
19
|
17
|
HSBC Group share awards
|
Award
|
Policy
|
Deferred share awards (including
annual incentive awards, LTI awards delivered in shares) and
GPSP
|
An assessment of performance over
the relevant period ending on 31 December is used to determine
the amount of the award to be granted.
- Deferred awards
generally require employees to remain in employment over the
vesting period and are generally not subject to performance
conditions after the grant date.
- Deferred share
awards generally vest over a period of three, five or seven
years.
- Vested shares
may be subject to a retention requirement post-vesting.
- Awards are
subject to malus and clawback provisions.
|
International Employee Share
Purchase Plan ('ShareMatch')
|
The plan was first introduced in
Hong Kong in 2013 and now includes employees based in 31
jurisdictions.
- Shares are
purchased in the market each quarter up to a maximum value of £750,
or the equivalent in local currency.
- Matching awards
are added at a ratio of one free share for every three
purchased.
- Matching awards
vest subject to continued employment and the retention of the
purchased shares for a maximum period of two years and nine
months.
|
Movement on HSBC Group share
awards
|
|
2023
|
2022
|
|
Number
|
Number
|
|
(000s)
|
(000s)
|
Restricted share awards outstanding at 1
Jan
|
2,981
|
2,457
|
Additions during the
year
|
1,826
|
1,976
|
Released in the year
|
(1,582)
|
(1,404)
|
Forfeited in the year
|
(142)
|
(48)
|
Restricted share awards outstanding at 31
Dec
|
3,083
|
2,981
|
Weighted average fair value of
awards granted (£)
|
5.55
|
4.03
|
HSBC Group share option
plans
|
Plans
|
Policy
|
Savings-related share option plans
('Sharesave')
|
- Eligible
employees can save up to £500 per month with the option to use the
savings to acquire shares.
- These are
generally exercisable within six months following either the third
or fifth anniversary of the commencement of a three-year or
five-year contract, respectively.
- The exercise
price is set at a 20% (2022: 20%) discount to the market value
immediately preceding the date of invitation.
|
Calculation of fair values
The fair values of share options
are calculated using a Black-Scholes model. The fair value of a
share award is based on the share price at the date of the
grant.
Movement on HSBC Group share
option plans
|
|
Savings-related
share option
plans
|
|
Number
|
WAEP1
|
|
(000s)
|
£
|
Outstanding at 1 Jan 2023
|
60,350
|
2.85
|
Granted during the year
|
11,496
|
4.76
|
Exercised during the
year
|
(26,249)
|
2.71
|
Expired during the year
|
(658)
|
4.76
|
Forfeited during the
year
|
(2,261)
|
3.32
|
Outstanding at 31 Dec 2023
|
42,678
|
3.44
|
- of which exercisable
|
3,527
|
2.68
|
Weighted average remaining
contractual life (years)
|
2.44
|
|
Outstanding at 1 Jan
2022
|
64,073
|
2.85
|
Granted during the year
|
4,523
|
4.30
|
Exercised during the
year
|
(1,517)
|
3.56
|
Expired during the year
|
(1,360)
|
4.95
|
Forfeited during the
year
|
(5,369)
|
2.94
|
Outstanding at 31 Dec
2022
|
60,350
|
2.88
|
- of which exercisable
|
1.761
|
4.35
|
Weighted average remaining
contractual life (years)
|
2.23
|
|
1 Weighted average exercise
price.
Post-employment benefit
plans
We operate a pension plan for our
employees called the HBUK section of the HSBC Bank (UK) Pension
Scheme ('the plan'), which has both defined benefit and defined
contribution sections, managed by the Trustee of the plan. The HSBC
Bank (UK) Pension Scheme was fully sectionalised in 2018 to meet
the requirements of the Banking Reform Act.
The Pension risk section on page
56 contains details about the policies and practices associated
with the plan. Climate-related risks on page 19 provides details of
how the trustee of our employee pension plan, the HSBC Bank (UK)
Pension Scheme, manages climate risk.
The defined benefit section was
closed to future benefit accrual in 2015, with defined benefits
earned by employees at that date continuing to be linked to their
salary while they remain employed by the HSBC Group. The plan is
overseen by an independent corporate trustee, who has a fiduciary
responsibility for the operation of the plan. Its assets are held
separately from the assets of the group.
The investment strategy of the
plan is to hold the majority of assets in bonds, with the remainder
in a diverse range of investments. It also includes some interest
rate swaps to reduce interest rate risk, inflation swaps to reduce
inflation risk and longevity swaps to reduce the impact of longer
life expectancy. For further details of the measures to manage the
market volatility, see Treasury risk on page 52.
The plan is subject to the
statutory funding objective requirements of the UK Pensions Act
2004, which requires that it be funded to at least the level of
technical provisions (an actuarial estimate of the assets needed to
provide for the benefits already built up under the plan). Where a
funding valuation is carried out and identifies a deficit, the
employer and trustee are required to agree to a deficit recovery
plan.
The latest funding valuation of
the plan at 31 December 2019 was carried out by Colin G Singer of
Willis Towers Watson Limited, who is a Fellow of the UK Institute
and Faculty of Actuaries, using the projected unit credit method.
At that date, the market value of the plan's assets was £31.1bn and
this exceeded the value placed on its liabilities on an ongoing
basis by £2.5bn, giving a funding level of 109%. These figures
include defined contribution assets amounting to £2.4bn. The
funding valuation is used to judge the amount of cash contributions
the group needs to put into the pension scheme. It will always be
different to the IAS 19 accounting surplus, which is an accounting
rule concerning employee benefits and shown on the balance sheet of
our financial statements. The main differences between the
assumptions used for assessing the liabilities for this funding
valuation and those used for IAS19 are that an element of prudence
is contained in the funding assumptions for discount rate,
inflation rate and life expectancy. The next funding valuation was
scheduled to be performed in 2023, with an effective date 31
December 2022, is currently underway and will be concluded no later
than the regulatory deadline of 31 March 2024. The plan is
estimated to remain in a comfortable surplus relative to funding
liabilities as at end 2023, based on assumptions consistent with
those used to determine the funding liabilities for the 2019
valuation.
The actuary also assessed the
value of the liabilities if the HBUK section of the plan were to
have been stopped and an insurance company asked to secure all
future pension payments. This is generally larger than the amount
needed on the ongoing basis described above because an insurance
company would use more prudent assumptions which allow for reserves
and include a more prudent allowance for the future administrative
expenses of the plan. Under this approach, the amount of assets
needed was estimated to be £33bn at 31 December 2019.
The Trust Deed gives the ability
for HSBC UK to take a refund of surplus assets after the plan has
been run down such that no further beneficiaries remain. In
assessing whether a surplus is recoverable HSBC UK has considered
its right to obtain a future refund together with the rights of
third parties such as trustees. On this basis, any net surplus in
the HBUK section of the plan is recognised in HSBC UK's financial
statements.
Income statement
charge/(credit)
|
|
2023
|
2022
|
|
£m
|
£m
|
Defined benefit pension
plans
|
(241)
|
(95)
|
Defined contribution pension
plans
|
110
|
97
|
Pension plans
|
(131)
|
2
|
Year ended 31 Dec
|
(131)
|
2
|
Defined benefit pension
plans
Net asset/(liability) under
defined benefit pension plans
|
|
Fair value of plan
assets
|
Present value of
defined benefit
obligations
|
Net defined
benefit assets/(liabilities)
|
|
£m
|
£m
|
£m
|
At 1 Jan 2023
|
20,853
|
(15,596)
|
5,257
|
Service cost
|
-
|
(8)
|
(8)
|
- current service
cost
|
-
|
(11)
|
(11)
|
- past service
cost
|
-
|
3
|
3
|
Net interest income/(cost) on the
net defined benefit asset/(liability)
|
1,003
|
(744)
|
259
|
Remeasurement effects recognised
in other comprehensive income
|
(181)
|
6
|
(175)
|
- return on plan assets
(excluding interest income)
|
(181)
|
-
|
(181)
|
- actuarial gains/(losses)
financial assumptions
|
-
|
(98)
|
(98)
|
- actuarial gains/(losses)
demographic assumptions
|
-
|
287
|
287
|
- actuarial gains/(losses)
experience adjustments
|
-
|
(183)
|
(183)
|
Transfers to/from the
scheme
|
30
|
(25)
|
5
|
Benefits paid
|
(855)
|
855
|
-
|
Other
movements1
|
1
|
(2)
|
(1)
|
At 31 Dec 2023
|
20,851
|
(15,514)
|
5,337
|
Net asset/(liability) under
defined benefit pension plans (continued)
|
|
Fair
value of plan assets
|
Present
value of defined benefit obligations
|
Net
defined benefit assets/(liabilities)
|
|
£m
|
£m
|
£m
|
At 1 Jan 2022
|
30,578
|
(23,833)
|
6,745
|
Service cost
|
-
|
(25)
|
(25)
|
- current service
cost
|
-
|
(10)
|
(10)
|
- past service
cost
|
-
|
(15)
|
(15)
|
Net interest income/(cost) on the
net defined benefit asset/(liability)
|
571
|
(443)
|
128
|
Remeasurement effects recognised
in other comprehensive income
|
(9,343)
|
7,740
|
(1,603)
|
- return on plan assets
(excluding interest income)
|
(9,343)
|
-
|
(9,343)
|
- actuarial gains/(losses)
financial assumptions
|
-
|
8,561
|
8,561
|
- actuarial gains/(losses)
demographic assumptions
|
-
|
(100)
|
(100)
|
- actuarial gains/(losses)
experience adjustments
|
-
|
(721)
|
(721)
|
Transfers to/from the
scheme
|
36
|
(27)
|
9
|
Benefits paid
|
(992)
|
992
|
-
|
Other
movements1
|
3
|
-
|
3
|
At 31 Dec 2022
|
20,853
|
(15,596)
|
5,257
|
1 Other movements of Fair value of
plan assets includes contributions by HSBC UK of £17m (2022: £20m),
less administrative costs £16m (2022: £17m). Other movements of
Present value of defined benefit obligations includes the
adjustment on administrative cost paid lower than expected incurred
of £2m (2022: Nil).
Benefits expected to be paid from
the plan to retirees over each of the next five years, and in
aggregate for the five years thereafter, are as follows:
Benefits expected to be paid from
plan
|
|
2024
|
2025
|
2026
|
2027
|
2028
|
2029-2033
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
The plan1
|
882
|
910
|
938
|
968
|
998
|
5,480
|
1 The duration of the defined benefit
obligation is 12.9 years under the disclosure assumptions adopted
(2022: 13.2 years).
Fair value of plan assets by asset
classes
|
|
|
|
|
At 31 Dec
2023
|
At 31
Dec 2022
|
|
Value
|
Quoted market
price
in active
market
|
No quoted
market
price in active
market
|
Value
|
Quoted
market price in active market
|
No
quoted market price in active market
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
The plan
|
|
|
|
|
|
|
Fair value of plan
assets
|
20,851
|
11,768
|
9,083
|
20,853
|
11,550
|
9,303
|
-
equities1
|
65
|
-
|
65
|
93
|
-
|
93
|
- bonds fixed
income2
|
4,126
|
3,716
|
410
|
4,386
|
4,002
|
384
|
- bonds index
linked
|
8,077
|
8,077
|
-
|
7,869
|
7,869
|
-
|
- derivatives
|
832
|
-
|
832
|
998
|
-
|
998
|
- property
|
651
|
-
|
651
|
700
|
-
|
700
|
- pooled
investment
vehicles
|
7,125
|
-
|
7,125
|
7,128
|
-
|
7,128
|
- other
|
(25)
|
(25)
|
-
|
(321)
|
(321)
|
-
|
1 Includes £65m (2022: £93m) in relation to
private equities.
2 Bonds fixed income, includes £(838)m (2022:
£(705)m) in relation to repurchase agreements.
Post-employment defined benefit plan actuarial financial
assumptions
HSBC UK determines the discount
rates to be applied to its obligations in consultation with the
plan's local actuaries, on the basis of current average yields of
high quality (AA-rated or equivalent) debt instruments with
maturities consistent with those of the defined benefit
obligations.
Key actuarial assumptions for the
plan
|
|
Discount
rate
|
Inflation
rate (RPI)
|
Inflation
rate (CPI)
|
Rate of
increase
for
pensions
|
Rate of pay
increase
|
|
%
|
%
|
%
|
%
|
%
|
UK
|
|
|
|
|
|
At 31 Dec 2023
|
4.65
|
3.23
|
2.67
|
3.14
|
3.42
|
At 31 Dec 2022
|
4.93
|
3.39
|
2.84
|
3.27
|
3.34
|
Mortality tables and average life
expectancy at age 60 for the plan
|
|
Mortality
table
|
Life expectancy at age 60
for
a male member
currently:
|
Life expectancy at age 60
for
a female member
currently:
|
|
Aged 60
|
Aged 40
|
Aged 60
|
Aged 40
|
UK
|
|
|
|
|
|
At 31 Dec 2023
|
SAPS
S31
|
26.2
|
27.7
|
28.3
|
29.8
|
At 31 Dec 2022
|
SAPS
S31
|
27.1
|
28.6
|
28.4
|
29.9
|
1 Self-administered pension scheme ('SAPS') S3
table, with different tables and multipliers adopted based on
gender, pension amount and member status, reflecting the Scheme's
actual mortality experience. Improvements are projected in
accordance with the Continuous Mortality Investigation's CMI 2022
core projection model with an initial addition to improvement of
0.25% per annum, a long-term rate of improvement of 1.25% per annum
and a 0% weighting to 2020 and 2021, 25% weighting to 2022, mortality experience
reflecting updated long-term view on mortality improvements
post-pandemic.
The effect of changes in key
assumptions on the plan
|
|
Impact
on HSBC Bank (UK) Pension Scheme Obligation
|
|
Financial impact of increase
|
Financial impact of decrease
|
|
2023
|
2022
|
2023
|
2022
|
|
£m
|
£m
|
£m
|
£m
|
Discount rate - increase/decrease
of 0.25%
|
(470)
|
(483)
|
495
|
509
|
Inflation rate (RPI/CPI) -
increase/decrease of 0.25%
|
392
|
387
|
(390)
|
(371)
|
Pension payments and deferred
pensions - increase/decrease of 0.25%
|
488
|
457
|
(463)
|
(431)
|
Pay - increase/decrease of
0.25%
|
6
|
8
|
(5)
|
(8)
|
Change in mortality -
increase/decrease of 1 year
|
481
|
390
|
(481)
|
(405)
|
The above sensitivity analyses are
based on a change in an assumption while holding all other
assumptions constant. In practice, this in unlikely to occur, and
changes in some of the assumptions may be correlated. When
calculating the sensitivity of the defined benefit obligation to
significant actuarial assumptions the same method (present value of
the defined benefit obligation calculated with the projected unit
credit method at the end of the reporting period) has been applied
as when calculating the defined benefit asset recognised in the
balance sheet.
The methods and types of
assumptions used in preparing the sensitivity analysis did not
change compared to the prior period.
Directors' emoluments
The aggregate emoluments of the
Directors of the Company, computed in accordance with the Companies
Act 2006 as amended by statutory instrument 2008 No. 410,
were:
|
2023
|
2022
|
|
£000
|
£000
|
Fees paid to non-executive
Directors
|
1,519
|
1,406
|
Salaries and other
emoluments1
|
2,559
|
2,418
|
Annual
incentives2
|
1,362
|
1,160
|
Long-term
incentives3
|
1,013
|
781
|
Year ended 31 Dec
|
6,453
|
5,765
|
1 Salaries and other emoluments
include Fixed Pay Allowances.
2 Discretionary annual incentives for
the Executive Directors are based on a combination of individual
and corporate performance and are determined by the Remuneration
Committee of the Company's ultimate parent company, HSBC Holdings
plc. Incentive awards made to Executive Directors are delivered in
the form of cash and HSBC Holdings plc shares. The total amount
shown is comprised of £681,040 (2022: £580,071) in cash and
£681,040 (2022: £580,071) in Restricted Shares, which is the
upfront portion of the annual incentive granted in respect of
performance year 2023.
3 The amount shown is comprised of
£416,869 (2022: £364,848) in deferred cash and £595,927 (2022:
£416,541) in deferred Restricted Shares. These amounts relate to
the portion of the awards that will vest following the substantial
completion of the vesting condition attached to these awards in
2023. The total deferral period of deferred cash and share awards
is no less than five years up to a maximum of seven years. Grants
with a five-year deferral vest in five equal tranches on each
anniversary of the grant date on a pro-rate basis. Grants with a
seven-year deferral vest in five equal tranches on each anniversary
from the third anniversary of the grant date on a pro-rata basis.
The deferral periods and pro-rata calculations are in line with the
requirements set out in the Remuneration rules applicable to
Material Risk Takers. The share awards are subject to a retention
period of six months to one year upon vesting. Details of the Plans
are contained within the Directors' Remuneration Report of HSBC
Holdings plc.
One Director exercised share
options over HSBC Holdings plc ordinary shares during the year
(2022: no Directors).
Awards were made to 2 Directors
under HSBC Holdings plc long-term incentive plans in respect of
qualifying services rendered in 2023
(2022: 2). During 2023, 2 Directors received shares in respect of
awards in HSBC Holdings plc long-term incentive plans that vested
during the year (2022: 2).
Retirement benefits accrued to 1
Director during the year in respect of their qualifying services
(2022: 1 Director). No Directors received cash in lieu of pension
contributions during the year in respect of their qualifying
services (2022: no Directors). Cash received in lieu of pension is
included in the salary and other emoluments disclosure in the table
above.
Of these aggregate figures, the
following amounts are attributable to the highest paid
Director:
|
2023
|
2022
|
|
£000
|
£000
|
Salaries and other
emoluments
|
1,787
|
1,771
|
Annual
incentives1
|
1,042
|
890
|
Long-term
incentives2
|
876
|
602
|
Year ended 31 Dec
|
3,705
|
3,263
|
1 Awards made to the highest paid
Director are delivered in the form of cash and HSBC Holdings plc
shares. The amount shown is comprised of £521,040 (2022: £445,071)
in cash and £521,040 (2022: £445,071) in Restricted
Shares.
2 The amount shown is comprised of
£362,179 (2022: £294,214) in deferred cash and £514,297 (2022:
£307,398) in deferred Restricted Shares.
These amounts represent a portion
of the total award that will vest following satisfaction of the
vesting condition attached to the 2023 awards. The total period of
deferral for these cash and share awards is seven years with
pro-rata vesting in five equal tranches between the third and
seventh anniversary of the date granted. The vested share awards
are then subject to a one-year retention period.
The highest paid Director received
shares in respect of qualifying services under an HSBC Holdings plc
long term incentive plan.
Pension contributions of £nil were
made by the Company in respect of services by the highest paid
Director during the year (2022: £nil).
|
2023
|
2022
|
|
£m
|
£m
|
Audit fees payable to
PwC
|
6.9
|
5.4
|
Assurance fees payable to
PwC
|
2.3
|
2.8
|
Year ended 31 Dec
|
9.2
|
8.2
|
Fees payable by the group to
PwC
|
|
2023
|
2022
|
|
£m
|
£m
|
Audit fees for HSBC UK Bank plc's
statutory audit1
|
4.7
|
4.3
|
Fees for other services provided
to the group
|
4.5
|
3.9
|
- audit of the group's
subsidiaries
|
2.2
|
1.1
|
- audit-related assurance
services2
|
2.2
|
1.9
|
- other assurance
services3
|
0.1
|
0.9
|
Year ended 31 Dec
|
9.2
|
8.2
|
1 Fees payable to PwC for the
statutory audit of the consolidated financial statements of the
group and the separate financial statements of HSBC UK Bank plc.
They exclude amounts payable for the statutory audit of the bank's
subsidiaries which have been included in 'Fees for other services
provided to the group'.
2 Including services for assurance
and other services that relate to statutory and regulatory filings,
including comfort letters and interim and quarterly
reviews.
3 Including comfort and arrangement
letters to underwriters or other financial intermediaries and
assurance reviews of PRA regulatory reporting
returns.
No fees were payable to PwC as
principal auditor for the following types of services: internal
audit services and services related to litigation, recruitment and
remuneration.
In addition to the above, the
estimated fees paid to PwC by third parties associated with HSBC UK
amounted to £2.2m (2022: £0.7m). In these cases, HSBC UK was
connected with the contracting party and may therefore have been
involved in appointing PwC. These fees arose from services such as
reviewing the financial position of corporate concerns that borrow
from HSBC UK.
Fees payable for non-audit
services for HSBC UK Bank plc are not disclosed separately because
such fees are disclosed on a consolidated basis for the
group.
Tax expense
|
|
2023
|
2022
|
|
£m
|
£m
|
Current tax
|
1,310
|
876
|
- for this year
|
1,320
|
880
|
- adjustments in respect of
prior years
|
(10)
|
(4)
|
Deferred tax
|
115
|
(114)
|
- origination and reversal
of temporary differences
|
122
|
52
|
- effect of changes in tax
rates
|
(1)
|
(172)
|
- adjustments in respect of
prior years
|
(6)
|
6
|
Year ended 31 Dec1
|
1,425
|
762
|
1 In addition to amounts recorded in the income
statement, a tax charge of £369m (2022: credit of £1,173m) was
recorded directly to equity.
On 1 April 2023, the main rate of
UK corporation tax increased from 19% to 25% and the UK banking
surcharge rate decreased from 8% to 3%. The tax rate applying to
HSBC UK Bank plc and its banking subsidiaries in 2023 was a blended
rate of 27.75%, comprising 23.5% UK corporation tax main rate plus
4.25% UK banking surcharge rate. The tax rate applicable for
non-banking entities in 2023 was 23.5% (2022: 19%).
On 20 June 2023, legislation was
substantively enacted in the UK, the jurisdiction of the entity's
ultimate parent entity, HSBC Holdings plc, to introduce the 'Pillar
Two' global minimum tax model rules of the OECD's Inclusive
Framework on Base Erosion and Profit Shifting (BEPS), as well as a
qualified domestic minimum top-up tax, with effect from 1 January
2024. Under these rules, a top-up tax liability arises where the
effective tax rate of the HSBC Holdings plc group's operations in a
jurisdiction, calculated based on principles set out in the OECD's
Pillar Two model rules, is below 15%. Based on the Group's
forecasts, no top-up tax liability is expected to arise in respect
of the UK and therefore these rules are not expected to affect HSBC
UK Bank plc's tax expense in future periods.
Tax reconciliation
The tax charged to the income
statement differs from the tax expense that would apply if all
profits had been taxed at the UK corporation tax rate as
follows:
|
2023
|
2022
|
|
£m
|
%
|
£m
|
%
|
Profit before tax
|
6,679
|
|
3,638
|
|
Tax expense
|
|
|
|
|
Taxation at UK corporation tax
rate of 23.5% (2022: 19.00%)
|
1,570
|
23.5
|
691
|
19.0
|
Items increasing the tax charge in
2023:
|
|
|
|
|
- UK banking surcharge at
4.25% (2022: 8.00%)
|
277
|
4.1
|
278
|
7.6
|
- UK bank levy
|
14
|
0.2
|
9
|
0.2
|
- other permanent
disallowables
|
5
|
0.1
|
4
|
0.1
|
Items decreasing tax charge in
2023:
|
|
|
|
|
- non-taxable gain on SVB UK
acquisition
|
(361)
|
(5.4)
|
-
|
-
|
- deductions for AT1 coupon
payments
|
(61)
|
(0.9)
|
(39)
|
(1.1)
|
- movement in uncertain tax
positions
|
(15)
|
(0.2)
|
-
|
-
|
- non-deductible UK customer
redress
|
(2)
|
(0.1)
|
(11)
|
(0.3)
|
- change in tax
rates
|
(1)
|
-
|
(172)
|
(4.7)
|
- adjustments in respect of
prior period liabilities
|
(1)
|
-
|
2
|
0.1
|
Year ended 31 Dec
|
1,425
|
21.3
|
762
|
20.9
|
The effective tax rate for the
year was 21.3% (2022: 20.9%). The effective tax rate is reduced by
5.4% due to non-taxable provisional gain arising on the acquisition
of SVB UK in the period. The effective tax rate excluding this item
is 26.7% and reflects the statutory blended tax rate of 27.75%, tax
relief on AT1 coupon payments and a tax credit from the release of
provisions for uncertain tax positions. The effective tax rate for
2022 was reduced by 4.7% by a credit arising from the remeasurement
of the group's deferred tax balances following the substantive
enactment of legislation to reduce the UK banking surcharge rate
from 8% to 3%, with effect from 1 April 2023. The effective tax
rate excluding this item in 2022 was 25.6%.
Movement of deferred tax assets
and liabilities
|
|
Loan
impairment
provisions
|
Cash flow
hedges
|
FVOCI
reserves
|
Defined
benefit
pension
|
Fixed and
intangible
assets
|
Other
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
The group
|
|
|
|
|
|
|
|
At 1 Jan 2023
|
92
|
516
|
92
|
(1,472)
|
84
|
22
|
(666)
|
Income statement
|
(11)
|
-
|
(16)
|
(70)
|
(1)
|
(17)
|
(115)
|
Other comprehensive
income
|
-
|
(401)
|
(24)
|
48
|
-
|
-
|
(377)
|
Acquisition of
subsidiary
|
(7)
|
-
|
24
|
-
|
(25)
|
55
|
47
|
At 31 Dec 2023
|
74
|
115
|
76
|
(1,494)
|
58
|
60
|
(1,111)
|
Assets
|
74
|
115
|
76
|
-
|
58
|
60
|
383
|
Liabilities
|
-
|
-
|
-
|
(1,494)
|
-
|
-
|
(1,494)
|
At 1 Jan 2022
|
122
|
45
|
(26)
|
(2,226)
|
102
|
14
|
(1,969)
|
Income statement
|
(30)
|
-
|
-
|
174
|
(18)
|
(12)
|
114
|
Other comprehensive
income
|
-
|
470
|
118
|
580
|
-
|
20
|
1,188
|
Other adjustments
|
-
|
1
|
-
|
-
|
-
|
-
|
1
|
At 31 Dec 2022
|
92
|
516
|
92
|
(1,472)
|
84
|
22
|
(666)
|
Assets
|
92
|
516
|
92
|
-
|
84
|
22
|
806
|
Liabilities
|
-
|
-
|
-
|
(1,472)
|
-
|
-
|
(1,472)
|
The bank
|
|
|
|
|
|
|
|
At 1 Jan 2023
|
85
|
516
|
89
|
(1,472)
|
68
|
24
|
(690)
|
Income statement
|
(17)
|
-
|
-
|
(70)
|
(1)
|
4
|
(84)
|
Other comprehensive
income
|
-
|
(401)
|
(24)
|
48
|
-
|
-
|
(377)
|
At 31 Dec 2023
|
68
|
115
|
65
|
(1,494)
|
67
|
28
|
(1,151)
|
Assets
|
68
|
115
|
65
|
-
|
67
|
28
|
343
|
Liabilities
|
-
|
-
|
-
|
(1,494)
|
-
|
-
|
(1,494)
|
Movement of deferred tax assets
and liabilities (continued)
|
|
Loan
impairment
provisions
|
Cash
flow
hedges
|
FVOCI
reserves
|
Defined
benefit
pension
|
Fixed
and
intangible
assets
|
Other
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 Jan 2022
|
115
|
45
|
(29)
|
(2,226)
|
80
|
14
|
(2,001)
|
Income statement
|
(30)
|
-
|
-
|
174
|
(12)
|
(9)
|
123
|
Other comprehensive
income
|
-
|
470
|
118
|
580
|
-
|
20
|
1,188
|
Other adjustments
|
-
|
1
|
-
|
-
|
-
|
(1)
|
-
|
At 31 Dec 2022
|
85
|
516
|
89
|
(1,472)
|
68
|
24
|
(690)
|
Assets
|
85
|
516
|
89
|
-
|
68
|
24
|
782
|
Liabilities
|
-
|
-
|
-
|
(1,472)
|
-
|
-
|
(1,472)
|
Management has assessed the likely
availability of future taxable profits against which to recover the
deferred tax assets of the bank and the group, taking into
consideration the reversal of existing taxable temporary
differences, past business performance and forecasts of future
business performance. Management is satisfied that there is
sufficient evidence to support recognition of all deferred tax
assets.
On 9 February 2024, the Directors
resolved to pay an interim dividend of £1,412m to the ordinary
shareholders of the parent company in respect of the financial year
ending 31 December 2023. No liability is recognised in the
financial statements in respect of this dividend.
Dividends to the shareholder of
the parent company
|
|
|
|
2023
|
2022
|
|
£ per
share
|
£m
|
£ per
share
|
£m
|
Dividends paid on ordinary shares
|
|
|
|
|
Interim dividend in respect of the
previous year
|
10,779
|
539
|
9,820
|
491
|
Interim dividend in respect of the
current year
|
33,159
|
1,658
|
25,919
|
1,296
|
Total
|
43,938
|
2,197
|
35,739
|
1,787
|
Total coupons on capital
securities classified as equity
|
|
|
2023
|
2022
|
|
First
call date
|
£m
|
£m
|
Undated Subordinated Additional Tier 1
instruments
|
|
|
|
- £1,096m
|
Dec
2019
|
106
|
70
|
- £1,100m
|
Dec
2024
|
108
|
72
|
Total
|
|
214
|
142
|
7
|
Fair values of financial instruments
carried at fair value
|
Control framework
Fair values are subject to a
control framework designed to ensure that they are either
determined or validated by a function independent of the risk
taker.
Where fair values are determined
by reference to externally quoted prices or observable pricing
inputs to models, independent price determination or validation is
used.
For fair values determined using
valuation models, the control framework includes development or
validation by independent support functions of the model logic,
inputs, model outputs and adjustments. Valuation models are subject
to a process of due diligence before becoming operational and are
calibrated against external market data on an ongoing
basis.
Changes in fair value are
generally subject to a profit and loss analysis process and are
disaggregated into high-level categories including portfolio
changes, market movements and other fair value
adjustments.
Fair value hierarchy
Fair values of financial assets
and liabilities are determined according to the following
hierarchy:
- Level 1 -
valuation technique using quoted market price: financial
instruments with quoted prices for identical instruments in active
markets that can be accessed at the measurement date.
- Level 2 -
valuation technique using observable inputs: financial instruments
with quoted prices for similar instruments in active markets or
quoted prices for identical or similar instruments in inactive
markets and financial instruments valued using models where all
significant inputs are observable.
- Level 3 -
valuation technique with significant unobservable inputs: financial
instruments valued using valuation techniques where one or more
significant inputs are unobservable.
-
Financial instruments carried at
fair value and bases of valuation
|
|
2023
|
2022
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level
1
|
Level
2
|
Level
3
|
Total
|
The group
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Recurring fair value measurements at 31 Dec
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Financial assets mandatorily
measured at fair value through profit or loss
|
89
|
-
|
46
|
135
|
72
|
-
|
36
|
108
|
Derivatives
|
2
|
173
|
3
|
178
|
14
|
532
|
-
|
546
|
Financial investments
|
14,284
|
212
|
-
|
14,496
|
10,757
|
175
|
-
|
10,932
|
Liabilities
|
|
|
|
|
|
|
|
|
Derivatives
|
-
|
108
|
-
|
108
|
-
|
304
|
-
|
304
|
The bank
|
|
|
|
|
|
|
|
|
|
Recurring fair value measurements at 31 Dec
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Financial assets mandatorily
measured at fair value through profit or loss
|
89
|
-
|
46
|
135
|
72
|
-
|
36
|
108
|
|
Derivatives
|
2
|
173
|
-
|
175
|
14
|
532
|
-
|
546
|
|
Financial investments
|
14,284
|
212
|
-
|
14,496
|
10,757
|
175
|
-
|
10,932
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Derivatives
|
-
|
108
|
-
|
108
|
-
|
304
|
-
|
304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Transfers between levels of the
fair value hierarchy are deemed to occur at the end of each
quarterly reporting period. Transfers into and out of levels of the
fair value hierarchy are primarily attributable to observability of
valuation inputs and price transparency. There were no transfers
between Level 1 and Level 2 during 2023 and 2022.
Fair value adjustments
Fair value adjustments are adopted
when the group determines there are additional factors considered
by market participants that are not incorporated within the
valuation model. Movements in the level of fair value adjustments
do not necessarily result in the recognition of profits or losses
within the income statement, such as when models are enhanced and
therefore fair value adjustments may no longer be
required.
Fair value valuation
bases
Equities
The fair value of equity
investment is estimated on the basis of an analysis of the
investee's financial position and results, risk profile, prospects
and other factors. If necessary, adjustments are made to the net
asset value of funds to obtain the best estimate of fair
value.
8
|
Fair values of financial
instruments not carried at fair value
|
Fair values of financial
instruments not carried at fair value and bases of
valuation
|
|
|
Fair value
|
|
Carrying
amount
|
Quoted
market
price Level
1
|
Observable
inputs
Level 2
|
Significant
unobservable
inputs Level
3
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
The group
|
|
|
|
|
|
At 31 Dec 2023
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Loans and advances to
banks
|
7,980
|
-
|
7,979
|
-
|
7,979
|
Loans and advances to
customers
|
211,887
|
-
|
-
|
209,462
|
209,462
|
Reverse repurchase agreements -
non-trading
|
7,686
|
-
|
7,686
|
-
|
7,686
|
Financial investments - at
amortised cost
|
11,819
|
9,931
|
1,639
|
-
|
11,570
|
Liabilities
|
|
|
|
|
|
Deposits by banks
|
10,843
|
-
|
10,843
|
-
|
10,843
|
Customer accounts
|
268,345
|
-
|
268,345
|
-
|
268,345
|
Repurchase agreements -
non-trading
|
4,652
|
-
|
4,652
|
-
|
4,652
|
Debt securities in
issue
|
1,988
|
-
|
1,568
|
416
|
1,984
|
Subordinated
liabilities
|
14,598
|
-
|
14,678
|
-
|
14,678
|
|
|
|
|
|
|
At 31 Dec 2022
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Loans and advances to
banks
|
6,357
|
-
|
6,357
|
-
|
6,357
|
Loans and advances to
customers
|
204,143
|
-
|
-
|
199,957
|
199,957
|
Reverse repurchase agreements -
non-trading
|
7,406
|
-
|
7,406
|
-
|
7,406
|
Financial investments - at
amortised cost
|
5,160
|
4,772
|
-
|
-
|
4,772
|
Liabilities
|
|
|
|
|
|
Deposits by banks
|
10,721
|
-
|
10,721
|
-
|
10,721
|
Customer accounts
|
281,095
|
-
|
281,095
|
-
|
281,095
|
Repurchase agreements -
non-trading
|
9,333
|
-
|
9,333
|
-
|
9,333
|
Debt securities in
issue
|
1,299
|
-
|
1,094
|
185
|
1,279
|
Subordinated
liabilities
|
12,349
|
-
|
11,765
|
-
|
11,765
|
|
|
|
|
|
| |
Fair values of financial
instruments not carried at fair value and bases of valuation
(continued)
|
|
|
Fair value
|
|
Carrying
amount
|
Quoted market price Level
1
|
Observable inputs Level
2
|
Significant unobservable
inputs Level 3
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
The bank
|
|
|
|
|
|
At 31 Dec 2023
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Loans and advances to
banks
|
13,642
|
-
|
13,646
|
-
|
13,646
|
Loans and advances to
customers
|
201,014
|
-
|
-
|
198,552
|
198,552
|
Reverse repurchase agreements -
non-trading
|
7,686
|
-
|
7,686
|
-
|
7,686
|
Financial investments held at
amortised cost
|
11,608
|
9,931
|
1,469
|
-
|
11,400
|
Liabilities
|
|
|
|
|
|
Deposits by banks
|
14,120
|
-
|
14,120
|
-
|
14,120
|
Customer accounts
|
262,342
|
-
|
262,342
|
-
|
262,342
|
Repurchase agreements -
non-trading
|
4,652
|
-
|
4,652
|
-
|
4,652
|
Debt securities in
issue
|
1,564
|
-
|
1,568
|
-
|
1,568
|
Subordinated
liabilities
|
14,598
|
-
|
14,678
|
-
|
14,678
|
|
|
|
|
|
|
At 31 Dec 2022
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Loans and advances to
banks
|
9,304
|
-
|
9,296
|
-
|
9,296
|
Loans and advances to
customers
|
199,666
|
-
|
-
|
195,606
|
195,606
|
Reverse repurchase agreements -
non-trading
|
7,406
|
-
|
7,406
|
-
|
7,406
|
Financial investments held at
amortised cost
|
5,160
|
4,772
|
-
|
-
|
4,772
|
Liabilities
|
|
|
|
|
|
Deposits by banks
|
11,619
|
-
|
11,619
|
-
|
11,619
|
Customer accounts
|
279,575
|
-
|
279,575
|
-
|
279,575
|
Repurchase agreements -
non-trading
|
9,333
|
-
|
9,333
|
-
|
9,333
|
Debt securities in
issue
|
1,091
|
-
|
1,094
|
-
|
1,094
|
Subordinated
liabilities
|
12,349
|
-
|
11,765
|
-
|
11,765
|
Other financial instruments not
carried at fair value are typically short term in nature and
reprice to current market rates frequently. Accordingly, their
carrying amount is a reasonable approximation of fair value. They
include cash and balances at central banks and items in the course
of collection from and transmission to other banks, all of which
are measured at amortised cost.
Valuation
Fair value is an estimate of the
price that would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants at
the measurement date. It does not reflect the economic benefits and
costs that the group expects to flow from an instrument's cash flow
over its expected future life. Our valuation methodologies and
assumptions in determining fair values for which no observable
market prices are available may differ from those of other
companies.
Loans and advances to banks and customers
To determine the fair value of
loans and advances to banks and customers, loans are segregated, as
far as possible, into portfolios of similar characteristics. Fair
values are based on observable market transactions, when available.
When they are unavailable, fair values are estimated using
valuation models incorporating a range of input assumptions. These
assumptions may include: forward-looking discounted cash flow
models, taking account of expected customer prepayment rates, using
assumptions that HSBC UK believes are consistent with those that
would be used by market participants in valuing such loans; and new
business rates estimates for similar loans.
The fair value of loans reflects
expected credit losses at the balance sheet date and the fair value
effect of repricing between origination and the balance sheet date.
For credit impaired loans, fair value is estimated by discounting
the future cash flows over the time period they are expected to be
recovered.
Deposits by banks and customer accounts
The fair values of deposits are
approximated by their carrying value.
Debt securities in issue and subordinated
liabilities
Fair values are determined using
quoted market prices at the balance sheet date where available, or
by reference to quoted market prices for similar instruments. When
quoted market prices are unavailable, these instruments are valued
using valuation techniques, the inputs for which are derived from
observable market data and, where relevant, assumptions in respect
of unobservable inputs.
Repurchase and reverse repurchase agreements -
non-trading
Fair values approximate carrying
amounts as balances are generally short dated.
Financial investments
The fair values of listed
financial investments are determined using bid market prices. The
fair values of unlisted financial investments are determined using
valuation techniques that incorporate the prices and future
earnings streams of equivalent quoted securities.
Notional contract amounts and fair
values of derivatives by product contract type held
|
|
Notional contract
amount
|
Fair value -
Assets
|
Fair value -
Liabilities
|
|
Trading
|
Hedging
|
Trading
|
Hedging
|
Total
|
Trading
|
Hedging
|
Total
|
The group and bank
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Foreign exchange
|
8,064
|
75
|
61
|
2
|
63
|
76
|
1
|
77
|
Interest rate
|
61,286
|
74,368
|
2,042
|
1,744
|
3,786
|
2,019
|
1,686
|
3,705
|
Equities
|
9
|
-
|
3
|
-
|
3
|
-
|
-
|
-
|
Gross total fair values
|
69,359
|
74,443
|
2,106
|
1,746
|
3,852
|
2,095
|
1,687
|
3,782
|
Offset (Note 22)
|
|
|
|
|
(3,674)
|
|
|
(3,674)
|
At 31 Dec 2023
|
69,359
|
74,443
|
2,106
|
1,746
|
178
|
2,095
|
1,687
|
108
|
Foreign exchange
|
21,892
|
106
|
145
|
-
|
145
|
83
|
8
|
91
|
Interest rate
|
37,231
|
46,121
|
1,265
|
1,298
|
2,563
|
1,326
|
1,049
|
2,375
|
Equities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Gross total fair values
|
59,123
|
46,227
|
1,410
|
1,298
|
2,708
|
1,409
|
1,057
|
2,466
|
Offset (Note 22)
|
|
|
|
|
(2,162)
|
|
|
(2,162)
|
At 31 Dec 2022
|
59,123
|
46,227
|
1,410
|
1,298
|
546
|
1,409
|
1,057
|
304
|
The notional contract amounts of
derivatives held for trading purposes and derivatives designated in
qualifying hedge accounting indicate the nominal value of
transactions outstanding at the balance sheet date; they do not
represent amounts at risk.
Use of derivatives
We undertake derivative activity
for two primary purposes: to create risk management solutions for
commercial clients and to manage and hedge our own balance sheet
risks.
Hedge accounting
derivatives
The group applies hedge accounting
to manage the following risks: interest rate risk and foreign
exchange risks. Further details on how these risks arise and how
they are managed by the group can be found in the 'Risk
review'.
Hedge risk components
The group designates a portion of
cash flows of a financial instrument or a group of financial
instruments for a specific interest rate or foreign currency risk
component in a fair value or cash flow hedge. The designated risks
and portions are either contractually specified or otherwise
separately identifiable components of the financial instrument that
are reliably measurable. Risk-free or benchmark interest rates
generally are regarded as being both separately identifiable and
reliably measurable, except for the IBOR Reform transition where
the group designates Alternative Benchmark Rates as the hedged risk
which may not have been separately identifiable upon initial
designation, provided the group reasonably expects it will meet the
requirement within 24 months from the first designation date. The
designated risk component accounts for a significant portion of the
overall changes in fair value or cash flows of the hedged
items.
Fair value hedges
The group enters into
fixed-for-floating-interest-rate swaps to manage the exposure to
changes in fair value due to movements in market interest rates on
certain fixed rate financial instruments which are not measured at
fair value through profit or loss.
Hedging instrument by hedged
risk
|
|
Hedging
Instrument
|
|
Carrying
amount
|
|
|
|
Notional
amount1
|
Assets
|
Liabilities
|
Balance sheet
Presentation
|
Change in fair
value2
|
Hedged risk
|
£m
|
£m
|
£m
|
£m
|
Interest
rate3
|
22,928
|
1,135
|
1,086
|
Derivatives
|
(270)
|
At 31 Dec 2023
|
22,928
|
1,135
|
1,086
|
|
(270)
|
Interest
rate3
|
18,520
|
1,297
|
837
|
Derivatives
|
723
|
At 31 Dec 2022
|
18,520
|
1,297
|
837
|
|
723
|
1 The notional contract amounts of
derivatives designated in qualifying hedge accounting relationships
indicate the nominal value of transactions outstanding at the
balance sheet date; they do not represent amounts at
risk.
2 Used in effectiveness testing;
comprising the full fair value change of the hedging instrument not
excluding any component.
3 The hedged risk 'interest rate'
includes inflation risk.
Hedged item by hedged
risk
|
|
Hedged
item
|
Ineffectiveness
|
|
Carrying
amount
|
Accumulated fair value hedge
adjustments included in carrying
amount2
|
Change in fair
value1
|
Recognised
in profit
and
loss
|
Profit and loss
presentation
|
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Balance
sheet
presentation
|
Hedged risk
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Interest
rate4
|
12,141
|
|
(17)
|
|
Financial investments
measured at fair value through other comprehensive
income
|
465
|
4
|
Net income
from
financial
instruments
held for trading
or
managed on a
fair
value
basis
|
2,172
|
|
(58)
|
|
Loans and
advances
to
customers
|
54
|
403
|
|
25
|
|
Financial Investments
measured at amortised cost
|
26
|
|
6,691
|
|
(285)
|
Subordinated
Liabilities3
|
(271)
|
|
At 31 Dec 2023
|
14,716
|
6,691
|
(50)
|
(285)
|
|
274
|
4
|
|
Interest
rate4
|
9,937
|
|
(912)
|
|
Financial investments measured at fair
value
through other comprehensive
income
|
(1,300)
|
2
|
Net
income from
financial instruments
held for
trading or
managed
on a fair
value
basis
|
1,250
|
|
(112)
|
|
Loans
and advances
to
customers
|
(110)
|
|
|
5,326
|
|
(573)
|
Subordinated Liabilities3
|
689
|
|
At 31 Dec 2022
|
11,187
|
5,326
|
(1,024)
|
(573)
|
|
(721)
|
2
|
|
1 Used in effectiveness assessment;
comprising amount attributable to the designated hedged risk that
can be a risk component.
2 The accumulated amount of fair
value adjustments remaining in the statement of financial position
for hedged items that have ceased to be adjusted for hedging gains
and losses were assets/(liabilities) of £(4)m (2022: £(12)m) for
FVOCI and liabilities of £(58)m for Loans and advances to customers
(2022: £(111)m) and £(3)m for Financial Investments measured at
amortised cost (2022: £Nil).
3 The notional amount of non-dynamic
fair value hedges is equal to £6,921m (2022: £5,901m), of which the
weighted-average maturity date is January 2028 and the weighted
average swap rate is 1.89% (2022: 1.28%). These hedges are all
internal to HSBC Group and hedges internal funding between HSBC
Group and HSBC UK.
4 The hedged risk 'interest rate'
includes inflation risk.
The hedged item is either the
benchmark interest rate risk portion within the fixed rate of the
hedged item or the full fixed rate and it is hedged for changes in
fair value due to changes in the benchmark interest rate
risk.
HSBC UK applies macro fair value
hedging for interest rate risk exposures on portfolios of fixed
rate mortgages. These are considered to be dynamic hedges and both
the hedged items and the hedging instruments are adjusted on a
monthly basis when the existing hedging relationship is terminated
and a new one designated. The hedged items and hedging instruments
are adjusted to reflect changes in the size and maturity profile of
the hedged portfolio.
Sources of hedge ineffectiveness
may arise from basis risk including but not limited to the discount
rates used for calculating the fair value of derivatives, hedges
using instruments with a non-zero fair value and notional and
timing differences between the hedged items and hedging
instruments.
The disclosures for the group are
the same as the disclosures for the bank.
Cash flow hedges
The group's cash flow hedging
instruments consist principally of interest rate swaps and
cross-currency swaps that are used to manage the variability in
future interest cash flows of non-trading financial assets and
liabilities, arising due to changes in market interest rates and
foreign-currency basis.
The group applies macro cash flow
hedging for interest-rate risk exposures on portfolios of
replenishing current and forecasted issuances of non-trading assets
and liabilities that bear interest at variable rates, including
rolling such instruments. The amounts and timing of future cash
flows, representing both principal and interest flows, are
projected for each portfolio of financial assets and liabilities on
the basis of their contractual terms and other relevant factors,
including estimates of prepayments and defaults. The aggregate cash
flows representing both principal balances and interest cash flows
across all portfolios are used to determine the effectiveness and
ineffectiveness. Macro cash flow hedges are considered to be
dynamic hedges.
The group also hedges the
variability in future cash-flows on foreign-denominated financial
assets and liabilities arising due to changes in foreign exchange
market rates with cross-currency swaps, these are considered
dynamic hedges.
Hedging instrument by hedged
risk
|
|
Hedging
Instrument
|
Hedged
|
Ineffectiveness
|
|
|
Carrying
amount
|
|
Change in fair
value2
|
Change in fair
value3
|
Recognised in profit and
loss
|
Profit and
loss
presentation
|
|
Notional
amount1
|
Assets
|
Liabilities
|
Balance
sheet
presentation
|
Hedged risk
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Foreign currency
|
75
|
2
|
1
|
Derivatives
|
12
|
12
|
-
|
Net income
from
financial
instruments
held
for trading
or
managed on a
fair
value
basis
|
Interest rate
|
51,440
|
609
|
600
|
Derivatives
|
537
|
536
|
1
|
At 31 Dec 2023
|
51,515
|
611
|
601
|
|
549
|
548
|
1
|
|
Foreign currency
|
106
|
-
|
8
|
Derivatives
|
(8)
|
(8)
|
-
|
Net
income from
financial
instruments held
for
trading or
managed
on a fair
value
basis
|
Interest rate
|
27,601
|
1
|
212
|
Derivatives
|
(1,876)
|
(1,876)
|
-
|
At 31 Dec 2022
|
27,707
|
1
|
220
|
|
(1,884)
|
(1,884)
|
-
|
|
1 The notional contract amounts of
derivatives designated in qualifying hedge accounting relationships
indicate the nominal value of transactions outstanding at the
balance sheet date; they do not represent amounts at
risk.
2 Used in effectiveness testing;
comprising the full fair value change of the hedging instrument not
excluding any component.
3 Used in effectiveness assessment;
comprising amount attributable to the designated hedged risk that
can be a risk component.
Sources of hedge ineffectiveness
may arise from basis risk, including but not limited to timing
differences between the hedged items and hedging instruments and
hedges using instruments with a non-zero fair value.
The disclosures for the group are
the same as the disclosures for the bank.
Reconciliation of equity and
analysis of other comprehensive income by risk type
|
|
Interest
rate
|
Foreign
|
|
£m
|
£m
|
Cash flow hedging reserve at 1 Jan 2023
|
(1,325)
|
1
|
Fair value
gains/(losses)
|
536
|
12
|
Fair value (gains)/losses
reclassified from the cash flow hedge reserve to the income
statement in respect of:
|
|
|
- hedged items that have
affected profit or loss
|
896
|
(12)
|
Income taxes
|
(401)
|
-
|
Cash flow hedging reserve at 31 Dec 2023
|
(294)
|
1
|
Cash flow hedging reserve at 1 Jan
2022
|
(89)
|
(1)
|
Fair value
gains/(losses)
|
(1,876)
|
(8)
|
Fair value (gains)/losses
reclassified from the cash flow hedge reserve to the income
statement in respect of:
|
|
|
- hedged items that have
affected profit or loss
|
170
|
10
|
Income taxes
|
470
|
-
|
Cash flow hedging reserve at 31
Dec 2022
|
(1,325)
|
1
|
Carrying amount of financial
investments
|
|
|
|
The
group
|
The
bank
|
|
2023
|
2022
|
2023
|
2022
|
|
£m
|
£m
|
£m
|
£m
|
Financial investments measured at
fair value through other comprehensive income
|
14,496
|
10,932
|
14,496
|
10,932
|
- treasury and other
eligible bills
|
884
|
512
|
884
|
512
|
- debt securities
|
13,611
|
10,419
|
13,611
|
10,419
|
- equity
securities
|
1
|
1
|
1
|
1
|
Debt instruments measured at
amortised cost
|
11,819
|
5,160
|
11,608
|
5,160
|
- treasury and other
eligible bills
|
3,188
|
448
|
3,017
|
448
|
- debt securities
|
8,631
|
4,712
|
8,591
|
4,712
|
At 31 Dec
|
26,315
|
16,092
|
26,104
|
16,092
|
11
|
Assets pledged, collateral received
and assets transferred
|
Assets pledged
Financial assets pledged as
collateral
|
|
The
group
|
The
bank
|
|
2023
|
2022
|
2023
|
2022
|
|
£m
|
£m
|
£m
|
£m
|
Treasury bills and other eligible
securities
|
170
|
-
|
-
|
-
|
Debt securities
|
6,717
|
8,375
|
6,717
|
8,375
|
Loans and advances to
banks
|
6,600
|
4,700
|
9,047
|
4,700
|
Loans and advances to
customers
|
15,016
|
14,598
|
15,016
|
14,598
|
Other
|
116
|
294
|
116
|
294
|
Assets pledged at 31 Dec
|
28,619
|
27,967
|
30,896
|
27,967
|
The amount of assets pledged to
secure liabilities may be greater than the book value of assets
utilised as collateral. For example, where assets are placed with a
custodian or a settlement agent that has a floating charge over all
the assets placed to secure any liabilities under settlement
accounts.
These transactions are conducted
under terms that are usual and customary to collateralised
transactions including, where relevant, standard securities lending
and borrowing, repurchase agreements and derivative margining. The
group places both cash and non-cash collateral in relation to
derivative transactions.
Financial assets pledged as
collateral that the counterparty has the right to sell or
repledge
|
|
The
group and bank
|
|
2023
|
2022
|
|
£m
|
£m
|
Financial investments
|
5,542
|
7,536
|
At 31 Dec
|
5,542
|
7,536
|
Collateral received
The fair value of assets accepted
as collateral, relating primarily to standard securities lending,
reverse repurchase agreements and derivative margining, that the
group and the bank is permitted to sell or repledge in the absence
of default was £10,689m (2022: £10,084m). The group and the bank is
obliged to return equivalent securities. These transactions are
conducted under terms that are usual and customary to standard
securities lending, reverse repurchase agreements and derivative
margining. The fair value of financial assets accepted as
collateral by the group and the bank that have been sold or
repledged is £3,456m (2022: £5,967m).
Assets transferred
The assets pledged include
transfers to third parties that do not qualify for derecognition,
notably secured borrowings such as debt securities held by
counterparties as collateral under repurchase agreements and
securities lent under securities lending agreements and mortgages
to collateralise the covered bond programme. For secured
borrowings, the transferred asset collateral continues to be
recognised in full and a related liability, reflecting the group's
obligation to repurchase the assets for a fixed price at a future
date is also recognised on the balance sheet.
Where securities are swapped, the
transferred asset continues to be recognised in full. There is no
associated liability as the non-cash collateral received is not
recognised on the balance sheet. The group is unable to use, sell
or pledge the transferred assets for the duration of these
transactions, and remains exposed to interest rate risk and credit
risk on these pledged assets. The counterparty's recourse is not
limited to the transferred assets.
Transferred financial assets not
qualifying for full derecognition and associated financial
liabilities
|
|
2023
|
2022
|
|
Carrying amount
of:
|
Carrying amount of:
|
|
Transferred
assets
|
Associated
liabilities
|
Transferred assets
|
Associated liabilities
|
The group
|
£m
|
£m
|
£m
|
£m
|
Repurchase agreements
|
4,350
|
2,644
|
5,064
|
4,367
|
Securities lending
agreements
|
1,192
|
-
|
2,472
|
-
|
|
|
|
|
|
The bank
|
|
|
|
|
Repurchase agreements
|
4,350
|
2,644
|
5,064
|
4,367
|
Securities lending
agreements
|
1,192
|
-
|
2,472
|
-
|
Other sales (recourse for full
amount)
|
2,829
|
998
|
1,245
|
499
|
12
|
Interests in joint
ventures
|
Vaultex UK Limited is a joint
venture of the bank and the group. Vaultex UK Limited is
incorporated in England and its principal activity is that of cash
management services. At 31 December 2023, the group had a 50%
interest in the £10m issued equity capital (2022: 50%).
For further detail see Note
30.
13
|
Investments in
subsidiaries
|
Main subsidiaries of HSBC UK Bank
plc
|
|
Country of
incorporation
or
registration
|
HSBC UK Bank
plc's
interest in equity
capital
|
Share
class
|
|
%
|
HSBC Equipment Finance (UK)
Limited
|
England and
Wales
|
100.00
|
Ordinary
£1
|
HSBC Invoice Finance (UK)
Limited
|
England and
Wales
|
100.00
|
Ordinary
£1
|
Marks and Spencer Financial
Services plc
|
England and
Wales
|
100.00
|
Ordinary
£1
|
HSBC Innovation Bank
Limited
|
England and
Wales
|
100.00
|
Ordinary
£1
|
All the above prepare their
financial statements up to 31 December.
On 13 March 2023, HSBC UK acquired
Silicon Valley Bank UK Limited (now HSBC Innovation Bank Limited)
for £1, acquiring 100% of the equity and thereby obtaining control
(see Note 28 for more information on the acquisition).
Details of all group subsidiaries,
as required under Section 409 of the Companies Act 2006, are set
out in Note 30. The principal country of operation is the same as
the country of incorporation.
Impairment testing of investments
in subsidiaries
At each reporting period end, HSBC
UK Bank plc reviews investments in subsidiaries for indicators of
impairment. An impairment is recognised when the carrying amount
exceeds the recoverable amount for that investment. The recoverable
amount is the higher of the investment's fair value less costs of
disposal and its VIU, in accordance with the requirements of IAS
36. The VIU is calculated by discounting management's cash flow
projections for the investment. The cash flows represent the free
cash flows based on the subsidiary's binding capital
requirements.
We used a number of assumptions in
our VIU calculation, in accordance with the requirements of IAS
36:
- The
cash flow projections for each investment are based on the latest
approved plans, which includes forecast capital available for
distribution based on the capital requirements of the subsidiary
taking into account minimum and core capital requirements. For the
impairment test at 31 December 2023, cash flow projections until
the end of 2028 were considered in line with our internal planning
horizon. Our cash flow projections include known and observable
climate-related opportunities and costs associated with our
operating model.
- A
long-term growth rate is used to extrapolate the cash flows in
perpetuity. The growth rate reflects inflation and is based on the
UK long-term average.
- The
rate used to discount the cash flows is based on the cost of
capital assigned to each investment, which is derived using a CAPM
model. CAPM depends on a number of inputs reflecting financial and
economic variables, including the riskfree rate and a premium to
reflect the inherent risk of the business being evaluated. These
variables are based on the market's assessment of the economic
variables and management's judgement. The discount rates for each
investment are refined to reflect the rates of inflation for the
countries within which the investment operates. In addition, for
the purposes of testing investments for impairment, management
supplements this process by comparing the discount rates derived
using the internally generated CAPM, with cost of capital rates
produced by external sources for businesses operating in similar
markets. The impacts from climate risk are included to the extent
that they are observable in discount rates and asset
prices.
Impairment test results
During 2023, an impairment of £92m
(2022: £Nil) was recognised on the bank's investment in Marks and
Spencer Financial Services plc as the VIU calculation performed
identified that the recoverable amount was below the carrying
amount:
Investment
|
Carrying
amount
£m
|
VIU
£m
|
Impairment
£m
|
Long term growth
rate
%
|
Discount
rate
%
|
Marks and Spencer Financial
Services plc
|
746
|
654
|
92
|
2.05
|
10.43
|
There are no reasonably possible
changes in the assumptions used to perform the VIU calculation in
the next 12 months that would materially impact the impairment
recognised.
During 2023, an impairment of
£0.1m (2022: £4m) was recognised on the bank's investment in HSBC
Trust Company (UK) Limited, due to a reduction in the net assets of
the entity.
No further impairments were
recognised as a result of the impairment testing in subsidiaries
performed in 2023.
The group is involved with both
consolidated and unconsolidated structured entities through the
securitisation of financial assets and investment funds,
established either by the group or a third party.
Consolidated structured entities
Total assets of the group's
consolidated structured entities, split by entity type:
|
Securitisations
|
Other
|
Total
|
|
£m
|
£m
|
£m
|
At 31 Dec 2023
|
675
|
1,006
|
1,681
|
At 31 Dec 2022
|
315
|
502
|
817
|
Securitisations
The group uses a structured entity
to securitise customer loans and advances to diversify its sources
of funding for asset origination and capital efficiency purposes.
The loans and advances are transferred by the group to the
structured entity synthetically, and the structured entity issues
debt securities to investors.
Unconsolidated structured
entities
The term 'unconsolidated
structured entities' refers to all structured entities not
controlled by the group. The group enters into transactions with
unconsolidated structured entities in the normal course of business
to facilitate customer transactions and for specific investment
opportunities.
The group's interest in
unconsolidated structured entities consist of unit holdings in four
funds managed by a third party within the wider HSBC Group. The
group's unit holdings are held to facilitate customer transactions
and are recognised as Other assets with a carrying value and
maximum exposure to loss at 31 December 2023 of £0.2m (2022:
£0.2m). The total assets of the funds at 31 December 2023 were
£1.1bn (2022: £1.1bn). The group has no liabilities or commitments
in respect of the funds.
15
|
Goodwill and intangible
assets
|
|
The
group
|
The
bank
|
|
2023
|
2022
|
2023
|
2022
|
|
£m
|
£m
|
£m
|
£m
|
Goodwill
|
3,285
|
3,285
|
223
|
223
|
Other intangible
assets1
|
1,078
|
973
|
978
|
962
|
At 31 Dec
|
4,363
|
4,258
|
1,201
|
1,185
|
1 Included within the group's other intangible
assets is internally generated software with a net carrying value
of £991m (2022: £973m). During the year, capitalisation of
internally generated software is £321m (2022: £382m), impairment
was £8m (2022: £45m) and amortisation is £295m (2022: £273m). The
amortisation and impairment of intangible assets totalled for the
group £319m (2022: £318m).
Impairment testing
The group's annual impairment test
in respect of goodwill allocated to each CGU is performed at 1
October each year. A review for indicators of impairment is
undertaken at 30 June and 31 December. At 31 December 2023, this
review did not identify any indicators of impairment. As a result,
no impairment test has been performed at 31 December
2023.
Basis of the recoverable amount
The recoverable amount of all CGUs
to which goodwill has been allocated was equal to its VIU at each
respective testing date. The VIU is calculated by discounting
management's cash flow projections for the CGU. At 1 October 2023,
all CGUs supporting goodwill had a VIU larger than their respective
carrying amounts. The key assumptions used in the VIU calculation
for each CGU are discussed below.
Key assumptions in VIU
calculation
|
|
Goodwill
at
1 Oct 2023
|
Discount
rate
|
Growth
rate
beyond initial
cash
flow
projections
|
Goodwill
at
1 Oct
2022
|
Discount
rate
|
Growth
rate
beyond
initial cash
flow
projections
|
Cash-generating unit
|
£m
|
%
|
%
|
£m
|
%
|
%
|
WPB
|
2,046
|
10.4
|
2.1
|
2,046
|
9.6
|
2.1
|
CMB
|
1,239
|
9.0
|
2.1
|
1,239
|
8.6
|
2.1
|
Total
|
3,285
|
|
|
3,285
|
|
|
The group's CGUs do not carry on
their balance sheets any significant intangible assets with
indefinite useful lives, other than goodwill.
Management's judgement in
estimating the cash flows of a CGU
The cash flow projections for each
CGU are based on the forecast profitability plans approved by the
Board and minimal capital levels required to support the business
operations of a CGU. The Board challenges and endorses planning
assumptions in light of internal capital allocation decisions
necessary to support HSBC UK's strategy, current market conditions
and macroeconomic outlook. For the 1 October 2023 impairment test,
cash flow projections until the end of 2028 were considered, in
line with internal planning horizon. As required by IFRS Accounting
Standards, estimates of future cash flows exclude estimated cash
inflows or outflows that are expected to arise from restructuring
initiatives before an entity has a constructive obligation to carry
out the plan, and would therefore have recognised a provision for
restructuring costs. Our cash flow projections include known
climate-related opportunities and costs associated with our
operating model.
Discount Rate
The rate used to discount the cash
flows is based on the cost of equity assigned to each CGU, which is
derived using a CAPM and market implied cost of equity. The impacts
of climate-risk are included to the extent that they are observable
in discount rates and asset prices.
Long-term growth rate
The long-term growth rate is used
to extrapolate the cash flows in perpetuity because of the
long-term perspective within the group of business units making up
the CGUs. The long-term growth rate reflects inflation for the
UK.
Sensitivities of key assumptions in calculating
VIU
At 1 October 2023, there were no
CGUs deemed sensitive to reasonably possible adverse changes in key
assumptions supporting the recoverable amounts. In making an
estimate of reasonably possible changes to assumptions, management
considers the available evidence in respect of each input into the
VIU calculation, such as the external range of discount rates
observable, historical performance against forecast and risks
attaching to the key assumptions underlying cash flow
projections.
16
|
Prepayments, accrued income and
other assets
|
|
The
group
|
The
bank
|
|
2023
|
2022
|
2023
|
2022
|
|
£m
|
£m
|
£m
|
£m
|
Prepayments and accrued
income
|
1,378
|
986
|
1,360
|
1,011
|
Settlement accounts
|
85
|
9
|
86
|
9
|
Cash collateral and margin
receivables
|
27
|
222
|
27
|
222
|
Endorsements and
acceptances
|
32
|
49
|
32
|
49
|
Employee benefit assets (Note
3)
|
5,337
|
5,257
|
5,337
|
5,257
|
Right-of-use assets
|
169
|
171
|
145
|
158
|
Other accounts
|
922
|
1,610
|
776
|
1,439
|
Owned property, plant and
equipment
Owned property, plant and
equipment
|
371
|
458
|
354
|
382
|
At 31 Dec
|
8,321
|
8,762
|
8,117
|
8,527
|
For the group, prepayments,
accrued income and other assets include £1,803m (2022: £1,871m),
and for the bank £1,811m (2022: £1,901m) of financial assets,
majority of which are measured at amortised cost. Other accounts
includes a receivable of £73m (2022: £71m) arising from our profit
and loss sharing arrangement with Marks & Spencer plc, which is
tested for impairment in line with our accounting policy on the
impairment of non-financial assets.
17
|
Debt securities in
issue
|
|
The
group
|
The
bank
|
|
2023
|
2022
|
2023
|
2022
|
|
£m
|
£m
|
£m
|
£m
|
Bonds and medium-term
notes1
|
574
|
358
|
150
|
150
|
Covered bonds
|
998
|
499
|
998
|
499
|
Other debt securities in
issue2
|
416
|
442
|
416
|
442
|
At 31 Dec
|
1,988
|
1,299
|
1,564
|
1,091
|
1 The group's Bonds and medium-term notes
includes £426m (2022: £208m) issued by structured
entities.
2 Other debt securities in issue consists of
commercial paper and certificates of deposits.
18
|
Accruals, deferred income and other
liabilities
|
|
The
group
|
The
bank
|
|
2023
|
2022
|
2023
|
2022
|
|
£m
|
£m
|
£m
|
£m
|
Accruals and deferred
income
|
1,203
|
645
|
1,125
|
615
|
Settlement accounts
|
4
|
81
|
4
|
81
|
Cash collateral and margin
payable
|
263
|
234
|
263
|
234
|
Endorsements and
acceptances
|
38
|
51
|
38
|
51
|
Lease liabilities
|
188
|
198
|
163
|
184
|
Other liabilities
|
2,428
|
2,334
|
2,209
|
2,165
|
At 31 Dec
|
4,124
|
3,543
|
3,802
|
3,330
|
For the group, accruals, deferred
income and other liabilities include £3,959m (2022: £3,362m), and
for the bank £3,744m (2022: £3,269m) of financial liabilities,
the majority of which are measured at amortised cost.
|
Restructuring
costs
|
Legal proceedings
and
regulatory
matters
|
Customer
remediation
|
Other
provisions
|
Total
|
The group
|
£m
|
£m
|
£m
|
£m
|
£m
|
Provisions (excluding contractual
commitments)
|
|
|
|
|
|
At 1 Jan 2023
|
63
|
32
|
142
|
82
|
319
|
Additions
|
28
|
4
|
24
|
18
|
74
|
Amounts utilised
|
(36)
|
(2)
|
(49)
|
(6)
|
(93)
|
Unused amounts reversed
|
(28)
|
-
|
(29)
|
(18)
|
(75)
|
Exchange and other
movements
|
3
|
-
|
1
|
(2)
|
2
|
At 31 Dec 2023
|
30
|
34
|
89
|
74
|
227
|
Contractual commitments1
|
|
|
|
|
|
At 1 Jan 2023
|
|
|
|
|
105
|
Net change in expected credit loss
provision and other movements
|
|
|
|
|
18
|
At 31 Dec 2023
|
|
|
|
|
123
|
Total provisions
|
|
|
|
|
|
At 31 Dec 2022
|
|
|
|
|
424
|
At 31 Dec 2023
|
|
|
|
|
350
|
Provisions (excluding contractual
commitments)
|
|
|
|
|
|
At 1 Jan 2022
|
22
|
39
|
256
|
96
|
413
|
Additions
|
65
|
5
|
38
|
33
|
141
|
Amounts utilised
|
(20)
|
(10)
|
(75)
|
(6)
|
(111)
|
Unused amounts reversed
|
(27)
|
(2)
|
(83)
|
(25)
|
(137)
|
Exchange and other
movements
|
23
|
-
|
6
|
(16)
|
13
|
At 31 Dec 2022
|
63
|
32
|
142
|
82
|
319
|
Contractual
commitments1
|
|
|
|
|
|
At 1 Jan 2022
|
|
|
|
|
82
|
Net change in expected credit loss
provision and other movements
|
|
|
|
|
23
|
At 31 Dec 2022
|
|
|
|
|
105
|
Total provisions
|
|
|
|
|
|
At 31 Dec 2021
|
|
|
|
|
495
|
At 31 Dec 2022
|
|
|
|
|
424
|
1 Contractual commitments include the
provision for contingent liabilities measured under IFRS 9
Financial Instruments in respect of financial guarantees and the
expected credit loss provision on off-balance sheet guarantees and
commitments.
|
Restructuring
costs
|
Legal
proceedings
and regulatory
matters
|
Customer
remediation
|
Other
provisions
|
Total
|
The bank
|
£m
|
£m
|
£m
|
£m
|
£m
|
Provisions (excluding contractual
commitments)
|
|
|
|
|
|
At 1 Jan 2023
|
63
|
32
|
107
|
82
|
284
|
Additions
|
27
|
4
|
32
|
18
|
81
|
Amounts utilised
|
(35)
|
(2)
|
(39)
|
(6)
|
(82)
|
Unused amounts reversed
|
(28)
|
-
|
(27)
|
(18)
|
(73)
|
Exchange and other
movements
|
3
|
-
|
1
|
(2)
|
2
|
At 31 Dec 2023
|
30
|
34
|
74
|
74
|
212
|
Contractual commitments1
|
|
|
|
|
|
At 1 Jan 2023
|
|
|
|
|
102
|
Net change in expected credit loss
provision and other movements
|
|
|
|
|
13
|
At 31 Dec 2023
|
|
|
|
|
115
|
Total provisions
|
|
|
|
|
|
At 31 Dec 2022
|
|
|
|
|
386
|
At 31 Dec 2023
|
|
|
|
|
327
|
Provisions (excluding contractual
commitments)
|
|
|
|
|
|
At 1 Jan 2022
|
22
|
39
|
205
|
96
|
362
|
Additions
|
65
|
5
|
33
|
33
|
136
|
Amounts utilised
|
(20)
|
(10)
|
(62)
|
(6)
|
(98)
|
Unused amounts reversed
|
(27)
|
(2)
|
(76)
|
(25)
|
(130)
|
Exchange and other
movements
|
23
|
-
|
7
|
(16)
|
14
|
At 31 Dec 2022
|
63
|
32
|
107
|
82
|
284
|
Contractual
commitments1
|
|
|
|
|
|
At 1 Jan 2022
|
|
|
|
|
80
|
Net change in expected credit loss
provision and other movements
|
|
|
|
|
22
|
At 31 Dec 2022
|
|
|
|
|
102
|
Total provisions
|
|
|
|
|
|
At 31 Dec 2021
|
|
|
|
|
442
|
At 31 Dec 2022
|
|
|
|
|
386
|
1 Contractual commitments include the
provision for contingent liabilities measured under IFRS 9
Financial Instruments in respect of financial guarantees and the
expected credit loss provision on off-balance sheet guarantees and
commitments.
Customer remediation
Customer remediation refers to
HSBC UK's activities to compensate customers for losses or damages
associated with a failure to comply with regulations or to treat
customers fairly. Customer remediation is often initiated by HSBC
UK in response to customer complaints and/or industry developments
in sales practices, and is not necessarily initiated by regulatory
action.
Restructuring costs
The restructuring costs provision
is for costs associated with the group's transformation
programme.
Legal proceedings and regulatory
matters
Further details of 'Legal
proceedings and regulatory matters' are set out in Note 26. Legal
proceedings include civil court, arbitration or tribunal
proceedings brought against the group (whether by way of claim or
counterclaim), or civil disputes that may, if not settled, result
in court, arbitration or tribunal proceedings. Regulatory matters
refer to investigations, reviews and other actions carried out by,
or in response to the actions of, regulatory or law enforcement
agencies in connection with alleged wrongdoing.
20
|
Subordinated liabilities
|
Subordinated
liabilities
|
|
The
group
|
The
bank
|
|
2023
|
2022
|
2023
|
2022
|
|
£m
|
£m
|
£m
|
£m
|
At amortised cost
|
14,598
|
12,349
|
14,598
|
12,349
|
- subordinated
liabilities1
|
14,598
|
12,349
|
14,598
|
12,349
|
At 31 Dec
|
14,598
|
12,349
|
14,598
|
12,349
|
1 Includes £11.3bn (2022: £9.3bn) of
eligible debt issued to meet our Minimum requirement for own funds
and Eligible Liabilities applicable from
1 January 2020.
Subordinated liabilities rank
behind senior obligations and generally count towards the capital
base of the group. Capital securities may be called and redeemed by
the group subject to prior notification to and consent of the
PRA.
The balance sheet amounts
disclosed below are presented on an IFRS basis and do not reflect
the amount that the instruments contribute to regulatory capital
principally due to regulatory amortisation and regulatory
eligibility limits.
Subordinated liabilities of the
group
|
|
|
|
|
Carrying amount
|
|
|
|
|
2023
|
2022
|
|
|
First
call date
|
Maturity
date
|
£m
|
£m
|
Capital instruments
|
|
|
|
|
Tier 2 instruments
|
|
|
|
|
£550m
|
HSBC UK Bank plc Subordinated
Floating Loan 20331
|
Jul
2028
|
Jul
2033
|
548
|
550
|
$840m
|
HSBC UK Bank plc Subordinated
Floating Loan 20332
|
Jul
2028
|
Jul
2033
|
656
|
697
|
£100m
|
HSBC UK Bank plc 2.8594%
Subordinated Loan 2029
|
Mar
2024
|
Mar
2029
|
100
|
100
|
£1,000m
|
HSBC UK Bank plc Subordinated
Floating Loan 20303
|
Jul
2025
|
Jul
2030
|
1,000
|
1,000
|
£650m
|
HSBC UK Bank plc Subordinated
Floating Loan 20334
|
Sep
2028
|
Sep
2033
|
650
|
650
|
£79m
|
HSBC UK Bank plc 2.1250%
Subordinated Loan 2031
|
Mar
2026
|
Mar
2031
|
79
|
79
|
£250m
|
HSBC UK Bank plc 6.8960%
Subordinated Loan 2033
|
Dec
2028
|
Dec
2033
|
255
|
-
|
Other instruments
|
|
|
|
|
Subordinated loan instruments not eligible for inclusion in
regulatory capital
|
|
|
|
|
$2000m
|
HSBC UK Bank plc 0.9760% MREL
eligible Subordinated Loan 2025
|
May
2024
|
May
2025
|
1,536
|
1,558
|
£350m
|
HSBC UK Bank plc 1.8777% MREL
eligible Subordinated Loan 2025
|
Oct
2024
|
Oct
2025
|
350
|
350
|
£150m
|
HSBC UK Bank plc 2.1003% MREL
eligible Subordinated Loan 2025
|
Oct
2024
|
Oct
2025
|
150
|
150
|
€500m
|
HSBC UK Bank plc MREL eligible
Subordinated Floating Loan 20265
|
Sep
2025
|
Sep
2026
|
437
|
449
|
£1,000m
|
HSBC UK Bank plc 1.1250% MREL
eligible Subordinated Loan 2026
|
Nov
2025
|
Nov
2026
|
1,000
|
1,000
|
£1,000m
|
HSBC UK Bank plc 1.7500% MREL
eligible Subordinated Loan 2027
|
Jul
2026
|
Jul
2027
|
999
|
998
|
£1,000m
|
HSBC UK Bank plc 3.0000% MREL
eligible Subordinated Loan 2028
|
Jul
2027
|
Jul
2028
|
922
|
880
|
£1,000m
|
HSBC UK Bank plc 1.7500% MREL
eligible Subordinated Loan 2029
|
Aug
2028
|
Aug
2029
|
1,000
|
1,000
|
$3000m
|
HSBC UK Bank plc 3.9730% MREL
eligible Subordinated Loan 2030
|
May
2029
|
May
2030
|
2,181
|
2,259
|
£750m
|
HSBC UK Bank plc 3.0000% MREL
eligible Subordinated Loan 2030
|
May
2029
|
May
2030
|
666
|
629
|
£1,000m
|
HSBC UK Bank plc MREL eligible
Subordinated Floating Loan 20296
|
Apr
2028
|
Apr
2029
|
998
|
-
|
£1,000m
|
HSBC UK Bank plc 6.8000% MREL
eligible Subordinated Loan 2031
|
Sep
2030
|
Sep
2031
|
1,071
|
-
|
At 31 Dec
|
|
|
|
14,598
|
12,349
|
1 The floating rate of interest is
Sonia plus 3.37%.
2 The floating rate of interest is
SOFR plus 3.03%.
3 The floating rate of interest is
Sonia plus 1.89%.
4 The floating rate of interest is
Sonia plus 2.14%.
5 The floating rate of interest is
three month Euribor plus 1.00%.
6 The floating rate of interest is Sonia plus
2.03%.
21
|
Maturity analysis of assets,
liabilities and off-balance sheet commitments
|
The following table provides an
analysis of consolidated total assets, liabilities and off-balance
sheet commitments by residual contractual maturity at the balance
sheet date. These balances are included in the maturity analysis as
follows:
- Trading derivatives are included in the 'Due not more than 1
month' time bucket, because trading balances are typically held for
short periods of time.
- Financial assets and liabilities with no contractual maturity
(such as equity securities) are included in the 'Due over 5 years'
time bucket. Undated or perpetual instruments are classified based
on the contractual notice period which the counterparty of the
instrument is entitled to give. Where there is no contractual
notice period, undated or perpetual contracts are included in the
'Due over 5 years' time bucket.
- Non-financial assets and liabilities with no contractual
maturity are included in the 'Due over 5 years' time
bucket.
- Loan and other credit-related commitments are classified on
the basis of the earliest date they can be drawn down.
-
Maturity analysis of assets,
liabilities and off-balance sheet commitments
|
|
Due not
more than
1 month
|
Due over
1 month
but not
more than
3 months
|
Due over
3 months
but not
more than
6 months
|
Due over
6 months
but not
more than
9 months
|
Due over
9 months
but not
more than
1 year
|
Due over
1 year
but not
more than
2 years
|
Due over
2 years
but not
more than
5 years
|
Due over
5 years
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
The group
|
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
Cash and balances at central
banks
|
65,719
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
65,719
|
Items in the course of collection
from other banks
|
284
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
284
|
Financial assets mandatorily
measured at fair value
|
89
|
-
|
-
|
-
|
-
|
-
|
-
|
46
|
135
|
Derivatives
|
73
|
1
|
-
|
-
|
1
|
4
|
25
|
74
|
178
|
Loans and advances to
banks
|
6,947
|
111
|
922
|
-
|
-
|
-
|
-
|
-
|
7,980
|
Loans and advances to
customers
|
16,357
|
9,502
|
6,562
|
5,339
|
5,877
|
19,294
|
40,853
|
108,103
|
211,887
|
- personal
|
6,280
|
2,490
|
1,980
|
1,907
|
1,897
|
7,047
|
19,955
|
101,056
|
142,612
|
- corporate and
commercial
|
9,536
|
5,596
|
3,366
|
2,015
|
3,290
|
11,103
|
20,413
|
6,659
|
61,978
|
- financial
|
541
|
1,416
|
1,216
|
1,417
|
690
|
1,144
|
485
|
388
|
7,297
|
Reverse repurchase
agreements
- non-trading
|
2,257
|
3,334
|
1,195
|
-
|
900
|
-
|
-
|
-
|
7,686
|
Financial investments
|
1,273
|
2,275
|
1,270
|
386
|
412
|
1,942
|
5,963
|
12,794
|
26,315
|
Accrued income and other financial
assets
|
1,435
|
256
|
90
|
9
|
10
|
1
|
4
|
-
|
1,805
|
Total financial assets at 31 Dec 2023
|
94,434
|
15,479
|
10,039
|
5,734
|
7,200
|
21,241
|
46,845
|
121,017
|
321,989
|
Non-financial assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,887
|
10,887
|
Total assets at 31 Dec 2023
|
94,434
|
15,479
|
10,039
|
5,734
|
7,200
|
21,241
|
46,845
|
131,904
|
332,876
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
Deposits by banks
|
519
|
24
|
-
|
-
|
-
|
500
|
9,800
|
-
|
10,843
|
Customer
accounts1
|
253,400
|
4,615
|
2,876
|
2,378
|
3,363
|
1,652
|
61
|
-
|
268,345
|
- personal
|
159,488
|
1,028
|
1,639
|
2,048
|
3,112
|
1,619
|
56
|
-
|
168,990
|
- corporate and
commercial
|
89,054
|
3,311
|
1,180
|
320
|
248
|
30
|
5
|
-
|
94,148
|
- financial
|
4,858
|
276
|
57
|
10
|
3
|
3
|
-
|
-
|
5,207
|
Repurchase agreements
- non-trading
|
4,652
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,652
|
Items in the course of
transmission to other banks
|
411
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
411
|
Derivatives
|
91
|
-
|
-
|
-
|
-
|
2
|
6
|
9
|
108
|
Debt securities in
issue
|
47
|
368
|
-
|
150
|
-
|
-
|
1,204
|
219
|
1,988
|
Accruals and other financial
liabilities
|
2,858
|
484
|
306
|
143
|
26
|
38
|
70
|
32
|
3,957
|
Subordinated
liabilities
|
-
|
100
|
1,536
|
-
|
500
|
2,438
|
6,106
|
3,918
|
14,598
|
Total financial liabilities at 31 Dec 2023
|
261,978
|
5,591
|
4,718
|
2,671
|
3,889
|
4,630
|
17,247
|
4,178
|
304,902
|
Non-financial
liabilities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,904
|
1,904
|
Total liabilities at 31 Dec 2023
|
261,978
|
5,591
|
4,718
|
2,671
|
3,889
|
4,630
|
17,247
|
6,082
|
306,806
|
Off-balance sheet commitments given
|
|
|
|
|
|
|
|
|
|
Loan and other credit-related
commitments
|
72,921
|
24
|
2
|
-
|
15
|
111
|
48
|
71
|
73,192
|
- personal
|
41,180
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41,180
|
- corporate and
commercial
|
28,399
|
24
|
2
|
-
|
15
|
111
|
48
|
71
|
28,670
|
- financial
|
3,342
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,342
|
Maturity analysis of assets,
liabilities and off-balance sheet commitments
(continued)
|
|
Due
not
more
than
1
month
|
Due
over
1
month
but
not
more
than
3
months
|
Due
over
3
months
but
not
more
than
6
months
|
Due
over
6
months
but
not
more
than
9
months
|
Due
over
9
months
but
not
more
than
1
year
|
Due
over
1
year
but
not
more
than
2
years
|
Due
over
2
years
but
not
more
than
5
years
|
Due
over
5
years
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
The group
|
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
Cash and balances at central
banks
|
94,407
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
94,407
|
Items in the course of collection
from other banks
|
353
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
353
|
Financial assets mandatorily
measured at fair value
|
72
|
-
|
-
|
-
|
-
|
-
|
-
|
36
|
108
|
Derivatives
|
84
|
1
|
1
|
1
|
-
|
2
|
117
|
340
|
546
|
Loans and advances to
banks
|
5,283
|
-
|
1,074
|
-
|
-
|
-
|
-
|
-
|
6,357
|
Loans and advances to
customers
|
16,645
|
10,575
|
8,753
|
6,128
|
5,462
|
18,412
|
34,746
|
103,422
|
204,143
|
- personal
|
6,195
|
2,254
|
1,843
|
1,888
|
1,851
|
7,059
|
20,301
|
96,363
|
137,754
|
- corporate and
commercial
|
10,178
|
8,033
|
6,650
|
4,071
|
3,469
|
10,732
|
13,978
|
6,809
|
63,920
|
- financial
|
272
|
288
|
260
|
169
|
142
|
621
|
467
|
250
|
2,469
|
Reverse repurchase
agreements
- non-trading
|
573
|
3,012
|
1,749
|
1,322
|
750
|
-
|
-
|
-
|
7,406
|
Financial investments
|
300
|
1,200
|
70
|
137
|
131
|
529
|
3,874
|
9,851
|
16,092
|
Accrued income and other financial
assets
|
1,614
|
179
|
52
|
19
|
3
|
-
|
-
|
-
|
1,867
|
Total financial assets at 31 Dec
2022
|
119,331
|
14,967
|
11,699
|
7,607
|
6,346
|
18,943
|
38,737
|
113,649
|
331,279
|
Non-financial assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,162
|
11,162
|
Total assets at 31 Dec
2022
|
119,331
|
14,967
|
11,699
|
7,607
|
6,346
|
18,943
|
38,737
|
124,811
|
342,441
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
Deposits by banks
|
393
|
30
|
-
|
-
|
-
|
-
|
10,298
|
-
|
10,721
|
Customer
accounts1
|
275,777
|
2,558
|
997
|
381
|
1,016
|
360
|
6
|
-
|
281,095
|
- personal
|
177,548
|
767
|
391
|
296
|
828
|
348
|
2
|
-
|
180,180
|
- corporate and
commercial
|
94,229
|
1,606
|
532
|
77
|
174
|
12
|
4
|
-
|
96,634
|
- financial
|
4,000
|
185
|
74
|
8
|
14
|
-
|
-
|
-
|
4,281
|
Repurchase agreements
- non-trading
|
9,333
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,333
|
Items in the course of
transmission to other banks
|
308
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
308
|
Derivatives
|
83
|
2
|
-
|
6
|
17
|
33
|
74
|
89
|
304
|
Debt securities in
issue
|
44
|
398
|
-
|
150
|
-
|
-
|
707
|
-
|
1,299
|
Accruals and other financial
liabilities
|
2,061
|
351
|
235
|
94
|
13
|
39
|
535
|
36
|
3,364
|
Subordinated
liabilities
|
-
|
-
|
-
|
1,247
|
-
|
2,158
|
4,406
|
4,538
|
12,349
|
Total financial liabilities at 31
Dec 2022
|
287,999
|
3,339
|
1,232
|
1,878
|
1,046
|
2,590
|
16,026
|
4,663
|
318,773
|
Non-financial
liabilities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,442
|
1,442
|
Total liabilities at 31 Dec
2022
|
287,999
|
3,339
|
1,232
|
1,878
|
1,046
|
2,590
|
16,026
|
6,105
|
320,215
|
Off-balance sheet commitments
given
|
|
|
|
|
|
|
|
|
|
Loan and other credit-related
commitments
|
70,263
|
39
|
-
|
10
|
-
|
24
|
124
|
23
|
70,483
|
- personal
|
42,059
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
42,059
|
- corporate and
commercial
|
27,094
|
39
|
-
|
10
|
-
|
24
|
124
|
23
|
27,314
|
- financial
|
1,110
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,110
|
1 'Customer accounts' includes
£133,791m (2022: £137,319m) insured by guarantee
schemes.
Maturity analysis of assets,
liabilities and off-balance sheet commitments
|
|
Due not
more than
1 month
|
Due over
1 month
but not
more than
3 months
|
Due over
3 months
but not
more than
6 months
|
Due over
6 months
but not
more than
9 months
|
Due over
9 months
but not
more than
1 year
|
Due over
1 year
but not
more than
2 years
|
Due over
2 years
but not
more than
5 years
|
Due over
5 years
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
The bank
|
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
Cash and balances at central
banks
|
65,719
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
65,719
|
Items in the course of collection
from other banks
|
96
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
96
|
Financial assets mandatorily
measured at fair value
|
89
|
-
|
-
|
-
|
-
|
-
|
-
|
46
|
135
|
Derivatives
|
73
|
1
|
-
|
-
|
1
|
4
|
25
|
71
|
175
|
Loans and advances to
banks
|
9,831
|
456
|
1,395
|
155
|
152
|
505
|
1,148
|
-
|
13,642
|
Loans and advances to
customers
|
19,065
|
4,715
|
4,364
|
3,961
|
5,147
|
18,387
|
37,953
|
107,422
|
201,014
|
- personal
|
3,992
|
2,223
|
1,885
|
1,817
|
1,813
|
6,758
|
19,564
|
101,030
|
139,082
|
- corporate and
commercial
|
9,267
|
2,159
|
2,130
|
1,888
|
3,032
|
10,012
|
17,243
|
5,909
|
51,640
|
- financial
|
5,806
|
333
|
349
|
256
|
302
|
1,617
|
1,146
|
483
|
10,292
|
Reverse repurchase
agreements
- non-trading
|
2,257
|
3,334
|
1,195
|
-
|
900
|
-
|
-
|
-
|
7,686
|
Financial investments
|
1,273
|
2,105
|
1,270
|
386
|
412
|
1,942
|
5,962
|
12,754
|
26,104
|
Accrued income and other financial
assets
|
1,535
|
175
|
85
|
8
|
9
|
-
|
-
|
-
|
1,812
|
Total financial assets at 31 Dec 2023
|
99,938
|
10,786
|
8,309
|
4,510
|
6,621
|
20,838
|
45,088
|
120,293
|
316,383
|
Non-financial assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,429
|
8,429
|
Total assets at 31 Dec 2023
|
99,938
|
10,786
|
8,309
|
4,510
|
6,621
|
20,838
|
45,088
|
128,722
|
324,812
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
Deposits by banks
|
2,144
|
67
|
92
|
77
|
112
|
765
|
10,413
|
450
|
14,120
|
Customer
accounts1
|
249,185
|
3,280
|
2,658
|
2,348
|
3,286
|
1,580
|
5
|
-
|
262,342
|
- personal
|
158,993
|
987
|
1,598
|
2,019
|
3,048
|
1,547
|
-
|
-
|
168,192
|
- corporate and
commercial
|
85,708
|
2,141
|
1,019
|
319
|
235
|
30
|
5
|
-
|
89,457
|
- financial
|
4,484
|
152
|
41
|
10
|
3
|
3
|
-
|
-
|
4,693
|
Repurchase agreements
- non-trading
|
4,652
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,652
|
Items in the course of
transmission to other banks
|
408
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
408
|
Derivatives
|
90
|
-
|
-
|
-
|
-
|
2
|
7
|
9
|
108
|
Debt securities in
issue
|
48
|
368
|
-
|
150
|
-
|
-
|
998
|
-
|
1,564
|
Accruals and other financial
liabilities
|
2,727
|
429
|
302
|
141
|
25
|
34
|
57
|
28
|
3,743
|
Subordinated
liabilities
|
-
|
100
|
1,536
|
-
|
500
|
2,438
|
6,106
|
3,918
|
14,598
|
Total financial liabilities at 31 Dec 2023
|
259,254
|
4,244
|
4,588
|
2,716
|
3,923
|
4,819
|
17,586
|
4,405
|
301,535
|
Non-financial
liabilities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,712
|
1,712
|
Total liabilities at 31 Dec 2023
|
259,254
|
4,244
|
4,588
|
2,716
|
3,923
|
4,819
|
17,586
|
6,117
|
303,247
|
Off-balance sheet commitments given
|
|
|
|
|
|
|
|
|
|
Loan and other credit-related
commitments
|
56,063
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
56,063
|
- personal
|
30,562
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,562
|
- corporate and
commercial
|
24,617
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,617
|
- financial
|
884
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
884
|
Maturity analysis of assets,
liabilities and off-balance sheet commitments
(continued)
|
|
Due
not
more
than
1
month
|
Due
over
1
month
but
not
more
than
3
months
|
Due
over
3
months
but
not
more
than
6
months
|
Due
over
6
months
but
not
more
than
9
months
|
Due
over
9
months
but
not
more
than
1
year
|
Due
over
1
year
but
not
more
than
2
years
|
Due
over
2
years
but
not
more
than
5
years
|
Due
over
5
years
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
The bank
|
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
Cash and balances at central
banks
|
94,407
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
94,407
|
Items in the course of collection
from other banks
|
154
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
154
|
Financial assets mandatorily
measured at fair value
|
72
|
-
|
-
|
-
|
-
|
-
|
-
|
36
|
108
|
Derivatives
|
84
|
1
|
1
|
1
|
-
|
2
|
117
|
340
|
546
|
Loans and advances to
banks
|
5,675
|
370
|
1,588
|
145
|
145
|
486
|
895
|
-
|
9,304
|
Loans and advances to
customers
|
20,286
|
7,041
|
7,218
|
6,157
|
5,391
|
18,036
|
32,667
|
102,870
|
199,666
|
- personal
|
4,147
|
1,988
|
1,740
|
1,790
|
1,759
|
6,741
|
19,869
|
96,334
|
134,368
|
- corporate and
commercial
|
9,978
|
4,589
|
5,099
|
3,981
|
3,297
|
10,078
|
11,510
|
6,173
|
54,705
|
- financial
|
6,161
|
464
|
379
|
386
|
335
|
1,217
|
1,288
|
363
|
10,593
|
Reverse repurchase
agreements
- non-trading
|
573
|
3,012
|
1,749
|
1,322
|
750
|
-
|
-
|
-
|
7,406
|
Financial investments
|
300
|
1,200
|
70
|
137
|
131
|
530
|
3,874
|
9,850
|
16,092
|
Accrued income and other financial
assets
|
1,652
|
164
|
52
|
19
|
3
|
-
|
7
|
-
|
1,897
|
Total financial assets at 31 Dec
2022
|
123,203
|
11,788
|
10,678
|
7,781
|
6,420
|
19,054
|
37,560
|
113,096
|
329,580
|
Non-financial assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,830
|
8,830
|
Total assets at 31 Dec
2022
|
123,203
|
11,788
|
10,678
|
7,781
|
6,420
|
19,054
|
37,560
|
121,926
|
338,410
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
Deposits by banks
|
911
|
50
|
65
|
45
|
55
|
115
|
10,378
|
-
|
11,619
|
Customer
accounts1
|
274,258
|
2,558
|
997
|
381
|
1,015
|
360
|
6
|
-
|
279,575
|
- personal
|
176,657
|
767
|
391
|
296
|
828
|
348
|
2
|
-
|
179,289
|
- corporate and
commercial
|
93,220
|
1,606
|
532
|
77
|
173
|
12
|
4
|
-
|
95,624
|
- financial
|
4,381
|
185
|
74
|
8
|
14
|
-
|
-
|
-
|
4,662
|
Repurchase agreements
- non-trading
|
9,333
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,333
|
Items in the course of
transmission to other banks
|
304
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
304
|
Derivatives
|
83
|
2
|
-
|
6
|
17
|
33
|
74
|
89
|
304
|
Debt securities in
issue
|
44
|
398
|
-
|
150
|
-
|
-
|
499
|
-
|
1,091
|
Accruals and other financial
liabilities
|
1,993
|
341
|
231
|
94
|
12
|
37
|
529
|
32
|
3,269
|
Subordinated
liabilities
|
-
|
-
|
-
|
1,247
|
-
|
2,158
|
4,406
|
4,538
|
12,349
|
Total financial liabilities at 31
Dec 2022
|
286,926
|
3,349
|
1,293
|
1,923
|
1,099
|
2,703
|
15,892
|
4,659
|
317,844
|
Non-financial
liabilities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,272
|
1,272
|
Total liabilities at 31 Dec
2022
|
286,926
|
3,349
|
1,293
|
1,923
|
1,099
|
2,703
|
15,892
|
5,931
|
319,116
|
Off-balance sheet commitments
given
|
|
|
|
|
|
|
|
|
|
Loan and other credit-related
commitments
|
57,179
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
57,179
|
- personal
|
31,527
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31,527
|
- corporate and
commercial
|
24,560
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,560
|
- financial
|
1,092
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,092
|
1 'Customer accounts' includes
£132,847m (2022: £136,451m) insured by guarantee
schemes.
Contractual maturity of financial
liabilities
The following table shows, on an
undiscounted basis, all cash flows relating to principal and future
coupon payments (except for derivatives not treated as hedging
derivatives). For this reason, balances in the table below do not
agree directly with those in our consolidated balance sheet and the
bank's balance sheet. Undiscounted cash flows payable in relation
to hedging derivative liabilities are classified according to
their contractual maturities. Derivatives not treated as hedging
derivatives are included in the 'Due not more than 1 month' time
bucket and not by contractual maturity.
In addition, loans and other
credit-related commitments, financial guarantees and similar
contracts are generally not recognised on our balance sheet. The
undiscounted cash flows potentially payable under loan and other
credit-related commitments and financial guarantees are classified
on the basis of the earliest date they can be called.
Cash flows payable under financial
liabilities by remaining contractual maturities
|
|
|
Due not
more
than 1
month
|
Due over 1
month but
not
more than
3
months
|
Due over 3
months but
not
more than
1
year
|
Due over 1
year but
not
more than
5
years
|
Due over 5
years
|
Total
|
The group
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Deposits by banks
|
560
|
106
|
367
|
12,257
|
-
|
13,290
|
Customer accounts
|
253,436
|
4,658
|
8,744
|
1,818
|
-
|
268,656
|
Repurchase agreements -
non-trading
|
4,568
|
84
|
-
|
-
|
-
|
4,652
|
Derivatives
|
91
|
148
|
449
|
874
|
939
|
2,501
|
Debt securities in
issue
|
48
|
382
|
192
|
1,598
|
268
|
2,488
|
Subordinated
liabilities
|
49
|
196
|
2,430
|
9,976
|
4,034
|
16,685
|
Other financial
liabilities
|
2,804
|
390
|
411
|
121
|
36
|
3,762
|
|
261,556
|
5,964
|
12,593
|
26,644
|
5,277
|
312,034
|
Loan and other credit-related
commitments
|
72,921
|
24
|
16
|
160
|
71
|
73,192
|
Financial guarantees
|
1,122
|
-
|
-
|
-
|
-
|
1,122
|
At 31 Dec 2023
|
335,599
|
5,988
|
12,609
|
26,804
|
5,348
|
386,348
|
Proportion of cash flows payable
in period %
|
87
|
2
|
3
|
7
|
1
|
100
|
Deposits by banks
|
406
|
57
|
121
|
10,942
|
-
|
11,526
|
Customer accounts
|
275,781
|
2,561
|
2,401
|
370
|
-
|
281,113
|
Repurchase agreements -
non-trading
|
9,346
|
-
|
-
|
-
|
-
|
9,346
|
Derivatives
|
84
|
16
|
286
|
308
|
354
|
1,048
|
Debt securities in
issue
|
44
|
405
|
173
|
882
|
-
|
1,504
|
Subordinated
liabilities
|
29
|
56
|
1,485
|
7,369
|
4,683
|
13,622
|
Other financial
liabilities
|
2,174
|
326
|
335
|
584
|
39
|
3,458
|
|
287,864
|
3,421
|
4,801
|
20,455
|
5,076
|
321,617
|
Loan and other credit-related
commitments
|
70,263
|
39
|
10
|
148
|
23
|
70,483
|
Financial guarantees
|
1,148
|
-
|
-
|
-
|
-
|
1,148
|
At 31 Dec 2022
|
359,275
|
3,460
|
4,811
|
20,603
|
5,099
|
393,248
|
Proportion of cash flows payable
in period %
|
92
|
1
|
1
|
5
|
1
|
100
|
The bank
|
|
Deposits by banks
|
2,191
|
157
|
685
|
13,290
|
647
|
16,970
|
Customer accounts
|
249,216
|
3,316
|
8,416
|
1,691
|
-
|
262,639
|
Repurchase agreements -
non-trading
|
4,568
|
84
|
-
|
-
|
-
|
4,652
|
Derivatives
|
90
|
148
|
449
|
873
|
939
|
2,499
|
Debt securities in
issue
|
48
|
370
|
156
|
1,240
|
-
|
1,814
|
Subordinated
liabilities
|
49
|
196
|
2,430
|
9,976
|
4,034
|
16,685
|
Other financial
liabilities
|
2,685
|
343
|
404
|
103
|
31
|
3,566
|
|
258,847
|
4,614
|
12,540
|
27,173
|
5,651
|
308,825
|
Loan and other credit-related
commitments
|
56,063
|
-
|
-
|
-
|
-
|
56,063
|
Financial guarantees
|
1,122
|
-
|
-
|
-
|
-
|
1,122
|
At 31 Dec 2023
|
316,032
|
4,614
|
12,540
|
27,173
|
5,651
|
366,010
|
Proportion of cash flows payable
in period %
|
86
|
1
|
4
|
7
|
2
|
100
|
Deposits by banks
|
925
|
78
|
289
|
11,145
|
-
|
12,437
|
Customer accounts
|
274,261
|
2,561
|
2,401
|
370
|
-
|
279,593
|
Repurchase agreements -
non-trading
|
9,346
|
-
|
-
|
-
|
-
|
9,346
|
Derivatives
|
84
|
16
|
286
|
308
|
354
|
1,048
|
Debt securities in
issue
|
44
|
399
|
155
|
591
|
-
|
1,189
|
Subordinated
liabilities
|
29
|
56
|
1,485
|
7,369
|
4,683
|
13,622
|
Other financial
liabilities
|
2,106
|
319
|
330
|
576
|
35
|
3,366
|
|
286,795
|
3,429
|
4,946
|
20,359
|
5,072
|
320,601
|
Loan and other credit-related
commitments
|
57,179
|
-
|
-
|
-
|
-
|
57,179
|
Financial guarantees
|
1,148
|
-
|
-
|
-
|
-
|
1,148
|
At 31 Dec 2022
|
345,122
|
3,429
|
4,946
|
20,359
|
5,072
|
378,928
|
Proportion of cash flows payable
in period %
|
91
|
1
|
1
|
5
|
2
|
100
|
22
|
Offsetting of financial assets and
financial liabilities
|
In the offsetting of financial
assets and financial liabilities, the net amount is reported in the
balance sheet when the offsetting criteria is met. This is achieved
when there is a legally enforceable right to offset the recognised
amounts and there is an intention to settle on a net basis, or
realise the asset and settle the liability
simultaneously.
In the following table, the
'Amounts not set off in the balance sheet' include transactions
where:
- the
counterparty has an offsetting exposure with the group and a master
netting or similar arrangement is in place with a right to set off
only in the event of default, insolvency or bankruptcy, or the
offset criteria are otherwise not satisfied; and
- cash and non-cash collateral (debt securities) has been
received/pledged for derivatives and reverse repurchase/repurchase,
stock borrowing/lending and similar agreements to cover net
exposure in the event of a default or other predetermined
events.
The effect of
over-collateralisation is excluded.
Amounts not subject to enforceable
master netting agreements' include contracts executed in
jurisdictions where the rights of set off may not be upheld under
the local bankruptcy laws.
For risk management purposes, the
net amounts of loans and advances to customers are subject to
limits, which are monitored and the relevant customer agreements
are subject to review and updated, as necessary, to ensure that the
legal right of offset remains appropriate.
|
Amounts subject to
enforceable netting arrangements
|
Amounts
not
subject to
enforceable
netting
arrangements4
|
Total
|
|
|
|
|
Amounts not set off in the
balance sheet
|
Net
amount
|
|
Gross
amounts
|
Amounts
offset
|
Net
amounts
in the
balance
sheet
|
Financial
instrumens, including
non-cash collateral
|
Cash
collateral
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Financial assets
|
|
|
|
|
|
|
|
|
Derivatives (Note 9)
|
3,849
|
(3,674)
|
175
|
(37)
|
(128)
|
10
|
3
|
178
|
Reverse repos, stock borrowing and
similar agreements classified as:
|
|
|
|
|
|
|
|
|
- non-trading
assets
|
10,936
|
(3,250)
|
7,686
|
(7,686)
|
-
|
-
|
-
|
7,686
|
Loans and advances to
customers2
|
5,652
|
(1,910)
|
3,742
|
(2,922)
|
-
|
820
|
-
|
3,742
|
At 31 Dec 2023
|
20,437
|
(8,834)
|
11,603
|
(10,645)
|
(128)
|
830
|
3
|
11,606
|
Derivatives (Note 9)
|
2,708
|
(2,162)
|
546
|
(288)
|
(234)
|
24
|
-
|
546
|
Reverse repos, stock borrowing and
similar agreements classified as:
|
|
|
|
|
|
|
|
|
- non-trading
assets
|
10,937
|
(3,531)
|
7,406
|
(7,406)
|
-
|
-
|
-
|
7,406
|
Loans and advances to
customers2
|
5,555
|
(2,175)
|
3,380
|
(2,786)
|
-
|
594
|
-
|
3,380
|
At 31 Dec 2022
|
19,200
|
(7,868)
|
11,332
|
(10,480)
|
(234)
|
618
|
-
|
11,332
|
Financial liabilities
|
|
|
|
|
|
|
|
|
Derivatives1 (Note
9)
|
3,782
|
(3,674)
|
108
|
(86)
|
(18)
|
4
|
-
|
108
|
Repos, stock lending and similar
agreements classified as:
|
|
|
|
|
|
|
|
|
- non-trading
liabilities
|
7,902
|
(3,250)
|
4,652
|
(4,652)
|
-
|
-
|
-
|
4,652
|
Customer
accounts3
|
8,790
|
(1,910)
|
6,880
|
(2,922)
|
-
|
3,958
|
4
|
6,884
|
At 31 Dec 2023
|
20,474
|
(8,834)
|
11,640
|
(7,660)
|
(18)
|
3,962
|
4
|
11,644
|
Derivatives1 (Note
9)
|
2,466
|
(2,162)
|
304
|
(41)
|
(218)
|
45
|
-
|
304
|
Repos, stock lending and similar
agreements classified as:
|
|
|
|
|
|
|
|
|
- non-trading
liabilities
|
12,864
|
(3,531)
|
9,333
|
(9,333)
|
-
|
-
|
-
|
9,333
|
Customer
accounts3
|
9,057
|
(2,175)
|
6,882
|
(2,786)
|
-
|
4,096
|
2
|
6,884
|
At 31 Dec 2022
|
24,387
|
(7,868)
|
16,519
|
(12,160)
|
(218)
|
4,141
|
2
|
16,521
|
1 At 31 December 2023, the amount of
cash margin paid that had been offset against the gross derivatives
liabilities was £353m (2022: £1,123m).
2 At 31 December 2023, the total
amount of 'Loans and advances to customers' recognised on the
balance sheet was £211,887m (2022: £204,143m) of which £3,742m
(2022: £3,380m) was subject to offsetting.
3 At 31 December 2023, the total
amount of 'Customer accounts' recognised on the balance sheet was
£268,345m (2022: £281,095m) of which £6,880m (2022: £6,882m) was
subject to offsetting.
4 This includes exposures that
continue to be secured by financial collateral.
23
|
Called up share capital and other
equity instruments
|
Called up share capital and share
premium
HSBC UK Bank plc ordinary shares
of £1.00 each, issued and fully paid
|
|
2023
|
2022
|
|
Number
|
£m
|
Number
|
£m
|
At 1 Jan and 31 Dec
|
50,002
|
-
|
50,002
|
-
|
HSBC UK Bank plc share
premium
|
|
|
2023
|
2022
|
|
£m
|
£m
|
At 31 Dec
|
9,015
|
9,015
|
Total called up share capital and
share premium
|
|
2023
|
2022
|
|
£m
|
£m
|
At 31 Dec
|
9,015
|
9,015
|
Other equity
instruments
HSBC UK Bank plc additional tier 1
instruments
|
|
|
2023
|
2022
|
|
|
£m
|
£m
|
£1,096m
|
Undated Subordinated Additional
Tier 1 instrument issued 2014 (Callable December 2019
onwards)
|
1,096
|
1,096
|
£1,100m
|
Undated Subordinated Additional
Tier 1 instrument issued 2014 (Callable December 2024
onwards)
|
1,100
|
1,100
|
At 31 Dec
|
|
2,196
|
2,196
|
The bank has issued capital
instruments that are included in the group's capital base as fully
CRR II compliant additional tier 1 capital.
Interest on these instruments will
be due and payable only at the sole discretion of the bank, and the
bank has sole and absolute discretion at all times and for any
reason to cancel (in whole or in part) any interest payment that
would otherwise be payable on any date. There are limitations on
the payment of principal, interest or other amounts if such
payments are prohibited under UK banking regulations, or other
requirements, if the bank has insufficient distributable items or
if the bank fails to satisfy the solvency condition as defined in
the instruments terms.
The instruments are undated and
are repayable, at the option of the bank, in whole at the initial
call date, or on any Interest Payment Date after the initial call
date. In addition, the instruments are repayable at the option of
the bank in whole for certain regulatory or tax reasons. Any
repayments require the prior notification to and consent of the
PRA. These instruments rank pari
passu with the bank's most senior class or classes of issued
preference shares and therefore ahead of ordinary shares. These
instruments will be written down in whole, together with any
accrued but unpaid interest if either the group's solo or
consolidated Common Equity Tier 1 Capital Ratio falls below
7.00%.
24
|
Contingent liabilities, contractual
commitments, guarantees and contingent assets
|
|
The
group
|
The
bank
|
|
2023
|
2022
|
2023
|
2022
|
|
£m
|
£m
|
£m
|
£m
|
Guarantees and other contingent
liabilities:
|
|
|
|
|
- financial
guarantees1
|
1,121
|
1,148
|
1,121
|
1,148
|
- performance and other
guarantees
|
2,330
|
2,530
|
2,295
|
2,530
|
At 31 Dec
|
3,451
|
3,678
|
3,416
|
3,678
|
Commitments2:
|
|
|
|
|
- documentary credits and
short-term trade-related transactions
|
187
|
52
|
187
|
52
|
- forward asset purchases
and forward deposits placed
|
297
|
327
|
-
|
102
|
- standby facilities, credit
lines and other commitments to lend
|
72,708
|
70,104
|
55,876
|
57,025
|
At 31 Dec
|
73,192
|
70,483
|
56,063
|
57,179
|
1 Financial guarantees contracts are
contracts that require the issuer to make specified payments to
reimburse the holder for a loss incurred because a specified debtor
fails to make payment when due, in accordance with the original or
modified terms of a debt instrument. The amounts in the above table
are nominal principal amounts.
2 Includes £70bn (2022: £68bn) for
the group and £53bn (2022: £54bn) for the bank of commitments to
which the impairment requirements in IFRS 9 are applied where the
group and bank has become party to an irrevocable
commitment.
The preceding table discloses the
nominal principal amounts of off-balance sheet liabilities and
commitments for the group, which represents the maximum amounts at
risk should the contracts be fully drawn upon and clients default.
As a significant portion of guarantees and commitments are expected
to expire without being drawn upon, the total of the nominal
principal amounts is not indicative of future liquidity
requirements. The expected credit loss provision relating to
guarantees and commitments under IFRS 9 is disclosed in Note
19.
The majority of the guarantees
have a term of less than one year, while guarantees with terms of
more than one year are subject to the group's annual credit review
process.
Contingent liabilities arising
from legal proceedings, regulatory and other matters against group
companies are excluded from this note but are disclosed in Note
26.
Financial Services Compensation
Scheme
The FSCS provides compensation, up
to certain limits, to eligible customers of financial services
firms that are unable, or likely to be unable, to pay claims
against them. The FSCS may impose a further levy on HSBC UK to the
extent the industry levies imposed to date are not sufficient to
cover the compensation due to customers in any future possible
collapse. The ultimate FSCS levy to the industry as a result of a
collapse cannot be estimated reliably. It is dependent on
various uncertain factors including the potential recovery of
assets by the FSCS, changes in the level of protected products
(including deposits and investments) and the population of FSCS
members at the time.
UK branches of HSBC overseas
entities
In December 2017, HM Revenue &
Customs ('HMRC') challenged the VAT status of certain UK branches
of HSBC overseas entities. In Q1 2019, HMRC reaffirmed its
assessment that the UK branches are ineligible to be members of the
UK VAT group and HSBC filed appeals. In February 2022, the Upper
Tribunal issued a judgment addressing several preliminary legal
issues, which was partially in favour of HMRC and partially in
favour of HSBC. The case has now returned to the First-tier Tax
Tribunal for determination. Since January 2018, HSBC's returns have
been prepared on the basis that the UK branches are not in the UK
VAT group. In the event that HSBC is successful, HSBC will seek a
refund of this VAT, of which £244m in estimated to be attributable
to HSBC UK Bank plc.
25
|
Finance lease receivables
|
The group leases a variety of
assets to third parties under finance leases, including transport
assets, property and general plant and machinery. At the end of
lease terms, assets may be sold to third parties or leased for
further terms. Rentals are calculated to recover the cost of assets
less their residual value, and earn finance income.
|
2023
|
2022
|
|
Total
future
minimum
payments
|
Unearned
finance
income
|
Present
Value
|
Total
future
minimum
payments
|
Unearned
finance
income
|
Present
Value
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Lease
receivables1
|
|
|
|
|
|
|
- No later than one
year
|
1,363
|
(117)
|
1,246
|
1,256
|
(87)
|
1,169
|
- One to two
years
|
1,049
|
(82)
|
967
|
878
|
(62)
|
816
|
- Two to three
years
|
728
|
(50)
|
678
|
680
|
(40)
|
640
|
- Three to four
years
|
376
|
(28)
|
348
|
387
|
(24)
|
363
|
- Four to five
years
|
184
|
(17)
|
167
|
176
|
(14)
|
162
|
- Later than 5
years
|
360
|
(55)
|
305
|
330
|
(57)
|
273
|
31 Dec2
|
4,060
|
(349)
|
3,711
|
3,707
|
(284)
|
3,423
|
1 Finance leases receivables are
disclosed within 'Loans and advances to customers' in the balance
sheet.
2 ECL of £27m (2022: £23m) is held in
respect of loans and advances under Finance lease
receivables.
26
|
Legal proceedings and regulatory
matters
|
The group is party to legal
proceedings and regulatory matters arising out of its normal
business operations. Apart from the matters described below, the
group considers that none of these matters are material. The
recognition of provisions is determined in accordance with the
accounting policies set out in Note 1 of the Annual Report and
Accounts 2023. While the outcomes of legal proceedings and
regulatory matters are inherently uncertain, management believes
that, based on the information available to it, appropriate
provisions have been made in respect of these matters as at 31
December 2023. Where an individual provision is material, the fact
that a provision has been made is stated and quantified. Any
provision recognised does not constitute an admission of wrongdoing
or legal liability. It is not practicable to provide an aggregate
estimate of potential liability for our legal proceedings and
regulatory matters as a class of contingent liabilities.
PPI
Although the FCA deadline for
bringing PPI complaints has passed, new litigation for historic PPI
mis-selling is initiated.
There are many factors that may
affect the range of outcomes, and the resulting financial impact,
of this matter, which could be significant.
Film Finance litigation
In June 2020, two separate
investor groups issued claims against HSBC UK (as successor to HSBC
Private Bank (UK) Limited ('PBGB')) in the High Court of England
and Wales seeking damages for unspecified amounts in connection
with PBGB's role in the development of Eclipse film finance
schemes. These actions are ongoing.
Based on the facts currently
known, it is not practicable at this time for HSBC UK to predict
the resolution of these matters, including the timing or any
possible impact on HSBC UK, which could be significant.
UK collections and recoveries
investigation
Since 2019, the FCA has been
investigating HSBC Bank plc's, HSBC UK's and Marks and Spencer
Financial Services plc's compliance with regulatory standards
relating to collections and recoveries operations in the UK between
2017 and 2018. HSBC continues to cooperate with this
investigation.
There are many factors that may
affect the range of outcomes, and the resulting financial impact,
of this matter, which could be significant.
UK depositor protection
arrangements investigation
In January 2022, the UK Prudential
Regulation Authority ('PRA') commenced an investigation into HSBC
Bank plc's and HSBC UK's compliance with depositor protection
arrangements under the Financial Services Compensation Scheme in
the UK. In January 2024, the PRA concluded its investigation and
imposed a £57m fine on HSBC Bank plc and HSBC UK, which has been
paid, and this matter is now closed.
Silicon Valley Bank ('SVB')
litigation
In May 2023, First-Citizens Bank
& Trust Company ('First Citizens') brought a lawsuit in the US
District Court for the Northern District of California against HSBC
UK and HINV, certain other HSBC companies and seven US-based HSBC
employees who had previously worked for SVB. The lawsuit seeks $1bn
in damages and alleges, among other things, that the HSBC companies
conspired with the individual defendants to solicit employees from
First Citizens and that the individual defendants took confidential
information belonging to SVB and/or First Citizens. In January
2024, the court denied the defendants' motion to dismiss in part
and granted it in part, and directed the plaintiff to amend its
complaint to specify its allegations as to each defendant. In
February 2024, First Citizens filed its amended complaint. This
action is ongoing.
Based on the facts currently
known, it is not practicable at this time to predict the resolution
of this matter, including the timing or any possible impact on HSBC
UK, which could be significant.
27
|
Related party
transactions
|
The immediate and ultimate parent
company of the group is HSBC Holdings plc, which is incorporated in
England.
Copies of the Group financial
statements may be obtained from the following address:
HSBC Holdings plc
8 Canada Square
London E14 5HQ
The group's related parties
include the parent, fellow subsidiaries, joint ventures,
post-employment benefit plans for HSBC UK employees, KMP of the
Company and its ultimate parent company, HSBC Holdings plc, close
family members of KMP and entities which are controlled, jointly
controlled or significantly influenced by KMP or their close family
members.
Particulars of transactions
between the group and its related parties are tabulated below in
accordance with IAS 24 'Related party disclosures'. The disclosure
of the year-end balance and the highest amounts outstanding during
the year are considered to be the most meaningful information
to represent the amount of the transactions and outstanding
balances during the year.
Key Management
Personnel
The KMP of the Company are defined
as those persons having authority and responsibility for planning,
directing and controlling the activities of the Company and the
group, and include the Directors of the Company, certain senior
executives of the Company, directors of HSBC Holdings plc and
certain senior executives of HSBC Holdings plc. The emoluments of
those KMP who are not directors or senior executives of the Company
are paid by other Group companies who make no recharge to the
Company. It is therefore not possible to make a reasonable
apportionment of their emoluments in respect of services they have
provided to the Company during the year. Accordingly, no emoluments
in respect of these KMP are included in the following
disclosure.
The table below represents the
compensation for KMP (Directors and certain senior executives) of
the Company in exchange for services rendered to the Company for
the period they served during the year.
Compensation of Key Management
Personnel
|
|
2023
|
2022
|
|
£000
|
£000
|
Short-term employee
benefits
|
10,960
|
9,306
|
Post-employment
benefits
|
19
|
12
|
Other long-term employee
benefits
|
841
|
1,179
|
Share-based payments
|
2,808
|
2,046
|
Year ended 31 Dec
|
14,628
|
12,543
|
Advances and credits, guarantees
and deposit balances during the year with Key Management
Personnel1
|
|
2023
|
2022
|
|
Balance at 31
Dec
|
Highest
amounts
outstanding
during
year
|
Balance
at 31 Dec
|
Highest
amounts
outstanding during year
|
|
£m
|
£m
|
£m
|
£m
|
Advances and credits
|
9
|
11
|
10
|
11
|
Deposits
|
5
|
17
|
8
|
27
|
1 Includes close family members and
entities which are controlled or jointly controlled by KMP or their
close family members.
The above transactions were made
in the ordinary course of business and on substantially the same
terms, including interest rates and security, as for comparable
transactions with persons of a similar standing or, where
applicable, with other employees. The transactions did not involve
more than the normal risk of repayment or present other
unfavourable features.
In addition to the requirements of
IAS 24, particulars of advances (loans and quasi-loans), credits
and guarantees entered into by the bank and its subsidiaries with
Directors of the Company are required to be disclosed pursuant to
section 413 of the Companies Act 2006. Under the Companies Act,
there is no requirement to disclose transactions with other
KMP.
Transactions with Directors:
advances, credits and guarantees (Companies Act 2006)
|
|
2023
|
2022
|
|
Balance at 31
Dec
|
Balance
at 31 Dec
|
|
£000
|
£000
|
Loans
|
5,118
|
6,677
|
Other related parties
Transactions and balances during
the year with KMP of the bank's ultimate parent
company1,2
|
|
2023
|
2022
|
|
Balance at 31
Dec
|
Highest amounts outstanding
during
the
year
|
Balance
at 31 Dec
|
Highest
amounts outstanding during
the year
|
|
£m
|
£m
|
£m
|
£m
|
Advances and credits
|
-
|
1
|
2
|
6
|
Deposits
|
14
|
33
|
12
|
30
|
1 Excludes those who are also KMP of
the Company.
2 Includes close family members and
entities which are controlled or jointly controlled by the KMP
or their close family members.
The above transactions were made
in the ordinary course of business and on substantially the same
terms, including interest rates and security, as for comparable
transactions with persons of a similar standing or, where
applicable, with other employees. The transactions did not involve
more than the normal risk of repayment or present other
unfavourable features.
Transactions and balances during
the year with the joint venture
|
|
2023
|
2022
|
|
Balance at 31
Dec
|
Highest balance during the
year
|
Balance
at 31 Dec
|
Highest
balance during the year
|
|
£m
|
£m
|
£m
|
£m
|
Unsubordinated amounts due from
the joint venture
|
74
|
76
|
74
|
115
|
Amounts due to joint
venture
|
47
|
70
|
42
|
43
|
Guarantees and
commitments
|
237
|
252
|
219
|
244
|
The group provides certain banking
and financial services to its joint venture, including loans,
overdrafts, interest and non-interest- bearing deposits and current
accounts. Details of the interest in the joint venture are given in
Note 12.
The group's transactions and
balances during the year with HSBC Holdings plc and subsidiaries of
HSBC Holdings plc
|
|
2023
|
2022
|
|
Due to/from HSBC Holdings
plc
|
Due to/from subsidiaries of
HSBC Holdings plc
|
Due
to/from HSBC
Holdings plc
|
Due
to/from subsidiaries
of HSBC
Holdings plc
|
|
31 Dec
|
Highest
balance
|
31 Dec
|
Highest
balance
|
31
Dec
|
Highest
balance
|
31
Dec
|
Highest
balance
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets
|
|
|
|
|
|
|
|
|
Derivatives
|
-
|
-
|
28
|
63
|
-
|
-
|
49
|
161
|
Loans and advances to
banks
|
-
|
-
|
392
|
1,311
|
-
|
-
|
528
|
872
|
Reverse repos
|
-
|
-
|
400
|
495
|
-
|
-
|
-
|
3,085
|
Prepayments and accrued
income
|
-
|
-
|
3
|
9
|
-
|
-
|
9
|
17
|
Other assets
|
-
|
1
|
573
|
935
|
1
|
1
|
935
|
935
|
Total related party assets at
31 Dec
|
-
|
1
|
1,396
|
2,813
|
1
|
1
|
1,521
|
5,070
|
Liabilities
|
|
|
|
|
|
|
|
|
Deposits by banks
|
-
|
-
|
464
|
713
|
-
|
-
|
378
|
1,238
|
Customer accounts
|
-
|
-
|
2,036
|
2,280
|
-
|
-
|
2,104
|
2,104
|
Repos
|
-
|
-
|
330
|
900
|
-
|
-
|
511
|
1,610
|
Other liabilities
|
54
|
54
|
259
|
800
|
40
|
40
|
278
|
432
|
Accruals & Deferred
Income
|
203
|
203
|
6
|
8
|
89
|
140
|
5
|
40
|
Derivatives
|
-
|
-
|
22
|
54
|
-
|
-
|
42
|
84
|
Subordinated
liabilities
|
14,598
|
14,598
|
-
|
-
|
12,349
|
12,648
|
-
|
-
|
Total related party liabilities at 31 Dec
|
14,855
|
14,855
|
3,117
|
4,755
|
12,478
|
12,828
|
3,318
|
5,508
|
The group routinely enters into
related party transactions with other entities in the HSBC Group.
These include transactions to facilitate third-party transactions
with customers, transactions for internal risk management, and
other transactions relevant to HSBC Group processes. These
transactions and the above outstanding balances arose in the
ordinary course of business and on substantially the same terms,
including interest rates and security, as for comparable
transactions with third-party counterparties. The group's income
statement included interest payable to HSBC Holdings plc of £513m
(2022: £325m) and general and administrative expenses payable to
other subsidiaries of HSBC Holdings plc of £1,724m (2022:
£1,823m).
The bank's transactions and
balances during the year with HSBC UK Bank plc subsidiaries, HSBC
Holdings plc and subsidiaries of
HSBC Holdings plc
|
|
2023
|
2022
|
|
Due to/from subsidiaries of
HSBC UK Bank plc subsidiaries
|
Due to/from HSBC Holdings
plc
|
Due to/from subsidiaries of
HSBC Holdings plc
|
Due
to/from subsidiaries of HSBC UK Bank plc subsidiaries
|
Due
to/from HSBC Holdings plc
|
Due
to/from subsidiaries of HSBC Holdings
plc
|
|
31 Dec
|
Highest
balance
|
31 Dec
|
Highest
balance
|
31 Dec
|
Highest
balance
|
31
Dec
|
Highest
balance
|
31
Dec
|
Highest
balance
|
31
Dec
|
Highest
balance
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives
|
-
|
2
|
-
|
-
|
28
|
63
|
-
|
-
|
-
|
-
|
49
|
161
|
Loans and advances to
banks
|
5,686
|
6,203
|
-
|
-
|
391
|
1,231
|
2,953
|
2,966
|
-
|
-
|
527
|
871
|
Loans and advances to
customers
|
8,051
|
8,307
|
-
|
-
|
-
|
-
|
8,232
|
8,313
|
-
|
-
|
-
|
-
|
Reverse repos
|
-
|
-
|
-
|
-
|
400
|
495
|
-
|
-
|
-
|
-
|
-
|
3,085
|
Prepayments and accrued
income
|
80
|
80
|
-
|
-
|
3
|
9
|
37
|
37
|
-
|
-
|
9
|
17
|
Other assets
|
1,006
|
1,187
|
-
|
1
|
572
|
935
|
1,040
|
1,068
|
1
|
1
|
935
|
935
|
Total related party assets at
31 Dec
|
14,823
|
15,779
|
-
|
1
|
1,394
|
2,733
|
12,262
|
12,384
|
1
|
1
|
1,520
|
5,069
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits by banks
|
3,276
|
3,276
|
-
|
-
|
464
|
673
|
898
|
1,053
|
-
|
-
|
378
|
1,238
|
Customer accounts
|
491
|
678
|
-
|
-
|
2,036
|
2,280
|
381
|
381
|
-
|
-
|
2,104
|
2,104
|
Repos
|
-
|
-
|
-
|
-
|
330
|
900
|
-
|
-
|
-
|
-
|
511
|
1,610
|
Derivatives
|
-
|
5
|
-
|
-
|
22
|
54
|
-
|
-
|
-
|
-
|
42
|
84
|
Other liabilities
|
16
|
152
|
54
|
54
|
253
|
796
|
11
|
23
|
40
|
40
|
274
|
428
|
Accruals & Deferred
Income
|
25
|
26
|
203
|
203
|
6
|
8
|
5
|
10
|
89
|
140
|
5
|
40
|
Subordinated
liabilities
|
-
|
-
|
14,598
|
14,598
|
-
|
-
|
-
|
-
|
12,349
|
12,648
|
-
|
-
|
Total related party liabilities at 31 Dec
|
3,808
|
4,137
|
14,855
|
14,855
|
3,111
|
4,711
|
1,295
|
1,467
|
12,478
|
12,828
|
3,314
|
5,504
|
The above outstanding balances
arose in the ordinary course of business and on substantially the
same terms, including interest rates and security, as for
comparable transactions with third-party counterparties.
Post-employment benefit
plans
The HSBC Bank (UK) Pension Scheme
has placed deposits of £87m (2022: £59m) with HSBC UK, earning
interest of £0.5m (2022: £0.1m).
The above outstanding balances
arose from the ordinary course of business and on substantially the
same terms, including interest rates and security, as for
comparable transactions with third-party counterparties.
Silicon Valley Bank UK Limited
(now HSBC Innovation Bank Limited)
On 13 March 2023, HSBC UK acquired
SVB UK for £1, acquiring 100% of the equity and thereby obtaining
control. The acquisition was funded from existing resources and
brought the staff, assets and liabilities of SVB UK into the HSBC
UK portfolio.On acquisition, we performed a preliminary assessment
of the fair value of the assets and liabilities purchased. We
established a provisional opening balance sheet
on
13 March 2023 and applied the result of the fair value assessment,
which resulted in a reduction in net assets of £134m. The
provisional gain on acquisition of £1,307m represents the
difference between the consideration paid of £1 and the net assets
acquired. This gain could change as further due diligence is
performed within 12 months of the acquisition, as allowed by IFRS 3
'Business Combinations'.
HSBC Innovation Bank Limited
contributed £362m of revenue and £121m to the consolidated profit
of HSBC UK for the period from 13 March 2023 to 31 December 2023.
As per the disclosure requirements set out in IFRS 3 (Business
Combinations), if HSBC Innovation Bank Limited had been acquired on
1 January 2023, management estimates that for the twelve months to
31 December 2023 consolidated revenue would have been £10,927m and
consolidated profit after tax £5,308m. In determining these
amounts, management has assumed that the fair value adjustments,
determined previously, that arose on acquisition would have been
the same if the acquisition had occurred on 1 January
2023.
The details of the business
combination as follows:
|
£m
|
Fair value of consideration transferred
|
-
|
Recognised fair value of identifiable assets acquired and
liabilities assumed at the acquisition date
|
|
Assets
|
|
Cash and balances at central
banks
|
589
|
Items in course of collection from
other banks
|
302
|
Loans and advances to
banks
|
147
|
Loans and advances to
customers
|
5,369
|
Financial investments
|
2,540
|
Other assets
|
391
|
Total assets
|
9,338
|
Liabilities
|
|
Customer accounts
|
7,400
|
Repurchase agreements
|
403
|
Other liabilities
|
228
|
Total liabilities
|
8,031
|
Fair value of identifiable net assets
acquired
|
1,307
|
Provisional gain on acquisition
|
1,307
|
Consideration transferred settled
in cash
|
-
|
Cash and cash equivalents
acquired
|
1,023
|
Net cash inflow on acquisition
|
1,023
|
Acquisition costs charged to
expenses
|
6
|
29
|
Events after the balance sheet
date
|
These accounts were approved by
the Board of Directors on 20 February 2024 and authorised for
issue.
On 9 February 2024, the Directors
resolved to pay an interim dividend to ordinary shareholders of
£1,412m in respect of the financial year ending 31 December 2023.
No liability is recognised in the financial statements in respect
of this dividend.
On 30 January 2024, the PRA
concluded its investigation into HSBC Bank plc's and HSBC UK Bank
plc's compliance with depositor protection arrangements under the
Financial Services Compensation Scheme in the UK. The PRA imposed a
fine of £57m on these entities, the majority of which was borne by
HSBC Bank plc, had previously been fully provided for and has now
been paid.
In its assessment of events after
the balance sheet date, HSBC UK has considered and concluded that
no material events have occurred resulting in adjustments to the
financial statements.
30
|
HSBC UK Bank plc's subsidiaries and
joint ventures
|
In accordance with section 409 of
the Companies Act 2006 a list of HSBC UK Bank plc subsidiaries and
joint ventures, the registered office address and the effective
percentage of equity owned at 31 December 2023 is disclosed
below.
Unless otherwise stated, the share
capital comprises ordinary or common shares which are held by HSBC
UK Bank plc subsidiaries. The ownership percentage is provided for
each undertaking. The undertakings below are consolidated by HSBC
UK Bank plc unless otherwise indicated.
HSBC UK Bank plc's registered
office address is:
HSBC UK Bank plc
1 Centenary Square
Birmingham B1 1HQ
United Kingdom
Subsidiaries
The undertakings below are
consolidated by HSBC UK Bank plc. Unless otherwise stated the place
of incorporation is England and Wales.
Subsidiaries
|
% of share class held by
immediate parent company (or by HSBC UK Bank
plc where this
varies)
|
Footnotes
|
Assetfinance December (F)
Limited
|
100.00
|
3
|
Assetfinance June (D)
Limited
|
100.00
|
3
|
Assetfinance March (D)
Limited
|
100.00
|
3
|
Assetfinance September (G)
Limited
|
100.00
|
3
|
B&Q Financial Services
Limited
|
100.00
|
1, 4
|
Canada Square Nominees (UK)
Limited
|
100.00
|
1, 4
|
HSBC Bank Pension Trust (UK)
Limited
|
100.00
|
1, 4
|
HSBC Branch Nominee (UK)
Limited
|
100.00
|
1, 3
|
HSBC UK Covered Bonds
LLP
|
N/A
|
0, 3
|
HSBC Equipment Finance (UK)
Limited
|
100.00
|
1, 3
|
HSBC Executor & Trustee
Company (UK) Limited
|
100.00
|
3
|
HSBC Finance Limited
|
100.00
|
1, 4
|
HSBC Innovation Bank
Limited
|
100.00
|
1,7
|
HSBC Invoice Finance (UK)
Limited
|
100.00
|
1, 3
|
HSBC Private Bank (UK)
Limited
|
100.00
|
1, 4
|
HSBC Trust Company (UK)
Limited
|
100.00
|
1, 4
|
HSBC UK Client Nominee
Limited
|
100.00
|
1, 3
|
HSBC UK Societal Projects
Limited
|
100.00
|
1,3
|
HSBC Wealth Client Nominee
Limited
|
100.00
|
1, 3
|
John Lewis Financial Services
Limited
|
100.00
|
1, 4
|
Marks and Spencer Financial
Services plc
|
100.00
|
1, 5
|
Marks and Spencer Unit Trust
Management Limited
|
100.00
|
1, 5
|
Midland Bank (Branch Nominees)
Limited
|
100.00
|
1, 3
|
Midland Nominees
Limited
|
100.00
|
3
|
St Cross Trustees
Limited
|
100.00
|
3
|
Turnsonic (Nominees)
Limited
|
100.00
|
3
|
Joint venture
The undertaking below is a Joint
Venture and equity accounted.
Joint venture
|
% of share class held by
immediate parent company
(or by HSBC UK Bank plc
where this varies)
|
Footnotes
|
Vaultex UK Limited
|
50.00
|
2,
6
|
Footnotes
|
0
|
Where an entity is governed by voting rights, HSBC
consolidates
when it holds - directly or indirectly - the necessary voting
rights
to pass resolutions by the governing body. In all other
cases, the
assessment of control is more complex and requires
judgement
of other factors, including having exposure to variability
of
returns, power to direct relevant activities, and whether
power is
held as an agent or principal. HSBC's consolidation policy
is
described in Note 1.2(a)
|
1
|
Directly held by HSBC UK Bank plc
|
2
|
Financial year ended 6 October 2023
|
Registered Offices
|
3
|
1 Centenary Square, Birmingham, United Kingdom, B1
1HQ
|
4
|
8 Canada Square, London, United Kingdom, E14
5HQ
|
5
|
Kings Meadow Chester Business Park, Chester, United Kingdom,
CH99 9FB
|
6
|
All Saints Triangle, Caledonian Road, London, United Kingdom,
N1 9UT
|
7
|
All Alphabeta, 14-18 Finsbury Square, London, United Kingdom,
EC2A 1BR
|
Reconciliation of alternative
performance measures
|
Return on equity and return on
tangible equity
RoTE is computed as reported
profit, divided by average reported equity adjusted for goodwill
and intangibles impairment for the period. The adjustment to
reported results and reported equity excludes amounts attributable
to non-controlling interests. We provide RoTE in addition to RoE as
a way of assessing our performance, which is closely aligned to our
capital position. The measures are calculated in US dollars in line
with the standard HSBC Group-wide calculation
methodology.
The following table details the
adjustments made to the reported results and equity:
Return on Equity and Return on
Tangible Equity
|
|
Year
ended
|
|
31 Dec
|
31
Dec
|
|
2023
|
2022
|
|
$m
|
$m
|
Profit
|
|
|
Profit attributable to the
ordinary shareholders of the parent company
|
6,226
|
3,385
|
Profit attributable to the ordinary shareholders, excluding
goodwill and other intangible assets impairment
|
6,226
|
3,385
|
Equity
|
|
|
Average shareholders' equity
|
30,016
|
28,757
|
Effect of average preference
shares, additional Tier 1 and other equity instruments
|
(2,726)
|
(2,722)
|
Average ordinary shareholders' equity
|
27,290
|
26,035
|
Effect of goodwill and other
intangibles (net of deferred tax)
|
(5,342)
|
(5,249)
|
Average tangible ordinary shareholders'
equity
|
21,948
|
20,786
|
Ratio
|
%
|
%
|
Return on equity
|
22.8
|
13.0
|
Return on average tangible
equity1,2
|
28.4
|
16.3
|
1 Excluding the provisional gain on
acquisition of SVB UK the RoTE was 22.4%.
2 Under IAS 19 HSBC UK holds a pension fund
surplus, and records pension income in the Income Statement. The
IAS 19 pension fund surplus increases Tangible Equity but not CET1.
In the event that the IAS 19 pension fund surplus was zero, RoTE
would be 32.4% (25.5% excluding the provisional gain on acquisition
of SVB UK) (2022: 17.7%), we refer to this as Pension Adjusted
RoTE.
Currencies
|
|
£
|
British pound sterling
|
€
|
Euro
|
$
|
United States dollar
|
Abbreviations
|
|
4Q24
|
Fourth quarter of 2024
|
2Q23
|
Second quarter of 2023
|
A
|
|
AGM
|
Annual General Meeting
|
AI
|
Artificial Intellegence
|
AIEA
|
Average interest-earning
assets
|
ALCO
|
Asset and Liability Management
Committee
|
AT1
|
Additional tier 1
|
B
|
|
BACS
|
Bankers' Automated Clearing
System
|
Basel
|
Basel Committee on Banking
Supervision
|
Basel III
|
Basel Committee's reforms to
strengthen global capital and liquidity rules
|
BoE
|
Bank of England
|
Bps
|
Basis points. One basis point is
equal to one hundredth of a percentage point
|
C
|
|
CBDC
|
Central Bank Digital
Currency
|
CAPM
|
Capital asset pricing
model
|
CBDC
|
Central Bank Digital
Currencies
|
CEO
|
Chief Executive Officer
|
CET1
|
Common equity tier 1
|
CFO
|
Chief Financial Officer
|
CGU
|
Cash-generating Unit
|
CMB
|
Commercial Banking
|
CODM
|
Chief Operating Decision
Maker
|
CDI
|
CORE Deposit Intangible
|
CRR
|
Customer risk rating
|
CRR II
|
Revised Capital Requirements
Regulation and Directive, as implemented
|
CPI
|
Consumer Price Index
|
D
|
|
DBS
|
Digital Business
Services
|
DCF
|
Discounted cash flows
|
DPD
|
Days past due
|
DBO
|
Defined Benefit
Obligation
|
DECL
|
Disclosures about
Expected Credit Losses
|
DRA
|
Dynamic Risk Assessment
|
E
|
|
EAD
|
Exposure at default
|
EBA
|
European Banking
Authority
|
EC
|
European Commission
|
ECL
|
Expected credit losses. In the
income statement, ECL is recorded as a change in expected credit
losses and other credit impairment charges. In the balance sheet,
ECL is recorded as an allowance for financial instruments to which
only the impairment requirements in IFRS 9 are applied.
|
EIR
|
Effective interest rate
|
ESG
|
Environmental, social and
governance
|
EU
|
European Union
|
Euribor
|
Euro interbank offered
rate
|
EVE
|
Economic value of
equity
|
EPC
|
Energy Performance
Certificate
|
F
|
|
FCA
|
Financial Conduct Authority
(UK)
|
FSCS
|
Financial Services Compensation
Scheme
|
FTE
|
Full-time equivalent
staff
|
FVOCI
|
Fair value through other
comprehensive income
|
FY
|
Full Year
|
FY22
|
Full Year 2022
|
FY23
|
Full Year 2023
|
G
|
|
GBM
|
Global Banking and
Markets
|
GDP
|
Gross domestic product
|
GPSP
|
Group Performance Share
Plans
|
group
|
HSBC UK Bank plc together with its
subsidiary undertakings
|
Group
|
HSBC Holdings plc together with
its subsidiary undertakings
|
GTRF
|
Global Trade and Receivables
Finance
|
H
|
|
HMRC
|
HM Revenue and Customs
|
HMT
|
His Majesty's Treasury
|
HQLA
|
High-quality liquid
assets
|
HSBC Group
|
HSBC Holdings plc together with
its subsidiary undertakings
|
HSBC Holdings plc
|
HSBC Holdings plc, the parent
company of HSBC UK
|
HSBC UK
|
HSBC UK Bank plc together with its
subsidiary undertakings
|
HINV
|
HSBC Innovation Bank Limited,
formerly Silicon Valley Bank UK Limited
|
HR
|
Human Resources
|
I
|
|
IAS
|
International Accounting
Standards
|
IASB
|
International Accounting Standards
Board
|
Ibor
|
Interbank offered rate
|
ICAAP
|
Internal capital adequacy
assessment process
|
IFRS® Accounting
Standards
|
International Financial Reporting
Standards as issued by the IASB
|
IFRS® Sustainability Disclosure
Standards
|
Standards issue by the
International Sustainability Standards Board ('ISSB')
|
ISSB
|
International Sustainability
Standards Board
|
ILAAP
|
Internal liquidity adequacy
assessment process
|
IRB
|
Internal ratings-based
|
IT
|
Information technology
|
K
|
|
KMP
|
Key management
personnel
|
KPI
|
Key performance
indicator
|
L
|
|
LC
|
Large Corporates
|
LCR
|
Liquidity coverage
ratio
|
LFRF
|
Liquidity and Funding Risk
management Framework
|
LGD
|
Loss given default
|
Libor
|
London interbank offered
rate
|
LTI
|
Long-term incentive
|
LTV
|
Loan to value
|
M
|
|
MI
|
Management Information
|
MME
|
Mid-Market Enterprises
|
MREL
|
EU minimum requirements for own
funds and eligible liabilities
|
M&S
|
Marks and Spencer Financial
Services plc
|
N
|
|
NII
|
Net interest income
|
NPS
|
Net Promoter Score
|
NSFR
|
Net stable funding
ratio
|
O
|
|
OCI
|
Other comprehensive
income
|
P
|
|
PD
|
Probability of default
|
PLCA
|
Purpose Led Conduct
Approach
|
POCI
|
Purchased or originated credit
impaired
|
PPA
|
Power Purchase
Agreement
|
PPI
|
Payment protection
insurance
|
PRA
|
Prudential Regulation
Authority
|
PSR
|
Payment Systems
Regulator
|
PIV
|
Pooled Investment
Vehicles
|
PwC
|
PricewaterhouseCoopers LLP and its
network of firms
|
R
|
|
RAS
|
Risk Appetite Statement
|
Revenue
|
Net operating income before change
in expected credit losses and other credit impairment charges/Loan
impairment charges and other credit provisions, also referred to as
revenue
|
RMM
|
Risk Management Meeting
|
RoE
|
Return on average ordinary
shareholders' equity
|
RoTE
|
Return on average tangible
equity
|
RPI
|
Retail Price Index
|
RWA
|
Risk-weighted asset
|
S
|
|
SAF
|
Subsidiary
Accountability
Framework
|
SME
|
Small and medium-sized
enterprise
|
SOFR
|
Secured Overnight Financing
Rate
|
Sonia
|
Sterling Overnight Index
Average
|
SPPI
|
Solely payments of principal and
interest
|
STD
|
Standardised Approach
|
SVB UK
|
Silicon Valley Bank UK
Limited
|
T
|
|
TCFD
|
Taskforce on Climate-Related
Financial Disclosures
|
U
|
|
UK
|
United Kingdom
|
US
|
United States of
America
|
V
|
|
VaR
|
Value at risk
|
VAT
|
Value-added tax
|
VIU
|
Value in use
|
W
|
|
WPB
|
Wealth and Personal
Banking
|
Y
|
|
sYoY
|
Year-on-year
|