Chord Energy Corp false 0001486159 0001486159 2024-02-21 2024-02-21

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 21, 2024

 

 

CHORD ENERGY CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-34776   80-0554627

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

 

1001 Fannin Street, Suite 1500

Houston, Texas

  77002
  (Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (281) 404-9500

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock   CHRD   The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2).

Emerging Growth Company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition

On February 21, 2024, Chord Energy Corporation (the “Company”) announced its financial and operating results for the fourth quarter and full-year 2023. A copy of the Company’s press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

 

Item 9.01

Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit
No.
  

Description

99.1    Press release dated February 21, 2024.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

THE INFORMATION CONTAINED IN ITEM 2.02 OF THIS CURRENT REPORT, INCLUDING EXHIBIT 99.1 ATTACHED HERETO, SHALL NOT BE DEEMED “FILED” FOR THE PURPOSES OF SECTION 18 OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED, NOR SHALL IT BE DEEMED INCORPORATED BY REFERENCE INTO ANY REGISTRATION STATEMENT OR OTHER FILING PURSUANT TO THE SECURITIES ACT OF 1933, AS AMENDED, EXCEPT AS OTHERWISE EXPRESSLY STATED IN SUCH FILING.

 

2


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    CHORD ENERGY CORPORATION
Dated: February 21, 2024      
    By:  

/s/ Shannon B. Kinney

      Shannon B. Kinney
     

Executive Vice President, General Counsel and

Corporate Secretary

 

3

Exhibit 99.1

Chord Energy Reports Fourth Quarter and Full-Year 2023 Financial and Operating Results, Declares Base and

Variable Dividends and Issues 2024 Outlook

Houston, Texas — February 21, 2024 — Chord Energy Corporation (NASDAQ: CHRD) (“Chord”, “Chord Energy” or the “Company”) today reported financial and operating results for the fourth quarter and full-year 2023 and announced its 2024 outlook.

 

LOGO

Operational and Financial Highlights:

 

   

Oil volumes of 106.2 MBopd and total volumes of 183.8 MBoepd in 4Q23 both exceeded the high-end of guidance. FY23 oil volumes were 99.8 MBopd with total volumes of 173.4 MBoepd;

 

   

E&P and other CapEx of $208.8MM in 4Q23 (including $3.5MM of reimbursed capital for divested non-operated assets) and $922.3MM in FY23 (including $14.5MM of reimbursed capital for divested non-operated assets) exceeded the high-end of guidance;

 

   

2023 volumes and capital reflect activity acceleration and higher working interest in operated wells, along with mild 4Q23 weather, lower downtime and strong well performance;

 

   

12 gross (9 net) operated turn-in-line (“TIL”) wells in 4Q23 (~80% three-mile). Reached total depth on all three-mile cleanouts in 4Q23;

 

   

Net cash provided by operating activities was $543.3MM and net income was $301.6MM in 4Q23; and

 

   

Adjusted EBITDA(1) was $480.9MM and Adjusted Free Cash Flow(1) was $247.4MM.

Shareholder Return Highlights:

 

   

4Q23 return of capital was set at $188MM, or 75% of Adjusted Free Cash Flow (excluding the $3.5MM of reimbursed capital);

 

   

Share repurchases totaled $82.8MM (weighted average price of $162.20 per share), including $53.0MM attributable to 4Q23 return of capital;

 

   

Declared a base-plus-variable cash dividend of $3.25 per share of common stock. See “Return of Capital” below for additional information; and

 

   

Return of capital paid in FY23 was approximately $646MM.

2024 Outlook Highlights:

 

   

E&P and other CapEx between $905MM – $945MM (~80% drilling and completions);

 

   

TIL 103 – 113 gross operated wells;

 

   

Holding oil volumes flat between 97 – 101 MBopd; and

 

   

Adjusted Free Cash Flow(1) of approximately $875MM at $79/Bbl WTI and $2.50/MMBtu Henry Hub using midpoint guidance.

(1) Non-GAAP financial measure. See “Non-GAAP Financial Measures” below for a reconciliation to the most directly comparable financial measures under United States generally accepted accounting principles (“GAAP”).

“Chord closed 2023 on sound footing by executing on its program and delivering strong volume growth in the second half of the year,” said Danny Brown, Chord Energy’s President and Chief Executive Officer. “2023 was a pivotal year for the Company as three-mile wells were approximately 50% of the mix, and execution and well performance continue to meet or exceed expectations. Chord’s deep inventory generates compelling economics and allows for low reinvestment rates, robust free cash flow and attractive return of capital. In 2023, Chord returned $646MM to shareholders through a mix of base and variable dividends supplemented by opportunistic share repurchases.”

 

1


Danny Brown continued, “As we look to this year, given the progress made and success achieved on extended laterals in 2023, three-mile wells will approximate two-thirds of the 2024 program. The Chord team will remain focused on driving continuous improvement and better efficiency throughout the organization. Our low-cost inventory, capital efficient development program and strong balance sheet continue to support sustainable free cash flow generation and high shareholder returns. At Chord, we remain excited about the oil and gas industry, the benefits we bring to the world, and are focused on sustainable value creation through responsible operations.”

4Q23 Operational and Financial Update:

The following table presents select 4Q23 operational and financial data compared to guidance released in November 2023:

 

Metric

   4Q23 Actual     4Q23 Guidance

Oil volumes (MBopd)

     106.2     102.0 – 105.0

NGL volumes (MBblpd)

     38.1     35.5 – 36.5

Natural gas volumes (MMcfpd)

     236.5     224.0 – 230.0

Total volumes (MBoepd)

     183.8     174.8 – 179.8

Oil premium (discount) to WTI ($/Bbl)

   $ (0.52   $(0.85) – $1.15

NGL realization (% of WTI)

     17   13% – 23%

Residue gas realization (% of Henry Hub)

     37   50% – 60%

LOE ($/Boe)

   $ 10.05     $10.00 – $10.80

Cash GPT ($/Boe)(1)

   $ 3.04     $2.75 – $3.35

Cash G&A ($MM)(1)

   $ 13.1     $14.9 – $17.9

Production Taxes (% of oil, NGL and gas sales)

     8.3   8.4% – 8.8%

E&P & Other CapEx ($MM)(2)

   $ 208.8     $147 – $177

Cash Interest ($MM)(1)

   $ 7.5     $7.0 – $8.0

Cash Tax (% of Adjusted EBITDA)(3)

     3.6   0% – 10%

 

(1)

Non-GAAP financial measure. See “Non-GAAP Financial Measures” below for a reconciliation to the most directly comparable financial measures under GAAP.

(2)

Includes $3.5MM of reimbursed capital.

(3)

Chord paid $17.2MM in cash taxes in 4Q23. Guidance based on $70/Bbl – $90/Bbl WTI.

During the three months ended December 31, 2023, net cash provided by operating activities was $543.3MM and net income was $301.6MM ($6.93/diluted share). Adjusted EBITDA was $480.9MM, Adjusted Free Cash Flow was $247.4MM and Adjusted Net Income was $228.0MM ($5.25/diluted share). Adjusted EBITDA, Adjusted Free Cash Flow and Adjusted Net Income are non-GAAP financial measures. See “Non-GAAP Financial Measures” below for a reconciliation to the most directly comparable financial measures under GAAP.

Estimated Net Proved Reserves:

During 2023, the Company added 78.6 million barrels of oil equivalent (“MMBoe”) of net proved reserves as a result of successful drilling in the Williston Basin and 18.8 MMBoe from the purchase of reserves in place associated with the XTO bolt-on acquisition in June 2023. Chord’s estimated net proved reserves at December 31, 2023 were 636.2 MMBoe and consisted of 368.4 million barrels (“MMBbl”) of crude oil, 138.2 MMBbl of NGLs and 777.9 billion cubic feet (“Bcf”) of natural gas. The Company’s estimated net proved reserves and PV-10 do not include probable or possible reserves and were determined using the preceding 12-month unweighted arithmetic average of the first-day-of-the-month index prices for crude oil and natural gas, which were held constant throughout the life of the properties. For the year ended December 31, 2023, the unweighted arithmetic average first-day-of-the-month prices for the prior 12 months were $78.22 per Bbl for crude oil and $2.64 per MMBtu for natural gas. These prices were adjusted for quality, energy content, transportation fees and market differentials. The information in the following table does not give any effect to or reflect our commodity derivatives. Future operating costs, production taxes, plugging and abandonment costs and capital costs were based on current costs as of year end. The Company’s estimated net proved reserves and related PV-10 at December 31, 2023 were based on reports independently prepared by Netherland, Sewell & Associates, Inc., the Company’s independent reserve engineers.

 

2


The table below summarizes the Company’s estimated net proved reserves and related PV-10 at December 31, 2023:

 

     Crude Oil (MMBbl)      NGLs (MMBbl)      Natural Gas (Bcf)      Net Estimated
Reserves (MMBoe)
     PV-10(1)
(in millions)
 

Developed

     241.4        105.7        640.2        453.8      $ 6,572.4  

Undeveloped

     127.0        32.5        137.8        182.4        1,956.1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Proved

     368.4        138.2        777.9        636.2      $ 8,528.5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

PV-10 is a non-GAAP financial measure and generally differs from Standardized Measure, the most directly comparable GAAP financial measure, because it does not include the effect of income taxes on discounted future net cash flows. We believe PV-10 is a useful measure for investors when evaluating the relative monetary significance of our oil and gas properties and as a basis for comparison of the relative size and value of our proved reserves to our peers without regard to income taxes, which can vary between individual companies for various and unique factors. The PV-10 does not purport to present the fair value of our proved oil, NGL and natural gas reserves.

2024 Outlook:

Chord constructed its 2024 program to focus on capital efficiency and maximizing cash flow generation with a low reinvestment rate. The 2024 reinvestment rate is expected to be approximately 50%. Chord expects to generate approximately $1.9B of Adjusted EBITDA and $875MM of Adjusted Free Cash Flow ($79/Bbl WTI and $2.50/MMBtu Henry Hub) in 2024.

Highlights of the 2024 plan include:

 

   

E&P and other CapEx is expected to total approximately $905MM – $945MM. Approximately 80% of E&P and other CapEx is expected to be invested in drilling and completions;

 

   

Chord plans to TIL 103 – 113 gross operated wells (approximately two-thirds 3-mile laterals) in 2024 with an average working interest of approximately 75%. Chord plans to TIL 26 – 30 gross operated wells in 1Q24; and

 

   

1Q24 volumes were impacted by downtime and deferred activity in January resulting from winter storms in North Dakota. Inclusive of downtime impacts from the January winter storms, 1Q24 oil volumes are expected to be 95 MBopd – 98 MBopd. FY24 oil volumes are expected to be 97—101 MBopd, with volumes highest in the second-half of 2024. Midpoint FY24 oil volumes of 99 MBopd are unchanged from the soft guidance announced during our 3Q23 earnings call, despite January winter storms.

The following table presents select operational and financial guidance for 1Q24 and FY24:

 

Metric

   1Q24 Guidance   FY24 Guidance

Oil volumes (MBopd)

   95.0 – 98.0   97.0 – 101.0

NGL volumes (MBblpd)

   33.0 – 34.0   34.0 – 35.0

Natural gas volumes (MMcfpd)

   217.0 – 223.0   217.5 – 223.5

Total volumes (MBoepd)

   164.2 – 169.2   167.3 – 173.3

Oil premium (discount) to WTI ($/Bbl)

   $(2.30) – $(1.30)   $(1.75) – $0.00

NGL realization (% of WTI)

   15% – 25%   15% – 25%

Residue gas realization (% of Henry Hub)

   55% – 65%   45% – 55%

LOE ($/Boe)

   $10.70 – $11.50   $10.60 – $11.40

Cash GPT ($/Boe)(1)

   $2.80 – $3.40   $2.30 – $2.90

Cash G&A ($MM)(1)

   $16.5 – $19.5   $63.0 – $73.0

Production Taxes (% of oil, NGL and gas sales)

   8.4% – 8.8%   8.4% – 8.8%

E&P & Other CapEx ($MM)

   $230 – $260   $905 – $945

Cash Interest ($MM)(1)

   $7.0 – $8.0   $28.0 – $32.0

Cash Tax (% of Adjusted EBITDA)(2)

   0% – 5%   3% – 9%

 

(1)

Non-GAAP financial measure. See “Non-GAAP Financial Measures” below for a reconciliation to the most directly comparable financial measures under GAAP.

(2)

Based on $70/Bbl – $90/Bbl WTI.

 

3


Select Operational and Financial Data:

The following table presents select operational and financial data for the periods presented:

 

     4Q23     3Q23     FY23  

Production data:

      

Crude oil (MBopd)

     106.2       101.4       99.8  

NGLs (MBblpd)

     38.1       36.0       35.7  

Natural gas (MMcfpd)

     236.5       231.7       227.3  

Total production (MBoepd)

     183.8       176.0       173.4  

Percent crude oil

     57.8     57.6     57.6

Average sales prices:

      

Crude oil, without realized derivatives ($/Bbl)

   $ 77.88     $ 83.22     $ 77.85  

Differential to NYMEX WTI ($/Bbl)

     (0.52     0.69       0.07  

Crude oil, with realized derivatives ($/Bbl)

     72.72       76.45       70.92  

Crude oil realized derivatives ($MM)

     (50.5     (63.1     (252.7

NGL, without realized derivatives ($/Bbl)

     13.09       12.38       13.62  

NGL, with realized derivatives ($/Bbl)

     13.09       12.38       13.84  

NGL realized derivatives ($MM)

     —        —        2.9  

Natural gas, without realized derivatives ($/Mcf)

     1.06       1.11       1.43  

Natural gas, with realized derivatives ($/Mcf)

     1.06       1.11       1.35  

Natural gas realized derivatives ($MM)

     —        —        (6.8

Selected financial data ($MM):

      

Revenues:

      

Crude oil revenues

   $ 761.2     $ 776.0     $ 2,836.0  

NGL revenues

     45.9       41.0       177.7  

Natural gas revenues

     23.0       23.6       118.7  
  

 

 

   

 

 

   

 

 

 

Total oil, NGL and natural gas revenues

   $ 830.1     $ 840.6     $ 3,132.4  
  

 

 

   

 

 

   

 

 

 

Cash flows:

      

Net cash provided by operating activities:

   $ 543.3     $ 399.5     $ 1,819.9  

Non-GAAP financial measures(1):

      

Adjusted EBITDA

   $ 480.9     $ 469.1     $ 1,728.0  

Adjusted Free Cash Flow(2)

     247.4       207.4       758.7  

Adjusted net income

     228.0       220.2       801.1  

Select operating expenses:

      

Lease operating expenses (“LOE”)

   $ 169.9     $ 177.1     $ 658.9  

Gathering, processing and transportation expenses (“GPT”)

     47.5       52.3       180.2  

Production taxes

     68.5       72.5       260.0  

Depreciation, depletion and amortization

     167.4       160.3       598.6  
  

 

 

   

 

 

   

 

 

 

Total select operating expenses

   $ 453.3     $ 462.2     $ 1,697.7  
  

 

 

   

 

 

   

 

 

 

Earnings per share:

      

Basic earnings per share

   $ 7.27     $ 5.01     $ 24.59  

Diluted earnings per share

     6.93       4.77       23.51  

Adjusted diluted earnings per share (Non-GAAP)(1)

     5.25       5.04       18.46  

 

(1)

Non-GAAP financial measure. See “Non-GAAP Financial Measures” below for a reconciliation to the most directly comparable financial measures under GAAP.

(2)

4Q23 and FY23 Adjusted Free Cash Flow were reduced for by $3.5MM and $14.5MM, respectively, for reimbursed capital.

 

4


Capital Expenditures:

The following table presents the Company’s total capital expenditures (“CapEx”) by category for the period presented:

 

     1Q23      2Q23      3Q23      4Q23(1)      FY23(1)  

CapEx ($MM):

              

E&P

   $ 201.8      $ 256.6      $ 254.0      $ 208.4      $ 920.8  

Other

     0.5        0.4        0.1        0.5        1.5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total E&P and other CapEx(1)

     202.3        257.0        254.1        208.9        922.3  

Capitalized interest

     1.4        1.3        0.9        0.5        4.1  

Acquisitions

     —         361.6        —         —         361.6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total CapEx

   $ 203.7      $ 619.9      $ 255.0      $ 209.4      $ 1,288.0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

4Q23 and FY23 includes $3.5MM and $14.5MM of reimbursed capital, respectively.

Return of Capital:

Chord declared a base-plus-variable cash dividend of $3.25 per share of common stock, including a base dividend of $1.25 per share of common stock and a variable dividend of $2.00 per share of common stock. The dividends will be payable on March 19, 2024 to shareholders of record as of March 5, 2024. Details regarding the calculation of the variable dividend can be found in the Company’s most recent investor presentation located on its website at https://ir.chordenergy.com/presentations.

In addition, during 4Q23 the Company repurchased 510,471 shares of common stock at a weighted average price of $162.20 per share totaling $82.8MM. These share repurchases included $53.0MM attributable to 4Q23 return of capital and $29.8MM attributable to cash proceeds from warrants exercised.

Hedging Update:

The following table presents the Company’s hedge portfolio as of February 20, 2024:

 

     1Q24      2Q24      3Q24      4Q24      FY24      FY25      FY26  

NYMEX WTI

                    

Swaps

                    

Volume (Bopd)

     1,000        1,000        1,000        1,000        1,000        —         —   

Strike ($/Bbl)

   $ 69.27      $ 69.27      $ 69.27      $ 69.27      $ 69.27      $ —       $ —   

Two-way collars

                    

Volume (Bopd)

     16,000        19,000        13,000        12,000        14,986        3,236        —   

Floor ($/Bbl)

   $ 65.31      $ 66.05      $ 63.46      $ 62.92      $ 64.66      $ 60.00      $ —   

Ceiling ($/Bbl)

   $ 85.93      $ 85.25      $ 81.78      $ 79.90      $ 83.60      $ 79.05      $ —   

Three-way collars

                    

Volume (Bopd)

     —         —         4,000        4,000        2,011        6,496        740  

Sub-floor ($/Bbl)

   $ —       $ —       $ 55.00      $ 55.00      $ 55.00      $ 52.69      $ 50.00  

Floor ($/Bbl)

   $ —       $ —       $ 71.25      $ 71.25      $ 71.25      $ 67.69      $ 65.00  

Ceiling ($/Bbl)

   $ —       $ —       $ 92.14      $ 92.14      $ 92.14      $ 82.14      $ 83.70  

NYMEX Henry Hub

                    

Swaps

                    

Volume (MMBtupd)

     —         —         —         —         —         1,785        —   

Strike ($/MMBtu)

   $ —       $ —       $ —       $ —       $ —       $ 3.93      $ —   

 

5


Balance Sheet and Liquidity:

The following table presents key balance sheet data and liquidity metrics as of December 31, 2023 (in millions):

 

     December 31,
2023
 

Revolving credit facility(1)

   $  1,000.0  

Revolver borrowings

   $ —   

Senior notes

     400.0  
  

 

 

 

Total debt

   $ 400.0  

Cash and cash equivalents

   $ 318.0  

Letters of credit

     8.9  

Liquidity

   $ 1,309.1  

 

 

(1)

$2.5B borrowing base and $1.0B of elected commitments.

ESG Highlights:

 

   

Strong gas capture in FY23;

 

   

Chord has endorsed the World Bank Zero Routine Flaring by 2030 initiative; and

 

   

Chord released its 2022 Sustainability Report in September 2023, which highlights Chord’s commitment to environmental stewardship, social responsibility and corporate governance. Chord remains committed to delivering affordable and reliable energy in a sustainable and responsible manner. The report can be accessed at www.chordenergy.com/sustainability/

 

6


Contact:

Chord Energy Corporation

Danny Brown, President and Chief Executive Officer

Michael Lou, Executive Vice President and Chief Financial Officer

Bob Bakanauskas, Managing Director, Investor Relations

(281) 404-9600

ir@chordenergy.com

Conference Call Information

Chord’s fourth quarter 2023 earnings conference call originally scheduled for February 22, 2024 has been cancelled and replaced with today’s conference call.

Investors, analysts and other interested parties are invited to listen to the webcast:

 

Date:    Wednesday, February 21, 2024
Time:    5:00 p.m. Central
Live Webcast:    https://app.webinar.net/wELeOnm8d1Y

To join the conference call by phone without operator assistance (including sell-side analysts wishing to ask a question), you may register and enter your phone number at https://emportal.ink/42KxiYW to receive an instant automated call back and be immediately placed into the call.

You may also use the following dial-in information to join the conference call by phone with operator assistance:

 

Dial-in:    888-664-6383
Intl. Dial-in:    1-617-892-4906
Conference ID:    51301393

A recording of the conference call will be available until Thursday, February 28, 2024 by dialing:

 

Replay dial-in:    1-888-390-0541
Intl. Dial-in:    617-849-9026
Replay access:    301393 #

The call will also be available for replay for approximately 30 days at https://www.chordenergy.com and https://www.enerplus.com/

 

 

7


Forward-Looking Statements

Certain statements in this press release, other than statements of historical facts, that address activities, events or developments that Chord expects, believes or anticipates will or may occur in the future, including any statements regarding the benefits and synergies of the Whiting merger, future opportunities for Chord, future financial performance and condition, guidance and statements regarding Chord’s expectations, beliefs, plans, financial condition, objectives, assumptions or future events or performance are forward-looking statements based on assumptions currently believed to be valid. Forward-looking statements are all statements other than statements of historical facts. The words “anticipate,” “believe,” “ensure,” “expect,” “if,” “intend,” “estimate,” “probable,” “project,” “forecasts,” “predict,” “outlook,” “aim,” “will,” “could,” “should,” “would,” “potential,” “may,” “might,” “anticipate,” “likely,” “plan,” “positioned,” “strategy” and similar expressions or other words of similar meaning, and the negatives thereof, are intended to identify forward-looking statements. Specific forward-looking statements include statements regarding Chord’s plans and expectations with respect to the return of capital plan, production levels and reinvestment rates, anticipated financial and operating results and other guidance and the effects, benefits and synergies of the Whiting merger. The forward-looking statements are intended to be subject to the safe harbor provided by Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995.

These statements are based on certain assumptions made by Chord based on management’s experience and perception of historical trends, current conditions, anticipated future developments and other factors believed to be appropriate. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of Chord, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. These include, but are not limited to, the ultimate results of integrating the operations of Chord, the effects of the business combination on Chord, including Chord’s future financial condition, results of operations, strategy and plans, the ability of Chord to realize the anticipated benefits or synergies of the merger in the timeframe expected or at all, changes in crude oil, NGL and natural gas prices, war between Russia and Ukraine and the potential for escalation of hostilities between Israel and Hamas and surrounding countries in the Middle East and their effect on commodity prices, inflation rates and the impact of associated monetary policy responses, including increased interest rates, developments in the global economy, the impact of pandemics such as COVID-19, weather and environmental conditions, the timing of planned capital expenditures, availability of acquisitions, uncertainties in estimating proved reserves and forecasting production results, operational factors affecting the commencement or maintenance of producing wells, the condition of the capital markets generally, as well as Chord’s ability to access them, the proximity to and capacity of transportation facilities, the availability of midstream service providers, uncertainties regarding environmental regulations or litigation and other legal or regulatory developments affecting Chord’s business and other important factors that could cause actual results to differ materially from those projected as described in Chord’s reports filed with the U.S. Securities and Exchange Commission (the “SEC”).

Any forward-looking statement speaks only as of the date on which such statement is made and Chord undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law. As forward-looking statements involve significant risks and uncertainties, caution should be exercised against placing undue reliance on such statements. Additional information concerning other risk factors is also contained in Chord’s most recently filed Annual Report on Form 10-K for the year ended December 31, 2022, subsequent Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other SEC filings.

About Chord Energy

Chord Energy Corporation is an independent exploration and production company with quality and sustainable long-lived assets in the Williston Basin. The Company is uniquely positioned with a best-in-class balance sheet and is focused on rigorous capital discipline and generating free cash flow by operating efficiently, safely and responsibly to develop its unconventional onshore oil-rich resources in the continental United States. For more information, please visit the Company’s website at www.chordenergy.com.

 

8


Comparability of Financial Statements

The results reported for the year ended December 31, 2023 reflect the consolidated results of Chord, while the results reported for the year ended December 31, 2022 reflect the consolidated results of legacy Oasis for the period from January 1 to June 30, 2022 and the consolidated results of Chord from July 1 to December 31, 2022, unless otherwise noted.

 

9


Chord Energy Corporation

Consolidated Balance Sheets (Unaudited)

(In thousands, except share data)

 

     December 31,
2023
    December 31,
2022
 
ASSETS     

Current assets

    

Cash and cash equivalents

   $ 317,998     $ 593,151  

Accounts receivable, net

     943,114       781,738  

Inventory

     72,565       54,411  

Prepaid expenses

     42,450       17,624  

Derivative instruments

     37,369       23,735  

Other current assets

     11,055       11,853  
  

 

 

   

 

 

 

Total current assets

     1,424,551       1,482,512  
  

 

 

   

 

 

 

Property, plant and equipment

    

Oil and gas properties (successful efforts method)

     6,320,243       5,120,121  

Other property and equipment

     49,051       72,973  

Less: accumulated depreciation, depletion and amortization

     (1,054,616     (481,751
  

 

 

   

 

 

 

Total property, plant and equipment, net

     5,314,678       4,711,343  
  

 

 

   

 

 

 

Derivative instruments

     22,526       37,965  

Investment in unconsolidated affiliate

     100,172       130,575  

Long-term inventory

     22,936       22,009  

Operating right-of-use assets

     21,343       23,875  

Deferred tax assets

     —        200,226  

Other assets

     19,944       22,576  
  

 

 

   

 

 

 

Total assets

   $ 6,926,150     $  6,631,081  
  

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY     

Current liabilities

    

Accounts payable

   $ 34,453     $ 29,056  

Revenues and production taxes payable

     604,704       607,964  

Accrued liabilities

     493,381       362,454  

Accrued interest payable

     2,157       3,172  

Derivative instruments

     14,209       341,541  

Advances from joint interest partners

     2,381       3,736  

Current operating lease liabilities

     13,258       9,941  

Other current liabilities

     916       3,469  
  

 

 

   

 

 

 

Total current liabilities

     1,165,459       1,361,333  
  

 

 

   

 

 

 

Long-term debt

     395,902       394,209  

Deferred tax liabilities

     95,322       —   

Asset retirement obligations

     155,040       146,029  

Derivative instruments

     717       2,829  

Operating lease liabilities

     18,667       13,266  

Other liabilities

     18,419       33,617  
  

 

 

   

 

 

 

Total liabilities

     1,849,526       1,951,283  
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ equity

    

Common stock, $0.01 par value: 120,000,000 shares authorized, 45,032,537 shares issued and 41,249,658 shares outstanding at December 31, 2023; and 120,000,000 shares authorized, 43,726,181 shares issued and 41,477,093 shares outstanding at December 31, 2022

     456       438  

Treasury stock, at cost: 3,782,879 shares at December 31, 2023 and 2,249,088 shares at December 31, 2022

     (493,289     (251,950

Additional paid-in capital

     3,608,819       3,485,819  

Retained earnings

     1,960,638       1,445,491  
  

 

 

   

 

 

 

Total stockholders’ equity

     5,076,624       4,679,798  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $  6,926,150     $  6,631,081  
  

 

 

   

 

 

 

 

10


Chord Energy Corporation

Consolidated Statements of Operations (Unaudited)

(In thousands, except per share data)

 

     Three Months Ended December 31,     Year Ended December 31,  
     2023     2022     2023     2022  

Revenues

        

Oil, NGL and gas revenues

   $ 830,160     $ 888,081     $ 3,132,411     $ 2,976,296  

Purchased oil and gas sales

     134,525       127,522       764,230       670,174  

Other services revenues

     —        —        —        324  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     964,685       1,015,603       3,896,641       3,646,794  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses

        

Lease operating expenses

     169,861       155,631       658,938       443,560  

Gathering, processing and transportation expenses

     47,513       41,885       180,219       141,644  

Purchased oil and gas expenses

     133,892       125,625       761,325       671,935  

Production taxes

     68,512       70,708       260,002       229,571  

Depreciation, depletion and amortization

     167,432       141,803       598,562       369,659  

General and administrative expenses

     25,545       58,084       126,319       209,299  

Exploration and impairment

     2,073       506       35,330       2,204  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     614,828       594,242       2,620,695       2,067,872  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gain (loss) on sale of assets, net

     (6,502     2,272       (2,764     4,867  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     343,355       423,633       1,273,182       1,583,789  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income (expense)

        

Net gain (loss) on derivative instruments

     51,935       (79,361     63,182       (208,128

Net gain (loss) from investment in unconsolidated affiliate

     (91     (4,612     21,330       34,366  

Interest expense, net of capitalized interest

     (6,344     (6,539     (28,630     (29,349

Other income, net

     827       915       9,964       2,901  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense), net

     46,327       (89,597     65,846       (200,210
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

     389,682       334,036       1,339,028       1,383,579  

Income tax (expense) benefit

     (88,049     43,532       (315,249     46,884  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income from continuing operations

     301,633       377,568       1,023,779       1,430,463  

Income from discontinued operations attributable to Chord, net of income tax

     —        —        —        425,696  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Chord

   $ 301,633     $ 377,568     $ 1,023,779     $ 1,856,159  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings attributable to Chord per share:

        

Basic from continuing operations

   $ 7.27     $ 9.08     $ 24.59     $ 46.90  

Basic from discontinued operations

     —        —        —        13.96  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic total

   $ 7.27     $ 9.08     $ 24.59     $ 60.86  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted from continuing operations

   $ 6.93     $ 8.64     $ 23.51     $ 44.35  

Diluted from discontinued operations

     —        —        —        13.20  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted total

   $ 6.93     $ 8.64     $ 23.51     $ 57.55  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding:

        

Basic

     41,324       41,553       41,490       30,497  

Diluted

     43,378       43,667       43,398       32,251  

 

11


Chord Energy Corporation

Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

 

     Year Ended December 31,  
     2023     2022  

Cash flows from operating activities:

    

Net income including non-controlling interests

   $ 1,023,779     $ 1,858,470  

Adjustments to reconcile net income including non-controlling interests to net cash provided by operating activities:

    

Depreciation, depletion and amortization

     598,562       369,659  

(Gain) loss on sale of assets

     2,764       (523,767

Impairment

     28,963       (344

Deferred income taxes

     295,548       28,341  

Net gain from investment in unconsolidated affiliate

     (21,330     (34,366

Net (gain) loss on derivative instruments

     (63,182     208,128  

Equity-based compensation expenses

     46,108       61,269  

Deferred financing costs amortization and other

     505       3,194  

Working capital and other changes:

    

Change in accounts receivable, net

     (147,870     84,041  

Change in inventory

     (12,659     8,756  

Change in prepaid expenses

     (1,199     3,423  

Change in accounts payable, interest payable and accrued liabilities

     78,267       (131,687

Change in other assets and liabilities, net

     (8,405     (11,091
  

 

 

   

 

 

 

Net cash provided by operating activities

     1,819,851       1,924,026  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Capital expenditures

     (905,673     (531,327

Acquisitions, net of cash acquired

     (361,609     (148,144

Proceeds from divestitures, net of cash divested

     54,445       169,198  

Costs related to divestitures

     —        (11,368

Derivative settlements

     (268,887     (633,025

Proceeds from sale of investment in unconsolidated affiliate

     40,612       428,231  

Distributions from investment in unconsolidated affiliate

     10,806       43,873  
  

 

 

   

 

 

 

Net cash used in investing activities

     (1,430,306     (682,562
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from revolving credit facilities

     260,000       1,035,000  

Principal payments on revolving credit facilities

     (260,000     (1,020,000

Cash paid to settle Whiting debt

     —        (2,154

Deferred financing costs

     —        (5,997

Purchases of treasury stock

     (239,339     (151,950

Tax withholding on vesting of equity-based awards

     (14,604     (41,752

Dividends paid

     (500,304     (654,728

Payments on finance lease liabilities

     (1,702     (1,299

Proceeds from warrants exercised

     91,251       19,784  
  

 

 

   

 

 

 

Net cash used in financing activities

     (664,698     (823,096
  

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

     (275,153     418,368  

Cash and cash equivalents:

    

Beginning of period

     593,151       174,783  
  

 

 

   

 

 

 

End of period

   $ 317,998     $ 593,151  
  

 

 

   

 

 

 

Supplemental cash flow information:

    

 

12


     Year Ended December 31,  
     2023      2022  

Cash paid for interest, net of capitalized interest

   $  26,371      $ 24,266  

Cash paid for income taxes

     17,195        10,000  

Supplemental non-cash transactions:

     

Change in accrued capital expenditures

   $ 45,513      $ (21,668

Change in asset retirement obligations

     1,238        852  

Non-cash consideration exchanged in Merger

     —         2,585,211  

Investment in unconsolidated affiliate

     —         568,312  

Dividends payable

     37,553        30,630  

 

13


Non-GAAP Financial Measures

The following are non-GAAP financial measures not prepared in accordance with GAAP that are used by management and external users of the Company’s financial statements, such as industry analysts, investors, lenders and rating agencies. The Company believes that the foregoing are useful supplemental measures that provide an indication of the results generated by the Company’s principal business activities. However, these measures are not recognized by GAAP and do not have a standardized meaning prescribed by GAAP. Therefore, these measures may not be comparable to similar measures provided by other issuers. From time to time, the Company provides forward-looking forecasts of these measures; however, the Company is unable to provide a quantitative reconciliation of the forward-looking non-GAAP measures to the most directly comparable forward-looking GAAP measures because management cannot reliably quantify certain of the necessary components of such forward-looking GAAP measures. The reconciling items in future periods could be significant. To see how the Company reconciles its historical presentations of these non-GAAP financial measures to the most directly comparable GAAP measures, please visit the Investors—Documents & Disclosures—Non-GAAP Reconciliation page on the Company’s website at https://ir.chordenergy.com/non-gaap.

Cash GPT

The Company defines Cash GPT as total GPT expenses less non-cash valuation charges on pipeline imbalances and non-cash mark-to-market adjustments on transportation contracts accounted for as derivative instruments. Cash GPT is not a measure of GPT expenses as determined by GAAP. Management believes that the presentation of Cash GPT provides useful additional information to investors and analysts to assess the cash costs incurred to market and transport the Company’s commodities from the wellhead to delivery points for sale without regard to the change in value of its pipeline imbalances, which vary monthly based on commodity prices, and without regard to the non-cash mark-to-market adjustments on transportation contracts classified as derivative instruments.

The following table presents a reconciliation of the GAAP financial measure of GPT expenses to the non-GAAP financial measure of Cash GPT for the periods presented:

 

     Three Months Ended December 31,      Year Ended December 31,  
     2023      2022      2023      2022  
     (In thousands)  

GPT

   $ 47,513      $ 41,885      $ 180,219      $ 141,644  

Pipeline imbalances

     135        (1,133      (7,768      (4,570

Gain on derivative transportation contracts

     3,723        393        20,570        7,331  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash GPT

   $ 51,371      $ 41,145      $ 193,021      $ 144,405  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

14


Cash G&A

The Company defines Cash G&A as total G&A expenses less G&A expenses directly attributable to the merger of equals with Whiting, non-cash equity-based compensation expenses, G&A expenses attributable to shared service allocations and other non-cash charges. Cash G&A is not a measure of G&A expenses as determined by GAAP. Management believes that the presentation of Cash G&A provides useful additional information to investors and analysts to assess the Company’s operating costs in comparison to peers without regard to the aforementioned charges, which can vary substantially from company to company.

The following table presents a reconciliation of the GAAP financial measure of G&A expenses to the non-GAAP financial measure of Cash G&A for the periods presented:

 

     Three Months Ended December 31,      Year Ended December 31,  
     2023      2022      2023      2022  
     (In thousands)  

General and administrative expenses

   $ 25,545    $ 58,084      $ 126,319      $ 209,299  

Merger costs(1)

     —         (13,360      (9,701      (97,739

Equity-based compensation expenses

     (8,849      (20,918      (46,108      (43,378

G&A expenses attributable to shared services

     —         —         —         (1,624

Other non-cash adjustments

     (3,640      (1,446      (7,804      (3,330
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash G&A

   $ 13,056      $ 22,360      $ 62,706      $ 63,228  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Includes costs directly attributable to the merger of equals with Whiting for the year ended December 31, 2023 and the year ended December 31, 2022.

Cash Interest

The Company defines Cash Interest as interest expense plus capitalized interest less amortization and write-offs of deferred financing costs. Cash Interest is not a measure of interest expense as determined by GAAP. Management believes that the presentation of Cash Interest provides useful additional information to investors and analysts for assessing the interest charges incurred on the Company’s debt to finance its operating activities and the Company’s ability to maintain compliance with its debt covenants.

The following table presents a reconciliation of the GAAP financial measure of interest expense to the non-GAAP financial measure of Cash Interest for the periods presented:

 

     Three Months Ended December 31,      Year Ended December 31,  
     2023      2022      2023      2022  
     (In thousands)  

Interest expense

   $ 6,344      $ 6,539      $ 28,630      $ 29,349  

Capitalized interest

     531        1,844        4,133        4,647  

Amortization of deferred financing costs

     610        (1,191      (3,023      (4,008
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash Interest

   $ 7,485      $ 7,192      $ 29,740      $ 29,988  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

15


Adjusted EBITDA and Adjusted Free Cash Flow

The Company defines Adjusted EBITDA as earnings before interest expense, income taxes, depreciation, depletion and amortization (“DD&A”), merger costs, exploration expenses and impairment expenses and other similar non-cash or non-recurring charges. The Company defines Adjusted EBITDA from continuing operations as Adjusted EBITDA less Adjusted EBITDA from discontinued operations. The Company defines Adjusted Free Cash Flow as Adjusted EBITDA from continuing operations less Cash Interest and E&P and other capital expenditures (excluding capitalized interest and acquisition capital).

Adjusted EBITDA and Adjusted Free Cash Flow are not measures of net income or cash flows from operating activities as determined by GAAP. Management believes that the presentation of Adjusted EBITDA and Adjusted Free Cash Flow provides useful additional information to investors and analysts for assessing the Company’s results of operations, financial performance, ability to generate cash from its business operations without regard to its financing methods or capital structure and the Company’s ability to maintain compliance with its debt covenants.

The following table presents reconciliations of the GAAP financial measures of net income including non-controlling interests and net cash provided by operating activities to the non-GAAP financial measures of Adjusted EBITDA and Adjusted Free Cash Flow for the periods presented:

 

     Three Months Ended December 31,     Year Ended December 31,  
     2023     2022     2023     2022  
     (In thousands)  

Net income including non-controlling interests

   $ 301,633     $ 377,568     $ 1,023,779     $ 1,858,470  

Interest expense, net of capitalized interest

     6,344       6,539       28,630       33,034  

Income tax expense (benefit)

     88,049       (43,532     315,249       54,196  

Depreciation, depletion and amortization

     167,432       141,803       598,562       369,659  

Merger costs(1)

     —        13,360       9,701       97,739  

Exploration and impairment expenses

     2,073       506       35,330       2,204  

(Gain) loss on sale of assets

     6,502       (2,272     2,764       (523,767

Net (gain) loss on derivative instruments

     (51,935     79,361       (63,182     208,128  

Realized loss on derivative commodity price derivatives

     (50,463     (129,772     (256,692     (561,105

Net (gain) loss from investment in unconsolidated affiliate

     91       4,612       (21,330     (34,366

Distributions from investment in unconsolidated affiliate

     2,307       3,266       10,806       43,873  

Equity-based compensation expenses

     8,849       20,918       46,108       43,426  

Other non-cash adjustments

     59       3,273       (1,753     703  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

     480,941       475,630       1,727,972       1,592,194  

Adjusted EBITDA from discontinued operations

     —        —        —        (12,296
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA from continuing operations

     480,941       475,630       1,727,972       1,579,898  

Cash Interest

     (7,485     (7,192     (29,739     (29,988

E&P and other capital expenditures

     (208,846     (164,074     (922,338     (503,071

Cash taxes paid

     (17,195     —        (17,195     —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Free Cash Flow

   $ 247,415     $ 304,364     $ 758,700     $ 1,046,839  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

   $ 543,334     $ 478,391     $ 1,819,851     $ 1,924,026  

Changes in working capital

     7,541       105,805       91,866       46,560  

Interest expense, net of capitalized interest

     6,344       6,539       28,630       33,034  

Current income tax (benefit) expense

     (30,820     (5,205     19,701       25,855  

Merger costs(1)

     —        13,360       9,701       79,894  

Exploration expenses

     2,073       1,923       6,367       2,548  

Realized loss on commodity price derivatives

     (50,463     (129,772     (256,692     (561,105

Distributions from investment in unconsolidated affiliate

     2,307       3,266       10,806       43,873  

Deferred financing costs amortization and other

     566       (1,950     (505     (3,194

Other non-cash adjustments

     59       3,273       (1,753     703  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

16


     Three Months Ended December 31,     Year Ended December 31,  
     2023     2022     2023     2022  
     (In thousands)  

Adjusted EBITDA

     480,941       475,630       1,727,972       1,592,194  

Adjusted EBITDA from discontinued operations

     —        —        —        (12,296
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA from continuing operations

     480,941       475,630       1,727,972       1,579,898  

Cash Interest

     (7,485     (7,192     (29,739     (29,988

E&P and other capital expenditures(2)

     (208,846     (164,074     (922,338     (503,071

Cash taxes paid

     (17,195     —        (17,195     —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Free Cash Flow

   $ 247,415     $ 304,364     $ 758,700     $ 1,046,839  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Includes costs directly attributable to the merger of equals with Whiting for the year ended December 31, 2023 and 2022.

(2)

The year ended December 31, 2023 includes $14.5MM of E&P and other CapEx related to divested non-operated assets that will be reimbursed.

 

17


Adjusted Net Income Attributable to Chord and Adjusted Diluted Earnings Attributable to Chord Per Share

Adjusted Net Income Attributable to Chord and Adjusted Diluted Earnings Attributable to Chord Per Share are supplemental non-GAAP financial measures that are used by management and external users of the Company’s financial statements, such as industry analysts, investors, lenders and rating agencies. The Company defines Adjusted Net Income Attributable to Chord as net income attributable to Chord after adjusting for (1) the impact of certain non-cash items, including non-cash changes in the fair value of derivative instruments, non-cash changes in the fair value of the Company’s investment in an unconsolidated affiliate, impairment and other similar non-cash charges, (2) merger costs and (3) the impact of taxes based on the Company’s effective tax rate applicable to those adjusting items in the same period. Adjusted Net Income Attributable to Chord is not a measure of net income as determined by GAAP.

The Company calculates earnings per share under the two-class method in accordance with GAAP. The two-class method is an earnings allocation formula that computes earnings per share for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. Adjusted Diluted Earnings Attributable to Chord Per Share is calculated as (i) Adjusted Net Income Attributable to Chord (ii) less distributed and undistributed earnings allocated to participating securities (iii) divided by the weighted average number of diluted shares outstanding for the periods presented.

The following table presents reconciliations of the GAAP financial measure of net income attributable to Chord to the non-GAAP financial measure of Adjusted Net Income Attributable to Chord and the GAAP financial measure of diluted earnings attributable to Chord per share to the non-GAAP financial measure of Adjusted Diluted Earnings Attributable to Chord Per Share for the periods presented:

 

     Three Months Ended December 31,     Year Ended December 31,  
     2023     2022     2023     2022  
     (In thousands)  

Net income attributable to Chord

   $ 301,633     $ 377,568     $ 1,023,779     $ 1,856,159  

Net (gain) loss on derivative instruments

     (51,935     79,361       (63,182     208,128  

Realized loss on commodity price derivatives

     (50,463     (129,772     (256,692     (561,105

Net (gain) from investment in unconsolidated affiliate

     91       4,612       (21,330     (34,366

Distributions from investment in unconsolidated affiliate

     2,307       3,266       10,806       43,873  

Impairment

     —        (1,417     28,964       (344

Merger costs(1)

     —        13,360       9,701       97,739  

(Gain) loss on sale of assets

     6,502       (2,272     2,764       (523,767

Amortization of deferred financing costs

     (610     1,191       3,023       4,177  

Other non-cash adjustments

     59       3,273       (1,753     703  

Tax impact(2)

     21,250       6,901       67,520       187,403  

Other tax adjustments(3)

     —        (125,465     —        (400,823
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income attributable to Chord

     228,834       230,606       803,600       877,777  

Adjusted net income attributable to Chord from discontinued operations

     —        —        —        (6,142

Distributed and undistributed earnings allocated to participating securities

     (842     (74     (2,482     (96
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income from continuing operations attributable to common stockholders

   $ 227,992     $ 230,532     $ 801,118     $ 871,539  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings attributable to Chord per share

     6.95     $ 8.64       23.59     $ 57.55  

Net (gain) loss on derivative instruments

     (1.20     1.82       (1.46     6.45  

Realized loss on commodity price derivatives

     (1.16     (2.97     (5.91     (17.40

Net (gain) from investment in unconsolidated affiliate

     —        0.11       (0.49     (1.07

Distributions from investment in unconsolidated affiliate

     0.05       0.07       0.25       1.36  

Impairment

     —        (0.03     0.67       (0.01

Merger costs(1)

     —        0.31       0.22       3.03  

(Gain) loss on sale of assets

     0.15       (0.05     0.06       (16.24

Amortization of deferred financing costs

     (0.01     0.03       0.07       0.13  

 

18


     Three Months Ended December 31,     Year Ended December 31,  
     2023     2022     2023     2022  
     (In thousands)  

Other non-cash adjustments

     —        0.06       (0.04     0.04  

Tax impact(2)

     0.49       0.16       1.56       5.81  

Other tax adjustments(3)

     —        (2.87     —        (12.43
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Diluted Earnings Attributable to Chord Per Share

     5.27       5.28       18.52       27.22  

Less: Adjusted Diluted Earnings From Discontinued Operations Attributable to Chord Per Share

     —        —        —        (0.19

Less: Distributed and undistributed earnings allocated to participating securities

     (0.02     —        (0.06     —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Diluted Earnings From Continuing Operations Attributable to Chord Per Share

   $ 5.25     $ 5.28     $ 18.46     $ 27.03  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average shares outstanding

     43,378       43,667       43,398       32,251  

Effective tax rate applicable to adjustment items(2)

     22.6     24.3     23.5     24.4

 

(1)

Includes costs directly attributable to the merger of equals with Whiting for the year ended December 31, 2023 and 2022.

(2)

The tax impact is computed utilizing the Company’s effective tax rate applicable to the adjustments for certain non-cash and non-recurring items.

(3)

Other tax adjustments relate to the change in the deferred tax asset valuation allowance, which was adjusted to reflect the tax impact of the other adjustments using an assumed effective tax rate that excludes its impact.

 

19

v3.24.0.1
Document and Entity Information
Feb. 21, 2024
Cover [Abstract]  
Entity Registrant Name Chord Energy Corp
Amendment Flag false
Entity Central Index Key 0001486159
Document Type 8-K
Document Period End Date Feb. 21, 2024
Entity Incorporation State Country Code DE
Entity File Number 001-34776
Entity Tax Identification Number 80-0554627
Entity Address, Address Line One 1001 Fannin Street
Entity Address, Address Line Two Suite 1500
Entity Address, City or Town Houston
Entity Address, State or Province TX
Entity Address, Postal Zip Code 77002
City Area Code (281)
Local Phone Number 404-9500
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common Stock
Trading Symbol CHRD
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

Chord Energy (NASDAQ:CHRD)
Gráfica de Acción Histórica
De Abr 2024 a May 2024 Haga Click aquí para más Gráficas Chord Energy.
Chord Energy (NASDAQ:CHRD)
Gráfica de Acción Histórica
De May 2023 a May 2024 Haga Click aquí para más Gráficas Chord Energy.