HANGZHOU, China, Feb. 12, 2021 /PRNewswire/ -- China Jo-Jo Drugstores, Inc. (NASDAQ: CJJD)
("Jo-Jo Drugstores" or the "Company"), a leading online and offline
retailer, wholesale distributor of pharmaceutical and other
healthcare products, and healthcare provider in China, today announced its financial results
for the third fiscal quarter ended December
31, 2020.
Mr. Lei Liu, Chairman and CEO of Jo-Jo Drugstores, commented,
"We are pleased with our third quarter performance. We delivered
another quarter of strong results. Our revenue and gross profit
recorded $35.54 million and
$8.09 million for the third fiscal
quarter of fiscal year 2021, increased 6.5% and 11.0% compared
to same period of last year. During the COVID-19 pandemic, we
made every effort to guarantee sufficient medicine supply, build a
pandemic medicine center and provide online pharmacy consultation
services. As a result, our revenue year-over-year from online
pharmacy increased by 66.4%. Our robust performance is a strong
indicator of the successful execution of our multifaceted growth
strategy and strategic transformation."
Mr. Liu continued, "The environment surrounding COVID-19
accelerates our transformation. To address the tremendous
pharmaceutical retail market in China, we enhanced various information and
data systems, continued to develop the management system for
patients with chronic diseases, upgraded our "Medical + Medicine"
business model, introduced digital services such as Xiaoqiao robots
to our customers, developed 24-hour service stores, launched a new
OA system, and accelerated comprehensive budget management. Looking
ahead, we will keep focusing on narrowing net loss, drive growth,
and continue to deliver sustainable and long-term profitability to
our shareholders."
Third Quarter of Fiscal 2021 Financial Highlights
|
|
For the Three
Months Ended December 31,
|
($ millions,
except per share data)
|
|
2020
|
|
2019
|
|
%
Change
|
Revenue
|
|
35.54
|
|
33.36
|
|
6.5%
|
Retail
drugstores
|
|
20.07
|
|
21.57
|
|
-7.0%
|
Online
pharmacy
|
|
6.60
|
|
3.97
|
|
66.4%
|
Wholesale
|
|
8.87
|
|
7.82
|
|
13.4%
|
Gross
profit
|
|
8.09
|
|
7.28
|
|
11.0%
|
Gross
margin
|
|
22.8%
|
|
21.8%
|
|
1.0 pp*
|
Income(loss) from
operations
|
|
(6.37)
|
|
0.55
|
|
NM
|
Net
income(loss)
|
|
(6.29)
|
|
0.46
|
|
NM
|
Earnings(Loss) per
share
|
|
(0.15)
|
|
0.02
|
|
NM
|
*Notes: pp represents percentage points
- Revenue increased by 6.5% to $35.54
million for the three months ended December 31, 2020 from $33.36 million for the same period of last
year.
- Gross profit increased by 11.0% to $8.09
million for the three months ended December 31, 2020 from $7.28 million for the same period of last
year.
- Gross margin increased slightly by 1.0 percentage points to
22.8% for the three months ended December
31, 2020 from 21.8% for the same period of last year.
- Net loss was $6.29 million, or
$0.15 per basic and diluted share,
for the three months ended December 31,
2020, compared to net income of $0.46
million, or $0.02 per basic
and diluted share, for the same period of last year.
Third Quarter of Fiscal 2021 Financial Results
Revenue
Revenue for the three months ended December 31, 2020 increased by $2.18 million, or 6.5%, to $35.54 million from $33.36
million for the same period of last year. The increase in
revenue was primarily due to the growth in online pharmacy
business.
|
|
For the Three
Months Ended December 31,
|
|
|
2020
|
|
2019
|
($
millions)
|
|
Revenue
|
|
Cost
of
Goods
|
|
Gross
Margin
|
|
Revenue
|
|
Cost
of
Goods
|
|
Gross
Margin
|
Retail
drugstores
|
|
20.07
|
|
13.52
|
|
32.6%
|
|
21.57
|
|
15.39
|
|
28.7%
|
Online
pharmacy
|
|
6.60
|
|
6.07
|
|
8.1%
|
|
3.97
|
|
3.64
|
|
8.2%
|
Wholesale
|
|
8.87
|
|
7.86
|
|
11.4%
|
|
7.82
|
|
7.05
|
|
9.9%
|
Total
|
|
35.54
|
|
27.45
|
|
22.8%
|
|
33.36
|
|
26.08
|
|
21.8%
|
Revenue from the retail drugstores business decreased by
$1.50 million, or 7.0%, to
$20.07 million for the three months
ended December 31, 2020 from
$21.57 million for the same period of
last year. The decrease was primarily due to the negative effect on
the overall economy from COVID-19, and also to the Company's
strategic decision to cease selling certain low-profit margin
products that are eligible for reimbursement by National Healthcare
Security Administration ("NHSA" hereafter) since September 1, 2020.
Revenue from the online pharmacy business increased by
$2.63 million, or 66.4%, to
$6.60 million for the three months
ended December 31, 2020 from
$3.97 million for the same period of
last year. The increase was primarily caused by an increase in
sales of prescription drugs via e-commerce platforms such as Tmall.
In the past, prescription drugs cannot be sold online due to safety
concern. After the nation lifted the ban order, online prescription
drug sales became popular. As a result, the sale of prescription
drugs was $2.23 million in the three
months ended December 31, 2020 as
compared to none in the three month ended December 31, 2019. Additionally, the Company
maintained a membership care program targeted at customers with
chronic disease. The Company has closely interacted with its
members via WeChat to provide healthcare knowledge, and to remind
them to refill medicine. By implementing a personalized customer
care program, the Company was able to promote its sales.
Revenue from the wholesale business increased by $1.05 million, or 13.4%, to $8.87 million for the three months ended
December 31, 2020 from $7.82 million for the same period of last year.
The increase was primarily accomplished by Company's ability to
sell certain products in large quantity at its retail stores, to
other vendors at competitive prices.
Gross profit and gross margin
Total cost of goods sold increased by $1.37 million, or 5.3%, to $27.45 million for the three months ended
December 31, 2020 from $26.08 million for the same period of last year.
Gross profit increased by $0.81
million, or 11.0%, to $8.09
million for three months ended December 31, 2020 from $7.28 million for the same period of last
year. Overall gross margin increased slightly by 1.0
percentage points to 22.8% for the three months ended December 31, 2020, from 21.8% for the same period
of last year.
Gross margins for retail drugstores, online pharmacy and
wholesale were 32.6%, 8.1%, and 11.4%, respectively, for the three
months ended December 31, 2020,
compared to gross margins for retail drugstores, online pharmacy
and wholesale of 28.7%, 8.2%, and 9.9%, respectively, for the same
period of last year.
Income(loss) from
operations
Selling and marketing expenses increased by $2.58 million, or 45.6%, to $8.26 million for the three months ended
December 31, 2020 from $5.68 million for the same period of last year.
The increase in selling and marketing expenses was primarily due to
increase in annual employee compensation and online sales service
fee as a result of the sale increase in the Company's online
pharmacy.
General and administrative expenses increased by $5.14 million, or 487.5%, to $6.19 million for the three months ended
December 31, 2020 from $1.05 million for the same period of last year.
On December 21, 2020, the Company
issued 3,790,000 shares of common stock according to its employee
stock reward incentive plan and recorded stock-based compensation
of $3.94 million. Additionally, for
the three months ended December 31,
2020, bad debt direct write-off and provision amounted to
$0.29 million, an increase of
$1.09 million, as compared to
reversal of bad debt allowance of $0.80
million for the same period a year ago. Excluding such
effect, the general and administrative expenses increased by
$0.11 million period over period,
which reflects the increase in staff and administration
expense.
Loss from operations was $6.37
million for the three months ended December 31, 2020, compared to income from
operations of $0.55 million for the
same period of last year. Operating margin was (17.9)% and 1.7% for
the three months ended December 31,
2020 and 2019 respectively.
Net income(loss)
Net loss was $6.29 million, or
$0.15 per basic and diluted share for
the three months ended December 31,
2020, compared to net income of $0.46
million, or $0.02 per basic
and diluted share for the same period of last year.
Nine Months Ended December 31,
2020 Financial Highlights
|
|
For the Nine
Months Ended December 31,
|
($ millions,
except per share data)
|
|
2020
|
|
2019
|
|
%
Change
|
Revenue
|
|
97.44
|
|
87.00
|
|
12.0%
|
Retail
drugstores
|
|
56.81
|
|
56.31
|
|
0.9%
|
Online
pharmacy
|
|
16.86
|
|
8.76
|
|
92.5%
|
Wholesale
|
|
23.77
|
|
21.93
|
|
8.4%
|
Gross
profit
|
|
23.08
|
|
20.04
|
|
15.2%
|
Gross
margin
|
|
23.7%
|
|
23.0%
|
|
0.7 pp*
|
Loss from
operations
|
|
(8.30)
|
|
(3.82)
|
|
-117.3%
|
Net loss
|
|
(8.21)
|
|
(3.27)
|
|
-151.1%
|
Loss per
share
|
|
(0.20)
|
|
(0.09)
|
|
-122.2%
|
*Notes: pp represents percentage points
- Revenue increased by 12.0% to $97.44
million for the nine months ended December 31, 2020 from $87.00 million for the same period of last
year.
- Gross profit increased by 15.2% to $23.08 million for the nine months ended
December 31, 2020 from $20.04 million for the same period of last
year.
- Gross margin increased slightly by 0.7 percentage pointsto
23.7% for the nine months ended December 31,
2020 from 23.0% for the same period of last year.
- Net loss was $8.21 million, or
$0.20 per basic and diluted share,
for the nine months ended December 31,
2020, compared to net loss of $3.27
million, or $0.09 per basic
and diluted share, for the same period of last year.
Nine Months Ended December 31,
2020 Financial Results
Revenue
Revenue for the nine months ended December 31, 2020 increased by $10.44 million, or 12.0%, to $97.44 million from $87.00
million for the same period of last year. The increase in
revenue was primarily due to the growth in retail drugstores,
online pharmacy and wholesale business.
|
|
For the Nine
Months Ended December 31,
|
|
|
2020
|
|
2019
|
($
millions)
|
|
Revenue
|
|
Cost
of
Goods
|
|
Gross
Margin
|
|
Revenue
|
|
Cost
of
Goods
|
|
Gross
Margin
|
Retail
drugstores
|
|
56.81
|
|
38.25
|
|
32.7%
|
|
56.31
|
|
39.54
|
|
29.8%
|
Online
pharmacy
|
|
16.86
|
|
15.04
|
|
10.8%
|
|
8.76
|
|
7.77
|
|
11.3%
|
Wholesale
|
|
23.77
|
|
21.06
|
|
11.4%
|
|
21.93
|
|
19.65
|
|
10.4%
|
Total
|
|
97.44
|
|
74.35
|
|
23.7%
|
|
87.00
|
|
66.96
|
|
23.0%
|
Revenue from the retail drugstores business increased by
$0.50 million, or 0.9%, to
$56.81 million for the nine months
ended December 31, 2020 from
$56.31 million for the same period of
last year. However, after removing the impact of exchange rate
fluctuation, the actual retail drugstores sales decreased by 0.8%.
The actual decrease in the Company's retail drugstore sales is
primarily due to the negative effect on the overall economy from
COVID-19, and also to the Company's strategic decision to cease
selling certain low-profit margin products that are eligible for
reimbursement by NHSA since September 1,
2020.
Revenue from the online pharmacy business increased by
$8.10 million, or 92.5%, to
$16.86 million for the nine months
ended December 31, 2020 from
$8.76 million for the same period of
last year. The increase was primarily caused by an increase in
sales of prescription drugs via e-commerce platforms such as Tmall.
Due to the same reason discussed above, the sale of prescription
drugs was $5.86 million in the nine
months ended December 31, 2020 as
compared to none in the nine months ended December 31, 2019. Additionally, the Company
maintained a membership care program targeted at customers with
chronic disease. The Company has closely interacted with its
members via WeChat to provide healthcare knowledge and to remind
them to refill medicine. By implementing a personalized customer
care program, the Company was able to promote its sales.
Revenue from the wholesale business increased by $1.84 million, or 8.4%, to $23.77 million for the nine months ended
December 31, 2020 from $21.93 million for the same period of last year.
The increase was primarily accomplished by the Company's ability to
sell certain products in large quantities at its retail stores, to
other vendors at competitive prices.
Gross profit and gross margin
Total cost of goods sold increased by $7.40 million, or 11.0%, to $74.36 million for the nine months ended
December 31, 2020 from $66.96 million for the same period of last year.
Gross profit increased by 3.04 million, or 15.2%, to $23.08 million for the nine months ended
December 31, 2020 from $20.04 million for the same period of last
year. Overall gross margin increased slightly by 0.7
percentage points to 23.7% for the nine months ended December 31, 2020, from 23.0% for the same period
of last year.
Gross margins for retail drugstores, online pharmacy and
wholesale were 32.7%, 10.8%, and 11.4%, respectively, for the nine
months ended December 31, 2020. This
compared to gross margins for retail drugstores, online pharmacy
and wholesale of 29.8%, 11.3%, and 10.4%, respectively, for the
same period of last year.
Loss from operations
Selling and marketing expenses increased by $2.88 million, or 15.9%, to $21.01 million for the nine months ended
December 31, 2020 from $18.13 million for the same period of last year.
The increase in selling and marketing expenses was primarily due to
increase in fee charged by various platforms as a result of the
sale increase in the Company's online pharmacy.
General and administrative expenses decreased by $4.64 million, or 81.1%, to $10.37 million for the nine months ended
December 31, 2020 from $5.73 million for the same period of last year.
On December 21, 2020, the Company
issued 3,790,000 shares of common stock according to its employee
stock reward incentive plan and recorded stock-based compensation
of $3.94 million. Excluding such an
effect, the general and administrative expenses increased by
$0.70 million period over period,
which reflects the increases in staff and administration expense as
the Company's online business grows.
Loss from operations was $8.30
million for the nine months ended December 31, 2020, compared to $3.82 million for the same period of last year.
Operating margin was (8.5)% and (4.4)% for the nine months ended
December 31, 2020 and 2019
respectively.
Net loss
Net loss was $8.21 million, or
$0.20 per basic and diluted share for
the nine months ended December 31,
2020, compared to net loss of $3.27
million, or $0.09 per basic
and diluted share for the same period of last year.
Financial Condition
As of December 31, 2020, the
Company had cash of $12.12 million,
compared to $16.18 million as of
March 31, 2020. Net cash used in
operating activities was $12.45
million for the nine months ended December 31, 2020, compared to $11.27 million for the same period of last year.
Net cash used in investing activities was $1.82 million for the nine months ended
December 31, 2020, compared to
$1.71 million for the same period of
last year. Net cash provided by financing activities was
$5.42 million for the nine
months ended December 31, 2020,
compared to $12.70 million for the
same period of last year.
About China Jo-Jo Drugstores,
Inc.
China Jo-Jo Drugstores, Inc.
("Jo-Jo Drugstores" or the "Company"), is a leading online and
offline retailer and wholesale distributor of pharmaceutical and
other healthcare products and a provider of healthcare services
in China. Jo-Jo Drugstores currently operates an online
pharmacy and retail drugstores with licensed doctors on site for
consultation, examination and treatment of common ailments at
scheduled hours. It is also a wholesale distributor of products
similar to those carried in its pharmacies. For more information
about the Company, please visit http://jiuzhou360.com. The
Company routinely posts important information on its website.
Forward-Looking Statements
This press release contains information about the Company's
view of its future expectations, plans and prospects that
constitute forward-looking statements. Actual results may
differ materially from historical results or those indicated by
these forward-looking statements as a result of a variety of
factors including, but not limited to, risks and uncertainties
associated with its ability to raise additional funding, its
ability to maintain and grow its business, variability of operating
results, its ability to maintain and enhance its brand, its
development and introduction of new products and services, the
successful integration of acquired companies, technologies and
assets into its portfolio of products and services, marketing and
other business development initiatives, competition in the
industry, general government regulation, economic conditions,
dependence on key personnel, the ability to attract, hire and
retain personnel who possess the technical skills and experience
necessary to meet the requirements of its clients, and its ability
to protect its intellectual property. The Company's encourages
you to review other factors that may affect its future results in
the Company's annual reports and in its other filings with the
Securities and Exchange Commission.
For more information, please contact:
Company Contact:
Frank
Zhao
Chief Financial Officer
+86-571-88077108
frank.zhao@jojodrugstores.com
Steve Liu
Investor Relations Director
steve.liu@jojodrugstores.com
Investor Relations Contact:
Tina Xiao
Ascent Investor Relations LLC
+1-917-609-0333
tina.xiao@ascent-ir.com
CHINA JO-JO
DRUGSTORES, INC. AND SUBSIDIARIES
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(UNAUDITED)
|
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
2020
|
|
|
2020
|
|
ASSETS
|
|
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
12,116,508
|
|
|
$
|
16,176,318
|
|
Restricted
cash
|
|
|
12,925,216
|
|
|
|
14,806,288
|
|
Financial assets
available for sale
|
|
|
170,604
|
|
|
|
157,159
|
|
Notes
receivable
|
|
|
-
|
|
|
|
57,005
|
|
Trade accounts
receivable
|
|
|
11,521,988
|
|
|
|
9,770,656
|
|
Inventories
|
|
|
14,933,245
|
|
|
|
12,247,004
|
|
Other receivables,
net
|
|
|
5,084,145
|
|
|
|
5,069,442
|
|
Advances to
suppliers
|
|
|
4,511,821
|
|
|
|
1,174,800
|
|
Other current
assets
|
|
|
1,821,838
|
|
|
|
1,528,540
|
|
Total current
assets
|
|
|
63,085,365
|
|
|
|
60,987,212
|
|
|
|
|
|
|
|
|
|
|
PROPERTY AND
EQUIPMENT, net
|
|
|
6,727,485
|
|
|
|
7,633,740
|
|
|
|
|
|
|
|
|
|
|
OTHER
ASSETS
|
|
|
|
|
|
|
|
|
Long-term
investment
|
|
|
4,295,979
|
|
|
|
2,544,451
|
|
Farmland
assets
|
|
|
830,595
|
|
|
|
742,347
|
|
Long term
deposits
|
|
|
1,551,248
|
|
|
|
1,456,384
|
|
Other noncurrent
assets
|
|
|
1,136,261
|
|
|
|
1,046,763
|
|
Operating lease
right-of-use assets
|
|
|
21,389,539
|
|
|
|
21,711,376
|
|
Intangible assets,
net
|
|
|
3,541,672
|
|
|
|
3,393,960
|
|
Total other
assets
|
|
|
32,745,294
|
|
|
|
30,895,281
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
102,558,144
|
|
|
$
|
99,516,233
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
|
|
|
|
Short-term bank
loan
|
|
$
|
2,296,155
|
|
|
|
1,410,130
|
|
Accounts payable,
trade
|
|
|
18,064,997
|
|
|
|
21,559,494
|
|
Notes
payable
|
|
|
25,736,161
|
|
|
|
26,605,971
|
|
Other
payables
|
|
|
2,744,874
|
|
|
|
2,522,330
|
|
Other payables -
related parties
|
|
|
689,274
|
|
|
|
490,218
|
|
Customer
deposits
|
|
|
841,686
|
|
|
|
708,140
|
|
Taxes
payable
|
|
|
690,906
|
|
|
|
119,247
|
|
Accrued
liabilities
|
|
|
681,316
|
|
|
|
753,612
|
|
Long-term loan
payable-current portion
|
|
|
2,480,264
|
|
|
|
2,287,742
|
|
Current portion of
operating lease liabilities
|
|
|
1,650,085
|
|
|
|
981,090
|
|
Total current
liabilities
|
|
|
55,875,718
|
|
|
|
57,437,974
|
|
|
|
|
|
|
|
|
|
|
Long-term loan
payable
|
|
|
2,589,643
|
|
|
|
4,115,958
|
|
Long-term operating
lease liabilities
|
|
|
17,993,514
|
|
|
|
19,049,575
|
|
Employee
Deposits
|
|
|
15,308
|
|
|
|
70,507
|
|
Purchase option and
warrants liability
|
|
|
-
|
|
|
|
64,090
|
|
Total
liabilities
|
|
|
76,474,183
|
|
|
|
80,738,104
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND
CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
Common stock; $0.001
par value; 250,000,000 shares authorized; 41,751,790 and 32,936,786
shares issued and outstanding as of December 31, 2020 and March 31,
2020, respectively
|
|
|
41,752
|
|
|
|
32,937
|
|
Preferred stock;
$0.001 par value; 10,000,000 shares authorized; nil issued and
outstanding
as of December 31 and
March 31, 2020, respectively
|
|
|
-
|
|
|
|
-
|
|
Additional paid-in
capital
|
|
|
67,506,686
|
|
|
|
54,209,301
|
|
Statutory
reserves
|
|
|
1,309,109
|
|
|
|
1,309,109
|
|
Accumulated
deficit
|
|
|
(44,382,384)
|
|
|
|
(36,400,837)
|
|
Accumulated other
comprehensive income
|
|
|
3,649,357
|
|
|
|
1,440,424
|
|
Total stockholders'
equity
|
|
|
28,124,520
|
|
|
|
20,590,934
|
|
Noncontrolling
interests
|
|
|
(2,040,559)
|
|
|
|
(1,812,805)
|
|
Total
equity
|
|
|
26,083,961
|
|
|
|
18,778,129
|
|
Total liabilities and
stockholders' equity
|
|
$
|
102,558,144
|
|
|
$
|
99,516,233
|
|
CHINA JO-JO
DRUGSTORES, INC. AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS AND
COMPREHENSIVE INCOME
(LOSS)
|
(UNAUDITED)
|
|
|
|
For the three months
ended
December 31,
|
|
|
For the nine months
ended
December 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES,
NET
|
|
$
|
35,538,759
|
|
|
$
|
33,363,282
|
|
|
$
|
97,435,616
|
|
|
$
|
86,997,845
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF GOODS
SOLD
|
|
|
27,451,509
|
|
|
|
26,079,910
|
|
|
|
74,355,395
|
|
|
|
66,959,671
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS
PROFIT
|
|
|
8,087,250
|
|
|
|
7,283,372
|
|
|
|
23,080,221
|
|
|
|
20,038,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELLING
EXPENSES
|
|
|
8,262,590
|
|
|
|
5,676,400
|
|
|
|
21,010,509
|
|
|
|
18,130,799
|
|
GENERAL AND
ADMINISTRATIVE EXPENSES
|
|
|
6,192,294
|
|
|
|
1,054,060
|
|
|
|
10,374,019
|
|
|
|
5,729,607
|
|
TOTAL OPERATING
EXPENSES
|
|
|
14,454,884
|
|
|
|
6,730,460
|
|
|
|
31,384,528
|
|
|
|
23,860,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM
OPERATIONS
|
|
|
(6,367,634)
|
|
|
|
552,912
|
|
|
|
(8,304,307)
|
|
|
|
(3,822,232)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME
(EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST
INCOME
|
|
|
193,207
|
|
|
|
272,773
|
|
|
|
544,462
|
|
|
|
661,160
|
|
INTEREST
EXPENSE
|
|
|
(109,896)
|
|
|
|
-
|
|
|
|
(354,975)
|
|
|
|
-
|
|
OTHER
|
|
|
(43,525)
|
|
|
|
(302,408)
|
|
|
|
(118,000)
|
|
|
|
(437,118)
|
|
CHANGE IN FAIR VALUE
OF DERIVATIVE LIABILITIES
|
|
|
36,306
|
|
|
|
(65,172)
|
|
|
|
64,090
|
|
|
|
345,248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE
INCOME TAXES
|
|
|
(6,291,542)
|
|
|
|
458,105
|
|
|
|
(8,168,730)
|
|
|
|
(3,252,942)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME
TAXES
|
|
|
1,976
|
|
|
|
2,184
|
|
|
|
40,571
|
|
|
|
16,274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
(LOSS)
|
|
|
(6,293,518)
|
|
|
|
455,921
|
|
|
|
(8,209,301)
|
|
|
|
(3,269,216)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LESS: NET LOSS
ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
|
|
(37,199)
|
|
|
|
(75,861)
|
|
|
|
(227,754)
|
|
|
|
(441,084)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
ATTRIBUTABLE TO CHINA JO-JO DRUGSTORES, INC.
|
|
|
(6,256,319)
|
|
|
|
531,782
|
|
|
|
(7,981,547)
|
|
|
|
(2,828,132)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustments
|
|
|
1,083,903
|
|
|
|
358,868
|
|
|
|
2,208,933
|
|
|
|
(582,705)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE GAIN
(LOSS)
|
|
$
|
(5,209,615)
|
|
|
$
|
814,789
|
|
|
$
|
(6,000,368)
|
|
|
$
|
(3,851,921)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE
NUMBER OF SHARES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
41,339,834
|
|
|
|
32,936,786
|
|
|
|
40,462,971
|
|
|
|
32,776,786
|
|
Diluted
|
|
|
41,339,834
|
|
|
|
32,936,786
|
|
|
|
40,462,971
|
|
|
|
32,776,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS (LOSS) PER
SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.15)
|
|
|
$
|
0.02
|
|
|
$
|
(0.20)
|
|
|
$
|
(0.09)
|
|
Diluted
|
|
$
|
(0.15)
|
|
|
$
|
0.02
|
|
|
$
|
(0.20)
|
|
|
$
|
(0.09)
|
|
CHINA JO-JO
DRUGSTORES, INC. AND SUBSIDIARIES
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(UNAUDITED)
|
|
|
|
For the nine months ended
December 31,
|
|
|
|
2020
|
|
|
2019
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
Net loss
|
|
$
|
(8,209,301)
|
|
|
$
|
(3,269,216)
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
Bad debt direct
write-off and provision
|
|
|
7,065
|
|
|
|
(29,038)
|
|
Depreciation and
amortization
|
|
|
1,657,001
|
|
|
|
1,572,925
|
|
Stock based
compensation
|
|
|
3,941,600
|
|
|
|
34,560
|
|
Change in fair value
of purchase option derivative liability
|
|
|
(64,090)
|
|
|
|
(345,248)
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable,
trade
|
|
|
(1,203,132)
|
|
|
|
(2,581,208)
|
|
Notes
receivable
|
|
|
58,848
|
|
|
|
122,175
|
|
Inventories and
biological assets
|
|
|
(1,558,139)
|
|
|
|
2,484,432
|
|
Other
receivables
|
|
|
625,207
|
|
|
|
(1,353,544)
|
|
Advances to
suppliers
|
|
|
(3,050,898)
|
|
|
|
(222,928)
|
|
Other current
assets
|
|
|
(79,851)
|
|
|
|
(1,758,533)
|
|
Long term
deposit
|
|
|
28,275
|
|
|
|
597,084
|
|
Other noncurrent
assets
|
|
|
52
|
|
|
|
17,744
|
|
Accounts payable,
trade
|
|
|
(5,077,172)
|
|
|
|
(6,397,104)
|
|
Other payables and
accrued liabilities
|
|
|
(118,323)
|
|
|
|
(917,398)
|
|
Customer
deposits
|
|
|
69,385
|
|
|
|
458,415
|
|
Taxes
payable
|
|
|
525,005
|
|
|
|
312,192
|
|
|
|
|
|
|
|
|
|
|
Net cash used in
operating activities
|
|
|
(12,448,468)
|
|
|
|
(11,274,690)
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Disposal of
financial assets available for sale
|
|
|
-
|
|
|
|
14,370
|
|
Acquisition of
equipment
|
|
|
(41,565)
|
|
|
|
(561,677)
|
|
Purchases of
intangible assets
|
|
|
(62,644)
|
|
|
|
(461,013)
|
|
Investment in a joint
venture
|
|
|
(1,458,633)
|
|
|
|
-
|
|
Additions to
leasehold improvements
|
|
|
(261,759)
|
|
|
|
(705,856)
|
|
Net cash used in
investing activities
|
|
|
(1,824,601)
|
|
|
|
(1,714,176)
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Proceeds from
short-term bank loan
|
|
|
727,855
|
|
|
|
|
|
Proceeds from third
parties' loan
|
|
|
-
|
|
|
|
7,085,406
|
|
Repayment
of third parties' loan
|
|
|
(1,789,379)
|
|
|
|
-
|
|
Proceeds from notes
payable
|
|
|
39,320,707
|
|
|
|
36,537,832
|
|
Repayment of notes
payable
|
|
|
(42,312,460)
|
|
|
|
(39,784,592)
|
|
Decrease in Employee
Deposits
|
|
|
(58,228)
|
|
|
|
(7,185)
|
|
Exercise of
warrants
|
|
|
77,500
|
|
|
|
-
|
|
Net Proceeds from
equity financing
|
|
|
9,287,100
|
|
|
|
9,273,077
|
|
Repayment of other
payables-related parties
|
|
|
168,990
|
|
|
|
(406,506)
|
|
Net cash provided by
financing activities
|
|
|
5,422,085
|
|
|
|
12,698,032
|
|
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE
RATE ON CASH
|
|
|
2,910,102
|
|
|
|
(559,998)
|
|
|
|
|
|
|
|
|
|
|
(DECREASE) IN CASH
AND CASH EQUIVALENTS AND RESTRICTED CASH
|
|
|
(5,940,882)
|
|
|
|
(850,832)
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH
EQUIVALENTS AND RESTRICTED CASH, beginning of period
|
|
|
30,982,606
|
|
|
|
24,745,202
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH
EQUIVALENTS AND RESTRICTED CASH, end of period
|
|
$
|
25,041,724
|
|
|
$
|
23,894,370
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
Cash paid for
interest
|
|
|
354,975
|
|
|
|
-
|
|
Cash paid for income
taxes
|
|
$
|
35,954
|
|
|
$
|
17,215
|
|
View original
content:http://www.prnewswire.com/news-releases/china-jo-jo-drugstores-reports-third-quarter-fiscal-2021-financial-results-301227726.html
SOURCE China Jo-Jo Drugstores,
Inc.