SAN
FRANCISCO, June 6, 2024 /PRNewswire/ -- Docusign,
Inc. (NASDAQ: DOCU) today announced results for its fiscal quarter
ended April 30, 2024. Prepared remarks and the news release
with the financial results will be accessible on Docusign's website
at investor.docusign.com prior to its webcast.
"Docusign is off to a strong start in fiscal 2025. We launched a
significant expansion to our company strategy with our announcement
of the Docusign Intelligent Agreement Management platform," said
Allan Thygesen, CEO of Docusign. "In
Q1, we continued to stabilize the business and improve
profitability, allowing Docusign to continue investing for long
term growth."
First Quarter Financial Highlights
- Total revenue was $709.6
million, an increase of 7% year-over-year. Subscription
revenue was $691.5 million, an
increase of 8% year-over-year. Professional services and other
revenue was $18.2 million, a decrease
of 18% year-over-year.
- Billings were $709.5
million, an increase of 5% year-over-year.
- GAAP gross margin was 78.9% compared to 79.4% in the
same period last year. Non-GAAP gross margin was 82.0% compared to
82.6% in the same period last year.
- GAAP net income per basic share was $0.16 on 206 million shares outstanding compared
to $0.00 on 203 million shares
outstanding in the same period last year.
- GAAP net income per diluted share was $0.16 on 210 million shares outstanding compared
to $0.00 on 208 million shares
outstanding in the same period last year.
- Non-GAAP net income per diluted share was $0.82 on 210 million shares outstanding compared
to $0.72 on 208 million shares
outstanding in the same period last year.
- Net cash provided by operating activities was
$254.8 million compared to
$233.6 million in the same period
last year.
- Free cash flow was $232.1
million compared to $214.6
million in the same period last year.
- Cash, cash equivalents, restricted cash and
investments were $1.2 billion at
the end of the quarter.
A reconciliation of GAAP to non-GAAP financial
measures has been provided in the tables included in this press
release. An explanation of these measures is also included below
under the heading "Non-GAAP Financial Measures and Other
Key Metrics."
Operational and Other Financial Highlights:
Launches Docusign IAM ("Intelligent Agreement
Management"): Docusign announced a significant expansion
of its company strategy at its Momentum24 NYC conference.
Docusign IAM is a platform with services that transforms how
customers create, commit, and manage agreements. Services
include:
- Docusign Maestro: Automate and accelerate agreement
creation and processes through flexible, customizable workflows
without using code. Maestro integrates Docusign products, including
eSignature, ID verification, and data verification, with
third-party applications.
- Docusign Navigator: A smart repository that enables
organizations to centrally store, manage, and analyze agreements
from any source. Powered by Docusign AI, Navigator transforms
unstructured agreements into structured data, making it easy for
users to find agreements, access vital information, and gain
valuable insights from agreements.
- Docusign App Center: Customers can discover, install,
and connect third-party applications to integrate their existing
systems with IAM. At launch, App Center will feature an initial set
of commonly used apps, including HubSpot, ServiceNow, Stripe, and
document-sharing services like Google Drive, Microsoft OneDrive,
and Microsoft Sharepoint.
- IAM application suites: The IAM platform will be offered
through purpose-built applications for specific functions within
organizations. With the initial Q2 IAM launch, Docusign will offer
IAM for Sales, IAM for Customer Experience, and IAM Core. Future
application suites will include IAM for Legal, IAM for Procurement,
IAM for Human Resources, and other solutions for functions and
industry verticals.
Subsequent to the end of Q1, Docusign announced in late May the
general availability of IAM for an initial set of customers. From
that point, IAM will gradually roll out across customer segments
and geographies.
AI Innovation Leadership:
- Lexion Acquisition: After Q1, Docusign closed its
acquisition of DocuSmart, Inc. d/b/a Lexion ("Lexion"). Lexion is a
leader in AI-based agreement technology with solutions designed to
automate workflows and extract vital information from contracts.
Founded in 2019, Lexion accelerates Docusign's AI-powered IAM
roadmap and brings industry leaders into its technology teams.
- AI Momentum24 Announcements: Docusign announced the
launch of AI-powered Agreement Summarization in Docusign CLM,
enabling the creation of concise summaries of large amounts of
agreement text. Docusign is also one of the first integrations with
Microsoft Copilot for Sales, giving sellers using Microsoft
Dynamics or Salesforce Sales Cloud the power to surface and
instantly access agreement data relevant to a CRM record.
Increase to Stock Repurchase Program
- Docusign's board of directors has authorized an increase to its
existing stock repurchase program for an additional amount of up to
$1.0 billion of Docusign's
outstanding common stock. The program has no minimum purchase
commitment and no mandated end date. The repurchase is expected to
be executed, subject to general business and market conditions and
other investment opportunities, through open market purchases, and
other transactions in accordance with applicable securities laws.
The timing and the amount of any repurchased common stock will be
determined by Docusign's management based on its evaluation of
market conditions and other factors. The repurchase program does
not obligate Docusign to acquire any particular amount of common
stock and the repurchase program may be suspended or discontinued
at any time at Docusign's discretion without prior notice.
Guidance
The company currently expects the following guidance:
- Quarter ending July 31, 2024
(in millions, except percentages):
Total
revenue
|
$725
|
to
|
$729
|
Subscription
revenue
|
$705
|
to
|
$709
|
Billings
|
$715
|
to
|
$725
|
Non-GAAP gross
margin
|
80.5 %
|
to
|
81.5 %
|
Non-GAAP operating
margin
|
27.0 %
|
to
|
28.0 %
|
Non-GAAP diluted
weighted-average shares outstanding
|
208
|
to
|
213
|
- Fiscal Year ending January 31,
2025 (in millions, except percentages):
Total
revenue
|
$2,920
|
to
|
$2,932
|
Subscription
revenue
|
$2,844
|
to
|
$2,856
|
Billings
|
$2,980
|
to
|
$3,030
|
Non-GAAP gross
margin
|
81.0 %
|
to
|
82.0 %
|
Non-GAAP operating
margin
|
26.5 %
|
to
|
28.0 %
|
Non-GAAP diluted
weighted-average shares outstanding
|
208
|
to
|
213
|
|
|
|
|
A reconciliation of non-GAAP guidance measures to corresponding
GAAP guidance measures is not available on a forward-looking basis
without unreasonable effort due to the uncertainty regarding, and
the potential variability of, expenses that may be incurred in the
future. Stock-based compensation-related charges, including
employer payroll tax-related items on employee stock transactions,
are impacted by many factors, including the timing of employee
stock transactions, the future fair market value of our common
stock, and our future hiring and retention needs, all of which are
difficult to predict and subject to constant change. We have
provided a reconciliation of GAAP to non-GAAP financial measures in
the financial statement tables for our historical non-GAAP
financial results included in this release.
Webcast Conference Call Information
The company will host a conference call on June 6, 2024
at 2:00 p.m. PT (5:00 p.m.
ET) to discuss its financial results. A live
webcast of the event will be available on the Docusign Investor
Relations website at investor.docusign.com. Prepared remarks
and the news release with the financial results will also be
accessible on Docusign's website prior to the webcast. A live
dial-in will be available domestically at 877-407-0784 or
internationally at 201-689-8560. A replay will be available
domestically at 844-512-2921 or internationally at 412-317-6671
until midnight (EST) June 20, 2024
using the passcode 13746695.
About Docusign
Docusign brings agreements to life. Over 1.5 million customers
and more than a billion people in over 180 countries use Docusign
solutions to accelerate the process of doing business and simplify
people's lives. With intelligent agreement management, Docusign
unleashes business critical data that is trapped inside of
documents. Until now, these were disconnected from business systems
of record, costing businesses time, money, and opportunity. Using
Docusign IAM, companies can create, commit, and manage agreements
with solutions created by the #1 company in e-signature and
contract lifecycle management (CLM). Learn more at
www.docusign.com.
Copyright 2024. Docusign, Inc. is the owner of DOCUSIGN® and all
its other marks (www.docusign.com/IP).
Investor Relations:
Docusign Investor Relations
investors@docusign.com
Media Relations:
Docusign Corporate Communications
media@docusign.com
Forward-Looking Statements
This press release contains "forward-looking" statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, that are based on our management's beliefs and assumptions
and on information currently available to management, and which
statements involve substantial risk and uncertainties. All
statements contained in this press release other than statements of
historical fact, including statements regarding our future
operating results and financial position, our business strategy and
plans, market growth and trends, objectives for future operations,
and the impact of such assumptions on our financial condition and
results of operations are forward-looking statements.
Forward-looking statements in this press release also include,
among other things, statements under "Guidance" above and any other
statements about expected financial metrics, such as revenue,
billings, non-GAAP gross margin, non-GAAP operating margin,
non-GAAP diluted weighted-average shares outstanding, and
non-financial metrics, as well as statements related to our
expectations regarding the benefits of the Docusign IAM platform
and Docusign's utilization of its stock repurchase program,
including the expected timing, duration, volume and nature of share
repurchase under such program. Forward-looking statements generally
relate to future events or our future financial or operating
performance. In some cases, you can identify forward-looking
statements because they contain words such as "may," "will,"
"should," "expects," "plans," "anticipates," "could," "intends,"
"target," "projects," "contemplates," "believes," "estimates,"
"predicts," "potential," or "continue" or the negative of these
words or other similar terms or expressions that concern our
expectations, strategy, plans or intentions.
Forward-looking statements contained in this press release
include, but are not limited to, statements about: our expectations
regarding global macro-economic conditions, including the effects
of inflation, volatile interest rates, instability in the global
banking sector, and market volatility on the global economy; our
ability to estimate the size and growth of our total addressable
market; our ability to compete effectively in an evolving and
competitive market; the impact of any data breaches, cyberattacks
or other malicious activity on our technology systems; our ability
to effectively sustain and manage our growth and future expenses
and achieve and maintain future profitability; our ability to
attract new customers and maintain and expand our existing customer
base; our ability to effectively implement and execute our
restructuring plans; our ability to scale and update our platform
to respond to customers' needs and rapid technological change,
including our ability to successfully incorporate generative
artificial intelligence into our existing and future products; our
ability to successfully execute our go-to-market and sales strategy
for our IAM platform; our ability to expand use cases within
existing customers and vertical solutions; our ability to expand
our operations and increase adoption of our platform
internationally; our ability to strengthen and foster our
relationships with developers; our ability to retain our direct
sales force, customer success team and strategic partnerships
around the world; our ability to identify targets for and execute
potential acquisitions and to successfully integrate and realize
the anticipated benefits of such acquisitions; our ability to
maintain, protect and enhance our brand; the sufficiency of our
cash, cash equivalents and capital resources to satisfy our
liquidity needs; limitations on us due to obligations we have under
our credit facility or other indebtedness; our ability to realize
the anticipated benefits of our stock repurchase program; our
failure or the failure of our software to comply with applicable
industry standards, laws and regulations; our ability to maintain,
protect and enhance our intellectual property; our ability to
successfully defend litigation against us; our ability to attract
large organizations as users; our ability to maintain our corporate
culture; our ability to offer high-quality customer support; our
ability to hire, retain and motivate qualified personnel, including
executive level management; our ability to successfully manage and
integrate executive management transitions; uncertainties regarding
the impact of general economic and market conditions, including as
a result of regional and global conflicts; our ability to
successfully implement and maintain new and existing information
technology systems, including our ERP system; and our ability to
maintain proper and effective internal controls.
Additional risks and uncertainties that could affect our
financial results are included in the sections titled "Risk
Factors" and "Management's Discussion and Analysis of Financial
Condition and Results of Operations" in our annual report on Form
10-K for the fiscal year ended January 31, 2024 filed on
March 21, 2024, our quarterly report
on Form 10-Q for the quarter ended April 30, 2024, which we
expect to file on June 7, 2024 with the Securities and
Exchange Commission (the "SEC"), and other filings that we make
from time to time with the SEC. The forward-looking statements made
in this press release relate only to events as of the date on which
such statements are made. We undertake no obligation to update any
forward-looking statements after the date of this press release or
to conform such statements to actual results or revised
expectations, except as required by law.
Non-GAAP Financial Measures and Other Key Metrics
To supplement our consolidated financial statements, which are
prepared and presented in accordance with GAAP, we use certain
non-GAAP financial measures, as described below, to understand and
evaluate our core operating performance. These non-GAAP financial
measures, which may be different than similarly-titled measures
used by other companies, are presented to enhance investors'
overall understanding of our financial performance and should not
be considered a substitute for, or superior to, the financial
information prepared and presented in accordance with GAAP.
We believe that these non-GAAP financial measures provide useful
information about our financial performance, enhance the overall
understanding of our past performance and future prospects, and
allow for greater transparency with respect to important metrics
used by our management for financial and operational
decision-making. We present these non-GAAP measures to assist
investors in seeing our financial performance using a management
view, and because we believe that these measures provide an
additional tool for investors to use in comparing our core
financial performance over multiple periods with other companies in
our industry. However, these non-GAAP measures are not intended to
be considered in isolation from, a substitute for, or superior to
our GAAP results.
Non-GAAP gross profit, non-GAAP gross margin, non-GAAP
operating expenses, non-GAAP income from operations, non-GAAP
operating margin, non-GAAP net income and non-GAAP net income per
share: We define these non-GAAP financial measures as the
respective GAAP measures, excluding expenses related to stock-based
compensation, employer payroll tax on employee stock transactions,
amortization of acquisition-related intangibles, amortization of
debt discount and issuance costs, fair value adjustments to
strategic investments, acquisition-related expenses, lease-related
impairment and lease-related charges, restructuring and other
related charges, as these costs are not reflective of ongoing
operations and, as applicable, other special items. The amount of
employer payroll tax-related items on employee stock transactions
is dependent on our stock price and other factors that are beyond
our control and do not correlate to the operation of the business.
When evaluating the performance of our business and making
operating plans, we do not consider these items (for example, when
considering the impact of equity award grants, we place a greater
emphasis on overall stockholder dilution rather than the accounting
charges associated with such grants). We believe it is useful to
exclude these expenses in order to better understand the long-term
performance of our core business and to facilitate comparison of
our results to those of peer companies and over multiple periods.
In addition to these exclusions, we subtract an assumed provision
for income taxes to calculate non-GAAP net income. We utilize a
fixed long-term projected tax rate in our computation of the
non-GAAP income tax provision to provide better consistency across
the reporting periods. For fiscal 2024 and fiscal 2025, we have
determined the projected non-GAAP tax rate to be 20%.
Free cash flow: We define free cash flow as net
cash provided by operating activities less purchases of
property and equipment. We believe free cash flow is an
important liquidity measure of the cash that is available (if any),
after purchases of property and equipment, for operational
expenses, investment in our business, and to make acquisitions.
Free cash flow is useful to investors as a liquidity measure
because it measures our ability to generate or use cash in excess
of our capital investments in property and equipment. Once our
business needs and obligations are met, cash can be used to
maintain a strong balance sheet and invest in future growth.
Billings: We define billings as total revenues plus the
change in our contract liabilities and refund liability less
contract assets and unbilled accounts receivable in a given period.
Billings reflects sales to new customers plus subscription renewals
and additional sales to existing customers. Only amounts invoiced
to a customer in a given period are included in billings. We
believe billings can be used to measure our periodic performance,
when taking into consideration the timing aspects of customer
renewals, which represents a large component of our business. Given
that most of our customers pay in annual installments one year in
advance, but we typically recognize a majority of the related
revenue ratably over time, we use billings to measure and monitor
our ability to provide our business with the working capital
generated by upfront payments from our customers.
For a reconciliation of these non-GAAP financial measures to the
most directly comparable GAAP financial measure, please see
"Reconciliation of GAAP to Non-GAAP Financial Measures" below.
DOCUSIGN, INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Unaudited)
|
|
|
Three Months
Ended
April 30,
|
(in thousands,
except per share data)
|
2024
|
|
2023
|
Revenue:
|
|
|
|
Subscription
|
$
691,483
|
|
$
639,307
|
Professional services
and other
|
18,157
|
|
22,081
|
Total
revenue
|
709,640
|
|
661,388
|
Cost of
revenue:
|
|
|
|
Subscription
|
126,602
|
|
108,942
|
Professional services
and other
|
22,844
|
|
27,545
|
Total cost of
revenue
|
149,446
|
|
136,487
|
Gross
profit
|
560,194
|
|
524,901
|
Operating
expenses:
|
|
|
|
Sales and
marketing
|
281,644
|
|
280,605
|
Research and
development
|
134,320
|
|
115,364
|
General and
administrative
|
92,478
|
|
104,811
|
Restructuring and
other related charges
|
29,124
|
|
28,772
|
Total operating
expenses
|
537,566
|
|
529,552
|
Income (loss) from
operations
|
22,628
|
|
(4,651)
|
Interest
expense
|
(144)
|
|
(1,966)
|
Interest income and
other income, net
|
14,109
|
|
12,245
|
Income before
provision for income taxes
|
36,593
|
|
5,628
|
Provision for income
taxes
|
2,833
|
|
5,089
|
Net
income
|
$ 33,760
|
|
$
539
|
Net income per share
attributable to common stockholders:
|
|
|
|
Basic
|
$
0.16
|
|
$0.00
|
Diluted
|
$
0.16
|
|
$0.00
|
Weighted-average
shares used in computing net income per share:
|
|
|
|
Basic
|
205,870
|
|
202,631
|
Diluted
|
209,896
|
|
208,071
|
|
|
|
|
Stock-based
compensation expense included in costs and expenses:
|
|
|
|
Cost of
revenue—subscription
|
$ 14,181
|
|
$ 11,357
|
Cost of
revenue—professional services and other
|
4,702
|
|
6,730
|
Sales and
marketing
|
46,271
|
|
45,326
|
Research and
development
|
44,202
|
|
35,997
|
General and
administrative
|
28,520
|
|
40,342
|
Restructuring and
other related charges
|
4,628
|
|
4,954
|
DOCUSIGN, INC.
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(Unaudited)
|
|
(in
thousands)
|
April 30,
2024
|
|
January 31,
2024
|
Assets
|
|
|
|
Current
assets
|
|
|
|
Cash and cash
equivalents
|
$
817,388
|
|
$
797,060
|
Investments—current
|
269,400
|
|
248,402
|
Accounts receivable,
net
|
306,152
|
|
439,299
|
Contract
assets—current
|
12,319
|
|
15,922
|
Prepaid expenses and
other current assets
|
84,540
|
|
66,984
|
Total current
assets
|
1,489,799
|
|
1,567,667
|
Investments—noncurrent
|
139,108
|
|
121,977
|
Property and equipment,
net
|
255,736
|
|
245,173
|
Operating lease
right-of-use assets
|
119,997
|
|
123,188
|
Goodwill
|
352,450
|
|
353,138
|
Intangible assets,
net
|
46,206
|
|
50,905
|
Deferred contract
acquisition costs—noncurrent
|
415,739
|
|
409,627
|
Other
assets—noncurrent
|
107,654
|
|
99,615
|
Total
assets
|
$
2,926,689
|
|
$
2,971,290
|
Liabilities and
Equity
|
|
|
|
Current
liabilities
|
|
|
|
Accounts
payable
|
$
17,700
|
|
$
19,029
|
Accrued expenses and
other current liabilities
|
99,177
|
|
104,037
|
Accrued
compensation
|
153,932
|
|
195,266
|
Contract
liabilities—current
|
1,313,227
|
|
1,320,059
|
Operating lease
liabilities—current
|
20,925
|
|
22,230
|
Total current
liabilities
|
1,604,961
|
|
1,660,621
|
Contract
liabilities—noncurrent
|
23,840
|
|
21,980
|
Operating lease
liabilities—noncurrent
|
117,444
|
|
120,823
|
Deferred tax
liability—noncurrent
|
18,037
|
|
16,795
|
Other
liabilities—noncurrent
|
25,407
|
|
21,332
|
Total
liabilities
|
1,789,689
|
|
1,841,551
|
Stockholders'
equity
|
|
|
|
Common
stock
|
20
|
|
21
|
Treasury
stock
|
(2,670)
|
|
(2,164)
|
Additional paid-in
capital
|
2,950,081
|
|
2,821,461
|
Accumulated other
comprehensive loss
|
(24,910)
|
|
(19,360)
|
Accumulated
deficit
|
(1,785,521)
|
|
(1,670,219)
|
Total stockholders'
equity
|
1,137,000
|
|
1,129,739
|
Total liabilities
and equity
|
$
2,926,689
|
|
$
2,971,290
|
DOCUSIGN, INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(Unaudited)
|
|
|
Three Months
Ended
April 30,
|
(in
thousands)
|
2024
|
|
2023
|
Cash flows from
operating activities:
|
|
|
|
Net income
|
$ 33,760
|
|
$
539
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
Depreciation and
amortization
|
24,506
|
|
22,867
|
Amortization of
deferred contract acquisition and fulfillment costs
|
54,212
|
|
48,230
|
Amortization of debt
discount and transaction costs
|
138
|
|
1,246
|
Non-cash operating
lease costs
|
4,878
|
|
5,980
|
Stock-based
compensation expense
|
142,504
|
|
144,706
|
Deferred income
taxes
|
1,477
|
|
1,623
|
Other
|
1,472
|
|
(831)
|
Changes in operating
assets and liabilities:
|
|
|
|
Accounts
receivable
|
130,639
|
|
108,281
|
Prepaid expenses and
other current assets
|
(17,061)
|
|
(16,803)
|
Deferred contract
acquisition and fulfillment costs
|
(63,072)
|
|
(56,526)
|
Other
assets
|
1,917
|
|
(7,661)
|
Accounts
payable
|
(1,163)
|
|
(9,021)
|
Accrued expenses and
other liabilities
|
(3,480)
|
|
1,095
|
Accrued
compensation
|
(45,048)
|
|
(21,582)
|
Contract
liabilities
|
(4,973)
|
|
18,287
|
Operating lease
liabilities
|
(5,880)
|
|
(6,795)
|
Net cash provided by
operating activities
|
254,826
|
|
233,635
|
Cash flows from
investing activities:
|
|
|
|
Purchases of marketable
securities
|
(119,638)
|
|
(53,830)
|
Maturities of
marketable securities
|
82,114
|
|
80,699
|
Purchases of strategic
and other investments
|
(500)
|
|
—
|
Purchases of property
and equipment
|
(22,753)
|
|
(19,057)
|
Net cash provided by
(used in) investing activities
|
(60,777)
|
|
7,812
|
Cash flows from
financing activities:
|
|
|
|
Repurchases of common
stock
|
(149,062)
|
|
(40,472)
|
Settlement of capped
calls, net of related costs
|
—
|
|
23,688
|
Payment of tax
withholding obligation on net RSU settlement and ESPP
purchase
|
(41,637)
|
|
(22,637)
|
Proceeds from exercise
of stock options
|
635
|
|
127
|
Proceeds from employee
stock purchase plan
|
20,190
|
|
18,390
|
Net cash used in
financing activities
|
(169,874)
|
|
(20,904)
|
Effect of foreign
exchange on cash, cash equivalents and restricted cash
|
(2,915)
|
|
1,011
|
Net increase in cash,
cash equivalents and restricted cash
|
21,260
|
|
221,554
|
Cash, cash equivalents
and restricted cash at beginning of period
(1)
|
801,499
|
|
723,201
|
Cash, cash equivalents
and restricted cash at end of period (1)
|
$
822,759
|
|
$
944,755
|
|
(1) Cash, cash equivalents and
restricted cash included restricted cash of $5.4 million and
$4.4 million at April 30, 2024 and January 31,
2024.
|
DOCUSIGN, INC.
|
RECONCILIATION OF
GAAP TO NON-GAAP FINANCIAL MEASURES
|
(Unaudited)
|
|
Reconciliation of
gross profit (loss) and gross margin:
|
|
|
Three Months
Ended
April 30,
|
(in
thousands)
|
2024
|
|
2023
|
GAAP gross
profit
|
$
560,194
|
|
$
524,901
|
Add: Stock-based
compensation
|
18,883
|
|
18,087
|
Add: Amortization of
acquisition-related intangibles
|
2,070
|
|
2,403
|
Add: Employer payroll
tax on employee stock transactions
|
1,023
|
|
675
|
Add: Lease-related
impairment and lease-related charges
|
—
|
|
429
|
Non-GAAP gross
profit
|
$
582,170
|
|
$
546,495
|
GAAP gross
margin
|
78.9 %
|
|
79.4 %
|
Non-GAAP
adjustments
|
3.1 %
|
|
3.2 %
|
Non-GAAP gross
margin
|
82.0 %
|
|
82.6 %
|
|
|
|
|
GAAP subscription gross
profit
|
$
564,881
|
|
$
530,365
|
Add: Stock-based
compensation
|
14,181
|
|
11,357
|
Add: Amortization of
acquisition-related intangibles
|
2,070
|
|
2,403
|
Add: Employer payroll
tax on employee stock transactions
|
792
|
|
466
|
Add: Lease-related
impairment and lease-related charges
|
—
|
|
299
|
Non-GAAP subscription
gross profit
|
$
581,924
|
|
$
544,890
|
GAAP subscription gross
margin
|
81.7 %
|
|
83.0 %
|
Non-GAAP
adjustments
|
2.5 %
|
|
2.2 %
|
Non-GAAP subscription
gross margin
|
84.2 %
|
|
85.2 %
|
|
|
|
|
GAAP professional
services and other gross loss
|
$
(4,687)
|
|
$
(5,464)
|
Add: Stock-based
compensation
|
4,702
|
|
6,730
|
Add: Employer payroll
tax on employee stock transactions
|
231
|
|
209
|
Add: Lease-related
impairment and lease-related charges
|
—
|
|
130
|
Non-GAAP professional
services and other gross profit
|
$
246
|
|
$ 1,605
|
GAAP professional
services and other gross margin
|
(25.8) %
|
|
(24.7) %
|
Non-GAAP
adjustments
|
27.2 %
|
|
32.0 %
|
Non-GAAP professional
services and other gross margin
|
1.4 %
|
|
7.3 %
|
Reconciliation of
operating expenses:
|
|
|
Three Months
Ended
April 30,
|
(in
thousands)
|
2024
|
|
2023
|
GAAP sales and
marketing
|
$ 281,644
|
|
$ 280,605
|
Less: Stock-based
compensation
|
(46,271)
|
|
(45,326)
|
Less: Amortization of
acquisition-related intangibles
|
(2,629)
|
|
(2,629)
|
Less: Employer payroll
tax on employee stock transactions
|
(2,138)
|
|
(1,670)
|
Less: Lease-related
impairment and lease-related charges
|
—
|
|
(1,356)
|
Non-GAAP sales and
marketing
|
$ 230,606
|
|
$ 229,624
|
GAAP sales and
marketing as a percentage of revenue
|
39.7 %
|
|
42.4 %
|
Non-GAAP sales and
marketing as a percentage of revenue
|
32.5 %
|
|
34.7 %
|
|
|
|
|
GAAP research and
development
|
$ 134,320
|
|
$ 115,364
|
Less: Stock-based
compensation
|
(44,202)
|
|
(35,997)
|
Less: Employer payroll
tax on employee stock transactions
|
(2,565)
|
|
(1,408)
|
Less: Lease-related
impairment and lease-related charges
|
—
|
|
(492)
|
Non-GAAP research and
development
|
$
87,553
|
|
$
77,467
|
GAAP research and
development as a percentage of revenue
|
18.9 %
|
|
17.4 %
|
Non-GAAP research and
development as a percentage of revenue
|
12.3 %
|
|
11.7 %
|
|
|
|
|
GAAP general and
administrative
|
$
92,478
|
|
$ 104,811
|
Less: Stock-based
compensation
|
(28,520)
|
|
(40,342)
|
Less: Employer payroll
tax on employee stock transactions
|
(678)
|
|
(431)
|
Less:
Acquisition-related expenses
|
(1,358)
|
|
—
|
Less: Lease-related
impairment and lease-related charges
|
—
|
|
(399)
|
Non-GAAP general and
administrative
|
$
61,922
|
|
$
63,639
|
GAAP general and
administrative as a percentage of revenue
|
13.0 %
|
|
15.8 %
|
Non-GAAP general and
administrative as a percentage of revenue
|
8.7 %
|
|
9.6 %
|
Reconciliation of
income (loss) from operations and operating margin:
|
|
|
Three Months
Ended
April 30,
|
(in
thousands)
|
2024
|
|
2023
|
GAAP income (loss) from
operations
|
$
22,628
|
|
$
(4,651)
|
Add: Stock-based
compensation
|
137,876
|
|
139,752
|
Add: Amortization of
acquisition-related intangibles
|
4,699
|
|
5,032
|
Add: Employer payroll
tax on employee stock transactions
|
6,404
|
|
4,184
|
Add:
Acquisition-related expenses
|
1,358
|
|
—
|
Add: Restructuring and
other related charges
|
29,124
|
|
28,772
|
Add: Lease-related
impairment and lease-related charges
|
—
|
|
2,676
|
Non-GAAP income from
operations
|
$ 202,089
|
|
$ 175,765
|
GAAP operating
margin
|
3.2 %
|
|
(0.7) %
|
Non-GAAP
adjustments
|
25.3 %
|
|
27.3 %
|
Non-GAAP operating
margin
|
28.5 %
|
|
26.6 %
|
Reconciliation of
net income and net income per share, basic and
diluted:
|
|
|
Three Months
Ended
April 30,
|
(in thousands,
except per share data)
|
2024
|
|
2023
|
GAAP net
income
|
$ 33,760
|
|
$
539
|
Add: Stock-based
compensation
|
137,876
|
|
139,752
|
Add: Amortization of
acquisition-related intangibles
|
4,699
|
|
5,032
|
Add: Employer payroll
tax on employee stock transactions
|
6,404
|
|
4,184
|
Add:
Acquisition-related expenses
|
1,358
|
|
—
|
Add: Restructuring and
other related charges
|
29,124
|
|
28,772
|
Add: Amortization of
debt discount and issuance costs
|
—
|
|
1,604
|
Add: Fair value
adjustments to strategic investments
|
—
|
|
119
|
Add: Lease-related
impairment and lease-related charges
|
—
|
|
2,676
|
Add: Income tax effect
of non-GAAP adjustments
|
(40,378)
|
|
(32,464)
|
Non-GAAP net
income
|
$
172,843
|
|
$
150,214
|
|
|
|
|
Numerator:
|
|
|
|
Non-GAAP net
income
|
$
172,843
|
|
$
150,214
|
Add: Interest expense
on convertible senior notes
|
—
|
|
357
|
Non-GAAP net income
attributable to common stockholders, diluted
|
$
172,843
|
|
$
150,571
|
|
|
|
|
Denominator:
|
|
|
|
Weighted-average common
shares outstanding, basic
|
205,870
|
|
202,631
|
Effect of dilutive
securities
|
4,026
|
|
5,440
|
Non-GAAP
weighted-average common shares outstanding, diluted
|
209,896
|
|
208,071
|
|
|
|
|
GAAP net income per
share, basic
|
$
0.16
|
|
$
0.00
|
GAAP net income per
share, diluted
|
$
0.16
|
|
$
0.00
|
Non-GAAP net income per
share, basic
|
$
0.84
|
|
$
0.74
|
Non-GAAP net income per
share, diluted
|
$
0.82
|
|
$
0.72
|
Computation of free
cash flow:
|
|
|
Three Months
Ended
April 30,
|
(in
thousands)
|
2024
|
|
2023
|
Net cash provided by
operating activities
|
$
254,826
|
|
$
233,635
|
Less: Purchases of
property and equipment
|
(22,753)
|
|
(19,057)
|
Non-GAAP free cash
flow
|
$
232,073
|
|
$
214,578
|
Net cash provided by
(used in) investing activities
|
$
(60,777)
|
|
$
7,812
|
Net cash used in
financing activities
|
$
(169,874)
|
|
$
(20,904)
|
Computation of
billings:
|
|
|
Three Months
Ended
April 30,
|
(in
thousands)
|
2024
|
|
2023
|
Revenue
|
$
709,640
|
|
$
661,388
|
Add: Contract
liabilities and refund liability, end of period
|
1,340,680
|
|
1,210,965
|
Less: Contract
liabilities and refund liability, beginning of period
|
(1,343,792)
|
|
(1,191,269)
|
Add: Contract assets
and unbilled accounts receivable, beginning of period
|
20,189
|
|
16,615
|
Less: Contract assets
and unbilled accounts receivable, end of period
|
(17,179)
|
|
(22,936)
|
Non-GAAP
billings
|
$
709,538
|
|
$
674,763
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/docusign-announces-first-quarter-fiscal-2025-financial-results-announces-1-0-billion-increase-to-share-repurchase-program-302166384.html
SOURCE DocuSign, Inc.