HONG
KONG, April 28, 2023 /PRNewswire/ -- Lion
Group Holding Ltd. ("Lion" or "the Company") (NASDAQ: LGHL),
operator of an all-in-one trading platform that offers a wide
spectrum of products and services, today announced its unaudited
financial results for the full year ended December 31, 2022.
Mr. Chunning (Wilson) Wang, CEO
of Lion, commented, "In 2022, the unprecedented combination of
global financial market fluctuation and volatility, pandemic-driven
excessive restrictions, and customers' compounded reluctance to
invest and trade created enormous headwinds for our various
business lines, affecting earnings and margins. Although we are
still suffering losses in CFD (contract for difference) and TRS
(total return swap) trading business due to unpredictable market
events, we have seen reversal begin in the second half of 2022.
Thanks to our conservative trading strategies, we have also seen
positive signs of revenue improvement in the second half of 2022 as
well as in the last few months of 2023."
"At the same time, we are prudently managing operating leverage
amidst weak market-wide demand to reduce margin pressure. Our
general and administrative expenses decreased by 39.1%
year-over-year in 2022 as a result of our internal cost control
efforts. We will continue to focus on operating leverage management
and enhancing operational efficiency."
"With the lifting of the COVID-zero policy in China, we are seeing macroeconomic recovery
and business improvements, while we are watching the macroeconomic
risks carefully. As we look at 2023, we are confident that the
operating environment will improve and the global financial market
will be stabilized, and we continue to diligently manage the
business in order to best position the Company for future growth
and value creation," Mr. Wang concluded.
FINANCIAL RESULTS
For the Full Year ended December 31,
2022
Revenues
Total revenue for the year ended December
31, 2022 was largely affected by trading losses in CFD and
TRS trading services, resulting in
revenues (losses) of US$(2.5)
million, compared to total revenues of US$25.0 million for the full year ended
December 31, 2021. Total number of
revenue-generating customer accounts decreased to 4,526 as of
December 31, 2022, from 5,261 as of
December 31, 2021 mainly due to the
decline in Lion's insurance business.
- CFD Trading Services Income (Losses). Revenue generated
from CFD trading services decreased by US$15.4 million from an income of US$8.7 million for the year ended December 31, 2021 to a loss of US$(6.7) million for the year ended December 31, 2022, primarily attributable to an
increase of US$11.9 million in
trading losses and a decrease of US$3.5
million in commission income. CFD trading losses increased
from trading gains of US$4.4 million
for the year ended December 31, 2021
to losses of US$(7.5) million for the
year ended December 31, 2022. The
Company has suffered significant losses from acting as a
counterparty to our clients' CFD trades in 2022, particularly in
the first half, as a result of fluctuation and volatility of the
global financial markets in reaction to a series of unpredictable
events, such as the Russia and
Ukraine conflict, Europe's energy crisis, surging inflation,
climbing interest rates in the U.S. and Europe, China's housing market slump, etc.. These
events impacted major stock indexes, commodity markets including
crude oil and metal, and the foreign exchange market. Market making
commission income decreased from $4.3
million for the year ended December
31, 2021 to $0.8 million for
the year ended December 31, 2022,
which was mainly attributable to China's tightened restrictions on promotion
and advertisements related to internet financial products and
services, leading to a significant decrease in the number of new
accounts opened through online advertising. Total
revenue-generating CFD trading client accounts slightly decreased
to 2,818 accounts as of December 31,
2022, from 2,866 accounts as of December 31, 2021. CFD trading volume decreased
to 116,607 lots for the year ended December
31, 2022, from 453,687 lots for the year ended December 31, 2021.
- TRS Trading Services Income (Losses). Revenue generated
from TRS trading services decreased by US$13.8 million from an income of US$13.2 million for the year ended December 31, 2021 to a loss of US$(0.6) million for the year ended December 31, 2022, due to the trading losses from
proprietary TRS trading activities, which decreased by US$15.0 million from an income of US$11.1 million to a loss of US$(3.9) million, and a decrease of US$0.2 million in commissions and other income
partially offset by an increase of US$1.4
million in interest income earned on loans provided to TRS
trading customers. Our proprietary TRS trading activities suffered
significant losses from Chinese stock markets' high fluctuations in
2022, which was caused by China's
dismal economic outlook, renewed lock-downs in cities across
China resulting from the stringent
zero-Covid policy, heightened geopolitical tensions such as
U.S.-China relations, escalated
friction over the Taiwan Strait, and unpredictable regional
military conflict worldwide, etc. Total revenue-generating TRS
trading client accounts increased to 226 accounts as of
December 31, 2022, from 180 accounts
as of December 31, 2021. TRS trading
volume was $484 million and
$1,074 million for the years ended
December 31, 2022 and 2021,
respectively.
- Futures and Securities Brokerage Services. Revenues from
futures and securities brokerage services increased from
US$2.8 million for the year ended
December 31, 2021 to US$3.3 million for the year ended December 31, 2022 as a result of an increase in
the number of executed futures contracts, primarily due to
Hong Kong's economic rebound as
the local pandemic subsided starting in 2021 and sophisticated
investors wanted to take advantage of the volatile markets and
allocated more to speculative trading. Total revenue-generating
futures trading client accounts increased to 177 accounts from 149
accounts. Futures brokerage trading volume increased by 15.4% to
1,298,452 lots from 1,124,805 lots.
- Others. Other income increased by US$1.2 million from US$0.3
million for the year ended December
31, 2021, to US$1.5 million
for the year ended December 31, 2022.
The increase in other income was primarily attributed to trading
gains from OTC call options of US$0.9
million, sale of MetaWords NFTs of US$0.4 million and interest, other income of
US$0.7 million generated in 2022, and
the decrease of US$0.9 million in
trading losses from exchange-traded stock, offset by the decrease
of US$1.7 million in
Bitcoin mining income as the Company ceased
Bitcoin mining operations in October 2021.
|
|
Year ended December
31,
|
|
|
2022
|
|
2021
|
|
|
|
US$
|
|
%
|
|
US$
|
|
%
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
CFD trading
services
|
|
(6,694,312)
|
|
269.6
|
|
8,700,009
|
|
34.8
|
|
TRS trading
services
|
|
(595,871)
|
|
24.0
|
|
13,182,716
|
|
52.7
|
|
Futures and securities
brokerage services
|
|
3,284,729
|
|
(132.3)
|
|
2,800,543
|
|
11.2
|
|
Others
|
|
1,522,954
|
|
(61.3)
|
|
309,444
|
|
1.3
|
|
Total
|
|
(2,482,500)
|
|
100.0
|
|
24,992,712
|
|
100.0
|
|
Expenses
Our total expenses increased by 22.2% from US$25.8 million for the year ended December 31, 2021 to US$31.5 million for the year ended December 31, 2022, primarily due to increases in
research and development, communication and technology expenses,
marketing expenses, depreciation and impairment of mining
equipment, partially offset by the decrease in service fees,
compensation expenses, change in fair value of warrants
liabilities, and cost of crypto mining.
- Commission and fees expenses decreased by 3.6% to
US$3.2 million from US$3.3 million in the prior year period,
primarily due to a decrease in TRS trading commission expenses of
US$0.4 million, partially offset by
an increase in our futures brokerage commission expenses of
US$0.3 million, which is in line with
the overall trend of such businesses.
- Compensation expenses decreased by 11.0% to US$3.6 million from US$4.1
million in the prior year period, primarily due to the
discretionary bonus paid out in 2021.
- Occupancy expenses slightly increased to US$826,254 from US$778,881 in the prior year period.
- Communication and technology expenses increased by 75.8%
to US$3.4 million from US$1.9 million in the prior year period,
primarily due to an increase in acquiring external information
technology service and market data.
- Cost of crypto mining was US$1.2 million for the year ended December 31, 2021. There has been no
crypto mining operation since October 2021.
- General and administrative expenses decreased by 39.1%
to US$1.2 million from US$2.0 million in the prior year period,
primarily resulting from the internal cost control measures.
- Professional fees slightly decreased by 3.1% to
US$3.7 million from US$3.8 million in the prior year period,
remaining comparable to the corresponding period in 2021.
- Research and development expenses increased to
US$4.7 million from US$1.2 million. The increased expenses were
mainly incurred in connection with developing and enhancing the
Company's Metaverse project.
- Service fees decreased by 45.3% to US$2.0 million from US$3.6
million in the prior year period, due to a one-off special
incentive scheme for the year ended December
31, 2021.
- Interest expenses increased by 45.2% to US$2.3 million from US$1.6
million in the prior year period, mainly attributable to an
increase of US$0.8 million in the
interest we paid for loans borrowed from our TRS trading service
business partners, offset by a decrease of US$0.1 million in the interest and the
amortization of debt discounts from convertible debentures.
- Depreciation expenses increased to US$2.0 million from US$0.9
million in the prior year period, mainly attributable to the
depreciation of acquired copyrighted trading software programs
related to CFD and TRS trading services in 2021.
- Marketing expenses increased to US$3.7 million from
US$0.9 million in the prior year period, mainly attributable to an
increase in acquiring external marketing resources to developing
marketing strategies, providing marketing analysis and setting and
implementing marketing plans to promote existing and newly-launched
products and services.
- Impairment of fixed
assets was US$1.7 million resulting from the full
impairment of mining equipment.
- Impairment of
cryptocurrencies was US$0.3 million resulting from the
impairment charges of the BNB and wBNB tokens.
- Other expenses were US$32,406,
compared to US$144,175 in the prior year period.
Income Tax Expenses
Income tax expenses decreased from US$54,367 for the year ended December 31, 2021 to US$3,419 for the year ended December 31, 2022, primarily due to the taxes
paid in 2021 as a result of IRS examination of PAAC's tax return
for the period ended September 30,
2019.
Net (loss) income
As a result of the above, net loss was US$34.0 million for the year ended December 31, 2022, compared to a net loss of
US$0.8 million for the year ended
December 31, 2021. Diluted net loss
per ADS was US$0.70 for the year
ended December 31, 2022, compared to
a diluted net loss per ADS of US$0.27
for the year ended December 31,
2021.
For the full year of 2022, the Company's weighted average number
of ADSs used in calculating diluted net loss per ADS, was
45,974,492, compared to 30,088,087 in the prior year period.
Non-GAAP financial results
Non-GAAP net loss, which excludes change in fair value of
warrant liabilities, stock-based compensation expenses,
amortization of debt discounts, depreciation expenses and
impairment of fixed assets was US$27.1
million for the year ended December
31, 2022, compared to non-GAAP net income of US$3.0 million for the year ended December 31, 2021. Non-GAAP diluted net loss per
ADS was US$0.59 for the year of 2022,
compared to non-GAAP diluted net income per ADS of US$0.09 in the prior year period.
Liquidity
As of December 31, 2022, the
Company's cash and restricted cash were US$14.4 million, compared to US$15.8 million as of December 31, 2021. Net cash used in operating
activities was US$4.0 million. Net
cash used in investing activities was US$7.1
million. Net cash provided by financing activities was
US$9.8 million.
Non-GAAP Financial Measures
This press release includes reconciliations of the most
comparable financial measures calculated and presented in
accordance with accounting principles generally accepted in the
U.S. ("GAAP") to non-GAAP financial measures. The Company's
calculation of Non-GAAP (loss) income (net loss or income before
change in fair value of warrant liabilities, stock-based
compensation, amortization of debt discounts, depreciation expenses
and impairment of fixed assets) and Non-GAAP EPS differs from EPS
based on net (loss) income because it does not include change in
fair value of warrant liabilities, stock-based compensation,
amortization of debt discounts, depreciation expenses and
impairment of fixed assets, which are non-cash charges. The Company
believes that these measures help the management identify
underlying trends in the Company's business that could otherwise be
distorted by the effect of certain expenses that the Company
includes in net loss. The Company believes that these measures
provide useful information about its operating results, enhance the
overall understanding of its past performance and future prospects,
and allow for greater comparability with respect to key metrics
used by its management in its financial and operational
decision-making.
For more information on the non-GAAP financial measures, please
see the table, titled "Unaudited Reconciliations of Non-GAAP and
GAAP Financial Results," set forth at the end of this press
release.
About Lion
Lion Group Holding LTD. (Nasdaq: LGHL) operates an all-in one,
state-of-the-art trading platform that offer a wide spectrum of
products and services, including (i) Total Return Service (TRS)
Trading, (ii) Contract-for-difference (CFD) trading, (iii)
Insurance Brokerage and (iv) Futures and Securities Brokerage.
Additional information may be found at
http://ir.liongrouphl.com.
Forward-Looking Statements
This press release contains, "forward-looking statements" within
the meaning of the "safe harbor" provisions of the Private
Securities Litigation Reform Act of 1995. Lion's actual results may
differ from their expectations, estimates and projections and
consequently, you should not rely on these forward-looking
statements as predictions of future events. Words such as "expect,"
"estimate," "project," "budget," "forecast," "anticipate,"
"intend," "plan," "may," "will," "could," "should," "believes,"
"predicts," "potential," "might" and "continues," and similar
expressions are intended to identify such forward-looking
statements. These forward-looking statements include, but are
not limited to, statements about: Lion's goals and strategies; our
ability to retain and increase the number of users, members and
advertising customers, and expand its service offerings; Lion's
future business development, financial condition and results of
operations; expected changes in Lion's revenues, costs or
expenditures; the impact of the COVID-19 pandemic; competition in
the industry; relevant government policies and regulations relating
to our industry; general economic and business conditions globally
and in China, Hong Kong, and Southeast Asia; and assumptions underlying or
related to any of the foregoing. Lion cautions that the foregoing
list of factors is not exclusive. Lion cautions readers not to
place undue reliance upon any forward-looking statements, which
speak only as of the date made. Lion does not undertake or accept
any obligation or undertaking to release publicly any updates or
revisions to any forward-looking statements to reflect any change
in its expectations or any change in events, conditions or
circumstances on which any such statement is based, subject to
applicable law. Additional information concerning these and other
factors that may impact our expectations and projections can be
found in Lion's periodic filings with the SEC, including Lion's
Annual Report on Form 20-F for the fiscal year ended December 31, 2022. Lion's SEC filings are
available publicly on the SEC's website at www.sec.gov.
Contacts
Lion Group Holding
Tel: +852 2820 9011
Email: ir@liongrouphl.com
ICR, LLC
William Zima
Tel: +1 203 682 8233
Email: ir@liongrouphl.com
Lion Group Holding
Limited
|
Consolidated
Statements of Operations and Comprehensive Income
(Loss)
|
(in dollar
amount)
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
|
|
|
|
2022
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
(losses)
|
|
|
|
|
|
|
|
|
|
Insurance brokerage
commissions
|
|
$
455,394
|
|
$
542,795
|
|
|
|
Securities brokerage
commissions and fees
|
|
3,412,644
|
|
3,188,684
|
|
|
|
Market making
commissions and fees
|
|
781,878
|
|
4,324,650
|
|
|
|
Interest
income
|
|
3,229,716
|
|
1,351,318
|
|
|
|
Trading (loss)
gains
|
|
(11,467,969)
|
|
13,379,146
|
|
|
|
Other income
|
|
1,105,837
|
|
2,206,119
|
|
|
|
|
|
|
|
|
|
(2,482,500)
|
|
24,992,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses and
others
|
|
|
|
|
|
|
|
Commissions and
fees
|
|
3,198,934
|
|
3,317,692
|
|
|
|
Compensation and
benefits
|
|
3,620,506
|
|
4,069,203
|
|
|
|
Occupancy
|
|
826,254
|
|
778,881
|
|
|
|
Communication and
technology
|
|
3,392,794
|
|
1,929,981
|
|
|
|
Cost of crypto
mining
|
|
-
|
|
1,163,846
|
|
|
|
General and
administrative
|
|
1,228,572
|
|
2,016,582
|
|
|
|
Professional
fees
|
|
3,716,839
|
|
3,836,817
|
|
|
|
Research and
development
|
|
4,693,995
|
|
1,205,040
|
|
|
|
Services
fees
|
|
1,956,785
|
|
3,574,579
|
|
|
|
Interest
|
|
|
|
2,334,598
|
|
1,608,100
|
|
|
|
Depreciation
|
|
2,032,386
|
|
916,916
|
|
|
|
Marketing
|
|
|
3,743,567
|
|
913,675
|
|
|
|
Payment service
charge
|
|
(12,407)
|
|
(181,249)
|
|
|
|
Impairment of fixed
assets
|
|
1,690,028
|
|
-
|
|
|
|
Impairment of
cryptocurrencies
|
|
293,619
|
|
-
|
|
|
|
Change in fair value of
warrant liabilities
|
|
(1,260,354)
|
|
470,804
|
|
|
|
Other
operating
|
|
32,406
|
|
144,175
|
|
|
|
|
|
|
|
|
|
31,488,522
|
|
25,765,042
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income
taxes
|
|
(33,971,022)
|
|
(772,330)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
|
(3,419)
|
|
(54,367)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
|
$
(33,974,441)
|
|
$
(826,697)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable
to non-controlling interests
|
|
(2,411,158)
|
|
(849,479)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
gain attributable to LGHL
|
|
$
(31,563,283)
|
|
$
22,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend on the
effect of the down round features
|
|
-
|
|
(6,354,500)
|
|
|
Dividends and deemed
dividends on preferred shares
|
|
(595,208)
|
|
(1,810,204)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
attributable to LGHL ordinary shareholders
|
|
$
(32,158,491)
|
|
$
(8,141,922)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share for both
Class A and Class B
|
|
|
|
|
|
|
- basic and
diluted
|
|
$
(0.70)
|
|
$
(0.27)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Class
A ordinary shares outstanding
|
|
|
|
|
|
|
- basic and
diluted
|
|
40,438,604
|
|
26,046,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Class
B ordinary shares outstanding
|
|
|
|
|
|
|
- basic and
diluted
|
|
5,535,888
|
|
4,041,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lion Group Holding
Limited
|
Consolidated Balance
Sheets
|
(in dollar
amount)
|
|
|
|
|
|
|
|
|
December
31,
|
|
|
|
|
|
|
|
2022
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
11,159,610
|
|
$
15,098,151
|
|
Restricted cash-bank
balances held on behalf of customers
|
|
3,242,989
|
|
653,324
|
|
Securities owned, at
fair value
|
|
11,104,047
|
|
15,900,369
|
|
Receivables from
broker-dealers and clearing organizations
|
|
33,342,254
|
|
87,938,377
|
|
Short-term loans
receivable
|
|
7,126,021
|
|
-
|
|
Other
receivables
|
|
534,437
|
|
67,352
|
|
Prepaids, deposits and
other
|
|
2,534,684
|
|
8,741,735
|
|
|
|
|
|
Total current
assets
|
|
69,044,042
|
|
128,399,308
|
|
|
|
|
|
|
|
|
|
|
|
Long term
investment
|
|
1,436,142
|
|
1,550,314
|
|
Fixed assets,
net
|
|
13,786,344
|
|
17,507,742
|
|
Right-of-use
assets
|
|
1,160,563
|
|
-
|
|
Other assets
|
|
1,207,293
|
|
1,459,467
|
|
|
|
|
|
Total Assets
|
|
$
86,634,384
|
|
$
148,916,831
|
|
|
|
|
|
|
|
|
|
|
Liabilities,
Mezzanine Equity and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
Payables to
customers
|
|
$
23,829,192
|
|
$
35,959,925
|
|
Payables to
broker-dealers and clearing organizations
|
|
24,963,524
|
|
53,101,820
|
|
Accrued expenses and
other payables
|
|
1,923,305
|
|
1,623,354
|
|
Derivative liabilities,
at fair value
|
|
2,292,056
|
|
554,710
|
|
Short-term
borrowings
|
|
110,000
|
|
110,000
|
|
Lease liability -
current
|
|
601,531
|
|
-
|
|
Due to
director
|
|
146,671
|
|
161,044
|
|
|
|
|
|
Total current
liabilities
|
|
53,866,279
|
|
91,510,853
|
|
|
|
|
|
|
|
|
|
|
|
Lease liability -
noncurrent
|
|
618,705
|
|
-
|
|
Convertible
debentures
|
|
4,061,735
|
|
-
|
|
Warrant
liabilities
|
|
675,000
|
|
1,940,625
|
|
|
|
|
|
Total
Liabilities
|
|
59,221,719
|
|
93,451,478
|
|
|
|
|
|
|
|
|
|
|
Commitments and
Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mezzanine
Equity
|
|
|
|
|
|
Series B Convertible
Preferred Shares - 4,000 shares authorized,
|
|
|
|
|
|
|
stated value of $1,000
per share, nil and 4,000 shares issued and outstanding
|
|
|
|
|
|
|
at December 31, 2022
and 2021, respectively
|
|
-
|
|
1,222,771
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
Equity
|
|
|
|
|
|
Preferred shares,
$0.0001 par value, 50,000,000 shares authorized
|
|
|
|
|
|
|
Series A Convertible
Preferred Shares - 345,000 shares authorized,
|
|
|
|
|
|
|
stated value of $1,000
per share, nil and 6,500 shares issued and outstanding
|
|
|
|
|
|
|
at December 31, 2022
and 2021, respectively
|
|
-
|
|
3,929,206
|
|
Class A ordinary
shares, $0.0001 par value, 300,000,000 shares
|
|
|
|
|
|
|
authorized, 48,761,596
and 29,677,969 shares issued and outstanding
|
|
|
|
|
|
|
at December 31, 2022
and 2021, respectively
|
|
4,876
|
|
2,968
|
|
Class B ordinary
shares, $0.0001 par value, 150,000,000 shares
|
|
|
|
|
|
|
authorized, 9,843,096
shares issued and outstanding
|
|
|
|
|
|
|
at December 31, 2022
and 2021, respectively
|
|
984
|
|
984
|
|
Additional paid in
capital
|
|
63,660,939
|
|
54,057,211
|
|
Accumulated
deficit
|
|
(34,492,863)
|
|
(2,929,580)
|
|
Accumulated other
comprehensive losses
|
|
(303,213)
|
|
(57,532)
|
|
|
|
|
|
Total LGHL
shareholders' equity
|
|
28,870,723
|
|
55,003,257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interest
|
|
(1,458,058)
|
|
(760,675)
|
|
|
|
|
|
Total shareholders'
equity
|
|
27,412,665
|
|
54,242,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities,
Mezzanine Equity and Shareholders' Equity
|
|
$
86,634,384
|
|
$
148,916,831
|
Lion Group Holding
Limited
|
Summary of Condensed
Consolidated Statement of Cash Flows Data
|
(in dollar
amount)
|
|
|
|
Year ended December
31,
|
|
|
2022
|
|
2021
|
|
|
|
|
|
Net cash used in
operating activities
|
|
$
|
(3,940,552)
|
|
$
|
(20,482,499)
|
Net cash used in
investing activities
|
|
|
(7,093,339)
|
|
|
(12,104,687)
|
Net cash provided by
financing activities
|
|
|
9,808,775
|
|
|
43,578,397
|
Effect of exchange
rate changes on cash
|
|
|
(123,760)
|
|
|
(33,833)
|
Net (decrease)
increase in cash and restricted cash
|
|
|
(1,348,876)
|
|
|
10,957,378
|
Cash and restricted
cash at beginning of year
|
|
|
15,751,475
|
|
|
4,794,097
|
Cash and restricted
cash at end of year
|
|
$
|
14,402,599
|
|
$
|
15,751,475
|
Lion Group Holding
Limited
|
Reconciliations of
Non-GAAP and GAAP Financial Results
|
(in dollar
amount)
|
|
|
|
Year ended December
31,
|
|
|
2022
|
|
2021
|
|
|
US$
|
|
US$
|
|
|
|
|
|
Net (loss) income
attributable to LGHL
|
|
$
(31,563,283)
|
|
$
22,782
|
Stock-based
compensation
|
|
1,300,550
|
|
381,800
|
Amortization of debt
discounts
|
|
658,680
|
|
783,994
|
Depreciation
expenses
|
|
2,032,386
|
|
1,295,470
|
Impairment of fixed
assets
|
|
1,690,028
|
|
-
|
Change in fair value
of warrant liabilities
|
|
(1,260,354)
|
|
470,804
|
Non-GAAP (loss)
income attributable to LGHL before change in
fair value of warrant liabilities, stock-based compensation,
amortization of debt discounts, depreciation expenses and
impairment
of fixed assets
|
|
$
(27,141,993)
|
|
$
2,954,850
|
|
|
|
|
|
Non-GAAP (losses)
earnings per share for both Class A and Class B
|
|
|
|
|
-
basic
|
|
$
(0.59)
|
|
$
0.10
|
-
diluted
|
|
$
(0.59)
|
|
$
0.09
|
|
|
|
|
|
Weighted average Class
A ordinary shares outstanding
|
|
|
|
|
-
basic
|
|
40,438,604
|
|
26,046,212
|
-
diluted
|
|
40,438,604
|
|
29,145,497
|
|
|
|
|
|
Weighted average Class
B ordinary shares outstanding
|
|
|
|
|
- basic and
diluted
|
|
5,535,888
|
|
4,041,875
|
|
|
|
|
|
|
|
Year ended December
31,
|
|
|
2022
|
|
2021
|
|
|
Basic
|
|
Fully
Diluted
|
|
Basic
|
|
Fully
Diluted
|
|
|
|
|
|
|
|
|
|
Earnings (Loss)
attributable to LGHL per share for
both Class A and Class B
|
|
$ (0.69)
|
|
$ (0.69)
|
|
$ 0.00
|
|
$ 0.00
|
Stock-based
compensation
|
|
0.03
|
|
0.03
|
|
0.01
|
|
0.01
|
Amortization of debt
discounts
|
|
0.01
|
|
0.01
|
|
0.03
|
|
0.02
|
Depreciation
expenses
|
|
0.04
|
|
0.04
|
|
0.04
|
|
0.04
|
Impairment of fixed
assets
|
|
0.04
|
|
0.04
|
|
-
|
|
-
|
Change in fair value
of warrant liabilities
|
|
(0.03)
|
|
(0.03)
|
|
0.02
|
|
0.01
|
Non-GAAP earnings
(losses) per share for both
Class A and Class B (before change in fair value of
warrant liabilities, stock-based compensation,
amortization of debt discounts, depreciation expenses
and impairment of fixed assets)
|
|
$
(0.59)
|
|
$
(0.59)
|
|
$
0.10
|
|
$
0.09
|
View original
content:https://www.prnewswire.com/news-releases/lion-announces-unaudited-full-year-2022-financial-results-301811212.html
SOURCE Lion Group Holding Ltd.