Management Discussion and Analysis of Results for the half-year to June 30, 2023
08 Noviembre 2023 - 3:56PM
Moxian (BVI) Inc (NASDAQ: MOXC) Following a very difficult year in
2022, when bitcoin prices to a low of about $15,000, 2023 began
with a more cheerful note. Bitcoin prices on average for the six
months to June 2023 hover around the $26,000 mark.
For the Company, the immediate priority was the
location of a new permanent site for its bitcoin operations. The
earlier site, Columbus in Georgia proved to be untenable following
volatile electricity prices as a result of the outbreak of the
Ukraine War. Following intensive site searches, the Company decided
to buy an outright piece of barren land for $1.2 million in April.
Measuring about 1.8 acres and located in the town of Duff, near La
Follette in the State of Tennessee, the site was chosen as its
power supply was stable and prices competitive. Site clearance,
levelling and preparation began in earnest in May, followed by the
other major works, such as control room/office construction,
electrical and plumbing works. An agreement with the local utility
board was signed in August and by the end of September, a brand-new
mining center was in place.
The Company also took the opportunity of a
depressed market in 2022 to place an advance order for six units of
supercomputing servers S19 XP for $5.3 million to be delivered on a
progressive basis from the last quarter of the year. This
additional purchase, together with the earlier fleet of equipment
shipped from China, will ensure that the Company had enhanced
computing power for its mining activities when site mining begin in
the last quarter of the year.
The financial analysis of the results of
operations for the six months to June 30, 2023 as compared to the
corresponding period have to be evaluated from an understanding
that the operations in the two periods were largely different. In
the period to June 30, 2022, the Company enjoyed about four months
of operational activity before the effects of the skyrocketing
electricity costs made it unprofitable to continue. In the current
period to June 30, 2023, the Company’s focus was on the
construction of its new and permanent center and the results only
comprise of a minor operation in Kazakhstan which started at the
end of May. Only a meagre $7,272 was reported as revenue against
$40,000 in the previous year.
As far as costs were concerned, the current
year’s total includes operational US-based staff which did not
exist in the corresponding period last year. The net result was a
loss for the six months to June 30, 2023 of $3.5 million, compared
to a loss of $922,000 in the corresponding period in 2022.
In the Balance Sheet comparison, cash and cash
equivalents saw a slight dip of just under a million, a large part
of which was in payment of invoices for the construction
work-in-progress which amount to $1.5 million at the end of June
2023. Depreciation and other charges accounted for the net drop in
total assets of the Company.
As of the date of this report, the new mining
facility at Duff near La Follette, based on a new generation of
hydro power, is virtually completed and the Company expects results
going forward to be increasingly better.
For further information, please
contact:
Wanhong TanChief Financial Officer+852 9855
6575yf@abitgrp.com
MOXIAN (BVI) INC.CONSOLIDATED BALANCE SHEETS
|
|
|
|
As of |
|
|
|
|
|
|
Note |
|
June 30, 2023(Unaudited) |
|
|
December 31, 2022 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
Current
Assets |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
$ |
1,538,831 |
|
|
$ |
2,505,286 |
|
Prepayments and other
receivables |
|
3 |
|
|
3,486,623 |
|
|
|
2,384,976 |
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
|
|
5,025,454 |
|
|
|
4,890,262 |
|
Digital assets |
|
4 |
|
|
4,716,979 |
|
|
|
7,087,747 |
|
|
|
|
|
|
|
|
|
|
|
|
Property, equipment and
vehicles |
|
5 |
|
|
9,736,152 |
|
|
|
12,553,408 |
|
Construction-in-progress |
|
6 |
|
|
1,522,949 |
|
|
|
- |
|
TOTAL ASSETS |
|
|
|
|
21,001,534 |
|
|
|
24,531,417 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other payables and
accruals |
|
|
|
$ |
541,356 |
|
|
$ |
613,455 |
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001010 par
value, authorized; 50,000,000 shares, 5,000,000 shares issued and
outstanding as of June 30, 2023 and December,31 2022 |
|
|
|
$ |
5,050 |
|
|
$ |
5,050 |
|
Common stock, $0.001 par
value, authorized: 50,000,000 shares. Issued and outstanding:
35,554,677 shares as of June 30, 2023 and December,31, 2022 |
|
|
|
|
35,554 |
|
|
|
35,554 |
|
Additional paid-in
capital |
|
|
|
|
89,290,193 |
|
|
|
89,290,193 |
|
Accumulated deficit |
|
|
|
|
(68,811,550 |
) |
|
|
(65,308,474 |
) |
Accumulated other
comprehensive income |
|
|
|
|
(59,069 |
) |
|
|
(104,361 |
) |
Total Shareholders’
Equity |
|
|
|
|
20,460,178 |
|
|
|
23,917,962 |
|
Total Liabilities and
Shareholders’ Equity |
|
|
|
$ |
21,001,534 |
|
|
$ |
24,531,417 |
|
MOXIAN (BVI) INC.UNAUDITED CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
|
|
Six Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2023 |
|
|
June 30, 2022 |
|
Revenue |
|
$ |
7,272 |
|
|
$ |
40,422 |
|
Direct costs of revenue |
|
|
(14,666 |
) |
|
|
(15,377 |
) |
Other operating costs |
|
|
(2,802,735 |
) |
|
|
(161,540 |
) |
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(2,810,129 |
) |
|
|
(136,495 |
) |
General and administrative
expenses |
|
|
(692,947 |
) |
|
|
(785,579 |
) |
Other income |
|
|
|
|
|
|
|
|
Loss before tax |
|
|
(3,503,076 |
) |
|
|
(922,074 |
) |
Income tax |
|
|
- |
|
|
|
- |
|
Loss after tax |
|
|
(3,503,076 |
) |
|
|
(922,074 |
) |
Foreign exchange
adjustment |
|
|
45,292 |
|
|
|
- |
|
Comprehensive loss for the
period |
|
$ |
(3,457,784 |
) |
|
$ |
(922,074 |
) |
|
|
|
|
|
|
|
|
|
Basic and diluted loss per
ordinary share |
|
$ |
(0.097 |
) |
|
$ |
(0.026 |
) |
Basic and diluted average
number of ordinary shares outstanding |
|
|
35,554,677 |
|
|
|
35,554,677 |
|
MOXIAN (BVI) INC.UNAUDITED CONSOLIDATED
STATEMENTS OF CHANGES TO STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Shares |
|
|
Ordinary Shares |
|
|
Additionalpaid-in |
|
|
Accumulated |
|
|
Accumulatedothercomprehensive |
|
|
|
|
|
|
Number |
|
|
Amount |
|
|
Number |
|
|
Amount |
|
|
capital |
|
|
deficit |
|
|
income |
|
|
Total |
|
Balance, June 30,
2022 |
|
|
5,000,000 |
|
|
|
5,050 |
|
|
|
35,554,677 |
|
|
|
35,554 |
|
|
|
82,290,193 |
|
|
|
(44,710,434 |
) |
|
$ |
613,734 |
|
|
|
45,234,097 |
|
Net loss for the period |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(20,598,040 |
) |
|
|
(718,095 |
) |
|
|
(21,316,135 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2022 |
|
|
5,000,000 |
|
|
|
5,050 |
|
|
|
35,554,677 |
|
|
|
35,554 |
|
|
|
82,290,193 |
|
|
|
(65,308,474 |
) |
|
|
(104,361 |
) |
|
|
23,917,962 |
|
Net loss for the period |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3,503,076 |
) |
|
|
45,292 |
|
|
|
(3,457,784 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2023 |
|
|
5,000,000 |
|
|
|
5,050 |
|
|
|
35,554,677 |
|
|
|
35,554 |
|
|
|
82,290,193 |
|
|
|
(68,811,550 |
) |
|
|
(59,069 |
) |
|
|
20,460,178 |
|
MOXIAN (BVI) INC.UNAUDITED CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
For the Six Months Ended |
|
|
For the Six Months Ended |
|
|
|
June 30, 2023 |
|
|
June 30, 2022 |
|
Net loss for the period |
|
$ |
(3,503,076 |
) |
|
$ |
(922,074 |
) |
Adjustment to reconcile cash
used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation of property, and
equipment |
|
|
2,817,256 |
|
|
|
|
|
|
|
|
(685,820 |
) |
|
|
(922,074 |
) |
Changes in operating assets
and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
53 |
|
|
|
(419,621 |
) |
Prepayments and other
deposits |
|
|
(1,101,604 |
) |
|
|
(531,200 |
) |
Other payables and
accruals |
|
|
(71,974 |
) |
|
|
(1,049,573 |
) |
USDC |
|
|
2,370,769 |
|
|
|
(3,440,422 |
) |
Fixed assets |
|
|
(1,522,949 |
) |
|
|
(29,933,308 |
) |
Cash used in operating
activities |
|
|
(1,011,525 |
) |
|
|
(36,296,198 |
) |
Cash raised in financing
activities: |
|
|
|
|
|
|
|
|
Proceeds from issue of new
ordinary shares |
|
|
- |
|
|
|
40,000,000 |
|
|
|
|
(1,011,525 |
) |
|
|
3,703,802 |
|
Effect of exchange rates on
cash and cash equivalents |
|
|
45,070 |
|
|
|
(410,845 |
) |
Net increase in cash and cash
equivalents |
|
|
(966,455 |
) |
|
|
3,292,957 |
|
Cash and cash equivalents,
beginning of period |
|
|
2,505,286 |
|
|
|
2,507,404 |
|
Cash and cash equivalents, end
of period |
|
$ |
1,538,831 |
|
|
$ |
5,800,361 |
|
Moxian (NASDAQ:MOXC)
Gráfica de Acción Histórica
De Oct 2024 a Nov 2024
Moxian (NASDAQ:MOXC)
Gráfica de Acción Histórica
De Nov 2023 a Nov 2024