- Fiscal fourth quarter revenue grew 12% year over year to
$2.2 billion. Fiscal year 2024
revenue grew 16% year over year to $8.0
billion.
- Next-Generation Security ARR grew 43% year over year to
$4.2 billion.
- Remaining performance obligation grew 20% year over year to
$12.7 billion.
SANTA
CLARA, Calif., Aug. 19,
2024 /PRNewswire/ -- Palo Alto Networks (NASDAQ:
PANW), the global cybersecurity leader, announced today financial
results for its fiscal fourth quarter and fiscal year ended
July 31, 2024.
Total revenue for the fiscal fourth quarter 2024 grew
12% year over year to $2.2
billion, compared with total revenue of $2.0 billion for the fiscal fourth quarter 2023.
GAAP net income for the fiscal fourth quarter 2024 was $357.7 million, or $1.01 per diluted share, compared with GAAP net
income of $227.7 million, or
$0.64 per diluted share, for the
fiscal fourth quarter 2023.
Non-GAAP net income for the fiscal fourth quarter 2024 was
$522.2 million, or $1.51 per diluted share, compared with non-GAAP
net income of $482.5 million, or
$1.44 per diluted share, for the
fiscal fourth quarter 2023. A reconciliation between GAAP and
non-GAAP information is contained in the tables below.
"We finished off the year with strong execution on our
platformization strategy in Q4," said Nikesh Arora, chairman and CEO of Palo Alto
Networks. "As we look forward to fiscal year 2025 and beyond, we
are focused on scaling our Next-Generation Security business
through continued innovation and execution."
"Our top-line strength showed through in our remaining
performance obligation and Next-Generation Security ARR," said
Dipak Golechha, chief financial
officer of Palo Alto Networks. "At the same time we successfully
balanced profitable growth, as our non-GAAP operating margins
increased by more than 300 basis points for the year with strong
cash generation, marking one of the best years for Palo Alto
Networks."
Financial Outlook
Palo Alto Networks provides guidance
based on current market conditions and expectations.
For the fiscal first quarter 2025, we expect:
- Total revenue in the range of $2.10
billion to $2.13 billion,
representing year-over-year growth of between 12% and 13%.
- Diluted non-GAAP net income per share in the range of
$1.47 to $1.49, representing year-over-year growth of
between 7% and 8%.
For the fiscal year 2025, we expect:
- Total revenue in the range of $9.10
billion to $9.15 billion,
representing year-over-year growth of between 13% and 14%.
- Non-GAAP operating margin in the range of 27.5% to 28.0%.
- Diluted non-GAAP net income per share in the range of
$6.18 to $6.31, representing year-over-year growth of
between 9% and 11%.
- Adjusted free cash flow margin in the range of 37% to 38%.
The board of directors authorized an additional $500 million for share repurchases, increasing
the remaining authorization for future share repurchases to
$1 billion, expiring December 31, 2025.
Guidance takes into account the expected financial impact of the
pending acquisition of IBM's QRadar SaaS assets. Guidance for
non-GAAP financial measures excludes share-based
compensation-related charges, including share-based payroll tax
expense, acquisition-related costs, amortization expense of
acquired intangible assets, litigation-related charges, including
legal settlements, restructuring and other costs, non-cash charges
related to convertible notes, foreign currency gains (losses), and
income tax and other tax adjustments related to our long-term
non-GAAP effective tax rate, along with certain non-recurring
expenses and certain non-recurring cash flows. We have not
reconciled non-GAAP operating margin guidance to GAAP operating
margin, diluted non-GAAP net income per share guidance to GAAP net
income per diluted share or adjusted free cash flow margin guidance
to GAAP net cash from operating activities because we do not
provide guidance on GAAP operating margin, GAAP net income or net
cash from operating activities and would not be able to present the
various reconciling cash and non-cash items between GAAP and
non-GAAP financial measures because certain items that impact these
measures are uncertain or out of our control, or cannot be
reasonably predicted, including share-based compensation expense,
without unreasonable effort. The actual amounts of such reconciling
items will have a significant impact on the company's GAAP net
income per diluted share and GAAP net cash from operating
activities.
Earnings Call Information
Palo Alto Networks will host
a video webcast for analysts and investors to discuss the company's
fiscal fourth quarter and fiscal year 2024 results as well as the
outlook for its fiscal first quarter and fiscal year 2025 today at
4:30 p.m. Eastern time/1:30 p.m. Pacific time. Open to
the public, investors may access the webcast, supplemental
financial information and earnings slides from the "Investors"
section of the company's website at investors.paloaltonetworks.com.
A replay will be available three hours after the conclusion of the
webcast and archived for one year.
Forward-Looking Statements
This press release contains
forward-looking statements that involve risks, uncertainties, and
assumptions including statements regarding our platformization
strategy and financial outlook for the fiscal first quarter 2025
and fiscal year 2025. In addition, the financial outlook for the
fiscal first quarter 2025 and fiscal year 2025 assumes consummation
of the pending acquisition of IBM's QRadar SaaS assets during the
fiscal first quarter of 2025, and reflects revenue contribution and
ongoing expenses from such acquisition. There are a significant
number of factors that could cause actual results to differ
materially from forward-looking statements made in this press
release, including: developments and changes in general market,
political, economic, and business conditions; failure of
our platformization product offerings; failure to achieve the
expected benefits of our strategic partnerships and acquisitions;
risks associated with managing our growth; risks associated with
new product, subscription and support offerings, including our
efforts to leverage AI; shifts in priorities or delays in the
development or release of new offerings, or the failure to timely
develop and achieve market acceptance of new products and
subscriptions as well as existing product, subscription and support
offerings; failure of our business strategies; rapidly evolving
technological developments in the market for security products,
subscriptions and support offerings; defects, errors, or
vulnerabilities in our products, subscriptions or support
offerings; our customers' purchasing decisions and the length of
sales cycles; our competition; our ability to attract and retain
new customers; our ability to acquire and integrate other
companies, products, or technologies in a successful manner; our
debt repayment obligations; and our share repurchase program, which
may not be fully consummated or enhance shareholder value, and any
share repurchases which could affect the price of our common
stock.
Additional risks and uncertainties that could affect our
financial results are included under the captions "Risk Factors"
and "Management's Discussion and Analysis of Financial Condition
and Results of Operations" in our Quarterly Report on Form 10-Q
filed with the SEC on May 21, 2024,
which is available on our website at investors.paloaltonetworks.com
and on the SEC's website at www.sec.gov. Additional information
will also be set forth in other filings that we make with the SEC
from time to time. All forward-looking statements in this press
release are based on information available to us as of the date
hereof, and we do not assume any obligation to update the
forward-looking statements provided to reflect events that occur or
circumstances that exist after the date on which they were
made.
Non-GAAP Financial Measures and Other Key Metrics
Palo
Alto Networks has provided in this press release financial
information that has not been prepared in accordance with generally
accepted accounting principles in the
United States (GAAP). The company uses these non-GAAP
financial measures and other key metrics internally in analyzing
its financial results and believes that the use of these non-GAAP
financial measures and key metrics are helpful to investors as an
additional tool to evaluate ongoing operating results and trends,
and in comparing the company's financial results with other
companies in its industry, many of which present similar non-GAAP
financial measures or key metrics.
The presentation of these non-GAAP financial measures and key
metrics are not meant to be considered in isolation or as a
substitute for comparable GAAP financial measures and should be
read only in conjunction with the company's consolidated financial
statements prepared in accordance with GAAP. A reconciliation of
the company's historical non-GAAP financial measures to their most
directly comparable GAAP measures has been provided in the
financial statement tables included in this press release, and
investors are encouraged to review these reconciliations.
Non-GAAP operating margin. Palo Alto Networks defines
non-GAAP operating margin as non-GAAP operating income divided by
total revenue. The company defines non-GAAP operating income as
operating income plus share-based compensation-related charges,
including share-based payroll tax expense, acquisition-related
costs, amortization expense of acquired intangible assets,
litigation-related charges, including legal settlements, and
restructuring and other costs. The company believes that non-GAAP
operating margin provides management and investors with greater
visibility into the underlying performance of the company's core
business operating results.
Non-GAAP net income and net income per share,
diluted. Palo Alto Networks defines non-GAAP net income as
net income plus share-based compensation-related charges, including
share-based payroll tax expense, acquisition-related costs,
amortization expense of acquired intangible assets,
litigation-related charges, including legal settlements,
restructuring and other costs, and non-cash charges related to
convertible notes. The company also excludes from non-GAAP net
income foreign currency gains (losses) and tax adjustments related
to our long-term non-GAAP effective tax rate in order to provide a
complete picture of the company's recurring core business operating
results. The company defines non-GAAP net income per share,
diluted, as non-GAAP net income divided by the weighted-average
diluted shares outstanding, which includes the potentially dilutive
effect of the company's employee equity incentive plan awards and
the company's convertible senior notes outstanding and related
warrants, after giving effect to the anti-dilutive impact of the
company's note hedge agreements, which reduces the potential
economic dilution that otherwise would occur upon conversion of the
company's convertible senior notes. Under GAAP, the anti-dilutive
impact of the note hedge is not reflected in diluted shares
outstanding. The company considers these non-GAAP financial
measures to be useful metrics for management and investors for the
same reasons that it uses non-GAAP operating margin.
Next-Generation Security ARR. Palo Alto Networks defines
Next-Generation Security ARR as the annualized allocated revenue of
all active contracts as of the final day of the reporting period
for Prisma and Cortex offerings inclusive of the VM-Series and
related services, and certain cloud-delivered security services.
The company considers Next-Generation Security ARR to be a
useful metric for management and investors to evaluate the
performance of the company because Next-Generation Security is
where the company has focused its innovation and the company
expects its overall revenue to be disproportionately driven by this
Next-Generation Security portfolio. Because Next-Generation
Security ARR does not have the effect of providing a numerical
measure that is different from any comparable GAAP measure, the
company does not consider it a non-GAAP measure.
Investors are cautioned that there are a number of limitations
associated with the use of non-GAAP financial measures and key
metrics as analytical tools. Many of the adjustments to the
company's GAAP financial measures reflect the exclusion of items
that are recurring and will be reflected in the company's financial
results for the foreseeable future, such as share-based
compensation, which is an important part of Palo Alto Networks
employees' compensation and impacts their performance. Furthermore,
these non-GAAP financial measures are not based on any standardized
methodology prescribed by GAAP, and the components that Palo Alto
Networks excludes in its calculation of non-GAAP financial measures
may differ from the components that its peer companies exclude when
they report their non-GAAP results of operations. Palo Alto
Networks compensates for these limitations by providing specific
information regarding the GAAP amounts excluded from these non-GAAP
financial measures. In the future, the company may also exclude
non-recurring expenses and other expenses that do not reflect the
company's core business operating results.
About Palo Alto Networks
Palo Alto Networks is
the global cybersecurity leader, committed to making each day safer
than the one before with industry-leading, AI-powered solutions in
network security, cloud security and security operations. Powered
by Precision AI, our technologies deliver precise threat detection
and swift response, minimizing false positives and enhancing
security effectiveness. Our platformization approach integrates
diverse security solutions into a unified, scalable platform,
streamlining management and providing operational efficiencies with
comprehensive protection. From defending network perimeters to
safeguarding cloud environments and ensuring rapid incident
response, Palo Alto Networks empowers businesses to achieve Zero
Trust security and confidently embrace digital transformation in an
ever-evolving threat landscape. This unwavering commitment to
security and innovation makes us the cybersecurity partner of
choice.
At Palo Alto Networks, we're committed to bringing
together the very best people in service of our mission, so we're
also proud to be the cybersecurity workplace of choice, recognized
among Newsweek's Most Loved Workplaces (2021-2024), with a score of
100 on the Disability Equality Index (2024, 2023, 2022), and HRC
Best Places for LGBTQ+ Equality (2022). For more
information, visit www.paloaltonetworks.com.
Palo Alto Networks, the Palo Alto Networks logo, and Precision
AI are trademarks of Palo Alto Networks, Inc. in the United States and in jurisdictions
throughout the world. All other trademarks, trade names, or service
marks used or mentioned herein belong to their respective owners.
Any unreleased services or features (and any services or features
not generally available to customers) referenced in this or other
press releases or public statements are not currently available (or
are not yet generally available to customers) and may not be
delivered when expected or at all. Customers who purchase Palo Alto
Networks applications should make their purchase decisions based on
services and features currently generally available.
Palo Alto Networks,
Inc.
|
Preliminary
Condensed Consolidated Statements of Operations
|
(In millions, except
per share data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
July 31,
|
|
July 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenue:
|
|
|
|
|
|
|
|
Product
|
$
480.5
|
|
$
507.4
|
|
$
1,603.3
|
|
$
1,578.4
|
Subscription and
support
|
1,709.0
|
|
1,445.9
|
|
6,424.2
|
|
5,314.3
|
Total
revenue
|
2,189.5
|
|
1,953.3
|
|
8,027.5
|
|
6,892.7
|
Cost of
revenue:
|
|
|
|
|
|
|
|
Product
|
104.7
|
|
104.3
|
|
348.2
|
|
418.3
|
Subscription and
support
|
469.0
|
|
402.5
|
|
1,711.0
|
|
1,491.4
|
Total cost of
revenue
|
573.7
|
|
506.8
|
|
2,059.2
|
|
1,909.7
|
Total gross
profit
|
1,615.8
|
|
1,446.5
|
|
5,968.3
|
|
4,983.0
|
Operating
expenses:
|
|
|
|
|
|
|
|
Research and
development
|
494.8
|
|
414.4
|
|
1,809.4
|
|
1,604.0
|
Sales and
marketing
|
742.3
|
|
664.0
|
|
2,794.5
|
|
2,544.0
|
General and
administrative
|
140.3
|
|
114.6
|
|
680.5
|
|
447.7
|
Total operating
expenses
|
1,377.4
|
|
1,193.0
|
|
5,284.4
|
|
4,595.7
|
Operating
income
|
238.4
|
|
253.5
|
|
683.9
|
|
387.3
|
Interest
expense
|
(0.3)
|
|
(5.7)
|
|
(8.3)
|
|
(27.2)
|
Other income,
net
|
80.9
|
|
68.7
|
|
312.7
|
|
206.2
|
Income before income
taxes
|
319.0
|
|
316.5
|
|
988.3
|
|
566.3
|
Provision for (benefit
from) income taxes
|
(38.7)
|
|
88.8
|
|
(1,589.3)
|
|
126.6
|
Net income
|
$
357.7
|
|
$
227.7
|
|
$
2,577.6
|
|
$
439.7
|
|
|
|
|
|
|
|
|
Net income per share,
basic
|
$
1.10
|
|
$
0.74
|
|
$
8.07
|
|
$
1.45
|
Net income per share,
diluted
|
$
1.01
|
|
$
0.64
|
|
$
7.28
|
|
$
1.28
|
|
|
|
|
|
|
|
|
Weighted-average shares
used to compute net income per share, basic
|
324.4
|
|
306.9
|
|
319.2
|
|
303.2
|
Weighted-average shares
used to compute net income per share, diluted
|
353.9
|
|
354.5
|
|
354.0
|
|
342.3
|
Palo Alto Networks,
Inc.
|
Reconciliation of
GAAP to Non-GAAP Financial Measures
|
(In millions, except
per share amounts)
|
(Unaudited)
|
|
Three Months
Ended
|
|
Year
Ended
|
|
July 31,
|
|
July 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
GAAP operating
income
|
$
238.4
|
|
$
253.5
|
|
$
683.9
|
|
$
387.3
|
Share-based
compensation-related charges
|
287.1
|
|
274.1
|
|
1,161.7
|
|
1,145.1
|
Acquisition-related
costs(1)
|
3.5
|
|
—
|
|
13.6
|
|
19.5
|
Amortization expense
of acquired intangible assets
|
33.7
|
|
24.7
|
|
119.0
|
|
103.1
|
Litigation-related
charges(2)
|
25.6
|
|
1.7
|
|
211.5
|
|
7.1
|
Restructuring and
other costs(3)
|
—
|
|
—
|
|
—
|
|
(2.2)
|
Non-GAAP operating
income
|
$
588.3
|
|
$
554.0
|
|
$ 2,189.7
|
|
$ 1,659.9
|
Non-GAAP operating
margin
|
26.9 %
|
|
28.4 %
|
|
27.3 %
|
|
24.1 %
|
|
|
|
|
|
|
|
|
GAAP net
income
|
$
357.7
|
|
$
227.7
|
|
$ 2,577.6
|
|
$
439.7
|
Share-based
compensation-related charges
|
287.1
|
|
274.1
|
|
1,161.7
|
|
1,145.1
|
Acquisition-related
costs(1)
|
3.5
|
|
—
|
|
13.6
|
|
19.5
|
Amortization expense
of acquired intangible assets
|
33.7
|
|
24.7
|
|
119.0
|
|
103.1
|
Litigation-related
charges(2)
|
25.6
|
|
1.7
|
|
211.5
|
|
7.1
|
Restructuring and
other costs(3)
|
—
|
|
—
|
|
—
|
|
(2.2)
|
Non-cash charges
related to convertible notes(4)
|
0.6
|
|
1.5
|
|
3.5
|
|
6.8
|
Foreign currency loss
associated with non-GAAP adjustments
|
—
|
|
—
|
|
—
|
|
0.5
|
Income tax and other
tax adjustments(5)
|
(186.0)
|
|
(47.2)
|
|
(2,138.8)
|
|
(279.6)
|
Non-GAAP net
income
|
$
522.2
|
|
$
482.5
|
|
$ 1,948.1
|
|
$ 1,440.0
|
|
|
|
|
|
|
|
|
GAAP net income per
share, diluted
|
$
1.01
|
|
$
0.64
|
|
$
7.28
|
|
$
1.28
|
Share-based
compensation-related charges
|
0.85
|
|
0.86
|
|
3.44
|
|
3.59
|
Acquisition-related
costs(1)
|
0.01
|
|
0.00
|
|
0.04
|
|
0.06
|
Amortization expense
of acquired intangible assets
|
0.10
|
|
0.07
|
|
0.34
|
|
0.30
|
Litigation-related
charges(2)
|
0.07
|
|
0.00
|
|
0.60
|
|
0.02
|
Restructuring and
other costs(3)
|
0.00
|
|
0.00
|
|
0.00
|
|
(0.01)
|
Non-cash charges
related to convertible notes(4)
|
0.00
|
|
0.00
|
|
0.01
|
|
0.02
|
Foreign currency loss
associated with non-GAAP adjustments
|
0.00
|
|
0.00
|
|
0.00
|
|
0.00
|
Income tax and other
tax adjustments(5)
|
(0.53)
|
|
(0.13)
|
|
(6.04)
|
|
(0.82)
|
Non-GAAP net income per
share, diluted
|
$
1.51
|
|
$
1.44
|
|
$
5.67
|
|
$
4.44
|
|
|
|
|
|
|
|
|
GAAP weighted-average
shares used to compute net income per share, diluted
|
353.9
|
|
354.5
|
|
354.0
|
|
342.3
|
Weighted-average
anti-dilutive impact of note hedge agreements
|
(7.4)
|
|
(19.3)
|
|
(10.4)
|
|
(17.9)
|
Non-GAAP
weighted-average shares used to compute net income per share,
diluted
|
346.5
|
|
335.2
|
|
343.6
|
|
324.4
|
|
|
(1)
|
Consists of acquisition
transaction costs, share-based compensation related to the cash
settlement of certain equity awards, and costs to terminate certain
employment, operating lease, and other contracts of the acquired
companies.
|
(2)
|
Consists of the
amortization of intellectual property licenses and covenant not to
sue. During the three months and fiscal year ended July 31, 2024,
it also includes a legal contingency charge and a litigation
settlement charge.
|
(3)
|
Consists of adjustments
to restructuring and other costs.
|
(4)
|
Consists of non-cash
interest expense for amortization of debt issuance costs related to
the company's convertible senior notes.
|
(5)
|
Consists of income tax
adjustments related to our long-term non-GAAP effective tax rate.
During fiscal year 2024, it included a tax benefit from a release
of our valuation allowance on U.S. federal, U.S. states other than
California, and United Kingdom deferred tax assets. During fiscal
year 2023, it included tax benefits from releases of tax reserves
related to uncertain tax positions resulting from tax
settlements.
|
Palo Alto Networks,
Inc.
|
Preliminary
Condensed Consolidated Balance Sheets
|
(In
millions)
|
|
|
July 31,
2024
|
|
July 31,
2023
|
|
(unaudited)
|
|
|
Assets
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
1,535.2
|
|
$
1,135.3
|
Short-term
investments
|
1,043.6
|
|
1,254.7
|
Accounts receivable,
net
|
2,618.6
|
|
2,463.2
|
Short-term financing
receivables, net
|
725.9
|
|
388.8
|
Short-term deferred
contract costs
|
369.0
|
|
339.2
|
Prepaid expenses and
other current assets
|
557.4
|
|
466.8
|
Total current
assets
|
6,849.7
|
|
6,048.0
|
Property and equipment,
net
|
361.1
|
|
354.5
|
Operating lease
right-of-use assets
|
385.9
|
|
263.3
|
Long-term
investments
|
4,173.2
|
|
3,047.9
|
Long-term financing
receivables, net
|
1,182.1
|
|
653.3
|
Long-term deferred
contract costs
|
562.0
|
|
547.1
|
Goodwill
|
3,350.1
|
|
2,926.8
|
Intangible assets,
net
|
374.9
|
|
315.4
|
Deferred tax
assets
|
2,399.0
|
|
23.1
|
Other assets
|
352.9
|
|
321.7
|
Total assets
|
$
19,990.9
|
|
$
14,501.1
|
Liabilities and
stockholders' equity
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
116.3
|
|
$
132.3
|
Accrued
compensation
|
554.7
|
|
548.3
|
Accrued and other
liabilities
|
506.7
|
|
390.8
|
Deferred
revenue
|
5,541.1
|
|
4,674.6
|
Convertible senior
notes, net
|
963.9
|
|
1,991.5
|
Total current
liabilities
|
7,682.7
|
|
7,737.5
|
Long-term deferred
revenue
|
5,939.4
|
|
4,621.8
|
Deferred tax
liabilities
|
387.7
|
|
28.1
|
Long-term operating
lease liabilities
|
380.5
|
|
279.2
|
Other long-term
liabilities
|
430.9
|
|
86.1
|
Total
liabilities
|
14,821.2
|
|
12,752.7
|
Stockholders'
equity:
|
|
|
|
Preferred
stock
|
—
|
|
—
|
Common stock and
additional paid-in capital
|
3,821.1
|
|
3,019.0
|
Accumulated other
comprehensive loss
|
(1.6)
|
|
(43.2)
|
Retained earnings
(accumulated deficit)
|
1,350.2
|
|
(1,227.4)
|
Total stockholders'
equity
|
5,169.7
|
|
1,748.4
|
Total liabilities and
stockholders' equity
|
$
19,990.9
|
|
$
14,501.1
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/palo-alto-networks-reports-fiscal-fourth-quarter-and-fiscal-year-2024-financial-results-302225612.html
SOURCE Palo Alto Networks, Inc.