Penns Woods Bancorp, Inc. (NASDAQ: PWOD)
Penns Woods Bancorp, Inc. achieved net
income of $3.8 million for the three months ended March 31, 2024,
resulting in basic and diluted earnings per share of $0.51.
Highlights
- Net income, as reported under GAAP,
for the three months ended March 31, 2024 was $3.8 million,
compared $4.7 million for the same period of 2023. Results for the
three months ended March 31, 2024 compared to 2023 were
impacted by a decrease in net interest income of $552,000 as
interest expense increased significantly due to the velocity and
magnitude of the rate increases enacted by the Federal Open Market
Committee ("FOMC"). The disposal of assets related to two former
branch properties resulted in an after-tax loss of $261,000 for the
three month period ended March 31, 2024.
- The provision for credit losses
increased $67,000 to $138,000 for the three months ended March 31,
2024 compared to a provision of $71,000 for the 2023 period. The
increase for credit losses was due primarily to a loan
relationships that was moved to nonaccrual status and is being
measured individually for impairment, which more than offset the
impact of a decrease in historical loss rates.
- Basic and diluted earnings per
share for the three months ended March 31, 2024 were $0.51,
compared to basic and diluted earnings per share of $0.66 and
$0.64, respectively for the three month period ended March 31,
2023.
- Annualized return on average assets
was 0.69% for three months ended March 31, 2024, compared to 0.92%
for the corresponding period of 2023.
- Annualized return on average equity
was 8.03% for the three months ended March 31, 2024, compared to
11.12% for the corresponding period of 2023.
Net Income
Net income from core operations (“core
earnings”), which is a non-generally accepted accounting principles
(GAAP) measure of net income excluding net securities gains or
losses, was $3.8 million for the three months ended March 31,
2024 compared to $4.7 million for the same period of 2023. Basic
and diluted core earnings per share (non-GAAP) for the three months
ended March 31, 2024 were $0.51, while basic and diluted core
earnings per share for the same period of 2023 were $0.66 and
$0.64, respectively. Annualized core return on average assets and
core return on average equity (non-GAAP) were 0.69% and 8.09% for
the three months ended March 31, 2024, compared to 0.93% and 11.19%
for the corresponding period of 2023. A reconciliation of the
non-GAAP financial measures of core earnings, core return on
assets, core return on equity, core earnings per share and tangible
book value per share described in this press release to the
comparable GAAP financial measures is included at the end of this
press release.
Net Interest Margin
The net interest margin for the three months
ended March 31, 2024 was 2.69% compared to 3.10% for the
corresponding period of 2023. The decrease in the net interest
margin for the three month period was driven by an increase in the
rate paid on interest-bearing liabilities of 156 basis points
("bps"). The FOMC rate increases enacted over the past several
years contributed to the increases in rate paid on interest-bearing
liabilities as the rate paid on short-term borrowings increased 79
bps for the three month period ended March 31, 2024 compared to the
same period of 2023. Short-term borrowings increased in volume and
rate paid as this funding source was utilized to provide funding
for the growth in the loan portfolio, resulting in an increase of
$565,000 in expense for the three month period ended March 31, 2024
compared to the same period of 2023. The rate paid on
interest-bearing deposits increased 156 bps or $4.6 million in
expense for the three month period ended March 31, 2024 compared to
the corresponding period of 2023 due to the FOMC rate actions, an
increase in competition for deposits, and a migration of deposit
balances from core deposits to higher rate time deposits. The rates
paid on time deposits significantly contributed to the increase in
funding costs as rates paid for the three month period ended March
31, 2024 compared to the same period of 2023 increased 198 bps or
$3.2 million in expense as deposit gathering campaigns continued to
focus on time deposits with a maturity within twelve months. In
addition, brokered deposits have been utilized to assist with the
funding of the loan portfolio growth and contributed to the
increase in time deposit funding costs. Partially offsetting the
increase in funding cost was an increase in the yield on
interest-earning assets and growth in the average balance of the
earning assets portfolio compared to the same period in 2023. The
average loan portfolio balance increased $185.5 million for the
three month period ended March 31, 2024 compared to the same period
of 2023 as the average yield on the portfolio increased 79 bps
resulting in an increase in taxable equivalent interest income of
$5.9 million. The three month period ended March 31, 2024 was
impacted by an increase of 85 bps in the yield earned on the
securities portfolio as legacy securities matured with the funds
reinvested at higher rates, which resulted in an increase of
taxable equivalent interest income of $463,000.
Assets
Total assets increased to $2.2 billion at
March 31, 2024, an increase of $145.0 million compared to
March 31, 2023. Net loans increased $155.5 million to
$1.8 billion at March 31, 2024 compared to March 31,
2023, as continued emphasis was placed on commercial loan growth
coupled with growth in indirect auto lending. The investment
portfolio decreased $5.2 million from March 31, 2023 to
March 31, 2024 as restricted investment in bank stock
increased $4.8 million resulting from the requirement to hold
additional stock in the Federal Home Loan Bank of Pittsburgh
("FHLB") due to an increase in the level of borrowings from the
FHLB. Investment debt securities decreased $9.9 million from March
31, 2023 to March 31, 2024 as cash flow from this portfolio was
utilized to fund the loan portfolio growth. The increase in total
borrowings of $143.1 million to $373.0 million at March 31, 2024
was utilized to provide funding for the growth in the loan
portfolio.
Non-performing Loans
The ratio of non-performing loans to total loans
ratio increased to 0.43% at March 31, 2024 from 0.28% at
March 31, 2023, as non-performing loans increased to $8.0
million at March 31, 2024 from $4.8 million at March 31,
2023. The majority of non-performing loans involve loans that are
either in a secured position and have sureties with a strong
underlying financial position or have been classified as
individually evaluated loans that have a specific allocation
recorded within the allowance for credit losses. Net loan
charge-offs of $380,000 for the three months ended March 31, 2024
impacted the allowance for credit losses, which was 0.62% of total
loans at March 31, 2024 compared to 0.69% at March 31, 2023.
Exposure to non-owner occupied office space is minimal at $14.3
million at March 31, 2024 with none of these loans being
delinquent.
Deposits
Deposits decreased $20.3 million to $1.6 billion
at March 31, 2024 compared to March 31, 2023.
Noninterest-bearing deposits decreased $30.9 million to $471.5
million at March 31, 2024 compared to March 31, 2023.
Core deposits declined as deposits migrated from core deposit
accounts into time deposits as market rates increased due to the
FOMC rate increases and increased competition for deposits. Core
deposit gathering efforts remained focused on increasing the
utilization of electronic (internet and mobile) deposit banking by
our customers. Core deposits have remained stable at $1.2 billion
over the past four quarters. Interest-bearing deposits increased
$10.6 million from March 31, 2023 to March 31, 2024 primarily due
to increased utilization of brokered deposits of $83.9 million as
this funding source was utilized to supplement funding loan
portfolio growth, while reducing the need to draw upon available
borrowing lines. A campaign to attract time deposits with a
maturity of five to twenty-four months commenced during the latter
part of 2022 and has continued throughout 2023 and 2024 with
current efforts centered on five months.
Shareholders’ Equity
Shareholders’ equity increased $19.5 million to
$193.5 million at March 31, 2024 compared to March 31,
2023. During the three months ended March 31, 2024 there were
no shares issued as part of the registered at-the-market offering.
A total of 10,940 shares for net proceeds of $205,000 were issued
as part of the Dividend Reinvestment Plan during the three months
ended March 31, 2024. Accumulated other comprehensive loss of $9.2
million at March 31, 2023 decreased from a loss of $12.0 million at
March 31, 2023 as a result of a decrease in net unrealized loss on
available for sale securities to $6.4 million at March 31, 2024
from a net unrealized loss of $7.9 million at March 31, 2023
coupled with a decrease in loss of $1.4 million in the defined
benefit plan obligation. The current level of shareholders’ equity
equates to a book value per share of $25.72 at March 31, 2024
compared to $24.64 at March 31, 2023, and an equity to asset
ratio of 8.76% at March 31, 2024 and 8.42% at March 31,
2023. Tangible book value per share increased to $23.50 at
March 31, 2024 compared to $22.27 at March 31, 2023. Dividends
declared for the three months ended March 31, 2024 and 2023 were
$0.32 per share.
Penns Woods Bancorp, Inc. is the parent
company of Jersey Shore State Bank, which operates sixteen branch
offices providing financial services in Lycoming, Clinton, Centre,
Montour, Union, and Blair Counties, and Luzerne Bank, which
operates eight branch offices providing financial services in
Luzerne County, and United Insurance Solutions, LLC, which offers
insurance products. Investment and insurance products are
offered through Jersey Shore State Bank’s subsidiary, The M
Group, Inc. D/B/A The Comprehensive Financial Group.
NOTE: This press release contains
financial information determined by methods other than in
accordance with U.S. Generally Accepted Accounting Principles
(“GAAP”). Management uses the non-GAAP measure of net income from
core operations in its analysis of the company’s performance. This
measure, as used by the Company, adjusts net income determined in
accordance with GAAP to exclude the effects of special items,
including significant gains or losses that are unusual in nature
such as net securities gains and losses. Because these certain
items and their impact on the Company’s performance are difficult
to predict, management believes presentation of financial measures
excluding the impact of such items provides useful supplemental
information in evaluating the operating results of the Company’s
core businesses. These disclosures should not be viewed as a
substitute for net income determined in accordance with GAAP, nor
are they necessarily comparable to non-GAAP performance measures
that may be presented by other companies.
This press release may contain certain
“forward-looking statements” including statements concerning plans,
objectives, future events or performance and assumptions and other
statements, which are statements other than statements of
historical fact. The Company cautions readers that the
following important factors, among others, may have affected and
could in the future affect actual results and could cause actual
results for subsequent periods to differ materially from those
expressed in any forward-looking statement made by or on behalf of
the Company herein: (i) the effect of changes in laws and
regulations, including federal and state banking laws and
regulations, and the associated costs of compliance with such laws
and regulations either currently or in the future as applicable;
(ii) the effect of changes in accounting policies and
practices, as may be adopted by the regulatory agencies as well as
by the Financial Accounting Standards Board, or of changes in the
Company’s organization, compensation and benefit plans;
(iii) the effect on the Company’s competitive position within
its market area of the increasing consolidation within the banking
and financial services industries, including the increased
competition from larger regional and out-of-state banking
organizations as well as non-bank providers of various financial
services; (iv) the effect of changes in interest rates; (v)
the effects of health emergencies, including the spread of
infectious diseases or pandemics; or (vi) the effect of
changes in the business cycle and downturns in the local, regional
or national economies. For a list of other factors which
could affect the Company’s results, see the Company’s filings with
the Securities and Exchange Commission, including
“Item 1A. Risk Factors,” set forth in the Company’s
Annual Report on Form 10-K for the fiscal year ended
December 31, 2023.
You should not place undue reliance on any
forward-looking statements. These statements speak only as of
the date of this press release, even if subsequently made available
by the Company on its website or otherwise. The Company
undertakes no obligation to update or revise these statements to
reflect events or circumstances occurring after the date of this
press release.
Previous press releases and additional
information can be obtained from the Company’s website at
www.pwod.com.
Contact: |
Richard A. Grafmyre,
Chief Executive Officer |
|
110 Reynolds
Street |
|
Williamsport, PA
17702 |
|
570-322-1111 |
e-mail: pwod@pwod.com |
PENNS WOODS BANCORP, INC.CONSOLIDATED BALANCE
SHEET(UNAUDITED) |
|
|
March 31, |
(In Thousands, Except Share and Per
Share Data) |
|
|
2024 |
|
|
|
2023 |
|
|
% Change |
ASSETS: |
|
|
|
|
|
|
Noninterest-bearing balances |
|
$ |
23,488 |
|
|
$ |
31,701 |
|
|
(25.91 |
)% |
Interest-bearing balances in
other financial institutions |
|
|
9,055 |
|
|
|
9,945 |
|
|
(8.95 |
)% |
Total cash and cash equivalents |
|
|
32,543 |
|
|
|
41,646 |
|
|
(21.86 |
)% |
|
|
|
|
|
|
|
Investment debt securities,
available for sale, at fair value |
|
|
187,245 |
|
|
|
197,190 |
|
|
(5.04 |
)% |
Investment equity securities,
at fair value |
|
|
1,112 |
|
|
|
1,163 |
|
|
(4.39 |
)% |
Restricted investment in bank
stock |
|
|
23,420 |
|
|
|
18,656 |
|
|
25.54 |
% |
Loans held for sale |
|
|
3,360 |
|
|
|
1,705 |
|
|
97.07 |
% |
Loans |
|
|
1,855,347 |
|
|
|
1,700,023 |
|
|
9.14 |
% |
Allowance for credit
losses |
|
|
(11,542 |
) |
|
|
(11,734 |
) |
|
(1.64 |
)% |
Loans, net |
|
|
1,843,805 |
|
|
|
1,688,289 |
|
|
9.21 |
% |
Premises and equipment,
net |
|
|
28,970 |
|
|
|
31,602 |
|
|
(8.33 |
)% |
Accrued interest
receivable |
|
|
11,344 |
|
|
|
9,357 |
|
|
21.24 |
% |
Bank-owned life insurance |
|
|
32,853 |
|
|
|
33,359 |
|
|
(1.52 |
)% |
Investment in limited
partnerships |
|
|
7,515 |
|
|
|
8,529 |
|
|
(11.89 |
)% |
Goodwill |
|
|
16,450 |
|
|
|
16,450 |
|
|
— |
% |
Intangibles |
|
|
184 |
|
|
|
292 |
|
|
(36.99 |
)% |
Operating lease right of use
asset |
|
|
2,922 |
|
|
|
2,635 |
|
|
10.89 |
% |
Deferred tax asset |
|
|
4,546 |
|
|
|
5,741 |
|
|
(20.82 |
)% |
Other assets |
|
|
13,847 |
|
|
|
8,529 |
|
|
62.35 |
% |
TOTAL ASSETS |
|
$ |
2,210,116 |
|
|
$ |
2,065,143 |
|
|
7.02 |
% |
|
|
|
|
|
|
|
LIABILITIES: |
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
1,147,111 |
|
|
$ |
1,136,483 |
|
|
0.94 |
% |
Noninterest-bearing
deposits |
|
|
471,451 |
|
|
|
502,352 |
|
|
(6.15 |
)% |
Total deposits |
|
|
1,618,562 |
|
|
|
1,638,835 |
|
|
(1.24 |
)% |
|
|
|
|
|
|
|
Short-term borrowings |
|
|
111,208 |
|
|
|
97,102 |
|
|
14.53 |
% |
Long-term borrowings |
|
|
261,770 |
|
|
|
132,738 |
|
|
97.21 |
% |
Accrued interest payable |
|
|
4,174 |
|
|
|
1,172 |
|
|
256.14 |
% |
Operating lease liability |
|
|
2,987 |
|
|
|
2,690 |
|
|
11.04 |
% |
Other liabilities |
|
|
17,898 |
|
|
|
18,636 |
|
|
(3.96 |
)% |
TOTAL LIABILITIES |
|
|
2,016,599 |
|
|
|
1,891,173 |
|
|
6.63 |
% |
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY: |
|
|
|
|
|
|
Preferred stock, no par value,
3,000,000 shares authorized; no shares issued |
|
|
— |
|
|
|
— |
|
|
n/a |
Common stock, par value $5.55, 22,500,000 shares authorized;
8,035,597 and 7,570,086 shares issued; 7,525,372 and 7,059,861
shares outstanding |
|
|
44,641 |
|
|
|
42,057 |
|
|
6.14 |
% |
Additional paid-in
capital |
|
|
62,215 |
|
|
|
54,572 |
|
|
14.01 |
% |
Retained earnings |
|
|
108,642 |
|
|
|
102,194 |
|
|
6.31 |
% |
Accumulated other
comprehensive loss: |
|
|
|
|
|
|
Net unrealized loss on available for sale securities |
|
|
(6,425 |
) |
|
|
(7,928 |
) |
|
18.96 |
% |
Defined benefit plan |
|
|
(2,741 |
) |
|
|
(4,110 |
) |
|
33.31 |
% |
Treasury stock at cost,
510,225 shares |
|
|
(12,815 |
) |
|
|
(12,815 |
) |
|
— |
% |
TOTAL SHAREHOLDERS'
EQUITY |
|
|
193,517 |
|
|
|
173,970 |
|
|
11.24 |
% |
TOTAL LIABILITIES AND
SHAREHOLDERS’ EQUITY |
|
$ |
2,210,116 |
|
|
$ |
2,065,143 |
|
|
7.02 |
% |
PENNS WOODS BANCORP, INC.CONSOLIDATED STATEMENT OF
INCOME(UNAUDITED) |
|
|
Three Months Ended March 31, |
(In Thousands, Except Share
and Per Share Data) |
|
|
2024 |
|
|
|
2023 |
|
|
% Change |
INTEREST AND DIVIDEND INCOME: |
|
|
|
|
|
|
Loans including fees |
|
$ |
23,860 |
|
|
$ |
18,005 |
|
|
32.52 |
% |
Investment securities: |
|
|
|
|
|
|
Taxable |
|
|
1,594 |
|
|
|
1,218 |
|
|
30.87 |
% |
Tax-exempt |
|
|
97 |
|
|
|
178 |
|
|
(45.51 |
)% |
Dividend and other interest income |
|
|
679 |
|
|
|
463 |
|
|
46.65 |
% |
TOTAL INTEREST AND DIVIDEND
INCOME |
|
|
26,230 |
|
|
|
19,864 |
|
|
32.05 |
% |
|
|
|
|
|
|
|
INTEREST EXPENSE: |
|
|
|
|
|
|
Deposits |
|
|
7,963 |
|
|
|
3,372 |
|
|
136.15 |
% |
Short-term borrowings |
|
|
2,005 |
|
|
|
1,440 |
|
|
39.24 |
% |
Long-term borrowings |
|
|
2,516 |
|
|
|
754 |
|
|
233.69 |
% |
TOTAL INTEREST EXPENSE |
|
|
12,484 |
|
|
|
5,566 |
|
|
124.29 |
% |
|
|
|
|
|
|
|
NET INTEREST INCOME |
|
|
13,746 |
|
|
|
14,298 |
|
|
(3.86 |
)% |
|
|
|
|
|
|
|
PROVISION FOR CREDIT
LOSSES |
|
|
138 |
|
|
|
71 |
|
|
94.37 |
% |
|
|
|
|
|
|
|
NET INTEREST INCOME AFTER
PROVISION FOR CREDIT LOSSES |
|
|
13,608 |
|
|
|
14,227 |
|
|
(4.35 |
)% |
|
|
|
|
|
|
|
NON-INTEREST INCOME: |
|
|
|
|
|
|
Service charges |
|
|
515 |
|
|
|
496 |
|
|
3.83 |
% |
Net debt securities losses,
available for sale |
|
|
(23 |
) |
|
|
(61 |
) |
|
62.30 |
% |
Net equity securities (losses)
gains |
|
|
(10 |
) |
|
|
21 |
|
|
(147.62 |
)% |
Bank-owned life insurance |
|
|
463 |
|
|
|
556 |
|
|
(16.73 |
)% |
Gain on sale of loans |
|
|
305 |
|
|
|
231 |
|
|
32.03 |
% |
Insurance commissions |
|
|
153 |
|
|
|
165 |
|
|
(7.27 |
)% |
Brokerage commissions |
|
|
186 |
|
|
|
165 |
|
|
12.73 |
% |
Loan broker income |
|
|
222 |
|
|
|
170 |
|
|
30.59 |
% |
Debit card income |
|
|
329 |
|
|
|
335 |
|
|
(1.79 |
)% |
Other |
|
|
322 |
|
|
|
179 |
|
|
79.89 |
% |
TOTAL NON-INTEREST INCOME |
|
|
2,462 |
|
|
|
2,257 |
|
|
9.08 |
% |
|
|
|
|
|
|
|
NON-INTEREST EXPENSE: |
|
|
|
|
|
|
Salaries and employee
benefits |
|
|
6,422 |
|
|
|
6,176 |
|
|
3.98 |
% |
Occupancy |
|
|
905 |
|
|
|
866 |
|
|
4.50 |
% |
Furniture and equipment |
|
|
939 |
|
|
|
846 |
|
|
10.99 |
% |
Software amortization |
|
|
190 |
|
|
|
183 |
|
|
3.83 |
% |
Pennsylvania shares tax |
|
|
320 |
|
|
|
248 |
|
|
29.03 |
% |
Professional fees |
|
|
552 |
|
|
|
688 |
|
|
(19.77 |
)% |
Federal Deposit Insurance
Corporation deposit insurance |
|
|
359 |
|
|
|
245 |
|
|
46.53 |
% |
Marketing |
|
|
71 |
|
|
|
155 |
|
|
(54.19 |
)% |
Intangible amortization |
|
|
26 |
|
|
|
35 |
|
|
(25.71 |
)% |
Other |
|
|
1,839 |
|
|
|
1,456 |
|
|
26.30 |
% |
TOTAL NON-INTEREST
EXPENSE |
|
|
11,623 |
|
|
|
10,898 |
|
|
6.65 |
% |
INCOME BEFORE INCOME TAX
PROVISION |
|
|
4,447 |
|
|
|
5,586 |
|
|
(20.39 |
)% |
INCOME TAX PROVISION |
|
|
639 |
|
|
|
928 |
|
|
(31.14 |
)% |
NET INCOME AVAILABLE TO COMMON
SHAREHOLDERS' |
|
$ |
3,808 |
|
|
$ |
4,658 |
|
|
(18.25 |
)% |
EARNINGS PER SHARE -
BASIC |
|
$ |
0.51 |
|
|
$ |
0.66 |
|
|
(22.73 |
)% |
EARNINGS PER SHARE -
DILUTED |
|
$ |
0.51 |
|
|
$ |
0.64 |
|
|
(20.31 |
)% |
WEIGHTED AVERAGE SHARES
OUTSTANDING - BASIC |
|
|
7,512,520 |
|
|
|
7,058,397 |
|
|
6.43 |
% |
WEIGHTED AVERAGE SHARES
OUTSTANDING - DILUTED |
|
|
7,512,520 |
|
|
|
7,334,197 |
|
|
2.43 |
% |
PENNS WOODS BANCORP, INC.AVERAGE BALANCES AND
INTEREST RATES (UNAUDITED) |
|
|
Three Months Ended |
|
|
March 31, 2024 |
|
March 31, 2023 |
(Dollars in Thousands) |
|
Average Balance
(1) |
|
Interest |
|
Average Rate |
|
Average Balance
(1) |
|
Interest |
|
Average Rate |
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt loans (3) |
|
$ |
69,349 |
|
$ |
463 |
|
2.69 |
% |
|
$ |
64,703 |
|
$ |
448 |
|
2.81 |
% |
All other loans |
|
|
1,781,962 |
|
|
23,494 |
|
5.30 |
% |
|
|
1,601,105 |
|
|
17,651 |
|
4.47 |
% |
Total loans (2) |
|
|
1,851,311 |
|
|
23,957 |
|
5.20 |
% |
|
|
1,665,808 |
|
|
18,099 |
|
4.41 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable securities |
|
|
200,275 |
|
|
2,144 |
|
4.35 |
% |
|
|
181,421 |
|
|
1,579 |
|
3.53 |
% |
Tax-exempt securities (3) |
|
|
16,529 |
|
|
123 |
|
3.03 |
% |
|
|
33,565 |
|
|
225 |
|
2.72 |
% |
Total securities |
|
|
216,804 |
|
|
2,267 |
|
4.25 |
% |
|
|
214,986 |
|
|
1,804 |
|
3.40 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing balances in
other financial institutions |
|
|
10,199 |
|
|
129 |
|
5.09 |
% |
|
|
7,031 |
|
|
102 |
|
5.88 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning
assets |
|
|
2,078,314 |
|
|
26,353 |
|
5.10 |
% |
|
|
1,887,825 |
|
|
20,005 |
|
4.30 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
130,958 |
|
|
|
|
|
|
135,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
2,209,272 |
|
|
|
|
|
$ |
2,023,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’
EQUITY: |
|
|
|
|
|
|
|
|
|
|
|
|
Savings |
|
$ |
218,722 |
|
|
268 |
|
0.49 |
% |
|
$ |
243,302 |
|
|
120 |
|
0.20 |
% |
Super Now deposits |
|
|
215,870 |
|
|
1,084 |
|
2.02 |
% |
|
|
366,424 |
|
|
939 |
|
1.04 |
% |
Money market deposits |
|
|
292,707 |
|
|
2,359 |
|
3.24 |
% |
|
|
289,734 |
|
|
1,280 |
|
1.79 |
% |
Time deposits |
|
|
407,169 |
|
|
4,252 |
|
4.20 |
% |
|
|
188,476 |
|
|
1,033 |
|
2.22 |
% |
Total interest-bearing
deposits |
|
|
1,134,468 |
|
|
7,963 |
|
2.82 |
% |
|
|
1,087,936 |
|
|
3,372 |
|
1.26 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
144,350 |
|
|
2,005 |
|
5.59 |
% |
|
|
121,754 |
|
|
1,440 |
|
4.80 |
% |
Long-term borrowings |
|
|
259,697 |
|
|
2,516 |
|
3.90 |
% |
|
|
119,267 |
|
|
754 |
|
2.56 |
% |
Total borrowings |
|
|
404,047 |
|
|
4,521 |
|
4.50 |
% |
|
|
241,021 |
|
|
2,194 |
|
3.69 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities |
|
|
1,538,515 |
|
|
12,484 |
|
3.26 |
% |
|
|
1,328,957 |
|
|
5,566 |
|
1.70 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
451,877 |
|
|
|
|
|
|
498,180 |
|
|
|
|
Other liabilities |
|
|
29,260 |
|
|
|
|
|
|
28,367 |
|
|
|
|
Shareholders’ equity |
|
|
189,620 |
|
|
|
|
|
|
167,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
SHAREHOLDERS’ EQUITY |
|
$ |
2,209,272 |
|
|
|
|
|
$ |
2,023,101 |
|
|
|
|
Interest rate spread (3) |
|
|
|
|
|
1.84 |
% |
|
|
|
|
|
2.60 |
% |
Net interest income/margin
(3) |
|
|
|
$ |
13,869 |
|
2.69 |
% |
|
|
|
$ |
14,439 |
|
3.10 |
% |
1. Information on this table has
been calculated using average daily balance sheets to obtain
average balances.2. Non-accrual loans have been
included with loans for the purpose of analyzing net interest
earnings.3. Income and rates on fully taxable
equivalent basis include an adjustment for the difference between
annual income from tax-exempt obligations and the taxable
equivalent of such income at the standard tax rate of 21%
|
|
Three Months Ended March 31, |
|
|
2024 |
|
2023 |
Total interest
income |
|
$ |
26,230 |
|
$ |
19,864 |
Total interest
expense |
|
|
12,484 |
|
|
5,566 |
Net interest income
(GAAP) |
|
|
13,746 |
|
|
14,298 |
Tax equivalent
adjustment |
|
|
123 |
|
|
141 |
Net interest income (fully
taxable equivalent)
(non-GAAP) |
|
$ |
13,869 |
|
$ |
14,439 |
(Dollars in Thousands, Except
Per Share Data, Unaudited) |
|
Quarter Ended |
|
|
3/31/2024 |
|
12/31/2023 |
|
9/30/2023 |
|
6/30/2023 |
|
3/31/2023 |
Operating
Data |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,808 |
|
|
$ |
5,555 |
|
|
$ |
2,224 |
|
|
$ |
4,171 |
|
|
$ |
4,658 |
|
Net interest income |
|
|
13,746 |
|
|
|
13,948 |
|
|
|
13,332 |
|
|
|
13,386 |
|
|
|
14,298 |
|
Provision (recovery) for credit losses |
|
|
138 |
|
|
|
(1,742 |
) |
|
|
1,372 |
|
|
|
(1,180 |
) |
|
|
71 |
|
Net security losses |
|
|
(33 |
) |
|
|
(18 |
) |
|
|
(81 |
) |
|
|
(39 |
) |
|
|
(40 |
) |
Non-interest income, excluding net security losses |
|
|
2,495 |
|
|
|
2,239 |
|
|
|
1,956 |
|
|
|
2,061 |
|
|
|
2,297 |
|
Non-interest expense |
|
|
11,623 |
|
|
|
10,997 |
|
|
|
11,172 |
|
|
|
11,429 |
|
|
|
10,898 |
|
|
|
|
|
|
|
|
|
|
|
|
Performance
Statistics |
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
2.69 |
% |
|
|
2.73 |
% |
|
|
2.65 |
% |
|
|
2.77 |
% |
|
|
3.10 |
% |
Annualized cost of total deposits |
|
|
2.01 |
% |
|
|
1.89 |
% |
|
|
1.64 |
% |
|
|
1.26 |
% |
|
|
0.85 |
% |
Annualized non-interest income to average assets |
|
|
0.45 |
% |
|
|
0.41 |
% |
|
|
0.35 |
% |
|
|
0.39 |
% |
|
|
0.45 |
% |
Annualized non-interest expense to average assets |
|
|
2.10 |
% |
|
|
2.02 |
% |
|
|
2.07 |
% |
|
|
2.18 |
% |
|
|
2.15 |
% |
Annualized return on average assets |
|
|
0.69 |
% |
|
|
1.02 |
% |
|
|
0.41 |
% |
|
|
0.80 |
% |
|
|
0.92 |
% |
Annualized return on average equity |
|
|
8.03 |
% |
|
|
12.60 |
% |
|
|
5.06 |
% |
|
|
9.53 |
% |
|
|
11.12 |
% |
Annualized net loan charge-offs (recoveries) to average loans |
|
|
0.08 |
% |
|
(0.05 |
)% |
|
|
0.01 |
% |
|
(0.11 |
)% |
|
|
0.03 |
% |
Net charge-offs (recoveries) |
|
|
380 |
|
|
|
(209 |
) |
|
|
33 |
|
|
|
(472 |
) |
|
|
123 |
|
Efficiency ratio |
|
|
71.41 |
% |
|
|
67.78 |
% |
|
|
72.76 |
% |
|
|
73.78 |
% |
|
|
65.46 |
% |
|
|
|
|
|
|
|
|
|
|
|
Per Share
Data |
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.51 |
|
|
$ |
0.77 |
|
|
$ |
0.31 |
|
|
$ |
0.59 |
|
|
$ |
0.66 |
|
Diluted earnings per share |
|
|
0.51 |
|
|
|
0.77 |
|
|
|
0.31 |
|
|
|
0.59 |
|
|
|
0.64 |
|
Dividend declared per share |
|
|
0.32 |
|
|
|
0.32 |
|
|
|
0.32 |
|
|
|
0.32 |
|
|
|
0.32 |
|
Book value |
|
|
25.72 |
|
|
|
25.51 |
|
|
|
24.55 |
|
|
|
24.69 |
|
|
|
24.64 |
|
Tangible book value |
|
|
23.50 |
|
|
|
23.29 |
|
|
|
22.20 |
|
|
|
22.32 |
|
|
|
22.27 |
|
Common stock price: |
|
|
|
|
|
|
|
|
|
|
High |
|
|
22.64 |
|
|
|
23.64 |
|
|
|
27.17 |
|
|
|
27.34 |
|
|
|
27.77 |
|
Low |
|
|
18.44 |
|
|
|
20.05 |
|
|
|
20.70 |
|
|
|
21.95 |
|
|
|
21.90 |
|
Close |
|
|
19.41 |
|
|
|
22.51 |
|
|
|
21.08 |
|
|
|
25.03 |
|
|
|
23.10 |
|
Weighted average common shares: |
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
7,513 |
|
|
|
7,255 |
|
|
|
7,072 |
|
|
|
7,062 |
|
|
|
7,058 |
|
Fully Diluted |
|
|
7,513 |
|
|
|
7,255 |
|
|
|
7,229 |
|
|
|
7,062 |
|
|
|
7,334 |
|
End-of-period common shares: |
|
|
|
|
|
|
|
|
|
|
Issued |
|
|
8,036 |
|
|
|
8,019 |
|
|
|
7,620 |
|
|
|
7,574 |
|
|
|
7,570 |
|
Treasury |
|
|
(510 |
) |
|
|
(510 |
) |
|
|
(510 |
) |
|
|
(510 |
) |
|
|
(510 |
) |
(Dollars in Thousands, Unaudited) |
|
Quarter Ended |
|
|
3/31/2024 |
|
12/31/2023 |
|
9/30/2023 |
|
6/30/2023 |
|
3/31/2023 |
Financial Condition
Data: |
|
|
|
|
|
|
|
|
|
|
General |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,210,116 |
|
|
$ |
2,204,809 |
|
|
$ |
2,176,468 |
|
|
$ |
2,135,319 |
|
|
$ |
2,065,143 |
|
Loans, net |
|
|
1,843,805 |
|
|
|
1,828,318 |
|
|
|
1,805,571 |
|
|
|
1,757,811 |
|
|
|
1,688,289 |
|
Goodwill |
|
|
16,450 |
|
|
|
16,450 |
|
|
|
16,450 |
|
|
|
16,450 |
|
|
|
16,450 |
|
Intangibles |
|
|
184 |
|
|
|
210 |
|
|
|
235 |
|
|
|
260 |
|
|
|
292 |
|
Total deposits |
|
|
1,618,562 |
|
|
|
1,589,493 |
|
|
|
1,567,267 |
|
|
|
1,553,757 |
|
|
|
1,638,835 |
|
Noninterest-bearing |
|
|
471,451 |
|
|
|
471,173 |
|
|
|
471,507 |
|
|
|
475,937 |
|
|
|
502,352 |
|
Savings |
|
|
220,932 |
|
|
|
219,287 |
|
|
|
226,897 |
|
|
|
229,108 |
|
|
|
239,526 |
|
NOW |
|
|
208,073 |
|
|
|
214,888 |
|
|
|
220,730 |
|
|
|
238,353 |
|
|
|
363,548 |
|
Money Market |
|
|
299,916 |
|
|
|
299,353 |
|
|
|
291,889 |
|
|
|
296,957 |
|
|
|
300,273 |
|
Time Deposits |
|
|
292,372 |
|
|
|
260,067 |
|
|
|
249,550 |
|
|
|
226,224 |
|
|
|
191,203 |
|
Brokered Deposits |
|
|
125,818 |
|
|
|
124,725 |
|
|
|
106,694 |
|
|
|
87,178 |
|
|
|
41,933 |
|
Total interest-bearing deposits |
|
|
1,147,111 |
|
|
|
1,118,320 |
|
|
|
1,095,760 |
|
|
|
1,077,820 |
|
|
|
1,136,483 |
|
|
|
|
|
|
|
|
|
|
|
|
Core deposits* |
|
|
1,200,372 |
|
|
|
1,204,701 |
|
|
|
1,211,023 |
|
|
|
1,240,355 |
|
|
|
1,405,699 |
|
Shareholders’ equity |
|
|
193,517 |
|
|
|
191,556 |
|
|
|
174,540 |
|
|
|
174,402 |
|
|
|
173,970 |
|
|
|
|
|
|
|
|
|
|
|
|
Asset
Quality |
|
|
|
|
|
|
|
|
|
|
Non-performing loans |
|
$ |
7,958 |
|
|
$ |
3,148 |
|
|
$ |
3,683 |
|
|
$ |
4,276 |
|
|
$ |
4,766 |
|
Non-performing loans to total assets |
|
|
0.36 |
% |
|
|
0.14 |
% |
|
|
0.17 |
% |
|
|
0.20 |
% |
|
|
0.23 |
% |
Allowance for credit losses on loans |
|
|
11,542 |
|
|
|
11,446 |
|
|
|
12,890 |
|
|
|
11,592 |
|
|
|
11,734 |
|
Allowance for credit losses on loans to total loans |
|
|
0.62 |
% |
|
|
0.62 |
% |
|
|
0.71 |
% |
|
|
0.66 |
% |
|
|
0.69 |
% |
Allowance for credit losses on loans to non-performing loans |
|
|
145.04 |
% |
|
|
363.60 |
% |
|
|
349.99 |
% |
|
|
271.09 |
% |
|
|
246.20 |
% |
Non-performing loans to total loans |
|
|
0.43 |
% |
|
|
0.17 |
% |
|
|
0.20 |
% |
|
|
0.24 |
% |
|
|
0.28 |
% |
|
|
|
|
|
|
|
|
|
|
|
Capitalization |
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity to total assets |
|
|
8.76 |
% |
|
|
8.69 |
% |
|
|
8.02 |
% |
|
|
8.17 |
% |
|
|
8.42 |
% |
* Core deposits are defined as total deposits less time deposits
and brokered deposits.
Reconciliation of GAAP and Non-GAAP Financial
Measures(UNAUDITED) |
|
|
Three Months Ended March 31, |
(Dollars in Thousands, Except Per Share Data,
Unaudited) |
|
|
2024 |
|
|
|
2023 |
|
GAAP net income |
|
$ |
3,808 |
|
|
$ |
4,658 |
|
Net securities losses, net of
tax |
|
|
26 |
|
|
|
32 |
|
Non-GAAP core earnings |
|
$ |
3,834 |
|
|
$ |
4,690 |
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2024 |
|
|
|
2023 |
|
Return on average assets
(ROA) |
|
|
0.69 |
% |
|
|
0.92 |
% |
Net securities losses, net of
tax |
|
|
— |
% |
|
|
0.01 |
% |
Non-GAAP core ROA |
|
|
0.69 |
% |
|
|
0.93 |
% |
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2024 |
|
|
|
2023 |
|
Return on average equity
(ROE) |
|
|
8.03 |
% |
|
|
11.12 |
% |
Net securities losses, net of
tax |
|
|
0.06 |
% |
|
|
0.07 |
% |
Non-GAAP core ROE |
|
|
8.09 |
% |
|
|
11.19 |
% |
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2024 |
|
|
|
2023 |
|
Basic earnings per share
(EPS) |
|
$ |
0.51 |
|
|
$ |
0.66 |
|
Net securities losses, net of
tax |
|
|
— |
|
|
|
— |
|
Non-GAAP basic core EPS |
|
$ |
0.51 |
|
|
$ |
0.66 |
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2024 |
|
|
|
2023 |
|
Diluted EPS |
|
$ |
0.51 |
|
|
$ |
0.64 |
|
Net securities losses, net of
tax |
|
|
— |
|
|
|
— |
|
Non-GAAP diluted core EPS |
|
$ |
0.51 |
|
|
$ |
0.64 |
|
(Dollars in Thousands, Except Share and
Per Share Data, Unaudited) |
|
Quarter Ended |
|
|
3/31/2024 |
|
12/31/2023 |
|
9/30/2023 |
|
6/30/2023 |
|
3/31/2023 |
Total shareholders' equity |
|
$ |
193,517 |
|
$ |
191,556 |
|
$ |
174,540 |
|
$ |
174,402 |
|
$ |
173,970 |
Goodwill |
|
|
16,450 |
|
|
16,450 |
|
|
16,450 |
|
|
16,450 |
|
|
16,450 |
Intangibles |
|
|
184 |
|
|
210 |
|
|
235 |
|
|
260 |
|
|
292 |
Tangible shareholders'
equity |
|
$ |
176,883 |
|
$ |
174,896 |
|
$ |
157,855 |
|
$ |
157,692 |
|
$ |
157,228 |
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding |
|
|
7,525,372 |
|
|
7,508,994 |
|
|
7,110,025 |
|
|
7,063,488 |
|
|
7,059,861 |
|
|
|
|
|
|
|
|
|
|
|
Book value per share |
|
$ |
25.72 |
|
$ |
25.51 |
|
$ |
24.55 |
|
$ |
24.69 |
|
$ |
24.64 |
Tangible book value per
share |
|
$ |
23.50 |
|
$ |
23.29 |
|
$ |
22.20 |
|
$ |
22.32 |
|
$ |
22.27 |
Penns Woods Bancorp (NASDAQ:PWOD)
Gráfica de Acción Histórica
De Oct 2024 a Nov 2024
Penns Woods Bancorp (NASDAQ:PWOD)
Gráfica de Acción Histórica
De Nov 2023 a Nov 2024