- Revenues grew by 32.2% as real-time video communication
solutions see wider adoption and penetrate new vertical
markets
BEIJING, April 18,
2023 /PRNewswire/ -- Baijiayun Group Ltd
("Baijiayun" or the "Company") (Nasdaq: RTC), a video-centric
technology solution provider with core expertise in SaaS/PaaS
solutions, today announced the unaudited financial results for the
six months ended December 31, 2022
("1HFY23").
Financial Highlights for the First Half of Fiscal Year
2023
- Total revenues increased by 32.2% period-over-period to
$40.9 million for 1HFY23
- Gross margin was 17.7% for 1HFY23, compared to 30.7% for
the prior year period
- General and administrative expenses, as a percentage of total
revenues, decreased to 2.9% for 1HFY23, compared to 15.1% for the
prior year period
- Net income was $4.8 million for
1HFY23, compared to a net loss of $8.3
million for the prior year period
- Non-GAAP net income[1] was $2.9 million for 1HFY23, compared to non-GAAP net
income of $0.4 million for the prior
year period
- Non-GAAP adjusted EBITDA[1] was $1.6 million for 1HFY23, compared to non-GAAP
adjusted EBITDA loss of $0.6 million
for the prior year period
"We delivered solid revenue growth during the first half of
fiscal year 2023 and returned to profitability, benefiting from our
differentiated value proposition as a one-stop video technology
solutions provider in China,"
commented Mr. Gangjiang Li, chairman and CEO of the
Company.
"In recent months, we have successfully completed our transition
into a pure-play real-time communications (RTC) solutions provider
by divesting the assets associated with Fuwei Films. In addition,
we have recently consummated the acquisition of Beijing Hydrogen
Data Information Technology Co., Ltd ("Beijing Hydrogen"). This
acquisition significantly expands Baijiayun's current product
offerings to enterprise clients and strengthens our abilities to
create AI-generated content (AIGC) to enhance our video/audio
solutions. Beijing Hydrogen has an impressive roster of enterprise
clients, including Ctrip.com Group Ltd, China's largest online travel agency, and Bank
of Communications, the fifth-largest bank in China by total assets. By leveraging Beijing
Hydrogen's existing client base, we are confident that this
acquisition will drive growth and enable us to expand our market
reach."
"The entire management team of Baijiayun is focused on executing
our strategic growth plan of seizing greater market share in the
fast-growing video cloud market and enriching our offerings and
solutions sets with AI-generated content and video.
Real-time video represents the future of scalable communications
across a wide range of application scenarios, including education,
sales, leadership and training, healthcare, customer services, and
R&D and technology collaboration," Mr. Li continued.
"Recently, we announced a new strategic initiative to
incorporate generative AI to expand our solutions' scalability,
personalization, and cost-efficiency. We believe Baijiayun is
uniquely positioned to bring potentially disruptive technology
solutions to a wide range of enterprise clients, unlocking enormous
value for businesses and consumers alike," Mr. Li
concluded.
First Half of Fiscal Year 2023 Financial Results
Revenues
Total revenues were $40.9 million
in 1HFY23, representing an increase of 32.2% from $30.9 million in the six months ended
December 31, 2022
("1HFY22"), primarily due to acquisition of new customers and
expansion of solutions and services offerings.
Baijiayun breaks down its total revenues into three main
categories:
- SaaS/PaaS solutions
- Cloud-related services
- AI solution services
The increase in total revenues was due to 1) a 26% increase in
the revenues contributed by SaaS/PaaS solutions from $15.2 million in 1HFY22 to $19.2 million in 1HFY23, as a result of an
increase in the number of customers and our entry into new vertical
markets, and 2) a surge in customized platform development services
from $2.2 million in 1HFY22 to
$11.1 million in 1HFY23.
Cost of Revenues
Cost of revenues was $33.7 million
in 1HFY23, a significant increase compared to $21.4 million in 1HFY22, primarily due to a
significant increase in software development and customization
costs associated with the growth of private cloud-related services,
along with the increase in SMS cost.
Gross Profit and Gross Margin
Gross profit declined from $9.5
million in 1HFY22 to $7.2
million in 1HFY23. Gross profit margin decreased from
30.7% in 1HFY22 to 17.7% in 1HFY23, primarily due to 1) the
introduction of customized platform development services, which had
a relatively lower profit margin, 2) the decrease in gross profit
margin of AI solution services as hardware products were purchased
and integrated into AI and system solutions projects, and
3) an increase in the percentage of revenues contributed by
SMS solutions, which has a relatively low gross profit margin.
Operating Expenses
Total operating expenses decreased significantly from
$19.0 million in 1HFY22 to
$6.8 million in 1HFY23.
Selling and marketing ("S&M") expenses were $2.8 million in 1HFY23, representing a
significant decrease of 33.3% from $4.2
million in 1HFY22. As a percentage of total revenues,
S&M expenses decreased from 13.7% in 1HFY22 to 6.9% in
1HFY23. The decrease was mainly due to a decrease in
share-based compensation expense for sales and marketing team from
$0.8 million in 1HFY22 to
$0.1 million in 1HF23. In addition,
Baijiayun had a reduction in payroll expense related to sales and
marketing team in 1HFY23 compared with 1HFY22.
General and administrative ("G&A") expenses decreased
significantly from $4.7 million in
1HFY22 to $1.2 million in 1HFY23,
mainly because Baijiayun recorded a reduction in expense in
relation to the reversal of bad debt expense of approximately
$3.3 million in 1HFY2023, compared to
a bad debt expense of $0.4 million in
1HFY22. In addition, Baijiayun recorded share-based compensation
expense for G&A team of $0.1
million in 1HFY23, compared to $1.7
million in 1HFY22.
Research and development (R&D) expenses decreased
significantly from $10.1 million in
1HFY22 to $2.8 million in 1HFY23.
The decrease was mainly due to a decrease in share-based
compensation expense for R&D team from $5.9 million in 1HF22 to $0.3 million in 1HFY23. In addition, Baijiayun
incurred less payroll expense for R&D in 1HFY23 than in
1HFY22.
Operating Income/(Loss)
Operating income was $3.2 million
in 1HFY23, compared to an operating loss of $9.5 million in 1HFY22. The operating margin
increased from (30.8%) in 1HFY22 to 7.9% in 1HFY23.
Net Income/(Loss)
Net income was $4.8 million in
1HFY23, compared to a net loss of $8.3
million in 1HFY22.
Non-GAAP net income was $2.9
million in 1HFY23, compared to non-GAAP net income of
$0.4 million in 1HFY22.
Financial Outlook for the Fiscal Year 2023 of Baijiayun Group
Ltd
Based on currently available information, Baijiayun now expects
total revenues for the fiscal year ending June 30, 2023, to be between $80 million and $95
million and maintains its expectation of non-GAAP net income
of between $5 and $7 million. The lowered revenue outlook primarily
results from the market and operational challenges faced by all
Chinese businesses due to the Chinese government's abrupt reversal
of the "Zero Covid" policy in early 2023. This updated
outlook is subject to various changes and uncertainties, including
but not limited to the continuous impact of the COVID-19
pandemic.
Use of Non-GAAP Financial Measures of Baijiayun Group
Ltd
Baijiayun has provided in this press release financial
information that has not been prepared in accordance with generally
accepted accounting principles in the
United States ("GAAP"), including non-GAAP net income/(loss)
and non-GAAP adjusted EBITDA. Baijiayun uses these non-GAAP
financial measures internally in analyzing its financial
results and for financial and operational decision-making
purposes. Baijiayun believes that such non-GAAP financial measures
provide useful information to investors and others about its
operating results, enhance the overall understanding of its past
performance and future prospects, and allow for greater visibility
with respect to key metrics used by its management in its financial
and operational decision-making.
Non-GAAP financial measures are not meant to be considered in
isolation or as a substitute for comparable GAAP financial measures
and should be read only in conjunction with the consolidated
financial statements of Baijiayun prepared in accordance with GAAP.
Non-GAAP financial measures presented here may not be comparable to
similarly titled measures presented by other companies. Other
companies may calculate similarly titled measures differently,
limiting their usefulness as comparative measures to the data of
Baijiayun. A reconciliation of the historical non-GAAP financial
measures to the most directly comparable GAAP measures has been
provided in the table captioned "Reconciliation of GAAP to Non-GAAP
Measures" included at the end of this press release, and investors
are encouraged to review the reconciliation.
Definitions of the non-GAAP financial measures of Baijiayun
included in this press release are presented below.
Non-GAAP Net Income/(Loss)
Baijiayun defines non-GAAP net income/(loss) as net
income/(loss) adjusted to exclude share-based compensation expenses
and reverse acquisition-related expenses.
Non-GAAP Adjusted EBITDA
Baijiayun defines non-GAAP adjusted EBITDA as net income/(loss)
before interest income, income tax benefits/(expenses),
depreciation and amortization expenses, exchange gain/(loss),
investment income/(loss), gain/(loss) from equity method
investments, other income, net and amortization of internally
developed software, and adjusted to exclude the effects of
share-based compensation expenses and reverse acquisition-related
expenses.
Safe Harbor Statement
This press release contains certain "forward-looking
statements." These statements are made under the "safe harbor"
provisions of the U.S. Private Securities Litigation Reform Act of
1995. Statements that are not historical facts, including
statements about the parties' perspectives and expectations, are
forward-looking statements. The words "will, " "expect, " "believe,
" "estimate, " "intend, " "plan" and similar expressions indicate
forward-looking statements.
Such forward-looking statements are inherently uncertain, and
shareholders and other potential investors must recognize that
actual results may differ materially from the expectations as a
result of a variety of factors. Such forward-looking statements are
based upon management's current expectations and include known and
unknown risks, uncertainties, and other factors, many of which are
hard to predict or control, that may cause the actual results,
performance, or plans to differ materially from any future results,
performance or plans expressed or implied by such forward-looking
statements. The forward-looking information provided herein
represents the Company's estimates as of the date of this press
release, and subsequent events and developments may cause the
Company's estimates to change.
The Company specifically disclaims any obligation to update the
forward-looking information in the future. Therefore, this
forward-looking information should not be relied upon as
representing the Company's estimates of its future financial
performance as of any date subsequent to the date of this press
release.
A further list and description of risks and uncertainties can be
found in the documents that the Company has filed or furnished or
may file or furnish with the U.S. Securities and Exchange
Commission, which you are encouraged to read. Should one or more of
these risks or uncertainties materialize, or should underlying
assumptions prove incorrect, actual results may vary materially
from those indicated or anticipated by such forward-looking
statements. Accordingly, you are cautioned not to place undue
reliance on these forward-looking statements. Forward-looking
statements relate only to the date they were made, and the Company
undertakes no obligation to update forward-looking statements to
reflect events or circumstances after the date they were made
except as required by law or applicable regulation.
About Baijiayun Group Ltd
Baijiayun is a video-centric technology solution provider with
core expertise in SaaS/PaaS solutions. Baijiayun is committed to
delivering reliable, high-quality video experiences across devices
and localities and has grown rapidly since the inception in 2017.
Premised on its industry-leading video-centric technologies,
Baijiayun offers a wealth of video-centric technology solutions
including Video SaaS/PaaS, Video Cloud and Software, and Video AI
and System Solutions. Baijiayun is catered to the evolving
communications and collaboration needs of enterprises of all sizes
and industries, which makes Baijiayun a one-stop video-centric
technology solution provider. For more information, please visit
www.ir.baijiayun.com
Investor / Media Contact:
Crocker Coulson
CEO, AUM Media, Inc.
(646) 652 7185
crocker.coulson@aummedia.org
Company Contact:
Yong Fang
CFO, Baijiayun Group Ltd
(267) 939 5080
fangyong@baijiayun.com
BAIJIAYUN GROUP
LTD
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(Stated in US
dollars)
|
|
|
|
December
31,
2022
|
|
|
June
30,
2022
|
|
|
|
(Unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
3,105,405
|
|
|
$
|
16,603,102
|
|
Restricted
cash
|
|
|
7,050,611
|
|
|
|
8,376,345
|
|
Short-term
investments
|
|
|
1,335,713
|
|
|
|
7,854,809
|
|
Notes
receivable
|
|
|
28,997
|
|
|
|
107,662
|
|
Accounts receivable,
net
|
|
|
29,621,441
|
|
|
|
22,522,334
|
|
Accounts
receivable - related parties
|
|
|
2,982,280
|
|
|
|
95,549
|
|
Prepayments
|
|
|
11,180,563
|
|
|
|
4,008,193
|
|
Prepayments
- related parties
|
|
|
-
|
|
|
|
313,678
|
|
Inventories
|
|
|
4,337,981
|
|
|
|
1,831,918
|
|
Deferred contract
costs
|
|
|
900,455
|
|
|
|
10,023,720
|
|
Due from related
parties
|
|
|
-
|
|
|
|
89,578
|
|
Prepaid expenses and
other current assets, net
|
|
|
3,029,734
|
|
|
|
3,105,435
|
|
Assets held for sale,
net
|
|
|
48,084,826
|
|
|
|
-
|
|
Total current
assets
|
|
|
111,658,006
|
|
|
|
74,932,323
|
|
|
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
|
448,637
|
|
|
|
585,193
|
|
Intangible assets,
net
|
|
|
2,991,351
|
|
|
|
3,345,419
|
|
Operating lease right
of use assets
|
|
|
990,436
|
|
|
|
1,327,575
|
|
Deferred tax
assets
|
|
|
2,148,329
|
|
|
|
2,193,792
|
|
Long-term
investments
|
|
|
25,524,462
|
|
|
|
25,012,046
|
|
Goodwill
|
|
|
1,111,777
|
|
|
|
1,144,824
|
|
Other non-current
assets
|
|
|
1,901,635
|
|
|
|
366,441
|
|
Total non-current
assets
|
|
|
35,116,627
|
|
|
|
33,975,290
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
146,774,633
|
|
|
$
|
108,907,613
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES,
MEZZANINE EQUITY AND SHAREHOLDERS'
EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
Short-term
borrowing
|
|
|
1,594,850
|
|
|
|
149,296
|
|
Accounts and notes
payable
|
|
|
24,377,883
|
|
|
|
23,280,345
|
|
Accounts and notes
payable - related parties
|
|
|
3,913
|
|
|
|
-
|
|
Advance from
customers
|
|
|
5,765,805
|
|
|
|
5,905,599
|
|
Advance from customers
- related parties
|
|
|
-
|
|
|
|
268,905
|
|
Income tax
payable
|
|
|
408,205
|
|
|
|
416,768
|
|
Deferred
revenue
|
|
|
854,919
|
|
|
|
1,001,372
|
|
Deferred revenue
- related parties
|
|
|
-
|
|
|
|
63,911
|
|
Due to related
parties
|
|
|
-
|
|
|
|
12,992,961
|
|
Operating lease
liabilities, current
|
|
|
587,140
|
|
|
|
625,048
|
|
Accrued expenses and
other liabilities
|
|
|
4,566,050
|
|
|
|
4,599,018
|
|
Liabilities held for
sale
|
|
|
18,604,826
|
|
|
|
-
|
|
Total current
liabilities
|
|
|
56,763,591
|
|
|
|
49,303,223
|
|
|
|
|
|
|
|
|
|
|
Deferred tax
liabilities
|
|
|
213,347
|
|
|
|
209,612
|
|
Operating lease
liabilities, noncurrent
|
|
|
263,427
|
|
|
|
551,221
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
|
57,240,365
|
|
|
|
50,064,056
|
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mezzanine
equity
|
|
|
|
|
|
|
|
|
Series Seed convertible
redeemable preferred shares
|
|
|
-
|
|
|
|
1,078,376
|
|
Series A convertible
redeemable preferred shares
|
|
|
-
|
|
|
|
3,135,822
|
|
Series A-1 convertible
redeemable preferred shares
|
|
|
-
|
|
|
|
6,591,553
|
|
Series A-2 convertible
redeemable preferred shares
|
|
|
-
|
|
|
|
4,629,590
|
|
Series A-3 convertible
redeemable preferred shares
|
|
|
-
|
|
|
|
4,843,169
|
|
Series B convertible
redeemable preferred shares
|
|
|
-
|
|
|
|
23,676,836
|
|
Series B+ convertible
redeemable preferred shares
|
|
|
-
|
|
|
|
12,707,581
|
|
Series C convertible
redeemable preferred shares
|
|
|
-
|
|
|
|
12,205,835
|
|
Total mezzanine
equity
|
|
|
-
|
|
|
|
68,868,762
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
(deficit)
|
|
|
|
|
|
|
|
|
Class A ordinary shares
(1) (2)
|
|
|
24,479,909
|
|
|
|
5,053,833
|
|
Class B ordinary shares
(1) (3)
|
|
|
24,485,706
|
|
|
|
12,803,327
|
|
Additional paid-in
capital (1)
|
|
|
51,554,606
|
|
|
|
(12,195,996)
|
|
Statutory
reserve
|
|
|
919,407
|
|
|
|
919,407
|
|
Accumulated
deficit
|
|
|
(12,999,690)
|
|
|
|
(18,411,335)
|
|
Accumulated other
comprehensive loss
|
|
|
(420,122)
|
|
|
|
(275,752)
|
|
Total shareholders'
equity (deficit) attributable to the Company
|
|
|
88,019,816
|
|
|
|
(12,106,516)
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interests
|
|
|
1,514,452
|
|
|
|
2,081,311
|
|
|
|
|
|
|
|
|
|
|
Total shareholders'
equity (deficit)
|
|
|
89,534,268
|
|
|
|
(10,025,205)
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities, mezzanine equity and shareholders'
equity (deficit)
|
|
$
|
146,774,633
|
|
|
$
|
108,907,613
|
|
|
(1) After giving
retrospective effects of recapitalization on equity due
to reverse acquisition effective December 23,
2022.
|
(2) Including
17,964,879 Class A ordinary shares in relation to warrants issued
to certain preferred shareholders in lieu of shares
issuable for the automatic conversion of the convertible
redeemable preferred shares. These warrants accord their
holders
with all rights and obligations attached to Class A ordinary shares
of the Company, as if such holders had exercised the
warrants and been duly registered as shareholders of the
Company.
|
(3) Excluding
7,406,060 Class B ordinary shares held by Duo Duo International
Limited on behalf of the Company in relation to
the shares reserved for 2021 Share Incentive Plan. Duo Duo is not
entitled to rights and benefits as Class B ordinary
shareholder in relation to these shares.
|
BAIJIAYUN GROUP
LTD
|
UNAUDITED INTERIM
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE
INCOME (LOSS)
|
(Stated in US dollars,
except for share and per share)
|
|
|
|
For the Six Months
Ended December 31,
|
|
|
|
2022
|
|
|
2021
|
|
Revenues
|
|
$
|
40,892,835
|
|
|
$
|
30,927,741
|
|
Cost of
revenues
|
|
|
(33,662,756)
|
|
|
|
(21,443,703)
|
|
Gross
profit
|
|
|
7,230,079
|
|
|
|
9,484,038
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
Selling and marketing
expenses
|
|
|
(2,817,622)
|
|
|
|
(4,225,709)
|
|
General and
administrative expenses
|
|
|
(1,198,219)
|
|
|
|
(4,656,804)
|
|
Research and
development expenses
|
|
|
(2,769,108)
|
|
|
|
(10,115,375)
|
|
Total operating
expenses
|
|
|
(6,784,949)
|
|
|
|
(18,997,888)
|
|
|
|
|
|
|
|
|
|
|
Gain on disposal of a
subsidiary
|
|
|
400,587
|
|
|
|
-
|
|
Bargain purchase
gain
|
|
|
2,373,553
|
|
|
|
-
|
|
Income (loss) from
operations
|
|
|
3,219,270
|
|
|
|
(9,513,850)
|
|
|
|
|
|
|
|
|
|
|
Interest
income, net
|
|
|
67,588
|
|
|
|
(57,647)
|
|
Interest
expense
|
|
|
(2,758)
|
|
|
|
-
|
|
Investment
income
|
|
|
52,337
|
|
|
|
599,989
|
|
Gain from equity method
investments
|
|
|
1,219,983
|
|
|
|
114,694
|
|
Other income,
net
|
|
|
295,544
|
|
|
|
457,401
|
|
Income (loss) before income
taxes
|
|
|
4,851,964
|
|
|
|
(8,399,413)
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit
(expense)
|
|
|
(7,178)
|
|
|
|
121,218
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
4,844,786
|
|
|
|
(8,278,195)
|
|
Less: Net income (loss)
attributable to non-controlling interests
|
|
|
(566,859)
|
|
|
|
121,668
|
|
Net income (loss)
attributable to the Company
|
|
|
5,411,645
|
|
|
|
(8,399,863)
|
|
Accretion of
convertible redeemable preferred shares
|
|
|
(2,001,777)
|
|
|
|
(1,754,165)
|
|
Net income (loss)
attributable to ordinary shareholders
|
|
$
|
3,409,868
|
|
|
$
|
(10,154,028)
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
|
4,844,786
|
|
|
$
|
(8,278,195)
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income (loss)
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
|
|
(144,370)
|
|
|
|
( 62,640)
|
|
Comprehensive
income (loss)
|
|
|
4,700,416
|
|
|
|
(8,340,835)
|
|
Less: Comprehensive
income (loss) attributable to non-controlling interests
|
|
|
(566,859)
|
|
|
|
121,668
|
|
Comprehensive
income (loss) available to the Company
|
|
|
5,267,275
|
|
|
|
(8,462,503)
|
|
Accretion of
convertible redeemable preferred shares
|
|
|
(2,001,777)
|
|
|
|
(1,754,165)
|
|
Comprehensive income
(loss) attributable to ordinary
shareholders
|
|
$
|
3,265,498
|
|
|
$
|
(10,216,668)
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of ordinary shares outstanding (1)
(2)
|
|
|
|
|
|
|
|
|
Basic
|
|
|
54,268,601
|
|
|
|
34,406,330
|
|
Diluted
|
|
|
60,277,202
|
|
|
|
34,406,330
|
|
Income (loss) per
share
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.06
|
|
|
$
|
(0.30)
|
|
Diluted
|
|
$
|
0.06
|
|
|
$
|
(0.30)
|
|
|
(1) Including
17,964,879 Class A ordinary shares in relation to warrants issued
to certain preferred shareholders in lieu of shares
issuable for the automatic conversion of the convertible
redeemable preferred shares. These warrants accord their
holders
with all rights and obligations attached to Class A ordinary shares
of the Company, as if such holders had exercised the
warrants and been duly registered as shareholders of the
Company.
|
(2) Excluding
7,406,060 Class B ordinary shares held by Duo Duo International
Limited on behalf of the Company in relation to
the shares reserved for 2021 Share Incentive Plan. Duo Duo is not
entitled to rights and benefits as Class B ordinary
shareholder in relation to these shares.
|
BAIJIAYUN GROUP LTD
|
RECONCILIATION OF
GAAP TO NON-GAAP MEASURES
|
(Stated in US
dollars)
|
|
|
|
For the Six Months
Ended December 31,
|
|
|
|
2022
|
|
|
2021
|
|
Revenues
|
|
$
|
40,892,835
|
|
|
$
|
30,927,741
|
|
Cost of
revenues
|
|
|
(33,662,756)
|
|
|
|
(21,443,703)
|
|
Total operating
expenses
|
|
|
(6,784,949)
|
|
|
|
(18,997,888)
|
|
Income (loss) from
operations
|
|
|
445,130
|
|
|
|
(9,513,850)
|
|
Income
(loss) before income taxes
|
|
|
4,851,964
|
|
|
|
(8,399,413)
|
|
Income tax benefit
(expense)
|
|
|
(7,178)
|
|
|
|
121,218
|
|
Net income (loss)
per GAAP
|
|
$
|
4,844,786
|
|
|
$
|
(8,278,195)
|
|
Interest
income
|
|
|
67,588
|
|
|
|
(57,647)
|
|
Income tax benefit
(expense)
|
|
|
(7,178)
|
|
|
|
121,218
|
|
Depreciation and
amortization expenses
|
|
|
252,593
|
|
|
|
234,039
|
|
EBITDA per
GAAP
|
|
$
|
5,036,969
|
|
|
$
|
(8,107,727)
|
|
Cost of revenues -
SBC
|
|
|
3,633
|
|
|
|
228,532
|
|
Selling and marketing
expenses - SBC
|
|
|
70,755
|
|
|
|
793,474
|
|
General and
administrative expenses - SBC
|
|
|
144,559
|
|
|
|
1,668,590
|
|
Research and
development expenses - SBC
|
|
|
282,262
|
|
|
|
5,981,659
|
|
Total SBC
expense
|
|
|
501,208
|
|
|
|
8,672,255
|
|
Bargain purchase
gain
|
|
|
(2,373,553)
|
|
|
|
-
|
|
Non-GAAP net
income
|
|
$
|
2,972,441
|
|
|
$
|
394,060
|
|
Exchange gain or
loss
|
|
|
-
|
|
|
|
-
|
|
Investment
income
|
|
|
52,337
|
|
|
|
599,989
|
|
Gain from equity method
investments
|
|
|
1,219,983
|
|
|
|
114,694
|
|
Other income,
net
|
|
|
295,544
|
|
|
|
457,401
|
|
Amortization of
internal developed software
|
|
|
-
|
|
|
|
-
|
|
Non-GAAP Adjusted
EBITDA
|
|
$
|
1,596,760
|
|
|
$
|
(607,556)
|
|
[1] Non-GAAP net income/(loss) and
non-GAAP adjusted EBITDA are non-GAAP financial measures. See
section entitled "Use of Non-GAAP Financial Measures" for
information on how Baijiayun Group Limited defines and
calculates its non-GAAP financial measures. A reconciliation of
such non-GAAP financial measures to the most directly comparable
GAAP measures is set forth at the end of this press
release.
|
View original
content:https://www.prnewswire.com/news-releases/baijiayun-group-ltd-reports-financial-results-for-first-half-of-fiscal-year-2023-301800784.html
SOURCE Baijiayun Group Limited