UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO SECTION 13A-16 OR 15D-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of August 2024
 
Commission File Number: 001-40490
 
WalkMe Ltd.
(Translation of registrant’s name into English)

1 Walter Moses St.
Tel Aviv 6789903, Israel
+972 (3) 763-0333
(Address of principal executive office)
 
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
 
Form 20-F      Form 40-F
 


EXPLANATORY NOTE

Earnings Results

On August 1, 2024, WalkMe Ltd. (the “Company”) issued a press release titled “WalkMe Ltd. Announces Second Quarter 2024 Financial Results.” A copy of the press release is furnished as Exhibit 99.1 herewith.

Incorporation by Reference

Other than as indicated below, the information in this Form 6-K (including in Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act.

The U.S. GAAP financial information contained in the (i) condensed consolidated statements of operations, (ii) condensed consolidated balance sheets and (iii) condensed consolidated statements of cash flow included in the press release attached as Exhibit 99.1 to this Report on Form 6-K is hereby incorporated by reference into the Company’s Registration Statements on Form S-8 (File Nos. 333-257354, 333-263823, 333-270537 and 333-278034).




EXHIBIT INDEX

The following exhibit is furnished as part of this Form 6-K:

Exhibit
No.
Description
 
 



SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
WalkMe Ltd.
 
 
 
 
 
Date: August 1, 2024
By:
/s/ Hagit Ynon
 
 
 
Hagit Ynon
 
 
 
Chief Financial Officer
 



Exhibit 99.1

WalkMe Ltd. Announces Second Quarter 2024 Financial Results


2Q24 Subscription Revenue of $65.7 million an increase of 7% year-over-year.

2Q24 Non-GAAP Operating Income of $4.9 million or 7% of total revenues compared to a loss of ($2.3) million or (4%) of total revenues in 2Q23.

Free Cash Flow of $11.1 million and 16% of total revenues, compared to $5.2 million and 8% of total revenues in 2Q23.

SAN FRANCISCO, August 1, 2024 -- WalkMe Ltd. (NASDAQ:WKME), a leading provider of digital adoption solutions for effectively navigating technology change, today announced financial results for its second quarter ended June 30, 2024.
 
Second Quarter 2024 Financial Highlights:
 

Revenue: Subscription revenue was $65.7 million, an increase of 7% year-over-year. Total revenues were $69.5 million, an increase of 5% year-over-year.

Gross Margin: GAAP Gross margin was 86%, compared to 82% in the second quarter of 2023. Non-GAAP Gross margin was 86%, compared to 84% in the second quarter of 2023.

GAAP Operating Loss: was $20.8 million, or 30% of total revenues, compared to $15.8 million, or 24% of total revenues in the second quarter of 2023.

Non-GAAP Operating Income: was $4.9 million or 7% of total revenues, compared to a loss of ($2.3) million, or (4%) of total revenues in the second quarter of 2023.

Diluted Earnings Per Share: Non-GAAP Net Income Per Share of $0.08 and GAAP Net Loss Per Share of ($0.21), compared to a loss of ($0.00) and ($0.15) in the second quarter of 2023 respectively.

Operating Cash Flow: Net cash provided by operating activity was $12.4 million, or 18% of total revenues, compared to $6.2 million, or 9% of total revenues in the second quarter of 2023.

Free Cash Flow: was a positive $11.1 million or 16% of total revenues, compared to $5.2 million, or 8% in the second quarter of 2023. Excluding merger transaction costs, Free Cash Flow for the second quarter of 2024 was $11.4 million, or 16% of total revenues.

Cash, Cash Equivalents, Short-term Deposits and Marketable Securities: were $354.5 million as of June 30, 2024.
 

Pending Acquisition by SAP:
 
In light of the pending transaction with SAP, WalkMe will not be hosting an earnings conference call to review the second quarter or providing a financial outlook. While the closing of the acquisition by SAP remains subject to regulatory approvals and other conditions, we anticipate that the Merger will likely be completed in 2024.
 
The section titled “Non-GAAP Financial Measures” below contains a description of the non-GAAP financial measures discussed in this press release and reconciliations between historical GAAP and non-GAAP information are contained in the tables below.
 
Supplemental Financial and Other Information:
 
We intend to announce material information to the public through the WalkMe investor relations website at ir.walkme.com, SEC filings, press releases, public conference calls, and public webcasts. We use these channels to communicate with our investors, customers, and the public about our company, our offerings, and other issues. As such, we encourage investors, the media, and others to follow the channels listed above, and to review the information disclosed through such channels.
 
Any updates to the list of disclosure channels through which we will announce information will be posted on the investor relations page of our website.
 
Non-GAAP Financial Measures:
 
In addition to our financial results reported in accordance with GAAP, this press release and the accompanying tables and related presentation materials may contain one or more of the following non-GAAP financial measures: Non-GAAP Gross Profit, Non-GAAP Gross Margin, Non-GAAP Operating Income (Loss), Non-GAAP Operating Margin, Non-GAAP Net Income (Loss) attributable to WalkMe Ltd., Non-GAAP Net Income (Loss) per share attributable to WalkMe Ltd., Free Cash Flow and Free Cash Flow excluding merger transaction costs all of which are Non-GAAP financial measures. We believe that these measures provide useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key measures used by management in its financial and operational decision making. Non-GAAP financial measures have limitations as analytical tools and may differ from similarly titled measures presented by other companies. The presentation of this financial information is not intended to be considered as a substitute for the financial information prepared and presented in accordance with GAAP. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these Non-GAAP financial measures to their most directly comparable GAAP financial measures and not rely on any single financial measure to evaluate our business.

 
Non-GAAP Gross Profit and Non-GAAP Gross Margin. We define Non-GAAP Gross Profit as gross profit excluding share-based compensation, amortization of acquired intangibles and restructuring expenses. We exclude these items because they occur for reasons that may be unrelated to our core operating performance during the period, and because we believe that such items may obscure underlying business trends and make comparisons of long-term performance difficult. We use Non-GAAP Gross Profit with traditional GAAP measures to evaluate our financial performance. Non-GAAP Gross Margin is calculated as a percentage of total revenues.
 
Non-GAAP Operating Income (Loss) and Non-GAAP Operating Margin. We define Non-GAAP Operating Income (Loss) as net income (loss) from operations excluding share-based compensation, amortization and impairment of acquired intangible assets, restructuring expenses, non-recurring legal settlement expenses related to a complex class action lawsuit and related claims which are considered outside of the company’s ordinary course of business and merger transaction costs. We exclude these items because they occur for reasons that may be unrelated to our core operating performance during the period, and because we believe that such items may obscure underlying business trends and make comparisons of long-term performance difficult. We use Non-GAAP Operating Income (Loss) with traditional GAAP measures to evaluate our financial performance. Non-GAAP Operating Margin is calculated as a percentage of total revenues.
 
Non-GAAP Net Income (Loss) attributable to WalkMe Ltd. We define Non-GAAP Net Income (Loss) attributable to WalkMe Ltd. as Net Income (Loss) attributable to WalkMe Ltd. excluding share-based compensation, amortization and impairment of acquired intangible assets, restructuring expenses, non-recurring legal settlement expenses related to a complex class action lawsuit and related claims which are considered outside of the company’s ordinary course of business, merger transaction costs and adjustment attributable to non-controlling interest. We exclude these items because they occur for reasons that may be unrelated to our core operating performance during the period, and because we believe that such items may obscure underlying business trends and make comparisons of long-term performance difficult. We use Non-GAAP Net Income (Loss) attributable to WalkMe Ltd. with traditional GAAP measures to evaluate our financial performance. Non-GAAP Net Income (Loss) per Share attributable to WalkMe Ltd. is calculated based on the periodic weighted average of ordinary shares basic and diluted.
 
Free Cash Flow. We define Free Cash Flow as net cash provided by (used in) operating activities, less cash used for purchases of property and equipment and capitalized internal-use software development costs and further adjusted to exclude merger transaction costs. We believe that Free Cash Flow is a useful indicator of liquidity that provides information to management and investors, even if negative, about the amount of cash used in our business. Our Free Cash Flow may vary from period to period and be impacted as we continue to invest for growth in our business. Free Cash Flow Margin is calculated as a percentage of total revenues.

For more information on the non-GAAP financial measures, please see the reconciliation tables provided in this press release. The accompanying reconciliation tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures.

 
Special Note Regarding Forward-Looking Statements:
 
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended.  All statements contained in this press release other than statements of historical fact, including, without limitation, statements regarding the pending transaction with SAP (the “Transaction”) are forward-looking statements. The words “believe,” “may,” “will,” “estimate,” “potential,” “continue,” “anticipate,” “intend,” “expect,” “could,” “would,” “project,” “plan,” “target,” and similar expressions are intended to identify forward-looking statements, though not all forward-looking statements use these words or expressions. These forward-looking statements are subject to risks, uncertainties and assumptions, some of which are beyond our control. In addition, these forward-looking statements reflect our current views with respect to future events and are not a guarantee of future performance. Actual outcomes may differ materially from the information contained in the forward-looking statements as a result of a number of factors, including, without limitation, the following: risks associated with the Company’s ability to consummate the Transaction; the satisfaction of the conditions to the consummation of the Transaction, including the receipt of certain regulatory approvals, and the timing of the closing of the Transaction; the occurrence of any event, change or other circumstance that could give rise to the termination of the Transaction; the potential that the Company’s shareholders may not approve the Transaction; the ability to successfully integrate operations and employees; the ability to realize anticipated benefits and synergies of the Transaction as rapidly or to the extent anticipated by financial analysts or investors; unanticipated restructuring costs may be incurred or undisclosed liabilities assumed; actual or threatened legal proceedings that have been or may be instituted against the Company in connection with the Transaction or otherwise; the ability and costs related to retaining key personnel and clients; risks related to diverting management’s attention from ongoing business operations; delays, challenges, costs, fees, expenses and charges related to the Transaction;  our ability to manage our growth effectively, sustain our historical growth rate in the future or achieve or maintain profitability; the impact of adverse macro-economic changes on our business, financial condition and results of operations; the growth and expansion of the markets for our offerings and our ability to adapt and respond effectively to evolving market conditions; our estimates of, and future expectations regarding, our market opportunity; our ability to keep pace with technological and competitive developments and develop or otherwise introduce new products and solutions and enhancements to our existing offerings; our ability to maintain the interoperability of our offerings across devices, operating systems and third-party applications and to maintain and expand our relationships with third-party technology partners; the effects of increased competition in our target markets and our ability to compete effectively; our ability to attract and retain new customers and to expand within our existing customer base; the success of our sales and marketing operations, including our ability to realize efficiencies and reduce customer acquisition costs; risks related to the war in Israel and the related challenges to the political, economic and security conditions in Israel and its impact on our business, financial performance and our actions designed to mitigate such impact;  our ability to meet the service-level commitments under our customer agreements and the effects on our business if we are unable to do so; our relationships with, and dependence on, various third-party service providers; our ability to maintain and enhance awareness of our brand; our ability to offer high quality customer support; our ability to effectively develop and expand our marketing and sales capabilities; our ability to maintain the sales prices of our offerings and the effects of pricing fluctuations; the sustainability of, and fluctuations in, our gross margin; risks related to our international operations and our ability to expand our international business operations; the effects of currency exchange rate fluctuations on our results of operations, including recent declines in the value of the Israeli shekel following Hamas’ attacks against Israel; challenges and risks related to our sales to government entities; our ability to consummate acquisitions at our historical rate and at acceptable prices, to enter into other strategic transactions and relationships, and to manage the risks related to these transactions and arrangements; our ability to protect our proprietary technology, or to obtain, maintain, protect and enforce sufficiently broad intellectual property rights therein; our ability to maintain the security and availability of our platform, products and solutions; our ability to comply with current and future legislation and governmental regulations to which we are subject or may become subject in the future; changes in applicable tax law, the stability of effective tax rates and adverse outcomes resulting from examination of our income or other tax returns; the effects of unfavorable conditions in our industry or the global economy or reductions in information technology spending; factors that may affect the future trading prices of our ordinary shares; exposure to inflation and interest rate fluctuations; natural catastrophes, any pandemic, epidemic or outbreak of infectious disease, warfare, protest and riots, cybersecurity attack or ransomware request and terrorist attacks; and other risk factors set forth in the section titled “Risk Factors” in our Annual Report on form 20-F filed with the Securities and Exchange Commission on March 18, 2024, and other documents filed with or furnished to the SEC. These statements reflect management’s current expectations regarding future events and operating performance and speak only as of the date of this press release. You should not put undue reliance on any forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Except as required by applicable law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.
 
About WalkMe
 
WalkMe (WKME) pioneered the world’s leading Digital Adoption Platform, enabling organizations to navigate the change brought on by technology. Leveraging over a decade of experience, WalkMe’s platform integrates generative AI to deliver proactive, accessible, and actionable insights. Our context-aware solutions guide users through any workflow, identifying and resolving digital friction to ensure seamless execution of critical processes across all departments. Trusted by global leaders like IBM, Nestlé, ThermoFisher Scientific, and the U.S. Department of Defense, WalkMe empowers organizations to maximize software ROI and drive people-centric digital transformation. For more information, please visit our website at: www.walkme.com
 
Media Contact:
Melanie Pasch
press@walkme.com
 
Investor Contact:
John Streppa
investors@walkme.com
 

WalkMe Ltd.
Condensed Consolidated Statements of Operations
(in thousands, except share and per share data; unaudited)

   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
 
   
2024
   
2023
   
2024
   
2023
 
Revenues
                       
   Subscription
 
$
65,707
   
$
61,395
   
$
130,151
   
$
122,024
 
   Professional services
   
3,805
     
4,763
     
7,935
     
10,026
 
Total revenues
   
69,512
     
66,158
     
138,086
     
132,050
 
                                 
Cost of revenues
                               
   Subscription(1)(2)(3)
   
6,605
     
6,458
     
12,902
     
12,847
 
   Professional services(1)(2)(3)
   
3,470
     
5,397
     
7,049
     
11,200
 
Total cost of revenues
   
10,075
     
11,855
     
19,951
     
24,047
 
                                 
Gross profit
   
59,437
     
54,303
     
118,135
     
108,003
 
                                 
Operating expenses
                               
   Research and development(1)(3)
   
11,880
     
14,212
     
24,626
     
28,484
 
   Sales and marketing(1)(3)
   
40,127
     
39,459
     
81,555
     
83,917
 
   General and administrative(1)(3)(4)
   
28,245
     
16,474
     
40,661
     
37,221
 
Total operating expenses
   
80,252
     
70,145
     
146,842
     
149,622
 
Operating loss
   
(20,815
)
   
(15,842
)
   
(28,707
)
   
(41,619
)
   Financial income, net
   
4,160
     
3,246
     
7,830
     
6,489
 
Loss before income taxes
   
(16,655
)
   
(12,596
)
   
(20,877
)
   
(35,130
)
Income taxes
   
(1,324
)
   
(1,385
)
   
(2,588
)
   
(2,497
)
Net loss
   
(17,979
)
   
(13,981
)
   
(23,465
)
   
(37,627
)
Net income (loss) attributable to non-controlling interest
   
67
     
(124
)
   
27
     
(147
)
Adjustment attributable to non-controlling interest
   
1,591
     
(253
)
   
2,291
     
2,247
 
Net loss attributable to WalkMe Ltd.
 
$
(19,637
)
 
$
(13,604
)
 
$
(25,783
)
 
$
(39,727
)
Net loss per share attributable to WalkMe Ltd. basic and diluted
 
$
(0.21
)
 
$
(0.15
)
 
$
(0.28
)
 
$
(0.45
)
Weighted-average shares used in computing net loss per share attributable to ordinary shareholders, basic and diluted
   
92,777,911
     
88,604,385
     
92,053,119
     
87,949,871
 

(1) Includes share-based compensation expense as follows:

   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
 
   
2024
   
2023
   
2024
   
2023
 
Cost of subscription revenues
 
$
268
   
$
313
   
$
535
   
$
599
 
Cost of professional services
   
266
     
436
     
544
   
$
973
 
Research and development
   
2,326
     
2,549
     
4,863
   
$
4,918
 
Sales and marketing
   
4,346
     
3,944
     
9,740
   
$
8,555
 
General and administrative
   
4,249
     
4,731
     
8,013
   
$
13,825
 
Total share-based compensation expense
 
$
11,455
   
$
11,973
   
$
23,695
   
$
28,870
 

(2) Includes amortization of acquired intangibles as follows:

   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
 
   
2024
   
2023
   
2024
   
2023
 
Cost of revenues
 
$
11
   
$
68
   
$
79
   
$
136
 

(3) Includes restructuring expense as follows:

   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
 
   
2024
   
2023
   
2024
   
2023
 
Cost of subscription
 
$
-
   
$
40
   
$
-
   
$
40
 
Cost of professional services
 
$
-
   
$
223
   
$
-
   
$
223
 
Research and development
 
$
-
   
$
86
   
$
-
   
$
86
 
Sales and marketing
 
$
-
   
$
964
   
$
-
   
$
964
 
General and administrative
 
$
-
   
$
160
   
$
-
   
$
160
 
Total restructuring expense
 
$
-
   
$
1,473
   
$
-
   
$
1,473
 

(4) Includes merger transaction costs as follows:

   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
 
   
2024
   
2023
   
2024
   
2023
 
General and administrative
 
$
14,294
   
$
-
   
$
14,294
   
$
-
 



WalkMe Ltd.
Condensed Consolidated Balance Sheets
(in thousands; unaudited)

   
June 30,
   
December 31,
 
   
2024
   
2023
 
Assets
           
             
Current assets:
           
             
Cash and cash equivalents
 
$
220,673
   
$
177,223
 
Short-term deposits
   
12,351
     
28,027
 
Short-term marketable securities
   
65,977
     
60,290
 
Trade receivables, net
   
37,677
     
40,494
 
Deferred contract acquisition costs
   
27,296
     
26,793
 
Prepaid expenses and other current assets
   
7,769
     
8,739
 
Total current assets
   
371,743
     
341,566
 
                 
Non-current assets:
               
                 
Long-term marketable securities
   
55,485
     
56,282
 
Deferred contract acquisition costs
   
25,809
     
30,267
 
Other assets
   
832
     
317
 
Property and equipment, net
   
12,149
     
12,059
 
Operating lease right-of-use assets
   
9,864
     
12,005
 
Goodwill and Intangible assets, net
   
1,482
     
1,561
 
Total non-current assets
   
105,621
     
112,491
 
                 
Total assets
 
$
477,364
   
$
454,057
 
                 
Liabilities, redeemable non-controlling interest and shareholders’ equity
               
                 
Current liabilities:
               
                 
Trade payables
 
$
9,368
   
$
3,508
 
Accrued expenses and other current liabilities
   
59,216
     
47,772
 
Deferred revenues
   
113,360
     
110,701
 
Total current liabilities
   
181,944
     
161,981
 
                 
Long-term liabilities:
               
                 
Deferred revenues
   
492
     
894
 
Other long-term liabilities
   
12,723
     
12,384
 
Operating lease liabilities
   
7,202
     
8,222
 
Total long-term liabilities
   
20,417
     
21,500
 
Total liabilities
   
202,361
     
183,481
 
                 
Redeemable non-controlling interest
   
12,722
     
10,429
 
Shareholders’ equity:
               
Share capital and additional paid-in capital
   
776,084
     
748,801
 
Other comprehensive income (loss)
   
(1,179
)
   
478
 
Accumulated deficit
   
(512,624
)
   
(489,132
)
Total shareholders’ equity
   
262,281
     
260,147
 
Total Liabilities, redeemable non-controlling interest and shareholders’ equity
 
$
477,364
   
$
454,057
 


WalkMe Ltd.
Condensed Consolidated Statements of Cash Flow
(in thousands; unaudited)

   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
 
   
2024
   
2023
   
2024
   
2023
 
Cash flows from operating activities:
                       
Net loss
 
$
(17,979
)
 
$
(13,981
)
 
$
(23,465
)
 
$
(37,627
)
                                 
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
                         
Share-based compensation
   
11,455
     
11,973
     
23,695
     
28,870
 
Depreciation, amortization and impairment
   
1,329
     
1,468
     
2,775
     
2,823
 
Operating lease right-of-use assets and liabilities, net
   
(532
)
   
(497
)
   
(1,047
)
   
(900
)
Finance (income) expense
   
458
     
271
     
490
     
(3
)
Amortization of premium and accretion of discount on marketable securities, net
   
(726
)
   
(482
)
   
(1,498
)
   
(1,010
)
Decrease in trade receivables, net
   
4,657
     
4,852
     
2,817
     
1,132
 
Decrease (increase) in prepaid expenses and other current and non-current assets
   
222
     
(56
)
   
4
     
(2,174
)
Decrease in deferred contract acquisition costs
   
888
     
2,323
     
3,955
     
5,709
 
Increase (decrease) in trade payables
   
5,575
     
(1,649
)
   
5,822
     
(2,343
)
Increase (decrease) in accrued expenses and other current liabilities
   
15,991
     
153
     
13,473
     
(7,789
)
Increase (decrease) in deferred revenues
   
(8,943
)
   
611
     
2,759
     
9,167
 
Increase in other long-term liabilities
   
1
     
1,248
     
370
     
2,847
 
Net cash provided by (used in) operating activities
   
12,396
     
6,234
     
30,150
     
(1,298
)
                                 
Cash flows from investing activities:
                               
                                 
Investment in equity securities
   
(140
)
   
-
     
(465
)
   
-
 
Purchase of property and equipment
   
(193
)
   
(149
)
   
(290
)
   
(329
)
Proceeds from short-term deposits
   
16,000
     
36,500
     
16,000
     
73,500
 
Investment in marketable securities
   
(16,332
)
   
(13,452
)
   
(30,459
)
   
(23,809
)
Proceeds from maturity of marketable securities
   
13,242
     
16,123
     
25,815
     
26,583
 
Proceeds from restricted deposits
   
-
     
-
     
170
     
-
 
Capitalization of software development costs
   
(1,055
)
   
(911
)
   
(2,075
)
   
(1,478
)
Net cash provided by investing activities
   
11,522
     
38,111
     
8,696
     
74,467
 
                                 
Cash flows from financing activities:
                               
                                 
Proceeds from exercise of options
   
3,180
     
479
     
3,603
     
1,021
 
Proceeds from employees share purchase plan
   
903
     
1,107
     
1,782
     
2,301
 
Net cash provided by financing activities
   
4,083
     
1,586
     
5,385
     
3,322
 
Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash
   
(330
)
   
(775
)
   
(781
)
   
(966
)
Increase in cash, cash equivalents and restricted cash
   
27,671
     
45,156
     
43,450
     
75,525
 
Cash, cash equivalents and restricted cash - Beginning of period
   
193,002
     
124,797
     
177,223
     
94,428
 
Cash, cash equivalents and restricted cash - End of period
 
$
220,673
   
$
169,953
   
$
220,673
   
$
169,953
 


WalkMe Ltd.
Reconciliation from GAAP to Non-GAAP Results
(in thousands, except share and per share data; unaudited)

   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
 
   
2024
   
2023
   
2024
   
2023
 
Reconciliation of gross profit and gross margin
                       
GAAP gross profit
 
$
59,437
   
$
54,303
   
$
118,135
   
$
108,003
 
Plus: Share-based compensation expense
   
534
     
749
     
1,079
     
1,572
 
Plus: Amortization of acquired intangibles
   
11
     
68
     
79
     
136
 
Plus: Restructuring expense
   
-
     
263
     
-
     
263
 
Non-GAAP gross profit
 
$
59,982
   
$
55,383
   
$
119,293
   
$
109,974
 
GAAP gross margin
   
86
%
   
82
%
   
86
%
   
82
%
Non-GAAP gross margin
   
86
%
   
84
%
   
86
%
   
83
%
                                 
Reconciliation of operating expenses
                               
GAAP research and development
 
$
11,880
   
$
14,212
   
$
24,626
   
$
28,484
 
Less: Share-based compensation expenses
   
(2,326
)
   
(2,549
)
   
(4,863
)
   
(4,918
)
Less: Restructuring expense
   
-
     
(86
)
   
-
     
(86
)
Non-GAAP research and development
 
$
9,554
   
$
11,577
   
$
19,763
   
$
23,480
 
                                 
GAAP sales and marketing
 
$
40,127
   
$
39,459
   
$
81,555
   
$
83,917
 
Less: Share-based compensation expenses
   
(4,346
)
   
(3,944
)
   
(9,740
)
   
(8,555
)
Less: Restructuring expense
   
-
     
(964
)
   
-
     
(964
)
Non-GAAP sales and marketing
 
$
35,781
   
$
34,551
   
$
71,815
   
$
74,398
 
                                 
GAAP general and administrative
 
$
28,245
   
$
16,474
   
$
40,661
   
$
37,221
 
Less: Share-based compensation expenses
   
(4,249
)
   
(4,731
)
   
(8,013
)
   
(13,825
)
Less: Restructuring expense
   
-
     
(160
)
   
-
     
(160
)
Less: Merger transaction costs
   
(14,294
)
   
-
     
(14,294
)
   
-
 
Non-GAAP general and administrative
 
$
9,702
   
$
11,583
   
$
18,354
   
$
23,236
 
                                 
Reconciliation of operating income (loss) and operating margin
                               
GAAP operating loss
 
$
(20,815
)
 
$
(15,842
)
 
$
(28,707
)
 
$
(41,619
)
Plus: Share-based compensation expense
   
11,455
     
11,973
     
23,695
     
28,870
 
Plus: Amortization of acquired intangibles
   
11
     
68
     
79
     
136
 
Plus: Restructuring expense
   
-
     
1,473
     
-
     
1,473
 
Plus: Merger transaction costs
   
14,294
     
-
     
14,294
     
-
 
Non-GAAP operating income (loss)
 
$
4,945
   
$
(2,328
)
 
$
9,361
   
$
(11,140
)
GAAP operating margin
   
(30
)%
   
(24
)%
   
(21
)%
   
(32
)%
Non-GAAP operating margin
   
7
%
   
(4
)%
   
7
%
   
(8
)%
                                 
Reconciliation of net income (loss)
                               
GAAP net loss attributable to WalkMe Ltd.
 
$
(19,637
)
 
$
(13,604
)
 
$
(25,783
)
 
$
(39,727
)
Plus: Share-based compensation expense
   
11,455
     
11,973
     
23,695
     
28,870
 
Plus: Amortization of acquired intangibles
   
11
     
68
     
79
     
136
 
Plus: Restructuring expense
   
-
     
1,473
     
-
     
1,473
 
Plus: Merger transaction costs
   
14,294
     
-
     
14,294
     
-
 
Plus: Adjustment attributable to non-controlling interest
   
1,591
     
(253
)
   
2,291
     
2,247
 
Non-GAAP net income (loss) attributable to WalkMe Ltd.
 
$
7,714
   
$
(343
)
 
$
14,576
   
$
(7,001
)
                                 
Non-GAAP net income (loss) per share attributable to WalkMe Ltd.
                               
Basic
 
$
0.08
   
$
(0.00
)
 
$
0.16
   
$
(0.08
)
Diluted
 
$
0.08
   
$
(0.00
)
 
$
0.15
   
$
(0.08
)
                                 
Shares used in non-GAAP per share calculations:
                               
Non-GAAP weighted-average shares used to compute net income (loss) per share
                               
Basic
   
92,777,911
     
88,604,385
     
92,053,119
     
87,949,871
 
Diluted
   
97,679,006
     
88,604,385
     
97,121,140
     
87,949,871
 



WalkMe Ltd.
Reconciliation of GAAP Cash Flow from Operating Activities to Free Cash Flow
(in thousands; unaudited)

   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
 
   
2024
   
2023
   
2024
   
2023
 
Net cash provided by (used in) operating activities
 
$
12,396
   
$
6,234
   
$
30,150
   
$
(1,298
)
Less: Purchases of property and equipment
   
(193
)
   
(149
)
   
(290
)
   
(329
)
Less: Capitalized software development costs
   
(1,055
)
   
(911
)
   
(2,075
)
   
(1,478
)
Free Cash Flow
 
$
11,148
   
$
5,174
   
$
27,785
   
$
(3,105
)
                                 
Plus: Merger transaction costs
   
207
     
-
     
207
     
-
 
Free Cash Flow excluding merger transaction costs
 
$
11,355
   
$
5,174
   
$
27,992
   
$
(3,105
)
Free Cash Flow margin
   
16
%
   
8
%
   
20
%
   
(2
)%



WalkMe (NASDAQ:WKME)
Gráfica de Acción Histórica
De Jul 2024 a Ago 2024 Haga Click aquí para más Gráficas WalkMe.
WalkMe (NASDAQ:WKME)
Gráfica de Acción Histórica
De Ago 2023 a Ago 2024 Haga Click aquí para más Gráficas WalkMe.