Zoom Video Communications, Inc. (NASDAQ: ZM), today announced
financial results for the first fiscal quarter ended April 30,
2024.
“In Q1, we continued to integrate AI across our platform
including Zoom Contact Center and Zoom Workplace, our AI-powered
collaboration platform that provides customers the ability to
reimagine teamwork by streamlining communications, increasing
employee engagement, and improving productivity within their
organizations,” said Eric S. Yuan, Zoom founder, and CEO. “These
innovations combined with our execution and focused investment
enabled us to outperform our guidance and drive operating cash flow
growth of 40.6% and free cash flow growth of 43.6% year over
year.”
First Quarter Fiscal Year
2025 Financial Highlights:
- Revenue: Total
revenue for the first quarter was $1,141.2 million, up 3.2% year
over year. Adjusting for foreign currency impact, revenue in
constant currency was $1,143.6 million, up 3.5% year over year.
Enterprise revenue was $665.7 million, up 5.3% year over year, and
Online revenue was $475.5 million, flat year over year.
- Income from Operations and
Operating Margin: GAAP income from operations for the
first quarter was $203.0 million, compared to GAAP income from
operations of $9.7 million in the first quarter of fiscal year
2024. After adjusting for stock-based compensation expense and
related payroll taxes, acquisition-related expenses, restructuring
expenses, and litigation settlements, net, non-GAAP income from
operations for the first quarter was $456.6 million, compared to
non-GAAP income from operations of $422.3 million in the first
quarter of fiscal year 2024. For the first quarter, GAAP operating
margin was 17.8% and non-GAAP operating margin was 40.0%.
- Net Income and Diluted Net
Income Per Share: GAAP net income for the first quarter
was $216.3 million, or $0.69 per share, compared to GAAP net income
of $15.4 million, or $0.05 per share, in the first quarter of
fiscal year 2024.Non-GAAP net income for the first quarter was
$426.3 million, after adjusting for stock-based compensation
expense and related payroll taxes, gains on strategic investments,
net, acquisition-related expenses, restructuring expenses,
litigation settlements, net, and the tax effects on non-GAAP
adjustments. Non-GAAP net income per share was $1.35. In the first
quarter of fiscal year 2024, non-GAAP net income was
$353.3 million, or $1.16 per share.
- Cash and Marketable
Securities: Total cash, cash equivalents, and marketable
securities, excluding restricted cash, as of April 30, 2024
was $7.4 billion.
- Cash Flow: Net cash
provided by operating activities was $588.2 million for the first
quarter, compared to $418.5 million in the first quarter of
fiscal year 2024, up 40.6% year over year. Free cash flow, which is
net cash provided by operating activities less purchases of
property and equipment, was $569.7 million, compared to
$396.7 million in the first quarter of fiscal year 2024, up
43.6% year over year.
Customer Metrics: Drivers of total revenue
included acquiring new customers. At the end of the first quarter
of fiscal year 2025, Zoom had:
- 3,883 customers contributing more than
$100,000 in trailing 12 months revenue, up approximately 8.5% from
the same quarter last fiscal year.
- Approximately 191,000 Enterprise
customers. During the first quarter of fiscal year 2025, in order
to enhance customer experience and improve efficiency, we
transitioned approximately 26,800 Enterprise customers with lower
MRR away from working with direct sales teams, resellers, or
strategic partners. These customers are now considered Online
customers and are no longer included in our Enterprise customer
total as of April 30, 2024. The impact of this transition did
not have a material impact on the percent of revenue from
Enterprise and Online customers, net dollar expansion rate, or
Online average monthly churn.
- A trailing 12-month net dollar
expansion rate for Enterprise customers of 99%.
- Online average monthly churn of 3.2%
for the first quarter, up 10 bps from the same quarter last fiscal
year.
- The percentage of total Online MRR from
Online customers with a continual term of service of at least 16
months was 73.8%, up 180 bps year over year.
Financial Outlook: Zoom is providing the
following guidance for its second quarter of fiscal year 2025 and
its full fiscal year 2025.
- Second Quarter Fiscal Year 2025: Total
revenue is expected to be between $1.145 billion and $1.150 billion
and revenue in constant currency is expected to be between $1.147
billion and $1.152 billion. Non-GAAP income from operations is
expected to be between $415.0 million and $420.0 million. Non-GAAP
diluted EPS is expected to be between $1.20 and $1.21 with
approximately 316 million weighted average shares outstanding.
- Full Fiscal Year 2025: Total revenue is
expected to be between $4.610 billion and $4.620 billion and
revenue in constant currency is expected to be between $4.616
billion and $4.626 billion. Full fiscal year non-GAAP income from
operations is expected to be between $1.740 billion and $1.750
billion. Full fiscal year non-GAAP diluted EPS is expected to be
between $4.99 and $5.02 with approximately 319 million weighted
average shares outstanding.
The EPS and share count figures do not include the impact from
$1.350 billion of authorized share repurchase remaining as of
April 30, 2024.
Additional information on Zoom's reported results, including a
reconciliation of the non-GAAP results to their most comparable
GAAP measures, is included in the financial tables below. A
reconciliation of non-GAAP guidance measures to corresponding GAAP
measures is not available on a forward-looking basis without
unreasonable effort due to the uncertainty of expenses that may be
incurred in the future, although it is important to note that these
factors could be material to Zoom's results computed in accordance
with GAAP.
A supplemental financial presentation and other information can
be accessed through Zoom’s investor relations website at
investors.zoom.us.
Zoom Video Earnings Call
Zoom will host a Zoom Video Webinar for investors on
May 20, 2024 at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern
Time to discuss the company’s financial results, business
highlights and financial outlook. Investors are invited to join the
Zoom Video Webinar by visiting: https://investors.zoom.us/
About Zoom
Zoom’s mission is to provide one platform that delivers
limitless human connection. Zoom Workplace — our AI-powered, open
collaboration platform built for modern work — streamlines
communications, improves productivity, increases employee
engagement, optimizes in-person time, and offers customer choice
with third-party apps and integrations. Zoom Workplace, powered by
Zoom AI Companion, includes collaboration solutions like meetings,
team chat, phone, scheduler, whiteboard, spaces, Workvivo, and
more. Together with Zoom Workplace, Zoom’s Business Services for
sales, marketing, and customer care teams, including Zoom Contact
Center, strengthen customer relationships throughout the customer
lifecycle. Founded in 2011, Zoom is publicly traded (NASDAQ:ZM) and
headquartered in San Jose, California. Get more info at
zoom.com.
Forward-Looking Statements
This press release contains express and implied “forward-looking
statements” within the meaning of the Private Securities Litigation
Reform Act of 1995, including statements regarding Zoom's financial
outlook for the second quarter of fiscal year 2025 and full fiscal
year 2025, Zoom’s market position, opportunities, and growth
strategy, product initiatives, including the continued
incorporation of AI across Zoom’s collaboration platform, including
Zoom Contact Center and Zoom Workplace, go-to-market motions and
the expected benefits resulting from the same, market trends, and
Zoom's stock repurchase program. In some cases, you can identify
forward-looking statements by terms such as “anticipate,”
“believe,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,”
“project,” “will,” “would,” “should,” “could,” “can,” “predict,”
“potential,” “target,” “explore,” “continue,” or the negative of
these terms, and similar expressions intended to identify
forward-looking statements. By their nature, these statements are
subject to numerous uncertainties and risks, including factors
beyond our control, that could cause actual results, performance or
achievement to differ materially and adversely from those
anticipated or implied in the statements, including: declines in
new customers, renewals or upgrades, or decline in demand for our
platform, difficulties in evaluating our prospects and future
results of operations given our limited operating history,
competition from other providers of communications platforms, the
effect of macroeconomic conditions on our business, including
inflation and market volatility, lengthened sales cycles with large
organizations, delays or outages in services from our co-located
data centers, failures in internet infrastructure or interference
with broadband access, compromised security measures, including
ours and those of the third parties upon which we rely, and global
security concerns and their potential impact on regional and global
economies and supply chains. Additional risks and uncertainties
that could cause actual outcomes and results to differ materially
from those contemplated by the forward-looking statements are
included under the caption “Risk Factors” and elsewhere in our most
recent filings with the Securities and Exchange Commission (the
“SEC”), including our annual report on Form 10-K for the fiscal
year ended January 31, 2024. Forward-looking statements speak only
as of the date the statements are made and are based on information
available to Zoom at the time those statements are made and/or
management's good faith belief as of that time with respect to
future events. Zoom assumes no obligation to update forward-looking
statements to reflect events or circumstances after the date they
were made, except as required by law.
Non-GAAP Financial Measures
Zoom has provided in this press release financial information
that has not been prepared in accordance with generally accepted
accounting principles in the United States (“GAAP”). Zoom uses
these non-GAAP financial measures internally in analyzing its
financial results and believes that use of these non-GAAP financial
measures is useful to investors as an additional tool to evaluate
ongoing operating results and trends and in comparing Zoom’s
financial results with other companies in its industry, many of
which present similar non-GAAP financial measures.
Non-GAAP financial measures are not meant to be considered in
isolation or as a substitute for comparable GAAP financial measures
and should be read only in conjunction with Zoom’s condensed
consolidated financial statements prepared in accordance with GAAP.
A reconciliation of Zoom’s historical non-GAAP financial measures
to the most directly comparable GAAP measures has been provided in
the financial statement tables included in this press release, and
investors are encouraged to review the reconciliation.
Non-GAAP Income from Operations and Non-GAAP Operating Margin.
Zoom defines non-GAAP income from operations as income from
operations excluding stock-based compensation expense and related
payroll taxes, acquisition-related expenses, restructuring
expenses, and litigation settlements, net. Zoom excludes
stock-based compensation expense because it is non-cash in nature
and excluding this expense provides meaningful supplemental
information regarding Zoom’s operational performance and allows
investors the ability to make more meaningful comparisons between
Zoom’s operating results and those of other companies. Zoom
excludes the amount of employer payroll taxes related to employee
stock plans, which is a cash expense, in order for investors to see
the full effect that excluding stock-based compensation expense had
on Zoom's operating results. In particular, this expense is
dependent on the price of our common stock and other factors that
are beyond our control and do not correlate to the operation of the
business. Zoom views acquisition-related expenses when applicable,
such as amortization of acquired intangible assets, transaction
costs, and acquisition-related retention payments that are directly
related to business combinations as events that are not necessarily
reflective of operational performance during a period.
Restructuring expenses are expenses associated with a formal
restructuring plan and may include employee notice period costs,
severance payments, and other related expenses. Zoom excludes these
restructuring expenses because they are distinct from ongoing
operational costs and Zoom does not believe they are reflective of
current and expected future business performance and operating
results. Zoom excludes significant litigation settlements, net of
amounts covered by insurance, that we deem not to be in the
ordinary course of our business. In fact, Zoom believes the
consideration of measures that exclude such expenses can assist in
the comparison of operational performance in different periods that
may or may not include such expenses and assist in the comparison
with the results of other companies in the industry.
Non-GAAP Net Income and Non-GAAP Net Income Per Share, Basic and
Diluted. Zoom defines non-GAAP net income and non-GAAP net income
per share, basic and diluted, as GAAP net income and GAAP net
income per share, basic and diluted, respectively, adjusted to
exclude stock-based compensation expense and related payroll taxes,
acquisition-related expenses, restructuring expenses, gains/losses
on strategic investments, net, litigation settlements, net, and the
tax effects of all non-GAAP adjustments. Zoom excludes these items
because they are considered by management to be outside of Zoom’s
core operating results. These adjustments are intended to provide
investors and management with greater visibility to the underlying
performance of Zoom’s business operations, facilitate comparison of
its results with other periods, and may also facilitate comparison
with the results of other companies in the industry.
Free Cash Flow and Free Cash Flow Margin. Zoom defines free cash
flow as GAAP net cash provided by operating activities less
purchases of property and equipment. Zoom considers free cash flow
to be a liquidity measure that provides useful information to
management and investors regarding net cash provided by operating
activities and cash used for investments in property and equipment
required to maintain and grow the business.
Revenue in Constant Currency. Zoom defines revenue in constant
currency as GAAP revenue adjusted for revenue reported in
currencies other than United States dollars as if they were
converted into United States dollars using the average exchange
rates from the comparative period rather than the actual exchange
rates in effect during the respective periods. Zoom provides
revenue in constant currency information as a framework for
assessing how Zoom's underlying businesses performed period to
period, excluding the effects of foreign currency fluctuations.
Customer Metrics
Zoom defines a customer as a separate and distinct buying
entity, which can be a single paid user or an organization of any
size (including a distinct unit of an organization) that has
multiple users. Zoom defines Enterprise customers as distinct
business units that have been engaged by either our direct sales
team, resellers, or strategic partners. All other customers that
subscribe to our services directly through our website are referred
to as Online customers.
Zoom calculates net dollar expansion rate as of a period end by
starting with the annual recurring revenue (“ARR”) from Enterprise
customers as of 12 months prior (“Prior Period ARR”). Zoom defines
ARR as the annualized revenue run rate of subscription agreements
from all customers at a point in time. Zoom calculates ARR by
taking the monthly recurring revenue (“MRR”) and multiplying it by
12. MRR is defined as the recurring revenue run-rate of
subscription agreements from all Enterprise customers for the last
month of the period, including revenue from monthly subscribers who
have not provided any indication that they intend to cancel their
subscriptions. Zoom then calculates the ARR from these Enterprise
customers as of the current period end (“Current Period ARR”),
which includes any upsells, contraction, and attrition. Zoom
divides the Current Period ARR by the Prior Period ARR to arrive at
the net dollar expansion rate. For the trailing 12 months
calculation, Zoom takes an average of the net dollar expansion rate
over the trailing 12 months.
Zoom calculates online average monthly churn by starting with
the Online customer MRR as of the beginning of the applicable
quarter (“Entry MRR”). Zoom defines Entry MRR as the recurring
revenue run-rate of subscription agreements from all Online
customers except for subscriptions that Zoom recorded as churn in a
previous quarter based on the customers' earlier indication to us
of their intention to cancel that subscription. Zoom then
determines the MRR related to customers who canceled or downgraded
their subscription or notified us of that intention during the
applicable quarter (“Applicable Quarter MRR Churn”) and divides the
Applicable Quarter MRR Churn by the applicable quarter Entry MRR to
arrive at the MRR churn rate for Online Customers for the
applicable quarter. Zoom then divides that amount by three to
calculate the online average monthly churn.
Public Relations
Colleen RodriguezHead of Global Public
Relationspress@zoom.us
Investor Relations
Charles EveslageHead of Investor Relationsinvestors@zoom.us
Zoom Video Communications, Inc.Condensed
Consolidated Balance Sheets(In
thousands) |
|
|
|
As of |
|
|
April 30,2024 |
|
January 31,2024 |
Assets |
|
(unaudited) |
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
1,885,603 |
|
|
$ |
1,558,252 |
|
Marketable securities |
|
|
5,488,737 |
|
|
|
5,404,233 |
|
Accounts receivable, net |
|
|
527,515 |
|
|
|
536,078 |
|
Deferred contract acquisition costs, current |
|
|
198,113 |
|
|
|
208,474 |
|
Prepaid expenses and other current assets |
|
|
182,077 |
|
|
|
219,182 |
|
Total current assets |
|
|
8,282,045 |
|
|
|
7,926,219 |
|
Deferred contract acquisition
costs, noncurrent |
|
|
121,087 |
|
|
|
138,724 |
|
Property and equipment,
net |
|
|
304,712 |
|
|
|
293,704 |
|
Operating lease right-of-use
assets |
|
|
55,750 |
|
|
|
58,975 |
|
Strategic investments |
|
|
424,923 |
|
|
|
409,222 |
|
Goodwill |
|
|
307,295 |
|
|
|
307,295 |
|
Deferred tax assets |
|
|
673,808 |
|
|
|
662,177 |
|
Other assets, noncurrent |
|
|
127,010 |
|
|
|
133,477 |
|
Total assets |
|
$ |
10,296,630 |
|
|
$ |
9,929,793 |
|
Liabilities and
stockholders’ equity |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
|
$ |
18,315 |
|
|
$ |
10,175 |
|
Accrued expenses and other current liabilities |
|
|
501,799 |
|
|
|
500,164 |
|
Deferred revenue, current |
|
|
1,335,787 |
|
|
|
1,251,848 |
|
Total current liabilities |
|
|
1,855,901 |
|
|
|
1,762,187 |
|
Deferred revenue,
noncurrent |
|
|
16,405 |
|
|
|
18,514 |
|
Operating lease liabilities,
noncurrent |
|
|
40,284 |
|
|
|
48,308 |
|
Other liabilities,
noncurrent |
|
|
85,216 |
|
|
|
81,378 |
|
Total liabilities |
|
|
1,997,806 |
|
|
|
1,910,387 |
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
Common stock |
|
|
309 |
|
|
|
307 |
|
Additional paid-in capital |
|
|
5,310,417 |
|
|
|
5,228,756 |
|
Accumulated other comprehensive (loss) income |
|
|
(17,490 |
) |
|
|
1,063 |
|
Retained earnings |
|
|
3,005,588 |
|
|
|
2,789,280 |
|
Total stockholders’
equity |
|
|
8,298,824 |
|
|
|
8,019,406 |
|
Total liabilities and
stockholders’ equity |
|
$ |
10,296,630 |
|
|
$ |
9,929,793 |
|
Note: The amount of unbilled accounts receivable included within
accounts receivable, net on the condensed consolidated balance
sheets was $137.7 million and $124.8 million as of April 30,
2024 and January 31, 2024, respectively.
Zoom Video Communications, Inc.Condensed
Consolidated Statements of Operations(Unaudited,
in thousands, except share and per share amounts) |
|
|
|
Three Months Ended April 30, |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
|
$ |
1,141,234 |
|
|
$ |
1,105,364 |
|
Cost of revenue |
|
|
273,302 |
|
|
|
263,947 |
|
Gross profit |
|
|
867,932 |
|
|
|
841,417 |
|
Operating expenses: |
|
|
|
|
Research and development |
|
|
205,558 |
|
|
|
209,271 |
|
Sales and marketing |
|
|
348,008 |
|
|
|
422,504 |
|
General and administrative |
|
|
111,344 |
|
|
|
199,900 |
|
Total operating expenses |
|
|
664,910 |
|
|
|
831,675 |
|
Income from operations |
|
|
203,022 |
|
|
|
9,742 |
|
Gains on strategic
investments, net |
|
|
17,354 |
|
|
|
2,275 |
|
Other income, net |
|
|
71,588 |
|
|
|
31,213 |
|
Income before provision for
income taxes |
|
|
291,964 |
|
|
|
43,230 |
|
Provision for income
taxes |
|
|
75,656 |
|
|
|
27,786 |
|
Net income |
|
|
216,308 |
|
|
|
15,444 |
|
|
|
|
|
|
Net income per share: |
|
|
|
|
Basic |
|
$ |
0.70 |
|
|
$ |
0.05 |
|
Diluted |
|
$ |
0.69 |
|
|
$ |
0.05 |
|
Weighted-average shares used
in computing net income per share: |
|
|
|
|
Basic |
|
|
308,700,582 |
|
|
|
295,409,207 |
|
Diluted |
|
|
315,360,678 |
|
|
|
304,115,913 |
|
Zoom Video Communications, Inc.Condensed
Consolidated Statements of Cash Flows(Unaudited,
in thousands) |
|
|
|
Three Months Ended April 30, |
|
|
|
2024 |
|
|
|
2023 |
|
Cash flows from
operating activities: |
|
|
|
|
Net income |
|
$ |
216,308 |
|
|
$ |
15,444 |
|
Adjustments to reconcile net
income to net cash provided by operating activities: |
|
|
|
|
Stock-based compensation expense |
|
|
229,425 |
|
|
|
282,345 |
|
Amortization of deferred contract acquisition costs |
|
|
68,125 |
|
|
|
73,230 |
|
Depreciation and amortization |
|
|
26,667 |
|
|
|
24,076 |
|
Deferred income taxes |
|
|
(7,952 |
) |
|
|
21,511 |
|
Gains on strategic investments, net |
|
|
(17,354 |
) |
|
|
(2,275 |
) |
Provision for accounts receivable allowances |
|
|
6,782 |
|
|
|
15,433 |
|
Unrealized foreign exchange losses |
|
|
7,237 |
|
|
|
3,316 |
|
Non-cash operating lease cost |
|
|
5,368 |
|
|
|
5,381 |
|
Amortization of discount/premium on marketable securities |
|
|
(17,668 |
) |
|
|
(6,765 |
) |
Other |
|
|
98 |
|
|
|
(5,471 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
Accounts receivable |
|
|
12,260 |
|
|
|
(29,101 |
) |
Prepaid expenses and other assets |
|
|
35,839 |
|
|
|
(6,659 |
) |
Deferred contract acquisition costs |
|
|
(40,128 |
) |
|
|
(46,338 |
) |
Accounts payable |
|
|
7,276 |
|
|
|
1,881 |
|
Accrued expenses and other liabilities |
|
|
(14,942 |
) |
|
|
24,640 |
|
Deferred revenue |
|
|
77,964 |
|
|
|
53,340 |
|
Operating lease liabilities, net |
|
|
(7,114 |
) |
|
|
(5,501 |
) |
Net cash provided by operating activities |
|
|
588,191 |
|
|
|
418,487 |
|
Cash flows from
investing activities: |
|
|
|
|
Purchases of marketable securities |
|
|
(867,911 |
) |
|
|
(768,230 |
) |
Maturities of marketable securities |
|
|
776,941 |
|
|
|
559,686 |
|
Purchases of property and equipment |
|
|
(18,508 |
) |
|
|
(21,826 |
) |
Purchases of strategic investments |
|
|
(3,000 |
) |
|
|
(51,000 |
) |
Proceeds from strategic investments |
|
|
4,654 |
|
|
|
— |
|
Cash paid for acquisition, net of cash acquired |
|
|
— |
|
|
|
(199,416 |
) |
Net cash used in investing activities |
|
|
(107,824 |
) |
|
|
(480,786 |
) |
Cash flows from
financing activities: |
|
|
|
|
Proceeds from exercise of stock options |
|
|
1,016 |
|
|
|
4,268 |
|
Proceeds from employee equity transactions to be remitted to
employees and tax authorities, net |
|
|
6,581 |
|
|
|
2,751 |
|
Cash paid for repurchases of common stock |
|
|
(150,048 |
) |
|
|
— |
|
Net cash (used in) provided by financing
activities |
|
|
(142,451 |
) |
|
|
7,019 |
|
Effect of exchange rate
changes on cash, cash equivalents, and restricted cash |
|
|
(6,852 |
) |
|
|
(2,553 |
) |
Net increase in cash, cash
equivalents, and restricted cash |
|
|
331,064 |
|
|
|
(57,833 |
) |
Cash, cash equivalents, and
restricted cash – beginning of period |
|
|
1,565,380 |
|
|
|
1,100,243 |
|
Cash, cash equivalents, and
restricted cash – end of period |
|
$ |
1,896,444 |
|
|
$ |
1,042,410 |
|
Zoom Video Communications,
Inc.Reconciliation of GAAP to Non-GAAP
Measures(Unaudited, in thousands, except share and
per share amounts) |
|
|
|
Three Months Ended April 30, |
|
|
|
2024 |
|
|
|
2023 |
|
GAAP income from
operations |
|
$ |
203,022 |
|
|
$ |
9,742 |
|
Add: |
|
|
|
|
Stock-based compensation expense and related payroll taxes |
|
|
242,874 |
|
|
|
278,048 |
|
Litigation settlements, net |
|
|
— |
|
|
|
52,500 |
|
Acquisition-related expenses |
|
|
10,701 |
|
|
|
8,851 |
|
Restructuring expenses |
|
|
— |
|
|
|
73,180 |
|
Non-GAAP income from
operations |
|
$ |
456,597 |
|
|
$ |
422,321 |
|
GAAP operating margin |
|
|
17.8 |
% |
|
|
0.9 |
% |
Non-GAAP operating margin |
|
|
40.0 |
% |
|
|
38.2 |
% |
|
|
|
|
|
GAAP net income |
|
$ |
216,308 |
|
|
$ |
15,444 |
|
Add: |
|
|
|
|
Stock-based compensation expense and related payroll taxes |
|
|
242,874 |
|
|
|
278,048 |
|
Litigation settlements, net |
|
|
— |
|
|
|
52,500 |
|
Gains on strategic investments, net |
|
|
(17,354 |
) |
|
|
(2,275 |
) |
Acquisition-related expenses |
|
|
10,701 |
|
|
|
8,851 |
|
Restructuring expenses |
|
|
— |
|
|
|
73,180 |
|
Tax effects on non-GAAP adjustments |
|
|
(26,211 |
) |
|
|
(72,497 |
) |
Non-GAAP net income |
|
$ |
426,318 |
|
|
$ |
353,251 |
|
|
|
|
|
|
Net income per share - basic
and diluted: |
|
|
|
|
GAAP net income per share - basic |
|
$ |
0.70 |
|
|
$ |
0.05 |
|
Non-GAAP net income per share - basic |
|
$ |
1.38 |
|
|
$ |
1.20 |
|
GAAP net income per share - diluted |
|
$ |
0.69 |
|
|
$ |
0.05 |
|
Non-GAAP net income per share - diluted |
|
$ |
1.35 |
|
|
$ |
1.16 |
|
|
|
|
|
|
GAAP and non-GAAP
weighted-average shares used to compute net income per share -
basic |
|
|
308,700,582 |
|
|
|
295,409,207 |
|
GAAP and non-GAAP
weighted-average shares used to compute net income per share -
diluted |
|
|
315,360,678 |
|
|
|
304,115,913 |
|
|
|
|
|
|
Net cash provided by operating
activities |
|
$ |
588,191 |
|
|
$ |
418,487 |
|
Less: Purchases of property and equipment |
|
|
(18,508 |
) |
|
|
(21,826 |
) |
Free cash flow (non-GAAP) |
|
$ |
569,683 |
|
|
$ |
396,661 |
|
Net cash used in investing
activities |
|
$ |
(107,824 |
) |
|
$ |
(480,786 |
) |
Net cash (used in) provided by
financing activities |
|
$ |
(142,451 |
) |
|
$ |
7,019 |
|
Operating cash flow margin
(GAAP) |
|
|
51.5 |
% |
|
|
37.9 |
% |
Free cash flow margin
(non-GAAP) |
|
|
49.9 |
% |
|
|
35.9 |
% |
|
|
|
|
|
|
|
Three Months Ended April 30, |
|
|
|
2024 |
|
|
|
Revenue |
|
YoY RevenueGrowth (%) |
GAAP revenue |
|
$ |
1,141,234 |
|
|
|
3.2 |
% |
Add: Constant currency impact |
|
|
2,346 |
|
|
|
0.3 |
% |
Revenue in constant currency
(non-GAAP) |
|
|
1,143,580 |
|
|
|
3.5 |
% |
Zoom Video Communications (NASDAQ:ZM)
Gráfica de Acción Histórica
De Oct 2024 a Nov 2024
Zoom Video Communications (NASDAQ:ZM)
Gráfica de Acción Histórica
De Nov 2023 a Nov 2024