FN Fabrinet

Fabrinet (NYSE: FN), a leading provider of advanced optical packaging and precision optical, electro-mechanical and electronic manufacturing services to original equipment manufacturers of complex products, today announced its financial results for its fourth quarter and fiscal year ended June 28, 2024.

Seamus Grady, Chief Executive Officer of Fabrinet, said, “Our strong fourth quarter results capped a remarkable fiscal year, representing our fourth quarter in a row of record revenue, and record earnings per share, both of which were above our guidance ranges. We remain optimistic about our future, with numerous drivers that position us to extend our track record of success into fiscal year 2025.”

Fourth Quarter Fiscal Year 2024 Financial Highlights

GAAP Results

• Revenue for the fourth quarter of fiscal year 2024 was $753.3 million, compared to $655.9 million for the fourth quarter of fiscal year 2023.
• GAAP net income for the fourth quarter of fiscal year 2024 was $81.1 million, compared to $60.8 million for the fourth quarter of fiscal year 2023.
• GAAP net income per diluted share for the fourth quarter of fiscal year 2024 was $2.22, compared to $1.65 for the fourth quarter of fiscal year 2023.

Non-GAAP Results

• Non-GAAP net income for the fourth quarter of fiscal year 2024 was $88.0 million, compared to $68.4 million for the fourth quarter of fiscal year 2023.
• Non-GAAP net income per diluted share for the fourth quarter of fiscal year 2024 was $2.41, compared to $1.86 for the fourth quarter of fiscal year 2023.

Fiscal Year 2024 Financial Highlights

GAAP Results

• Revenue for fiscal year 2024 was $2.88 billion, compared to $2.65 billion for fiscal year 2023.
• GAAP net income for fiscal year 2024 was $296.2 million, compared to $247.9 million for fiscal year 2023.
• GAAP net income per diluted share for fiscal year 2024 was $8.10, compared to $6.73 for fiscal year 2023.

Non-GAAP Results

• Non-GAAP net income for fiscal year 2024 was $324.6 million, compared to $282.7 million for fiscal year 2023.
• Non-GAAP net income per diluted share for fiscal year 2024 was $8.88, compared to $7.67 for fiscal year 2023.

Share Repurchase Program Expanded

Fabrinet also announced that its Board of Directors has approved an expansion of its share repurchase program, authorizing the repurchase of up to an additional $139.5 million of Fabrinet’s ordinary shares. The addition brings the aggregate authorization under Fabrinet’s existing share repurchase program to $434.3 million, with $200.0 million currently remaining.

Business Outlook

Based on information available as of August 19, 2024, Fabrinet is issuing guidance for its first fiscal quarter ending September 27, 2024, as follows:

• Fabrinet expects first quarter revenue to be in the range of $760 million to $780 million.
• GAAP net income per diluted share is expected to be in the range of $2.10 to $2.17, based on approximately 36.5 million fully diluted shares outstanding.
• Non-GAAP net income per diluted share is expected to be in the range of $2.33 to $2.40, based on approximately 36.5 million fully diluted shares outstanding.        

Guidance for non-GAAP net income per diluted share excludes share-based compensation expenses and certain non-recurring items. A reconciliation of non-GAAP net income per diluted share to the corresponding GAAP measure is available at the end of this press release.

Conference Call Information

What:	Fabrinet Fourth Quarter Fiscal Year 2024 Financial Results Call
When:	August 19, 2024
Time:	5:00 p.m. ET
Live Call and Replay:	https://investor.fabrinet.com/events-and-presentations/events

A recorded version of this webcast will be available approximately two hours after the call and accessible at http://investor.fabrinet.com. The webcast will be archived on Fabrinet’s website for a period of one year.

About Fabrinet

Fabrinet is a leading provider of advanced optical packaging and precision optical, electro-mechanical, and electronic manufacturing services to original equipment manufacturers of complex products, such as optical communication components, modules and subsystems, automotive components, medical devices, industrial lasers and sensors. Fabrinet offers a broad range of advanced optical and electro-mechanical capabilities across the entire manufacturing process, including process design and engineering, supply chain management, manufacturing, advanced packaging, integration, final assembly and testing. Fabrinet focuses on production of high complexity products in any mix and any volume. Fabrinet maintains engineering and manufacturing resources and facilities in Thailand, the United States of America, the People’s Republic of China, and Israel. For more information visit: www.fabrinet.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include: (1) our optimism that numerous drivers position us to extend our track record of success into fiscal year 2025; and (2) all of the statements under the “Business Outlook” section regarding our expected revenue, GAAP and non-GAAP net income per share, and fully diluted shares outstanding for the first quarter of fiscal year 2025. These forward-looking statements involve risks and uncertainties, and actual results could vary materially from these forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: changes in general economic conditions, either globally or in our markets, and the risk of recession or an economic downturn; continued disruption to our supply chain, which could increase our costs and affect our ability to procure parts and materials; less customer demand for our products and services than forecasted; less growth in the optical communications, automotive, industrial lasers and sensors markets than we forecast; difficulties expanding into additional markets, such as the semiconductor processing, biotechnology, metrology and materials processing markets; increased competition in the optical manufacturing services markets; difficulties in delivering products and services that compete effectively from a price and performance perspective; our reliance on a small number of customers and suppliers; difficulties in managing our operating costs; difficulties in managing and operating our business across multiple countries (including Thailand, the People’s Republic of China, Israel and the U.S.); and other important factors as described in reports and documents we file from time to time with the Securities and Exchange Commission (SEC), including the factors described under the section captioned “Risk Factors” in our Quarterly Report on Form 10-Q filed with the SEC on May 7, 2024. We disclaim any obligation to update information contained in these forward-looking statements whether as a result of new information, future events, or otherwise.

Non-GAAP Financial Measures

In addition to reporting financial results in accordance with GAAP, we provide investors with certain non-GAAP financial measures. These non-GAAP financial measures are in addition to, and not a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. We believe these non-GAAP financial measures provide investors with useful supplemental information to: (1) measure company performance against historical results, (2) facilitate comparisons to our competitors’ operating results, and (3) allow greater transparency with respect to information used by management in making financial and operational decisions. In addition, we use some of these non-GAAP financial measures to measure company performance for the purposes of determining employee incentive plan compensation.

Non-GAAP gross profit, non-GAAP operating profit, non-GAAP net income and non-GAAP net income per diluted share exclude: share-based compensation expenses; amortization of intangibles; and amortization of deferred debt issuance costs. We have excluded these items in order to enhance investors’ understanding of our underlying operations.

Non-GAAP free cash flow is net cash provided by (used in) operating activities, minus capital expenditures (purchase of property, plant and equipment). We use free cash flow to measure our ability to generate additional cash from our business operations.

There are a number of limitations related to the use of these non-GAAP financial measures versus their nearest GAAP equivalents. For example, other companies may calculate non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. We urge you to review the reconciliations of our non-GAAP financial measures to the most directly comparable GAAP financial measures, and not to rely on any single financial measure to evaluate our business.

Investor Contact:Garo Toomajanianir@fabrinet.com

FABRINETCONSOLIDATED BALANCE SHEETS
(in thousands of U.S. dollars, except share data and par value)	June 28,2024				June 30,2023
	(unaudited)
Assets
Current assets
Cash and cash equivalents	$	409,973			$	231,368
Short-term investments		448,630				319,100
Trade accounts receivable, net of allowance for expected credit losses of $1,629 and $965, respectively		592,452				531,767
Inventories		463,206				519,576
Prepaid expenses		10,620				7,849
Other current assets		87,810				42,880
Total current assets		2,012,691				1,652,540
Non-current assets
Property, plant and equipment, net		307,240				310,350
Intangibles, net		2,321				2,394
Operating right-of-use assets		5,336				1,634
Deferred tax assets		10,446				12,095
Other non-current assets		485				635
Total non-current assets		325,828				327,108
Total Assets	$	2,338,519			$	1,979,648
Liabilities and Shareholders’ Equity
Current liabilities
Long-term borrowings, current portion, net	$	—			$	12,156
Trade accounts payable		441,835				381,129
Fixed assets payable		14,380				13,526
Operating lease liabilities, current portion		1,355				1,201
Income tax payable		3,937				6,024
Accrued payroll, bonus and related expenses		22,116				23,748
Accrued expenses		19,916				20,447
Other payables		54,403				23,654
Total current liabilities		557,942				481,885
Non-current liabilities
Deferred tax liability		4,895				4,799
Operating lease liabilities, non-current portion		3,635				66
Severance liabilities		24,093				22,159
Other non-current liabilities		2,209				2,081
Total non-current liabilities		34,832				29,105
Total Liabilities		592,774				510,990
Shareholders’ equity
Preferred shares (5,000,000 shares authorized, $0.01 par value; no shares issued and outstanding as of June 28, 2024 and June 30, 2023)		—				—
Ordinary shares (500,000,000 shares authorized, $0.01 par value; 39,457,462 shares and 39,284,176 shares issued as of June 28, 2024 and June 30, 2023, respectively; and 36,145,242 shares and 36,183,682 shares outstanding as of June 28, 2024 and June 30, 2023, respectively)		395				393
Additional paid-in capital		222,044				206,624
Less: Treasury shares (3,312,220 shares and 3,100,494 shares as of June 28, 2024 and June 30, 2023, respectively)		(234,323	)			(194,833	)
Accumulated other comprehensive income (loss)		(3,141	)			(8,115	)
Retained earnings		1,760,770				1,464,589
Total Shareholders’ Equity		1,745,745				1,468,658
Total Liabilities and Shareholders’ Equity	$	2,338,519			$	1,979,648

FABRINETCONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
	Three Months Ended								Year Ended
(in thousands of U.S. dollars, except per share data)	June 28,2024				June 30,2023				June 28,2024				June 30,2023
	(unaudited)				(unaudited)				(unaudited)
Revenues	$	753,261			$	655,871			$	2,882,967			$	2,645,237
Cost of revenues		(660,812	)			(573,576	)			(2,526,849	)			(2,308,964	)
Gross profit		92,449				82,295				356,118				336,273
Selling, general and administrative expenses		(19,108	)			(19,869	)			(78,481	)			(77,673	)
Restructuring and other related costs		(32	)			(1,024	)			(32	)			(6,896	)
Operating income		73,309				61,402				277,605				251,704
Interest income		11,049				4,024				33,204				11,234
Interest expense		(17	)			(293	)			(124	)			(1,472	)
Foreign exchange gain (loss), net		407				1,911				382				(1,211	)
Other income (expense), net		227				19				287				(159	)
Income before income taxes		84,975				67,063				311,354				260,096
Income tax expense		(3,909	)			(6,277	)			(15,173	)			(12,183	)
Net income		81,066				60,786				296,181				247,913
Other comprehensive income (loss), net of tax
Change in net unrealized gain (loss) on available-for-sale securities		(55	)			971				2,100				2,739
Change in net unrealized gain (loss) on derivative instruments		1,499				(2,894	)			2,561				1,541
Change in net retirement benefits plan – prior service cost		59				135				330				473
Change in foreign currency translation adjustment		14				(46	)			(17	)			(75	)
Total other comprehensive income (loss), net of tax		1,517				(1,834	)			4,974				4,678
Net comprehensive income	$	82,583			$	58,952			$	301,155			$	252,591
Earnings per share
Basic	$	2.24			$	1.67			$	8.17			$	6.79
Diluted	$	2.22			$	1.65			$	8.10			$	6.73
Weighted-average number of ordinary shares outstanding (thousands of shares)
Basic		36,150				36,337				36,246				36,515
Diluted		36,533				36,737				36,564				36,855

FABRINETCONSOLIDATED STATEMENTS OF CASH FLOWS
	Year Ended
(in thousands of U.S. dollars)	June 28,2024				June 30,2023
	(unaudited)
Cash flows from operating activities
Net income	$	296,181			$	247,913
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization		49,017				43,832
Non-cash restructuring charges and other related costs		—				2,201
(Gain) loss on disposal and impairment of property, plant and equipment		62				(1,506	)
(Gain) loss from sales and maturities of available-for-sale securities		(1	)			92
Amortization of discount (premium) of short-term investments		(3,399	)			280
(Reversal of) allowance for expected credit losses		664				(307	)
Unrealized loss (gain) on exchange rate and fair value of foreign currency forward contracts		(849	)			175
Amortization of fair value at hedge inception of interest rate swaps		(220	)			(587	)
Share-based compensation		28,374				28,127
Deferred income tax		1,672				(3,484	)
Other non-cash expenses		311				632
Changes in operating assets and liabilities
Trade accounts receivable		(61,279	)			(76,917	)
Inventories		56,370				37,449
Other current assets and non-current assets		(46,715	)			(13,568	)
Trade accounts payable		60,040				(58,596	)
Income tax payable		(1,960	)			2,977
Severance liabilities		2,771				3,753
Other current liabilities and non-current liabilities		32,107				844
Net cash provided by operating activities		413,146				213,310
Cash flows from investing activities
Purchase of short-term investments		(435,905	)			(217,005	)
Proceeds from sales of short-term investments		40,000				30,179
Proceeds from maturities of short-term investments		271,877				150,252
Purchase of property, plant and equipment		(47,528	)			(61,360	)
Purchase of intangibles		(889	)			(911	)
Proceeds from disposal of property, plant and equipment		2,694				128
Net cash used in investing activities		(169,751	)			(98,717	)
Cash flows from financing activities
Repayment of long-term borrowings		(12,188	)			(15,233	)
Repayment of finance lease liability		—				(9	)
Repurchase of ordinary shares		(39,490	)			(47,575	)
Withholding tax related to net share settlement of restricted share units		(13,175	)			(18,167	)
Net cash used in financing activities		(64,853	)			(80,984	)
Net increase (decrease) in cash, cash equivalents and restricted cash	$	178,542			$	33,609
Movement in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash at the beginning of period	$	231,368			$	198,365
Increase (decrease) in cash, cash equivalents and restricted cash		178,542				33,609
Effect of exchange rate on cash, cash equivalents and restricted cash		63				(606	)
Cash, cash equivalents and restricted cash at the end of period	$	409,973			$	231,368
Non-cash investing and financing activities
Construction, software and equipment related payables	$	14,380			$	13,526

FABRINETCONSOLIDATED STATEMENTS OF CASH FLOWS(Continued)
Supplemental disclosures	Year Ended
(in thousands of U.S. dollars)	June 28,2024				June 30,2023
	(unaudited)
Cash paid for
Interest	$	312			$	2,377
Taxes	$	16,452			$	14,158
Cash received for interest	$	29,783			$	11,048
Non-cash investing and financing activities
Construction, software and equipment related payables	$	14,380			$	13,526

FABRINETRECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES (UNAUDITED)

Reconciliation of GAAP Gross Profit and GAAP Gross Margin to Non-GAAP Gross Profit and Non-GAAP Gross Margin

	Three Months Ended																Year Ended
(in thousands of U.S. dollars, except share data)	June 28,2024								June 30,2023								June 28,2024								June 30,2023
Revenues	$	753,261							$	655,871							$	2,882,967							$	2,645,237
Gross profit (GAAP)	$	92,449				12.3	%		$	82,295				12.5	%		$	356,118				12.4	%		$	336,273				12.7	%
Share-based compensation expenses		1,776								1,636								7,203								6,664
Gross profit (Non-GAAP)	$	94,225				12.5	%		$	83,931				12.8	%		$	363,321				12.6	%		$	342,937				13.0	%

Reconciliation of GAAP Operating Profit and GAAP Operating Margin to Non-GAAP Operating Profit and Non-GAAP Operating Margin

	Three Months Ended																Year Ended
(in thousands of U.S. dollars, except share data)	June 28,2024								June 30,2023								June 28,2024								June 30,2023
Revenues	$	753,261							$	655,871							$	2,882,967							$	2,645,237
Operating profit (GAAP)	$	73,309				9.7	%		$	61,402				9.4	%		$	277,605				9.6	%		$	251,704				9.5	%
Share-based compensation expenses		6,934								6,572								28,374								27,603
Restructuring and other related costs		32								1,024								32								6,896
Amortization of intangibles		—								—								—								224
Operating profit (Non-GAAP)	$	80,275				10.7	%		$	68,998				10.5	%		$	306,011				10.6	%		$	286,427				10.8	%

FABRINETRECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES (UNAUDITED)
	Three Months Ended																Year Ended
	June 28,2024								June 30,2023								June 28,2024								June 30,2023
(in thousands of U.S. dollars, except share data)	Net income				Diluted EPS				Net income				Diluted EPS				Net income				Diluted EPS				Net income				Diluted EPS
GAAP measures	$	81,066			$	2.22			$	60,786			$	1.65			$	296,181			$	8.10			$	247,913			$	6.73
Items reconciling GAAP net income & EPS to non-GAAP net income & EPS:
Related to cost of revenues:
Share-based compensation expenses		1,776				0.05				1,636				0.05				7,203				0.20				6,664				0.18
Total related to gross profit		1,776				0.05				1,636				0.05				7,203				0.20				6,664				0.18
Related to selling, general and administrative expenses:
Share-based compensation expenses		5,158				0.14				4,936				0.13				21,171				0.58				20,939				0.57
Amortization of intangibles		—				—				—				—				—				—				224				0.01
Total related to selling, general and administrative expenses		5,158				0.14				4,936				0.13				21,171				0.58				21,163				0.58
Related to other income and expense:
Restructuring and other related costs		32				0.00				1,024				0.03				32				0.00				6,896				0.18
Amortization of deferred debt issuance costs		8				0.00				8				0.00				32				0.00				32				0.00
Total related to other income and expense		40				0.00				1,032				0.03				64				0.00				6,928				0.18
Total related to net income & EPS		6,974				0.19				7,604				0.21				28,438				0.78				34,755				0.94
Non-GAAP measures	$	88,040			$	2.41			$	68,390			$	1.86			$	324,619			$	8.88			$	282,668			$	7.67
Shares used in computing diluted net income per share
GAAP diluted shares						36,533								36,737								36,564								36,855
Non-GAAP diluted shares						36,533								36,737								36,564								36,855

FABRINETRECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW (UNAUDITED)
(in thousands of U.S. dollars)	Three Months Ended								Year Ended
	June 28,2024				June 30,2023				June 28,2024				June 30,2023
Net cash provided by operating activities	$	83,062			$	71,088			$	413,146			$	213,310
Less: Purchase of property, plant and equipment		(12,703	)			(17,938	)			(47,528	)			(61,360	)
Non-GAAP free cash flow	$	70,359			$	53,150			$	365,618			$	151,950

FABRINETGUIDANCE FOR QUARTER ENDING SEPTEMBER 27, 2024RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES
	DilutedEPS
GAAP net income per diluted share:	$2.10 to $2.17
Related to cost of revenues:
Share-based compensation expenses	0.07
Total related to gross profit	0.07
Related to selling, general and administrative expenses:
Share-based compensation expenses	0.15
Severance payment and others	0.01
Total related to selling, general and administrative expenses	0.16
Total related to net income & EPS	0.23
Non-GAAP net income per diluted share	$2.33 to $2.40