LYDALL, INC. (NYSE: LDL) today announced financial results for the
second quarter ended June 30, 2021.
“Over the past year, Lydall has gone through an incredible
transformation proving our flexibility and responsiveness in the
face of the COVID pandemic. The Lydall team continued to deliver
strong results in the second quarter, executing on our strategic
roadmap and leveraging our focused portfolio to take advantage of a
period of broader economic confidence.” said Sara A. Greenstein,
President and Chief Executive Officer.
“Our Performance Materials (“PM”) business saw continued strong
demand in specialty filtration led by higher sales of fine fiber
meltblown media as well as sealing solutions which benefited from
favorable trends in transportation, agricultural, and construction
end markets,” commented Ms. Greenstein. PM sealing and advanced
solutions products were up 49.5% and specialty filtration sales
grew 14.9%. “The PM team commissioned additional fine fiber
meltblown capacity at our Rochester, New Hampshire and St.
Rivalain, France facilities, ahead of schedule and under
budget."
In the Thermal Acoustical Solutions (“TAS”) segment, parts sales
grew 119.5% from prior year which was heavily impacted by COVID
related automotive facility shutdowns. Compared to the first
quarter parts sales were down 17.7%. TAS volumes were impacted by
semiconductor shortages affecting global automotive production, but
the team rapidly adjusted to changing customer requirements to
mitigate the profitability impacts.
Lydall’s Technical Nonwovens (“TNW”) segment saw sales growth of
39.4% from prior year as industrial end markets continued to
recover from COVID-19 related slowdowns last year. Ms. Greenstein
added, “The TNW business continues to build healthy backlog as
industrial activity strengthens, delivering sequential sales growth
of 17.5% while expanding adjusted EBITDA over 40%."
Q2 2021 Consolidated
Results
Net sales of $221.7 million increased by $75.6
million, or 51.7% from the second quarter of 2020. Net of $9.8
million of favorable FX and $3.8 million related to divestitures,
sales were up 47.4% organically compared to prior year. Sales were
down $5.4 million sequentially, primarily on weaker sales in TAS
partially offset by seasonal strength in TNW geosynthetics
sales.
Operating income of $9.4 million improved by $11.2 million
dollars from the second quarter 2020 operating loss of $1.7 million
dollars, which included significant impacts from COVID-19 related
shutdowns. Second quarter results include $3.7 million of strategic
initiatives expense for merger-related costs.
Consolidated adjusted EBITDA of $24.7 million increased $13.3
million or 116.4% from the second quarter of 2020 with adjusted
EBITDA margin of 11.1% expanding 330 basis points from prior year
on favorable mix and volume in PM and TNW, and the absence of COVID
related shutdowns in TAS. Sequentially, consolidated adjusted
EBITDA margin was essentially flat from first quarter 2021 as
margin from higher sales in TNW was offset by lower sales in TAS.
Higher volumes of sealing and insulation products combined with
favorable mix of specialty filtration products contributed to
adjusted EBITDA margin of 25.9% in the PM segment, an expansion of
640 basis points from prior year. In the TNW business, strong
volume growth in industrial filtration, particularly in China
combined with stronger demand for geosynthetics yielded adjusted
EBITDA of $12.0 million or a margin of 16.6%, up 310 basis points
sequentially. The TAS business delivered adjusted EBITDA of $1.6
million, an improvement of $4.9 million compared to prior year
which was heavily impacted by COVID related shutdowns.
Randall B. Gonzales, Chief Financial Officer, commented, “One
year after the pandemic induced trough, Lydall continues to drive
strong financial results, benefiting from cost reduction and
efficiency opportunities to deliver profitability well in excess of
top line growth as strong demand continues in our key end markets.
The team has proven our ability to flex the cost structure through
the entire business cycle to meet our customer’s diverse
needs.”
Liquidity
Net cash provided by operations in the second
quarter was $18.3 million driven by higher net income, and
continued focus on working capital management. At June 30, 2021,
the Company’s total debt was $260.1 million, or $157.5 million net
of $102.5 million of cash, including $2.2 million of debt repayment
in the second quarter. Net debt decreased by $35.4 million and net
debt leverage ratio of 1.9x improved 1.1 turns compared to the same
period in 2020.
Outlook
As previously announced, Unifrax, a leading
global provider of high performance specialty materials focused on
thermal management, specialty filtration, battery materials,
emission control and fire protection applications, signed
definitive agreements to acquire Lydall, Inc. Under the terms of
these agreements, Lydall shareholders will receive $62.10 per
share. The transaction, which has been approved by the boards of
directors of both companies, is expected to close in the second
half of 2021 subject to the receipt of required regulatory
approvals, approvals of Lydall stockholders and other customary
closing conditions.
Use of Non-GAAP Financial
Measures
In addition to the financial measures prepared in accordance
with generally accepted accounting principles (“GAAP”), the Company
uses certain non-GAAP financial measures, including organic sales,
adjusted gross profit, adjusted gross margin, adjusted operating
income, adjusted operating margin, adjusted earnings per share,
consolidated and segment EBITDA and adjusted EBITDA. The attached
financial tables address the non-GAAP measures used in this press
release and reconcile non-GAAP measures to the most directly
comparable GAAP measures. The Company believes that the use of
non-GAAP measures helps investors gain a better understanding of
our core operating results and future prospects, consistent with
how management measures and forecasts the Company's performance,
especially when comparing such results to previous periods or
forecasts. Adjusted segment EBITDA is used as a basis to internally
evaluate the financial performance of the Company's segments
because the Company believes it reflects current core operating
performance and provides an indicator of the segment's ability to
generate cash. Non-GAAP measures should be considered in addition
to, and not as a replacement for or superior to, the corresponding
GAAP measures, and may not be comparable to similarly titled
measures reported by other companies.
Cautionary Note Concerning
Forward-Looking Statements
This press release contains “forward-looking statements” within
the Private Securities Litigation Reform Act of 1995. Any
statements contained in this press release that are not statements
of historical fact, including statements about the outlook for
2021, Lydall's ability to consummate the proposed merger
transaction, the expected benefits of the proposed mergers, the
expected impact of the coronavirus pandemic (COVID-19) on the
Company's businesses, optimizing profit and cash flow generation,
and the timing, expected completion and impacts of the proposed
merger and the potential impacts should the merger not be
consummated may be deemed to be forward-looking statements. All
such forward-looking statements are intended to provide
management’s current expectations for the future operating and
financial performance of the Company based on current expectations
and assumptions relating to the Company’s business, the economy and
other future conditions. Forward-looking statements generally can
be identified through the use of words such as “believes,”
“anticipates,” “may,” “should,” “will,” “plans,” “projects,”
“expects,” “expectations,” “estimates,” “forecasts,” “predicts,”
“targets,” “prospects,” “strategy,” “signs,” and other words of
similar meaning in connection with the discussion of future
operating or financial performance. Because forward-looking
statements relate to the future, they are subject to inherent
risks, uncertainties and changes in circumstances that are
difficult to predict. Such risks and uncertainties which include,
among others, worldwide economic or political changes that affect
the markets that the Company’s businesses serve which could have an
effect on demand for the Company’s products and impact the
Company’s profitability, challenges encountered by the Company in
the execution of restructuring programs, disruptions in the global
credit and financial markets, including diminished liquidity and
credit availability, changes in international trade agreements,
including tariffs and trade restrictions, disruptions in the
Company's businesses from the coronavirus pandemic (COVID-19),
cyber-security vulnerabilities, foreign currency volatility, swings
in consumer confidence and spending, raw material pricing and
supply issues, retention of key employees, increases in fuel
prices, and outcomes of legal proceedings, claims and
investigations, the timing, expected completion and impacts of the
proposed merger and the potential impacts should the merger not be
consummated, and the risk that a closing condition to the merger
agreement may not be satisfied. Accordingly, the Company’s actual
results may differ materially from those contemplated by these
forward-looking statements. Investors, therefore, are cautioned
against relying on any of these forward-looking statements. They
are neither statements of historical fact nor guarantees or
assurances of future performance. Additional information regarding
the factors that may cause actual results to differ materially from
these forward-looking statements is available in Lydall’s filings
with the Securities and Exchange Commission, including the risks
and uncertainties identified in Part I, Item 1A - Risk Factors of
Lydall’s Annual Report on Form 10-K for the year ended December 31,
2020 and Part II, Item 1A - Risk Factors of Lydall’s Quarterly
Report on Form 10-Q for the quarter ended June 30, 2021.
These forward-looking statements speak only as of the date of
this press release, and Lydall does not assume any obligation to
update or revise any forward-looking statement made in this press
release or that may from time to time be made by or on behalf of
the Company.
Headquartered in Manchester, Connecticut with global
manufacturing operations, Lydall delivers value-added engineered
materials and specialty filtration solutions that promote a
cleaner, quieter and safer world. We partner with our customers to
develop bespoke, high-performing and efficient solutions that are
adaptable and scalable to meet their needs. Lydall is a New York
Stock Exchange-listed company. For more information,
visit http://www.lydall.com. Lydall® is a registered
trademark of Lydall, Inc. in the U.S. and other countries.
For further information: |
|
Media: |
Investors: |
Kristen Weiss |
Brendan Moynihan |
Sr. Director, Communications |
Vice President, Investor Relations |
Telephone 860-646-1233 |
Telephone 860-646-1233 |
|
Facsimile 860-646-4917 |
info@lydall.com |
info@lydall.com |
www.lydall.com |
www.lydall.com |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of
Operations |
|
|
|
|
|
|
|
In thousands except per share
data |
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Six Months Ended |
|
June 30, |
|
June 30, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
|
|
|
|
|
|
Net sales |
$ |
221,744 |
|
|
$ |
146,160 |
|
|
$ |
448,843 |
|
|
$ |
346,687 |
|
Cost of sales |
173,958 |
|
|
117,742 |
|
|
352,508 |
|
|
279,701 |
|
Gross profit |
47,786 |
|
|
28,418 |
|
|
96,335 |
|
|
66,986 |
|
|
|
|
|
|
|
|
|
Selling, product development
and administrative expenses |
38,182 |
|
|
30,164 |
|
|
73,815 |
|
|
63,191 |
|
Impairment of goodwill and
other long-lived assets |
— |
|
|
— |
|
|
— |
|
|
61,109 |
|
Restructuring expenses |
190 |
|
|
— |
|
|
967 |
|
|
— |
|
Operating income (loss) |
9,414 |
|
|
(1,746 |
) |
|
21,553 |
|
|
(57,314 |
) |
|
|
|
|
|
|
|
|
(Gain) loss on the sale of a
business |
266 |
|
|
— |
|
|
964 |
|
|
— |
|
Employee benefit plans
settlement expenses |
— |
|
|
— |
|
|
— |
|
|
385 |
|
Interest expense |
2,414 |
|
|
4,476 |
|
|
5,862 |
|
|
7,333 |
|
Other (income) expense,
net |
206 |
|
|
248 |
|
|
292 |
|
|
(170 |
) |
Income (loss) before income
taxes |
6,528 |
|
|
(6,470 |
) |
|
14,435 |
|
|
(64,862 |
) |
|
|
|
|
|
|
|
|
Income tax expense
(benefit) |
905 |
|
|
(595 |
) |
|
3,726 |
|
|
(2,610 |
) |
(Income) loss from equity
method investment |
(157 |
) |
|
(18 |
) |
|
(165 |
) |
|
26 |
|
Net income (loss) |
$ |
5,780 |
|
|
$ |
(5,857 |
) |
|
$ |
10,874 |
|
|
$ |
(62,278 |
) |
|
|
|
|
|
|
|
|
Earnings (loss) per
share: |
|
|
|
|
|
|
|
Basic |
$ |
0.33 |
|
|
$ |
(0.34 |
) |
|
$ |
0.62 |
|
|
$ |
(3.59 |
) |
Diluted |
$ |
0.32 |
|
|
$ |
(0.34 |
) |
|
$ |
0.61 |
|
|
$ |
(3.59 |
) |
|
|
|
|
|
|
|
|
Weighted average number of
common shares outstanding |
17,575 |
|
|
17,372 |
|
|
17,560 |
|
|
17,354 |
|
Weighted average number of
common shares and equivalents outstanding |
17,977 |
|
|
17,372 |
|
|
17,923 |
|
|
17,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Segment
Information |
|
|
|
|
|
|
|
and Corporate Office
Expenses |
|
|
|
|
|
|
|
In thousands |
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Six Months Ended |
|
June 30, |
|
June 30, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Net
Sales |
|
|
|
|
|
|
|
Performance Materials Segment (1),(2) |
$ |
77,186 |
|
|
$ |
58,473 |
|
|
$ |
156,519 |
|
|
$ |
123,693 |
|
Technical Nonwovens Segment
(2) |
72,479 |
|
|
52,007 |
|
|
134,154 |
|
|
109,410 |
|
Thermal Acoustical
Solutions |
76,858 |
|
|
37,448 |
|
|
167,902 |
|
|
121,209 |
|
Eliminations and Other
(2) |
(4,779 |
) |
|
(1,768 |
) |
|
(9,732 |
) |
|
(7,625 |
) |
Consolidated Net Sales |
$ |
221,744 |
|
|
$ |
146,160 |
|
|
$ |
448,843 |
|
|
$ |
346,687 |
|
|
|
|
|
|
|
|
|
Operating Income
(Loss) |
|
|
|
|
|
|
|
Performance Materials Segment
(1),(3) |
$ |
14,853 |
|
|
$ |
5,443 |
|
|
$ |
30,149 |
|
|
$ |
(51,498 |
) |
Technical Nonwovens Segment
(4) |
8,765 |
|
|
6,684 |
|
|
13,869 |
|
|
10,497 |
|
Thermal Acoustical
Solutions |
(1,500 |
) |
|
(6,285 |
) |
|
174 |
|
|
(657 |
) |
Corporate Office Expenses |
(12,704 |
) |
|
(7,588 |
) |
|
(22,639 |
) |
|
(15,656 |
) |
Consolidated Operating Income
(Loss) |
$ |
9,414 |
|
|
$ |
(1,746 |
) |
|
$ |
21,553 |
|
|
$ |
(57,314 |
) |
(1) |
For the six-month period ended June 30, 2021, the Performance
Materials segment includes the results of the German facility that
the Company sold on March 11, 2021. |
(2) |
Included in the Performance Materials segment, Technical Nonwovens
segment, and Eliminations and Other is the following: |
- Performance Materials segment
intercompany sales to the Thermal Acoustical Solutions segment were
as follows:
- $1.0 million and
$0.3 million for the three-month periods ended June 30,
2021 and 2020, respectively.
- $2.1 million and
$1.2 million for the six-month periods ended June 30,
2021 and 2020, respectively.
- Technical Nonwovens segment
intercompany sales to the Thermal Acoustical Solutions segment were
as follows:
- $3.6 million and $1.4 million
for the three-month periods ended June 30, 2021 and 2020,
respectively.
- $7.5 million and
$6.4 million for the six-month periods ended June 30,
2021 and 2020, respectively.
(3) |
Included in the operating results within the Performance Materials
segment are the following: |
- Impairment charges of $61.1 million
related to goodwill and other long-lived assets for the six-month
period ended June 30, 2020.
- Intangible asset amortization as
follows:
- $3.0 million and $4.0 million
for the three-month periods ended June 30, 2021 and 2020,
respectively.
- $6.1 million and
$7.9 million for the six-month periods ended June 30, 2021 and
2020, respectively.
(4) |
Included in the Technical Nonwovens segment is intangible assets
amortization as follows: |
- $1.1 million and $1.2 million for
the three-month periods ended June 30, 2021 and 2020,
respectively.
- $2.1 million and $2.3 million
for the six-month periods ended June 30, 2021 and 2020,
respectively.
|
|
|
|
|
Financial
Position |
|
|
|
|
In thousands except ratio
data |
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
June 30, 2021 |
|
December 31, 2020 |
|
|
|
|
|
Cash and cash equivalents |
|
$ |
102,544 |
|
|
$ |
102,176 |
|
Working capital |
|
$ |
179,375 |
|
|
$ |
161,763 |
|
Total debt |
|
$ |
260,086 |
|
|
$ |
270,438 |
|
Stockholders' equity |
|
$ |
275,199 |
|
|
$ |
257,696 |
|
Total capitalization |
|
$ |
535,285 |
|
|
$ |
528,134 |
|
Total debt to total
capitalization |
|
48.6 |
% |
|
51.2 |
% |
|
|
|
|
|
|
|
|
Cash
Flows |
|
|
|
|
|
|
|
In thousands |
For the Three Months Ended |
|
For the Six Months Ended |
(Unaudited) |
June 30, |
|
June 30, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
|
|
|
|
|
|
Net cash provided by (used for) operating activities |
$ |
18,277 |
|
|
$ |
13,674 |
|
|
$ |
18,497 |
|
|
$ |
40,415 |
|
Net cash provided by (used
for) investing activities |
$ |
(3,395 |
) |
|
$ |
(4,581 |
) |
|
$ |
(12,850 |
) |
|
$ |
(12,080 |
) |
Net cash provided by (used
for) financing activities |
$ |
(1,820 |
) |
|
$ |
(4,893 |
) |
|
$ |
(6,321 |
) |
|
$ |
13,482 |
|
Depreciation and
amortization |
$ |
11,428 |
|
|
$ |
11,883 |
|
|
$ |
22,794 |
|
|
$ |
24,035 |
|
Capital expenditures |
$ |
(5,146 |
) |
|
$ |
(6,315 |
) |
|
$ |
(13,265 |
) |
|
$ |
(15,472 |
) |
|
|
|
|
Common Stock
Data |
|
|
|
|
For the Three Months ended June 30, |
|
2021 |
|
2020 |
|
|
|
|
High |
$ |
62.10 |
|
|
$ |
17.73 |
|
Low |
$ |
30.52 |
|
|
$ |
5.67 |
|
Close |
$ |
60.52 |
|
|
$ |
13.56 |
|
|
|
|
|
|
|
|
|
During the second quarter of 2021, 16,664,199 shares of Lydall
common stock (LDL) were traded on the New York Stock Exchange.
Non-GAAP MeasuresIn thousands except ratio and
per share data(Unaudited)
The following tables address the non-GAAP measures used in this
press release and reconcile the non-GAAP measures to the most
directly comparable GAAP measures:
|
For the Three Months Ended June 30, |
|
For the Six Months Ended June 30, |
In thousands |
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
|
|
|
|
|
|
Net sales, as reported |
$ |
221,744 |
|
|
$ |
146,160 |
|
|
$ |
448,843 |
|
|
$ |
346,687 |
|
Net sales,
adjusted |
$ |
221,744 |
|
|
$ |
146,160 |
|
|
$ |
448,843 |
|
|
$ |
346,687 |
|
|
|
|
|
|
|
|
|
Gross profit, as
reported |
$ |
47,786 |
|
|
$ |
28,418 |
|
|
$ |
96,335 |
|
|
$ |
66,986 |
|
Reduction-in-force severance
expenses |
— |
|
|
127 |
|
|
— |
|
|
127 |
|
Gross profit,
adjusted |
$ |
47,786 |
|
|
$ |
28,545 |
|
|
$ |
96,335 |
|
|
$ |
67,113 |
|
|
|
|
|
|
|
|
|
Gross margin, as
reported |
21.6 |
% |
|
19.4 |
% |
|
21.5 |
% |
|
19.3 |
% |
Gross margin,
adjusted |
21.6 |
% |
|
19.5 |
% |
|
21.5 |
% |
|
19.4 |
% |
|
|
|
|
|
|
|
|
Operating income
(loss), as reported |
$ |
9,414 |
|
|
$ |
(1,746 |
) |
|
$ |
21,553 |
|
|
$ |
(57,314 |
) |
Strategic initiatives
expenses |
3,693 |
|
|
1,230 |
|
|
3,843 |
|
|
3,138 |
|
Impairment of goodwill and
long-lived assets |
— |
|
|
— |
|
|
— |
|
|
61,109 |
|
Reduction-in-force severance
expenses |
— |
|
|
257 |
|
|
— |
|
|
257 |
|
PM restructuring expenses |
190 |
|
|
— |
|
|
967 |
|
|
— |
|
Operating income
(loss), adjusted |
$ |
13,297 |
|
|
$ |
(259 |
) |
|
$ |
26,363 |
|
|
$ |
7,190 |
|
|
|
|
|
|
|
|
|
Operating margin, as
reported |
4.2 |
% |
|
(1.2 |
)% |
|
4.8 |
% |
|
(16.5 |
)% |
Operating margin,
adjusted |
6.0 |
% |
|
(0.2 |
)% |
|
5.9 |
% |
|
2.1 |
% |
|
|
|
|
|
|
|
|
Diluted earnings
(loss) per share, as reported |
$ |
0.32 |
|
|
$ |
(0.34 |
) |
|
$ |
0.61 |
|
|
$ |
(3.59 |
) |
Strategic initiatives
expenses |
0.21 |
|
|
0.07 |
|
|
0.21 |
|
|
0.18 |
|
Impairment of goodwill and
long-lived assets |
— |
|
|
— |
|
|
— |
|
|
3.52 |
|
Reduction-in-force severance
expenses |
— |
|
|
0.02 |
|
|
— |
|
|
0.02 |
|
PM restructuring expenses |
0.01 |
|
|
— |
|
|
0.05 |
|
|
— |
|
Employee benefit plans
settlement expenses |
— |
|
|
— |
|
|
— |
|
|
0.02 |
|
(Gain) loss on the sale of a
business |
0.01 |
|
|
— |
|
|
0.05 |
|
|
— |
|
Tax effect of above
adjustments |
(0.05 |
) |
|
(0.02 |
) |
|
(0.07 |
) |
|
(0.22 |
) |
Diluted earnings
(loss) per share, adjusted |
$ |
0.50 |
|
|
$ |
(0.27 |
) |
|
$ |
0.85 |
|
|
$ |
(0.07 |
) |
This press release reports adjusted results for
the three and six-month periods ended June 30, 2021 and 2020,
which excludes strategic initiatives expenses, restructuring
expenses in the Performance Materials segment, impairment charges
in the Performance Materials segment, reduction-in-force severance
expenses, employee benefit plans settlement expenses, and loss on
the sale of a business.
CONSOLIDATED AND SEGMENT EBITDA/ADJUSTED
EBITDAIn thousands except ratio data(Unaudited)
The following tables report consolidated and
segment earnings before interest, taxes, depreciation and
amortization ("EBITDA") and adjusted EBITDA for the three and
six-month periods ended June 30, 2021 and 2020. The Company
uses segment operating income (loss) for the purpose of calculating
segment EBITDA and adjusted EBITDA. Adjusted EBITDA excludes
strategic initiatives expenses, restructuring expenses in the
Performance Materials segment, impairment charges in the
Performance Materials segment, reduction-in-force severance
expenses, employee benefit plans settlement expenses, and loss on
the sale of a business.
|
|
For the Three Months Ended June 30, 2021 |
|
|
Segments |
|
|
|
|
|
|
PerformanceMaterials |
|
TechnicalNonwovens |
|
Thermal Acoustical Solutions |
|
Total |
|
Corporate Office |
|
Consolidated Lydall |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
$ |
5,780 |
|
(Gain) loss on the sale of a
business |
|
|
|
|
|
|
|
|
|
|
|
266 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
2,414 |
|
Income tax expense
(benefit) |
|
|
|
|
|
|
|
|
|
|
|
905 |
|
Other (income) expense,
net |
|
|
|
|
|
|
|
|
|
|
|
206 |
|
(Income) loss from equity
method investment |
|
|
|
|
|
|
|
|
|
|
|
(157 |
) |
Operating income (loss) |
|
$ |
14,853 |
|
|
$ |
8,765 |
|
|
$ |
(1,500 |
) |
|
$ |
22,118 |
|
|
$ |
(12,704 |
) |
|
$ |
9,414 |
|
Depreciation and
amortization |
|
5,061 |
|
|
3,090 |
|
|
3,117 |
|
|
11,268 |
|
|
160 |
|
|
11,428 |
|
(Gain) loss on the sale of a
business |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
266 |
|
|
266 |
|
Other (income) expense,
net |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
206 |
|
|
206 |
|
(Income) loss from equity
method investment |
|
— |
|
|
(157 |
) |
|
— |
|
|
(157 |
) |
|
— |
|
|
(157 |
) |
EBITDA |
|
$ |
19,914 |
|
|
$ |
12,012 |
|
|
$ |
1,617 |
|
|
$ |
33,543 |
|
|
$ |
(13,016 |
) |
|
$ |
20,527 |
|
% of net
sales |
|
25.8 |
% |
|
16.6 |
% |
|
2.1 |
% |
|
14.8 |
% |
|
|
|
9.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Strategic initiatives
expenses |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,693 |
|
|
$ |
3,693 |
|
PM restructuring expenses |
|
105 |
|
|
— |
|
|
— |
|
|
105 |
|
|
85 |
|
|
190 |
|
(Gain) loss on the sale of a
business |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
266 |
|
|
266 |
|
EBITDA,
adjusted |
|
$ |
20,019 |
|
|
$ |
12,012 |
|
|
$ |
1,617 |
|
|
$ |
33,648 |
|
|
$ |
(8,972 |
) |
|
$ |
24,676 |
|
% of net
sales |
|
25.9 |
% |
|
16.6 |
% |
|
2.1 |
% |
|
14.9 |
% |
|
|
|
11.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, 2020 |
|
|
Segments |
|
|
|
|
|
|
PerformanceMaterials |
|
TechnicalNonwovens |
|
Thermal Acoustical Solutions |
|
Total |
|
Corporate Office |
|
Consolidated Lydall |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
$ |
(5,857 |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
4,476 |
|
Income tax expense
(benefit) |
|
|
|
|
|
|
|
|
|
|
|
(595 |
) |
Other (income) expense,
net |
|
|
|
|
|
|
|
|
|
|
|
248 |
|
(Income) loss from equity
method investment |
|
|
|
|
|
|
|
|
|
|
|
(18 |
) |
Operating income (loss) |
|
$ |
5,443 |
|
|
$ |
6,684 |
|
|
$ |
(6,285 |
) |
|
$ |
5,842 |
|
|
$ |
(7,588 |
) |
|
$ |
(1,746 |
) |
Depreciation and
amortization |
|
5,954 |
|
|
3,093 |
|
|
2,714 |
|
|
11,761 |
|
|
130 |
|
|
11,891 |
|
Other (income) expense,
net |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
248 |
|
|
248 |
|
(Income) loss from equity
method investment |
|
— |
|
|
(18 |
) |
|
— |
|
|
(18 |
) |
|
— |
|
|
(18 |
) |
EBITDA |
|
$ |
11,397 |
|
|
$ |
9,795 |
|
|
$ |
(3,571 |
) |
|
$ |
17,621 |
|
|
$ |
(7,706 |
) |
|
$ |
9,915 |
|
% of net
sales |
|
19.5 |
% |
|
18.8 |
% |
|
(9.5 |
)% |
|
11.9 |
% |
|
|
|
6.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Strategic initiatives
expenses |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,230 |
|
|
$ |
1,230 |
|
Reduction-in-force severance
expenses |
|
— |
|
|
— |
|
|
257 |
|
|
257 |
|
|
— |
|
|
257 |
|
EBITDA,
adjusted |
|
$ |
11,397 |
|
|
$ |
9,795 |
|
|
$ |
(3,314 |
) |
|
$ |
17,878 |
|
|
$ |
(6,476 |
) |
|
$ |
11,402 |
|
% of net
sales |
|
19.5 |
% |
|
18.8 |
% |
|
(8.8 |
)% |
|
12.1 |
% |
|
|
|
7.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2021 |
|
|
Segments |
|
|
|
|
|
|
PerformanceMaterials |
|
TechnicalNonwovens |
|
Thermal Acoustical Solutions |
|
Total |
|
Corporate Office |
|
Consolidated Lydall |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
$ |
10,874 |
|
(Gain) loss on the sale of a
business |
|
|
|
|
|
|
|
|
|
|
|
964 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
5,862 |
|
Income tax expense
(benefit) |
|
|
|
|
|
|
|
|
|
|
|
3,726 |
|
Other (income) expense,
net |
|
|
|
|
|
|
|
|
|
|
|
292 |
|
(Income) loss from equity
method investment |
|
|
|
|
|
|
|
|
|
|
|
(165 |
) |
Operating income (loss) |
|
$ |
30,149 |
|
|
$ |
13,869 |
|
|
$ |
174 |
|
|
$ |
44,192 |
|
|
$ |
(22,639 |
) |
|
$ |
21,553 |
|
Depreciation and
amortization |
|
10,027 |
|
|
6,279 |
|
|
6,219 |
|
|
22,525 |
|
|
269 |
|
|
22,794 |
|
(Gain) loss on the sale of a
business |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
964 |
|
|
964 |
|
Other (income) expense,
net |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
292 |
|
|
292 |
|
(Income) loss from equity
method investment |
|
— |
|
|
(165 |
) |
|
— |
|
|
(165 |
) |
|
— |
|
|
(165 |
) |
EBITDA |
|
$ |
40,176 |
|
|
$ |
20,313 |
|
|
$ |
6,393 |
|
|
$ |
66,882 |
|
|
$ |
(23,626 |
) |
|
$ |
43,256 |
|
% of net
sales |
|
25.7 |
% |
|
15.1 |
% |
|
3.8 |
% |
|
14.6 |
% |
|
|
|
9.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Strategic initiatives
expenses |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,843 |
|
|
$ |
3,843 |
|
PM restructuring expenses |
|
850 |
|
|
— |
|
|
— |
|
|
850 |
|
|
117 |
|
|
967 |
|
(Gain) loss on the sale of a
business |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
964 |
|
|
964 |
|
EBITDA,
adjusted |
|
$ |
41,026 |
|
|
$ |
20,313 |
|
|
$ |
6,393 |
|
|
$ |
67,732 |
|
|
$ |
(18,702 |
) |
|
$ |
49,030 |
|
% of net
sales |
|
26.2 |
% |
|
15.1 |
% |
|
3.8 |
% |
|
14.8 |
% |
|
|
|
10.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2020 |
|
|
Segments |
|
|
|
|
|
|
PerformanceMaterials |
|
TechnicalNonwovens |
|
Thermal Acoustical Solutions |
|
Total |
|
Corporate Office |
|
Consolidated Lydall |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
$ |
(62,278 |
) |
Employee benefits plans
settlement expense |
|
|
|
|
|
|
|
|
|
|
|
385 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
7,333 |
|
Income tax expense
(benefit) |
|
|
|
|
|
|
|
|
|
|
|
(2,610 |
) |
Other (income) expense,
net |
|
|
|
|
|
|
|
|
|
|
|
(170 |
) |
(Income) loss from equity
method investment |
|
|
|
|
|
|
|
|
|
|
|
26 |
|
Operating income (loss) |
|
$ |
(51,498 |
) |
|
$ |
10,497 |
|
|
$ |
(657 |
) |
|
$ |
(41,658 |
) |
|
$ |
(15,656 |
) |
|
$ |
(57,314 |
) |
Depreciation and
amortization |
|
12,208 |
|
|
6,131 |
|
|
5,431 |
|
|
23,770 |
|
|
265 |
|
|
24,035 |
|
Employee benefits plans
settlement expense |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
385 |
|
|
385 |
|
Other (income) expense,
net |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(170 |
) |
|
(170 |
) |
(Income) loss from equity
method investment |
|
— |
|
|
26 |
|
|
— |
|
|
26 |
|
|
— |
|
|
26 |
|
EBITDA |
|
$ |
(39,290 |
) |
|
$ |
16,602 |
|
|
$ |
4,774 |
|
|
$ |
(17,914 |
) |
|
$ |
(15,606 |
) |
|
$ |
(33,520 |
) |
% of net
sales |
|
(31.8 |
)% |
|
15.2 |
% |
|
3.9 |
% |
|
(5.1 |
)% |
|
|
|
(9.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Strategic initiatives
expenses |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,138 |
|
|
$ |
3,138 |
|
Impairment of goodwill and
long-lived assets |
|
61,109 |
|
|
— |
|
|
— |
|
|
61,109 |
|
|
— |
|
|
61,109 |
|
Reduction-in-force severance
expenses |
|
— |
|
|
— |
|
|
257 |
|
|
257 |
|
|
— |
|
|
257 |
|
Employee benefit plans
settlement expenses |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
385 |
|
|
385 |
|
EBITDA,
adjusted |
|
$ |
21,819 |
|
|
$ |
16,602 |
|
|
$ |
5,031 |
|
|
$ |
43,452 |
|
|
$ |
(12,083 |
) |
|
$ |
31,369 |
|
% of net
sales |
|
17.6 |
% |
|
15.2 |
% |
|
4.2 |
% |
|
12.3 |
% |
|
|
|
9.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Organic Sales(Unaudited)
|
|
For the Three Months Ended June 30, 2021 |
|
|
PerformanceMaterials |
|
TechnicalNonwovens |
|
Thermal Acoustical Solutions |
|
Consolidated |
Sales growth, as reported |
|
32.0 |
% |
|
39.4 |
% |
|
105.2 |
% |
|
51.7 |
% |
Acquisitions and
divestitures |
|
(6.6 |
)% |
|
— |
% |
|
— |
% |
|
(2.6 |
)% |
Change in tooling sales |
|
— |
% |
|
— |
% |
|
1.1 |
% |
|
0.3 |
% |
Foreign currency
translation |
|
2.8 |
% |
|
11.2 |
% |
|
6.2 |
% |
|
6.6 |
% |
Organic sales
growth |
|
35.8 |
% |
|
28.2 |
% |
|
97.9 |
% |
|
47.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2021 |
|
|
PerformanceMaterials |
|
TechnicalNonwovens |
|
Thermal Acoustical Solutions |
|
Consolidated |
Sales growth, as
reported |
|
26.5 |
|
|
22.6 |
% |
|
38.5 |
% |
|
29.5 |
|
Acquisitions and
divestitures |
|
(5.1 |
) |
|
— |
% |
|
— |
% |
|
(1.8 |
) |
Change in tooling sales |
|
— |
|
|
— |
% |
|
(1.3 |
% |
|
(0.5 |
) |
Foreign currency
translation |
|
2.7 |
|
|
8.2 |
% |
|
4.0 |
% |
|
5.0 |
|
Organic sales
growth |
|
28.9 |
|
|
14.4 |
% |
|
35.8 |
% |
|
26.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This press release provides information
regarding organic sales change, defined as net sales change
excluding (1) sales from acquired and divested businesses (2) the
impact of foreign currency translation and (3) tooling sales, net
of foreign currency. Management believes that the presentation of
organic sales change is useful to investors because it enables them
to assess, on a consistent basis, sales trends related to the
Company selling products to customers, without the impact of
foreign currency rate changes that are not under management's
control and do not reflect the performance of the Company and
management. Tooling sales are excluded because tooling revenue is
not generated from selling the Company's products to customers, but
rather is reimbursement from our customers for the design and
production of tools used by the Company in our manufacturing
processes. Tooling sales can be sporadic and may mask underlying
business conditions and obscure business trends.
Lydall (NYSE:LDL)
Gráfica de Acción Histórica
De Oct 2024 a Nov 2024
Lydall (NYSE:LDL)
Gráfica de Acción Histórica
De Nov 2023 a Nov 2024