Quarterly business highlights include start-up
of operations at University Park,
IL service center, completion of ERP integration of 17
service centers, and continued investment in organic growth
initiatives, including the expansion and modernization of the
Shelbyville, KY service
center
CHICAGO, April 30,
2024 /PRNewswire/ -- Ryerson Holding
Corporation (NYSE: RYI), a leading value-added processor and
distributor of industrial metals, today reported results for the
first quarter ended March 31,
2024.
Highlights:
- Earned Revenue of $1.24 billion
on 497,000 tons shipped and average selling price of $2,493 per ton.
- Net Loss attributable to Ryerson Holding Corporation of
$7.6 million with Adjusted
EBITDA1, excluding LIFO of $40.2
million as counter-cyclical industry conditions persisted
and transitory operating expenses related to capital expenditures,
acquisitions and ERP system conversions occurred through the
quarter.
- Debt of $497 million and net
debt2 of $455 million as
of March 31, 2024, compared to
$436 million and $382 million, respectively, on December 31, 2023.
- Started operations at University
Park, IL service center and completed Enterprise Resource
Planning ("ERP") conversion and integration program that began in
2022 covering 31 service centers, of which 17 service centers were
converted from 2023 through the first quarter of 2024.
- Announced $40 million in expected
annualized cost reductions through targeted reductions in force and
network cost-outs as Ryerson begins pivoting from its investment
program to integrating, optimizing, and generating expected returns
on investments in acquisitions and capital expenditures moving
through the balance of 2024 and into 2025. As such Ryerson expects
capital expenditures to come in at plan in 2024 of $110 million with expected capital expenditures
in 2025 of $50 million.
$ in millions,
except tons (in thousands), average selling prices, and earnings
per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
Highlights:
|
|
Q1
2024
|
|
|
Q4
2023
|
|
|
Q1
2023
|
|
|
QoQ
|
|
|
YoY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
1,239.2
|
|
|
$
|
1,112.4
|
|
|
$
|
1,406.1
|
|
|
|
11.4
|
%
|
|
|
(11.9)
|
%
|
Tons shipped
|
|
|
497
|
|
|
|
450
|
|
|
|
519
|
|
|
|
10.4
|
%
|
|
|
(4.2)
|
%
|
Average selling
price/ton
|
|
$
|
2,493
|
|
|
$
|
2,472
|
|
|
$
|
2,709
|
|
|
|
0.8
|
%
|
|
|
(8.0)
|
%
|
Gross
margin
|
|
|
17.6
|
%
|
|
|
22.2
|
%
|
|
|
18.8
|
%
|
|
-460
bps
|
|
|
-120
bps
|
|
Gross margin, excl.
LIFO
|
|
|
17.6
|
%
|
|
|
16.9
|
%
|
|
|
19.1
|
%
|
|
70
bps
|
|
|
-150
bps
|
|
Warehousing, delivery,
selling, general, and administrative expenses
|
|
$
|
216.8
|
|
|
$
|
203.7
|
|
|
$
|
194.2
|
|
|
|
6.4
|
%
|
|
|
11.6
|
%
|
As a percentage of
revenue
|
|
|
17.5
|
%
|
|
|
18.3
|
%
|
|
|
13.8
|
%
|
|
-80
bps
|
|
|
370
bps
|
|
Net income (loss)
attributable to Ryerson Holding Corporation
|
|
$
|
(7.6)
|
|
|
$
|
25.8
|
|
|
$
|
47.3
|
|
|
|
(129.5)
|
%
|
|
|
(116.1)
|
%
|
Diluted earnings (loss)
per share
|
|
$
|
(0.22)
|
|
|
$
|
0.74
|
|
|
$
|
1.27
|
|
|
$
|
(0.96)
|
|
|
$
|
(1.49)
|
|
Adjusted diluted
earnings (loss) per share
|
|
$
|
(0.18)
|
|
|
$
|
0.73
|
|
|
$
|
1.27
|
|
|
$
|
(0.91)
|
|
|
$
|
(1.45)
|
|
Adj. EBITDA, excl.
LIFO
|
|
$
|
40.2
|
|
|
$
|
25.9
|
|
|
$
|
90.1
|
|
|
|
55.2
|
%
|
|
|
(55.4)
|
%
|
Adj. EBITDA, excl.
LIFO margin
|
|
|
3.2
|
%
|
|
|
2.3
|
%
|
|
|
6.4
|
%
|
|
90
bps
|
|
|
-320
bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet and
Cash Flow Highlights:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
$
|
497.3
|
|
|
$
|
436.5
|
|
|
$
|
395.1
|
|
|
|
13.9
|
%
|
|
|
25.9
|
%
|
Cash and cash
equivalents
|
|
$
|
41.9
|
|
|
$
|
54.3
|
|
|
$
|
43.7
|
|
|
|
(22.8)
|
%
|
|
|
(4.1)
|
%
|
Net debt
|
|
$
|
455.4
|
|
|
$
|
382.2
|
|
|
$
|
351.4
|
|
|
|
19.2
|
%
|
|
|
29.6
|
%
|
Net debt / LTM Adj.
EBITDA, excl. LIFO
|
|
|
2.5x
|
|
|
|
1.7x
|
|
|
|
0.8x
|
|
|
|
0.8x
|
|
|
|
1.7x
|
|
Cash conversion cycle
(days)
|
|
|
75.6
|
|
|
|
84.6
|
|
|
|
77.4
|
|
|
|
(9.0)
|
|
|
|
(1.8)
|
|
Net cash provided by
(used in) operating activities
|
|
$
|
(47.8)
|
|
|
$
|
90.1
|
|
|
$
|
80.4
|
|
|
$
|
(137.9)
|
|
|
$
|
(128.2)
|
|
A reconciliation of non-GAAP financial measures to the
comparable GAAP measure is included below in this news
release.
Management Commentary
Eddie
Lehner, Ryerson's President, Chief Executive Officer and
Director, said, "I want to thank all of my Ryerson teammates for
their dedicated efforts in the service of operating safely and
productively during the quarter, and I want to thank our customers
for the opportunity to create and deliver great customer
experiences which we never take for granted. As we embark on the
third year of our growth and modernization investment cycle, we are
pleased to mark two important milestones: the start of operations
at our University Park, IL service
center and the completion of the final stage of our ERP system
unification program across 31 service centers from 2022 through the
first quarter of 2024. These investments are notable keystones in
creating Ryerson's next generation operating model that enables the
building of additional operating and earnings leverage as we move
from counter-cyclical business conditions that we have experienced
since the second half of 2022 to the next industry upturn whose
exact timing, while unknown, will eventually arrive.
During the first quarter of 2024, we met our guidance range for
revenue and shipments but missed on earnings per share and Adjusted
EBITDA, excluding LIFO. The variance from guidance was partially
due to lower than expected gross margins as commodity price moving
averages for our carbon and stainless product franchises declined
through the quarter before inflecting positively toward the end of
the quarter. Additionally, our results differing from guidance
expectations was also partially attributable to transitory
operating expenses as a by-product of a record investment cycle in
fixed assets, digitalization and acquisitions, which is migrating
to more normative and targeted levels. As we move through the third
year of our operating model investment program, it is time to begin
the integration and optimization phase of our operating model
renovation. As such, we are targeting $40
million in annual cost take-outs that reflect investment
inertia and require well–placed paring and pruning. These cost
saving measures are expected to result in $25 million in savings during the balance of
2024. As we move through the second quarter of the year, I am
encouraged by stabilization in the carbon sheet market,
improvements in bright metal commodity price indices, and
incrementally better quoting and order activity across our network
of industrial metal service centers."
First Quarter Results
Ryerson generated net sales of
$1.24 billion in the first quarter of
2024, an increase of 11.4%, compared to the fourth quarter of 2023,
and in line with guidance expectations. This was driven by
seasonally higher volumes which increased 10.4% and average selling
prices increasing 0.8%.
Gross margin contracted sequentially by 460 basis points to
17.6% in the first quarter of 2024, compared to 22.2% in the fourth
quarter of 2023, primarily driven by $59
million in LIFO income recorded in the fourth quarter of
2023 compared to LIFO expense of $1
million recorded in the first quarter of 2024, as well as
lower average selling prices for our stainless steel products and
higher costs of goods sold reflecting sales of higher-cost
materials. In the first quarter of 2024, LIFO expense of
$1 million was approximately in-line
with our guidance expectations of a LIFO impact of zero. Excluding
the impact of LIFO, gross margin expanded 70 basis points to 17.6%
in the first quarter of 2024, compared to 16.9% in the fourth
quarter.
Warehousing, delivery, selling, general and administrative
expenses increased 6.4% to $216.8
million in the first quarter of 2024, compared to
$203.7 million in the fourth quarter
of 2023, primarily due to higher investment-related expenses and
higher operating expenses from recent acquisitions. These increased
costs were partially offset by lower depreciation expenses.
Net loss attributable to Ryerson Holding Corporation for the
first quarter of 2024 was $7.6
million, or $0.22 per diluted
share, compared to net income of $25.8
million, or $0.74 per diluted
share in the previous quarter. Ryerson generated Adjusted EBITDA,
excluding LIFO, of $40.2 million in
the first quarter of 2024, compared to the fourth quarter of 2023
Adjusted EBITDA, excluding LIFO of $25.9
million.
Liquidity & Debt Management
Ryerson used
$47.8 million of operating cash in
the first quarter of 2024 largely due to a build in working capital
of $32.3 million as well as a net
loss attributable to Ryerson Holding
of $7.6 million. The working capital
build was attributable to the Company's increase in inventory and
receivables. Ryerson's inventory build was driven by improving
service levels to customers amidst investment related knock-on
effects and post-pandemic inventory placement optimizations, while
receivables increased due to higher sales compared to the prior
quarter. The Company ended the first quarter of 2024 with
$497 million of debt and $455 million of net debt, sequential increases of
$61 million and $73 million, respectively, compared to the fourth
quarter of 2023. Ryerson's net leverage ratio as of the first
quarter of 2024 was 2.5x, above the high-end of the Company's
target leverage range. Ryerson's global liquidity, composed of cash
and cash equivalents and availability on its revolving credit
facilities, increased to $684 million
as of March 31, 2024, compared to
$656 million as of December 31, 2023.
Shareholder Return Activity
Dividends. On April 30,
2024, the Board of Directors declared a quarterly cash
dividend of $0.1875 per share of
common stock, payable on June 20,
2024, to stockholders of record as of June 6, 2024, unchanged from the prior quarter.
During the first quarter of 2024, Ryerson paid a quarterly dividend
in the amount of $0.1875 per share,
amounting to a cash return of approximately $6.4 million.
Share Repurchase. Ryerson repurchased 30,120 shares
for $1.0 million in the open market
during the first quarter of 2024. Ryerson made these repurchases in
accordance with its share repurchase authorization, which allows
the Company to acquire up to an aggregate amount of $100.0 million of the Company's common stock
through April of 2025. As of March 31,
2024, $38.4 million of the
$100.0 million remained under the
existing authorization.
Outlook Commentary
For the second quarter of 2024,
Ryerson expects customer shipments to increase 1% to 3%,
quarter-over-quarter. The Company anticipates second quarter net
sales to be in the range of $1.25
billion to $1.29 billion, with
average selling prices increasing 0% to 1%. LIFO expense in the
second quarter of 2024 is expected to be $1
million. We expect adjusted EBITDA, excluding LIFO in the
range of $47 million to $53 million and earnings per diluted share in the
range of $0.15 to $0.25.
First Quarter 2024
Major Product Metrics
|
|
|
|
|
|
|
Net Sales
(millions)
|
|
|
Q1
2024
|
|
|
Q4
2023
|
|
|
|
Q1
2023
|
|
|
Quarter-over-quarter
|
Year-over-year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carbon Steel
|
$
|
645
|
|
$
|
575
|
|
|
$
|
692
|
|
|
12.2 %
|
|
(6.8) %
|
Aluminum
|
$
|
276
|
|
$
|
241
|
|
|
$
|
310
|
|
|
14.5 %
|
|
(11.0) %
|
Stainless
Steel
|
$
|
297
|
|
$
|
271
|
|
|
$
|
378
|
|
|
9.6 %
|
|
(21.4) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tons Shipped
(thousands)
|
|
|
Q1
2024
|
|
|
Q4
2023
|
|
|
|
Q1
2023
|
|
|
Quarter-over-quarter
|
Year-over-year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carbon Steel
|
|
385
|
|
|
347
|
|
|
|
402
|
|
|
11.0 %
|
|
(4.2) %
|
Aluminum
|
|
50
|
|
|
48
|
|
|
|
52
|
|
|
4.2 %
|
|
(3.8) %
|
Stainless
Steel
|
|
61
|
|
|
52
|
|
|
|
63
|
|
|
17.3 %
|
|
(3.2) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Selling
Prices (per ton)
|
|
|
Q1
2024
|
|
|
Q4
2023
|
|
|
|
Q1
2023
|
|
|
Quarter-over-quarter
|
Year-over-year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carbon Steel
|
$
|
|
1,675
|
|
$
|
|
1,657
|
|
|
$
|
|
1,721
|
|
|
1.1 %
|
|
(2.7) %
|
Aluminum
|
$
|
|
5,520
|
|
$
|
|
5,021
|
|
|
$
|
|
5,962
|
|
|
9.9 %
|
|
(7.4) %
|
Stainless
Steel
|
$
|
|
4,869
|
|
$
|
|
5,212
|
|
|
$
|
|
6,000
|
|
|
(6.6) %
|
|
(18.9) %
|
Earnings Call Information
Ryerson will host a
conference call to discuss first quarter 2024 financial results for
the period ended March 31, 2024, on
Wednesday, May 1, 2024, at 10
a.m. Eastern Time. The live online broadcast will be
available on the Company's investor relations website,
ir.ryerson.com. A replay will be available at the same
website for 90 days.
About Ryerson
Ryerson is a leading value-added
processor and distributor of industrial metals, with operations in
the United States, Canada, Mexico, and China. Founded in 1842, Ryerson has around
4,600 employees and 114 locations. Visit Ryerson at
www.ryerson.com.
Notes:
1For EBITDA, Adjusted EBITDA and
Adjusted EBITDA excluding LIFO please see Schedule 2
2Net debt is defined as long term debt plus short term
debt less cash and cash equivalents and excludes restricted
cash
Legal Disclaimer
The contents herein are
provided for general information purposes only and do not
constitute an offer to sell or buy, or a solicitation of an offer
to buy, any security ("Security") of the Company or its affiliates
("Ryerson") in any jurisdiction. Ryerson
does not intend to solicit, and is not soliciting, any action
with respect to any Security or any other contractual relationship
with Ryerson. Nothing in this release, individually or
taken in the aggregate, constitutes an offer of securities for sale
or buy, or a solicitation of an offer to buy, any Security in
the United States, or to
U.S. persons, or in any other jurisdiction in which such an
offer or solicitation is unlawful.
Safe Harbor Provision
Certain statements made in this
release and other written or oral statements made by or on behalf
of the Company constitute "forward-looking statements" within the
meaning of the federal securities laws, including statements
regarding our future performance, as well as management's
expectations, beliefs, intentions, plans, estimates, objectives, or
projections relating to the future. Such statements can be
identified by the use of forward-looking terminology such as
"objectives," "goals," "preliminary," "range," "believes,"
"expects," "may," "estimates," "will," "should," "plans," or
"anticipates" or the negative thereof or other variations thereon
or comparable terminology, or by discussions of strategy. The
Company cautions that any such forward-looking statements are not
guarantees of future performance and may involve significant risks
and uncertainties, and that actual results may vary materially from
those in the forward-looking statements as a result of various
factors. Among the factors that significantly impact our business
are: the cyclicality of our business; the highly competitive,
volatile, and fragmented metals industry in which we operate; the
impact of geopolitical events; fluctuating metal prices; our
indebtedness and the covenants in instruments governing such
indebtedness; the integration of acquired operations; regulatory
and other operational risks associated with our operations located
inside and outside of the United
States; the influence of a single investor group over our
policies and procedures; work stoppages; obligations under certain
employee retirement benefit plans; currency fluctuations; and
consolidation in the metals industry. Forward-looking statements
should, therefore, be considered in light of various factors,
including those set forth above and those set forth under "Risk
Factors" in our annual report on Form 10-K for the year ended
December 31, 2023, and in our other
filings with the Securities and Exchange Commission. Moreover, we
caution against placing undue reliance on these statements, which
speak only as of the date they were made. The Company does not
undertake any obligation to publicly update or revise any
forward-looking statements to reflect future events or
circumstances, new information or otherwise.
RYERSON HOLDING
CORPORATION AND SUBSIDIARY COMPANIES
|
|
Selected Income and
Cash Flow Data - Unaudited
|
|
(Dollars and Shares
in Millions, except Per Share and Per Ton Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth
|
|
|
|
First
Quarter
|
|
|
Quarter
|
|
|
|
2024
|
|
|
2023
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES
|
|
$
|
1,239.2
|
|
|
$
|
1,406.1
|
|
|
$
|
1,112.4
|
|
Cost of materials
sold
|
|
|
1,021.6
|
|
|
|
1,141.9
|
|
|
|
865.2
|
|
Gross profit
|
|
|
217.6
|
|
|
|
264.2
|
|
|
|
247.2
|
|
Warehousing, delivery,
selling, general, and administrative
|
|
|
216.8
|
|
|
|
194.2
|
|
|
|
203.7
|
|
OPERATING
PROFIT
|
|
|
0.8
|
|
|
|
70.0
|
|
|
|
43.5
|
|
Other income and
(expense), net
|
|
|
(0.2)
|
|
|
|
(0.1)
|
|
|
|
(0.5)
|
|
Interest and other
expense on debt
|
|
|
(10.1)
|
|
|
|
(7.6)
|
|
|
|
(9.5)
|
|
INCOME (LOSS) BEFORE
INCOME TAXES
|
|
|
(9.5)
|
|
|
|
62.3
|
|
|
|
33.5
|
|
Provision (benefit) for
income taxes
|
|
|
(2.1)
|
|
|
|
14.8
|
|
|
|
7.5
|
|
NET INCOME
(LOSS)
|
|
|
(7.4)
|
|
|
|
47.5
|
|
|
|
26.0
|
|
Less: Net income
attributable to noncontrolling interest
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
0.2
|
|
NET INCOME (LOSS)
ATTRIBUTABLE TO RYERSON HOLDING CORPORATION
|
|
$
|
(7.6)
|
|
|
$
|
47.3
|
|
|
$
|
25.8
|
|
EARNINGS (LOSS) PER
SHARE
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.22)
|
|
|
$
|
1.30
|
|
|
$
|
0.76
|
|
Diluted
|
|
$
|
(0.22)
|
|
|
$
|
1.27
|
|
|
$
|
0.74
|
|
Shares outstanding -
basic
|
|
|
34.0
|
|
|
|
36.5
|
|
|
|
34.1
|
|
Shares outstanding -
diluted
|
|
|
34.0
|
|
|
|
37.2
|
|
|
|
34.7
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per
share
|
|
$
|
0.1875
|
|
|
$
|
0.17
|
|
|
$
|
0.185
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Data
:
|
|
|
|
|
|
|
|
|
|
Tons shipped
(000)
|
|
|
497
|
|
|
|
519
|
|
|
|
450
|
|
Shipping
days
|
|
|
64
|
|
|
|
64
|
|
|
|
60
|
|
Average selling
price/ton
|
|
$
|
2,493
|
|
|
$
|
2,709
|
|
|
$
|
2,472
|
|
Gross
profit/ton
|
|
|
438
|
|
|
|
509
|
|
|
|
549
|
|
Operating
profit/ton
|
|
|
2
|
|
|
|
135
|
|
|
|
97
|
|
LIFO expense (income)
per ton
|
|
|
2
|
|
|
|
8
|
|
|
|
(132)
|
|
LIFO expense
(income)
|
|
|
1.0
|
|
|
|
4.0
|
|
|
|
(59.3)
|
|
Depreciation and
amortization expense
|
|
|
17.4
|
|
|
|
13.7
|
|
|
|
20.1
|
|
Cash flow provided by
(used in) operating activities
|
|
|
(47.8)
|
|
|
|
80.4
|
|
|
|
90.1
|
|
Capital
expenditures
|
|
|
(21.8)
|
|
|
|
(27.8)
|
|
|
|
(25.4)
|
|
|
|
|
|
|
|
|
|
|
|
See Schedule 1
for Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
See Schedule 2
for EBITDA and Adjusted EBITDA reconciliation
|
|
|
|
|
|
|
|
|
|
See Schedule 3
for Adjusted EPS reconciliation
|
|
|
|
|
|
|
|
|
|
See Schedule 4
for Free Cash Flow reconciliation
|
|
|
|
|
|
|
|
|
|
See Schedule 5
for Second Quarter 2024 Guidance reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule
1
|
|
RYERSON HOLDING
CORPORATION AND SUBSIDIARY COMPANIES
|
|
Condensed
Consolidated Balance Sheets
|
|
(In millions, except
shares)
|
|
|
|
|
|
|
|
|
|
|
March
31,
|
|
|
December
31,
|
|
|
|
2024
|
|
|
2023
|
|
Assets
|
|
(unaudited)
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
41.9
|
|
|
$
|
54.3
|
|
Restricted
cash
|
|
|
1.1
|
|
|
|
1.1
|
|
Receivables,
less provisions of $1.9 at March 31, 2024 and $1.7 at December 31,
2023
|
|
|
548.5
|
|
|
|
467.7
|
|
Inventories
|
|
|
841.2
|
|
|
|
782.5
|
|
Prepaid expenses
and other current assets
|
|
|
92.6
|
|
|
|
77.8
|
|
Total current
assets
|
|
|
1,525.3
|
|
|
|
1,383.4
|
|
Property, plant, and
equipment, at cost
|
|
|
1,081.2
|
|
|
|
1,071.5
|
|
Less: accumulated
depreciation
|
|
|
486.5
|
|
|
|
481.9
|
|
Property, plant,
and equipment, net
|
|
|
594.7
|
|
|
|
589.6
|
|
Operating lease
assets
|
|
|
353.0
|
|
|
|
349.4
|
|
Other intangible
assets
|
|
|
71.1
|
|
|
|
73.7
|
|
Goodwill
|
|
|
161.0
|
|
|
|
157.8
|
|
Deferred charges and
other assets
|
|
|
15.1
|
|
|
|
15.7
|
|
Total
assets
|
|
$
|
2,720.2
|
|
|
$
|
2,569.6
|
|
Liabilities
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
580.0
|
|
|
$
|
463.4
|
|
Salaries, wages,
and commissions
|
|
|
39.2
|
|
|
|
51.9
|
|
Other accrued
liabilities
|
|
|
71.8
|
|
|
|
75.9
|
|
Short-term
debt
|
|
|
3.7
|
|
|
|
8.2
|
|
Current portion
of operating lease liabilities
|
|
|
30.3
|
|
|
|
30.5
|
|
Current portion
of deferred employee benefits
|
|
|
4.0
|
|
|
|
4.0
|
|
Total current
liabilities
|
|
|
729.0
|
|
|
|
633.9
|
|
Long-term
debt
|
|
|
493.6
|
|
|
|
428.3
|
|
Deferred employee
benefits
|
|
|
105.5
|
|
|
|
106.7
|
|
Noncurrent operating
lease liabilities
|
|
|
341.8
|
|
|
|
336.8
|
|
Deferred income
taxes
|
|
|
140.5
|
|
|
|
135.5
|
|
Other noncurrent
liabilities
|
|
|
12.6
|
|
|
|
13.9
|
|
Total
liabilities
|
|
|
1,823.0
|
|
|
|
1,655.1
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Ryerson Holding
Corporation stockholders' equity:
|
|
|
|
|
|
|
Preferred stock, $0.01
par value; 7,000,000 shares authorized and no shares issued
at
March 31, 2024 and
December 31, 2023
|
|
|
—
|
|
|
|
—
|
|
Common stock, $0.01
par value; 100,000,000 shares authorized; 39,887,061 and
39,450,659
shares issued at March
31, 2024 and December 31, 2023, respectively
|
|
|
0.4
|
|
|
|
0.4
|
|
Capital in excess of
par value
|
|
|
415.1
|
|
|
|
411.6
|
|
Retained
earnings
|
|
|
799.2
|
|
|
|
813.2
|
|
Treasury stock, at
cost - Common stock of 5,554,635 shares at March 31, 2024 and
5,413,434
shares at December 31,
2023
|
|
|
(184.0)
|
|
|
|
(179.3)
|
|
Accumulated other
comprehensive loss
|
|
|
(142.2)
|
|
|
|
(140.0)
|
|
Total Ryerson Holding
Corporation Stockholders' Equity
|
|
|
888.5
|
|
|
|
905.9
|
|
Noncontrolling
interest
|
|
|
8.7
|
|
|
|
8.6
|
|
Total
Equity
|
|
|
897.2
|
|
|
|
914.5
|
|
Total Liabilities and
Stockholders' Equity
|
|
$
|
2,720.2
|
|
|
$
|
2,569.6
|
|
|
|
|
|
|
|
|
Schedule
2
|
|
RYERSON HOLDING
CORPORATION AND SUBSIDIARY COMPANIES
|
|
Reconciliations of
Net Income (Loss) Attributable to Ryerson Holding Corporation to
EBITDA and
Gross profit to Gross profit excluding LIFO
|
|
(Dollars in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth
|
|
|
|
First
Quarter
|
|
|
Quarter
|
|
|
|
2024
|
|
|
2023
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to Ryerson Holding Corporation
|
|
$
|
(7.6)
|
|
|
$
|
47.3
|
|
|
$
|
25.8
|
|
Interest and other
expense on debt
|
|
|
10.1
|
|
|
|
7.6
|
|
|
|
9.5
|
|
Provision (benefit) for
income taxes
|
|
|
(2.1)
|
|
|
|
14.8
|
|
|
|
7.5
|
|
Depreciation and
amortization expense
|
|
|
17.4
|
|
|
|
13.7
|
|
|
|
20.1
|
|
EBITDA
|
|
$
|
17.8
|
|
|
$
|
83.4
|
|
|
$
|
62.9
|
|
Reorganization
|
|
|
20.1
|
|
|
|
1.8
|
|
|
|
21.0
|
|
Pension settlement
loss
|
|
|
2.2
|
|
|
|
—
|
|
|
|
—
|
|
Benefit plan
curtailment gain
|
|
|
(0.3)
|
|
|
|
—
|
|
|
|
(0.8)
|
|
Foreign currency
transaction (gains) losses
|
|
|
(1.2)
|
|
|
|
(0.1)
|
|
|
|
0.7
|
|
Purchase consideration
and other transaction costs
|
|
|
0.1
|
|
|
|
0.3
|
|
|
|
0.5
|
|
Other
adjustments
|
|
|
0.5
|
|
|
|
0.7
|
|
|
|
0.9
|
|
Adjusted
EBITDA
|
|
$
|
39.2
|
|
|
$
|
86.1
|
|
|
$
|
85.2
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
$
|
39.2
|
|
|
$
|
86.1
|
|
|
$
|
85.2
|
|
LIFO expense
(income)
|
|
|
1.0
|
|
|
|
4.0
|
|
|
|
(59.3)
|
|
Adjusted EBITDA,
excluding LIFO expense (income)
|
|
$
|
40.2
|
|
|
$
|
90.1
|
|
|
$
|
25.9
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,239.2
|
|
|
$
|
1,406.1
|
|
|
$
|
1,112.4
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA,
excluding LIFO expense (income), as a percentage of net
sales
|
|
|
3.2
|
%
|
|
|
6.4
|
%
|
|
|
2.3
|
%
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
217.6
|
|
|
$
|
264.2
|
|
|
$
|
247.2
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
17.6
|
%
|
|
|
18.8
|
%
|
|
|
22.2
|
%
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
217.6
|
|
|
$
|
264.2
|
|
|
$
|
247.2
|
|
LIFO expense
(income)
|
|
|
1.0
|
|
|
|
4.0
|
|
|
|
(59.3)
|
|
Gross profit, excluding
LIFO expense (income)
|
|
$
|
218.6
|
|
|
$
|
268.2
|
|
|
$
|
187.9
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin, excluding
LIFO expense (income)
|
|
|
17.6
|
%
|
|
|
19.1
|
%
|
|
|
16.9
|
%
|
|
|
|
|
|
|
|
|
|
|
Note: EBITDA represents
net income (loss) before interest and other expense on debt,
provision for income taxes, depreciation, and amortization.
Adjusted EBITDA gives further effect to, among other things,
reorganization expenses, pension settlement losses, benefit plan
curtailment gains, and foreign currency transaction gains and
losses. We believe that the presentation of EBITDA, Adjusted
EBITDA, and Adjusted EBITDA, excluding LIFO expense (income),
provides useful information to investors regarding our operational
performance because they enhance an investor's overall
understanding of our core financial performance and provide a basis
of comparison of results between current, past, and future periods.
We also disclose the metric Adjusted EBITDA, excluding LIFO expense
(income), to provide a means of comparison amongst our competitors
who may not use the same basis of accounting for inventories.
EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO
expense (income), are three of the primary metrics management uses
for planning and forecasting in future periods, including trending
and analyzing the core operating performance of our business
without the effect of U.S. generally accepted accounting
principles, or GAAP, expenses, revenues, and gains (losses) that
are unrelated to the day to day performance of our business. We
also establish compensation programs for our executive management
and regional employees that are based upon the achievement of
pre-established EBITDA, Adjusted EBITDA, and Adjusted EBITDA,
excluding LIFO expense (income), targets. We also use EBITDA,
Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO expense
(income), to benchmark our operating performance to that of our
competitors. EBITDA, Adjusted EBITDA, and Adjusted EBITDA,
excluding LIFO expense (income), do not represent, and should not
be used as a substitute for, net income or cash flows from
operations as determined in accordance with generally accepted
accounting principles, and neither EBITDA, Adjusted EBITDA, and
Adjusted EBITDA, excluding LIFO expense (income), is necessarily an
indication of whether cash flow will be sufficient to fund our cash
requirements. This release also presents gross margin, excluding
LIFO expense (income), which is calculated as gross profit minus
LIFO expense (income), divided by net sales. We have excluded LIFO
expense (income) from gross margin and Adjusted EBITDA as a
percentage of net sales metrics in order to provide a means of
comparison amongst our competitors who may not use the same basis
of accounting for inventories as we do. Our definitions of EBITDA,
Adjusted EBITDA, Adjusted EBITDA, excluding LIFO expense (income),
gross margin, excluding LIFO expense (income), and Adjusted EBITDA,
excluding LIFO expense (income), as a percentage of sales may
differ from that of other companies.
|
|
|
|
|
|
|
|
|
|
|
|
Schedule
3
|
|
RYERSON HOLDING
CORPORATION AND SUBSIDIARY COMPANIES
|
|
Reconciliation of
Net Income (Loss) and Earnings (Loss) per Share to Adjusted Net
Income (Loss) and Adjusted Earnings (Loss) per Share
|
|
(Dollars and Shares
in Millions, Except Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth
|
|
|
|
First
Quarter
|
|
|
Quarter
|
|
|
|
2024
|
|
|
2023
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to Ryerson Holding Corporation
|
|
$
|
(7.6)
|
|
|
$
|
47.3
|
|
|
$
|
25.8
|
|
|
|
|
|
|
|
|
|
|
|
Pension settlement
loss
|
|
|
2.2
|
|
|
|
—
|
|
|
|
—
|
|
Benefit plan
curtailment gain
|
|
|
(0.3)
|
|
|
|
—
|
|
|
|
(0.8)
|
|
Provision (benefit) for
income taxes
|
|
|
(0.5)
|
|
|
|
—
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income
(loss) attributable to Ryerson Holding Corporation
|
|
$
|
(6.2)
|
|
|
$
|
47.3
|
|
|
$
|
25.2
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted
earnings (loss) per share
|
|
$
|
(0.18)
|
|
|
$
|
1.27
|
|
|
$
|
0.73
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding -
diluted
|
|
|
34.0
|
|
|
|
37.2
|
|
|
|
34.7
|
|
|
|
Note: Adjusted net
income (loss) and Adjusted earnings (loss) per share is presented
to provide a means of comparison with periods that do not include
similar adjustments.
|
|
Schedule
4
|
|
RYERSON HOLDING
CORPORATION AND SUBSIDIARY COMPANIES
|
|
Cash Flow from
Operations to Free Cash Flow Yield
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth
|
|
|
|
First
Quarter
|
|
|
Quarter
|
|
|
|
2024
|
|
|
2023
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
(used in) operating activities
|
|
$
|
(47.8)
|
|
|
$
|
80.4
|
|
|
$
|
90.1
|
|
Capital
expenditures
|
|
|
(21.8)
|
|
|
|
(27.8)
|
|
|
|
(25.4)
|
|
Proceeds from sales of
property, plant, and equipment
|
|
|
1.4
|
|
|
|
—
|
|
|
|
0.4
|
|
Free cash
flow
|
|
$
|
(68.2)
|
|
|
$
|
52.6
|
|
|
$
|
65.1
|
|
|
|
|
|
|
|
|
|
|
|
Market
capitalization
|
|
$
|
1,150.1
|
|
|
$
|
1,301.3
|
|
|
$
|
1,180.4
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow
yield
|
|
|
(5.9)
|
%
|
|
|
4.0
|
%
|
|
|
5.5
|
%
|
|
|
Note: Market
capitalization is calculated using March 31, 2024, December 31,
2023, and March 31, 2023 stock prices and shares
outstanding.
|
|
Schedule
5
|
|
RYERSON HOLDING
CORPORATION AND SUBSIDIARY COMPANIES
|
|
Reconciliation of
Second Quarter 2024 Net Income Attributable to Ryerson Holding
Corporation to Adj. EBITDA, excl. LIFO Guidance
|
|
(Dollars in
Millions, except Per Share Data)
|
|
|
|
Second Quarter
2024
|
|
|
|
Low
|
|
|
High
|
|
Net income attributable
to Ryerson Holding Corporation
|
|
$
|
5
|
|
|
$
|
10
|
|
|
|
|
|
|
|
|
Diluted earnings per
share
|
|
$
|
0.15
|
|
|
$
|
0.25
|
|
|
|
|
|
|
|
|
Interest and other
expense on debt
|
|
|
11
|
|
|
|
11
|
|
Provision for income
taxes
|
|
|
2
|
|
|
|
3
|
|
Depreciation and
amortization expense
|
|
|
18
|
|
|
|
18
|
|
EBITDA
|
|
$
|
36
|
|
|
$
|
42
|
|
Adjustments
|
|
|
10
|
|
|
|
10
|
|
Adjusted
EBITDA
|
|
$
|
46
|
|
|
$
|
52
|
|
LIFO expense
|
|
|
1
|
|
|
|
1
|
|
Adjusted EBITDA,
excluding LIFO
|
|
$
|
47
|
|
|
$
|
53
|
|
|
Note: See the note
within Schedule 2 for a description of EBITDA and Adjusted
EBITDA.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/ryerson-reports-first-quarter-2024-results-302132268.html
SOURCE Ryerson Holding Corporation