HANGZHOU,
China, June 11, 2024 /PRNewswire/ -- ZEEKR
Intelligent Technology Holding Limited ("ZEEKR" or the "Company")
(NYSE: ZK), a fast-growing intelligent battery electric vehicle
("BEV") technology company, today announced its unaudited financial
results for the first quarter ended March
31, 2024.
Operating Highlights for the First Quarter of
2024
- Total vehicle deliveries were 33,059 units for the first
quarter of 2024, representing a 117% year-over-year increase.
Deliveries
|
|
2024
Q1
|
|
2023
Q4
|
|
2023
Q3
|
|
2023
Q2
|
|
|
33,059
|
|
39,657
|
|
36,395
|
|
27,399
|
|
|
|
|
|
|
|
|
|
Deliveries
|
|
2023
Q1
|
|
2022
Q4
|
|
2022
Q3
|
|
2022
Q2
|
|
|
15,234
|
|
32,467
|
|
20,464
|
|
10,769
|
Financial Highlights for the First Quarter of
2024
- Vehicle sales were RMB8,174.1
million (US$1,132.1 million)
for the first quarter of 2024, representing an increase of 73.0%
from the first quarter of 2023 and a decrease of 22.8% from the
fourth quarter of 2023.
- Vehicle margin was 14.0% for the first quarter of 2024,
compared with 10.1% for the first quarter of 2023 and 15.3% for the
fourth quarter of 2023.
- Total revenues were RMB14,736.8
million (US$2,041.0 million)
for the first quarter of 2024, representing an increase of 71.0%
from the first quarter of 2023 and a decrease of 9.9% from the
fourth quarter of 2023.
- Gross profit was RMB1,739.4
million (US$240.9 million) for
the first quarter of 2024, representing an increase of 154.9% from
the first quarter of 2023 and a decrease of 25.3% from the fourth
quarter of 2023.
- Gross margin was 11.8% for the first quarter of 2024,
compared with 7.9% for the first quarter of 2023 and 14.2% for the
fourth quarter of 2023.
- Loss from operations was RMB2,086.9 million (US$289.0 million) for the first quarter of 2024,
representing a decrease of 11.2% from the first quarter of 2023 and
a decrease of 29.3% from the fourth quarter of 2023. Excluding
share-based compensation expenses, adjusted loss from operations
(non-GAAP) was RMB2,084.2 million
(US$288.7 million) for the first
quarter of 2024, representing a decrease of 10.0% from the first
quarter of 2023 and a decrease of 28.5% from the fourth quarter of
2023.
- Net loss was RMB2,022.1
million (US$280.1 million) for
the first quarter of 2024, representing a decrease of 18.0% from
the first quarter of 2023 and a decrease of 31.2% from the fourth
quarter of 2023. Excluding share-based compensation expenses,
adjusted net loss (non-GAAP) was RMB2,019.4
million (US$279.7 million) for
the first quarter of 2024, representing a decrease of 17.0% from
the first quarter of 2023 and a decrease of 30.4% from the fourth
quarter of 2023.
Key Financial Results
(in RMB millions, except for percentages)
|
|
2024
Q1
|
|
2023
Q4
|
|
2023
Q1
|
|
% Change
i
|
|
|
|
|
YoY
|
|
QoQ
|
Vehicle
sales
|
|
8,174.1
|
|
|
10,592.6
|
|
|
4,725.2
|
|
|
73.0 %
|
|
|
(22.8) %
|
|
Vehicle
margin
|
|
14.0 %
|
|
|
15.3 %
|
|
|
10.1 %
|
|
|
3.9 %
|
|
|
(1.3) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenues
|
|
14,736.8
|
|
|
16,357.9
|
|
|
8,620.4
|
|
|
71.0 %
|
|
|
(9.9) %
|
|
Gross profit
|
|
1,739.4
|
|
|
2,328.3
|
|
|
682.5
|
|
|
154.9 %
|
|
|
(25.3) %
|
|
Gross margin
|
|
11.8 %
|
|
|
14.2 %
|
|
|
7.9 %
|
|
|
3.9 %
|
|
|
(2.4) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations
|
|
(2,086.9)
|
|
|
(2,950.1)
|
|
|
(2,349.2)
|
|
|
(11.2) %
|
|
|
(29.3) %
|
|
Non-GAAP loss from
operations
|
|
(2,084.2)
|
|
|
(2,914.8)
|
|
|
(2,316.5)
|
|
|
(10.0) %
|
|
|
(28.5) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
(2,022.1)
|
|
|
(2,937.9)
|
|
|
(2,465.4)
|
|
|
(18.0) %
|
|
|
(31.2) %
|
|
Non-GAAP net
loss
|
|
(2,019.4)
|
|
|
(2,902.6)
|
|
|
(2,432.6)
|
|
|
(17.0) %
|
|
|
(30.4) %
|
|
|
i Except for
vehicle margin and gross margin, where absolute changes instead of
percentage changes
are presented
|
Recent Developments
Delivery Updates
In April 2024, the
Company delivered 16,089 vehicles, representing an increase of 99%
from April 2023.
In May 2024, the
Company delivered 18,616 vehicles, representing an increase of 115%
from May 2023.
New Model Launches
In February 2024,
the Company launched the all-new ZEEKR 001 2024 model, a
five-seater, cross-over shooting brake, and started deliveries in
March 2024.
In April 2024, the
Company launched the ZEEKR 009 Grand, a deluxe version of the ZEEKR
009, and started deliveries in May
2024.
CEO and CFO Comments
"We started our journey as a public company on a
strong note with an excellent operational and financial performance
for the first quarter of 2024," said Mr. Andy An, ZEEKR's chief executive officer. "First
quarter deliveries soared to 33,059 vehicles, up 117%
year-over-year to reach a new quarterly record high and propelling
our progress toward our full-year goal of 230,000 vehicles. This
sustained growth in deliveries also secured our position as the
best-selling brand in the battery electric vehicle market segment
priced over RMB200,000 in China. With multiple groundbreakings,
feature-rich models in our production pipeline, ZEEKR continues to
redefine the ultimate in handling, performance, innovation and
luxury. Going forward, we will continue to push the boundaries of
intelligent and autonomous technology, build out our ultra-fast
charging ecosystem and expand our channel services, boosting our
competitiveness on all fronts. Given these strengths and the
strategic advantages and synergies we derive from our parent
company, Geely Group, ZEEKR is well-positioned to drive
sustainable, global growth."
"We delivered robust results across the board for
the first quarter of 2024, with total revenues rising by 71.0% and
gross profit surging by 154.9% year-over-year," added Mr.
Jing Yuan, chief financial officer
of ZEEKR. "Vehicle margin also increased, up by 3.9 percentage
points year-over-year thanks to effective procurement cost control.
Our successful initial public offering on the New York Stock
Exchange in May significantly strengthened our balance sheet,
setting the stage for our long-term development. We remain
confident that our solid financial position and growing
competitiveness will empower us to deliver long-term value to our
shareholders and global stakeholders."
Financial Results for the First
Quarter of 2024
Revenues
- Total revenues were RMB14,736.8 million (US$2,041.0 million) for the first quarter of
2024, representing an increase of 71.0% from RMB8,620.4 million for the first quarter of
2023 and a decrease of 9.9% from RMB16,357.9
million for the fourth quarter of 2023.
- Revenues from vehicle sales were RMB8,174.1 million (US$1,132.1 million) for the first quarter of
2024, representing an increase of 73.0% from RMB4,725.2 million for the first quarter of 2023,
and a decrease of 22.8% from RMB10,592.6
million for the fourth quarter of 2023. The year-over-year
increase was due to the increased sales volume of
ZEEKR vehicles. The quarter-over-quarter decrease was due to
seasonality that impacted our delivery volume, as well as the lower
average selling price primarily caused by the change in our product
mix.
- Revenues from sales of batteries and other components
were RMB6,318.5 million (US$875.1 million) for the first quarter of 2024,
representing an increase of 82.0% from RMB3,471.5 million for the first quarter of 2023
and an increase of 56.5% from RMB4,038.1 million for the fourth quarter of
2023. The year-over-year and quarter-over-quarter increases were
mainly attributable to the increasing sales volume of
battery packs and electric drives, as well as the growth
of battery components overseas.
- Revenues from research and development service and other
services were RMB244.1
million (US$33.8 million) for
the first quarter of 2024, representing a decrease of 42.4% from
RMB423.7 million for the first
quarter of 2023 and a decrease of 85.9% from RMB1,727.2 million for the fourth quarter of
2023. The year-over-year and quarter-over-quarter decreases were
mainly due to the decreased sales of research and development
services and out-licensed technologies to related parties.
Cost of Revenues and Gross Margin
- Cost of revenues was RMB12,997.4 million (US$1,800.1 million) for the first quarter of
2024, representing an increase of 63.7% from RMB7,937.9 million for the first quarter of
2023 and a decrease of 7.4% from RMB14,029.6 million for the fourth quarter
of 2023.
- Gross profit was RMB1,739.4 million (US$240.9 million) for the first quarter of 2024,
representing an increase of 154.9% from RMB682.5 million for the first quarter of
2023 and a decrease of 25.3% from RMB2,328.3 million for the fourth quarter of
2023.
- Gross margin was 11.8% for the first quarter of 2024,
compared with 7.9% for the first quarter of 2023 and 14.2% for the
fourth quarter of 2023. The year-over-year increase was mainly
attributable to the increase in vehicle margin. The
quarter-over-quarter decrease was mainly due to the decrease in
vehicle margin as well as the increase in the percentage of
revenues from sales of batteries
and other components, which has a lower gross margin than vehicle
sales.
- Vehicle margin was 14.0% for the first quarter of 2024,
compared with 10.1% for the first quarter of 2023 and 15.3% for the
fourth quarter of 2023. The year-over-year increase was primarily
attributed to procurement savings as the cost of auto parts and
materials decreased. The quarter-over-quarter decrease was mainly
due to the delivery of new vehicle models as well as the change in
product mix.
Operating Expenses
- Research and development expenses were RMB1,925.3 million (US$266.6 million) for the first quarter of 2024,
representing an increase of 6.7% from RMB1,805.1 million for the first quarter of
2023 and a decrease of 39.1% from RMB3,162.5
million for the fourth quarter of 2023. The year-over-year
increase was attributable to increased employee compensation as a
result of our growing number of staff as well as increased expenses
to support our expanding product portfolios and intelligent
technologies. The quarter-over-quarter decrease reflected
fluctuations due to different design and development stages of new
products and technologies.
- Selling, general and administrative expenses were
RMB1,951.5 million (US$270.3 million) for the first quarter of 2024,
representing an increase of 51.9% from RMB1,284.4 million for the first quarter of
2023 and a decrease of 11.6% from RMB2,207.9
million for the fourth quarter of 2023. The year-over-year
increase was due to increased employee compensation as a result of
our growing number of staff as well as increased marketing and
promotional activities for ZEEKR vehicles in China and overseas, and an increase in rental
and related expenses due to the expansion of our offline channel.
The quarter-over-quarter decrease was mainly due to decreased
marketing and promotional activities.
Loss from Operations
- Loss from operations was RMB2,086.9 million (US$289.0 million) for the first quarter of 2024,
representing a decrease of 11.2% from RMB2,349.2 million for the first quarter of
2023 and a decrease of 29.3% from RMB2,950.1 million for
the fourth quarter of 2023.
- Non-GAAP loss from operations, which excludes
share-based compensation expenses, was RMB2,084.2 million (US$288.7 million) for the first quarter of 2024,
representing a decrease of 10.0% from RMB2,316.5 million for the first quarter of 2023
and a decrease of 28.5% from RMB2,914.8
million for the fourth quarter of 2023.
Net Loss and Net Loss Per Share
- Net loss was RMB2,022.1 million (US$280.1 million) for the first quarter of 2024,
representing a decrease of 18.0% from RMB2,465.4 million for the first quarter of
2023 and a decrease of 31.2% from RMB2,937.9 million for the
fourth quarter of 2023.
- Non-GAAP net loss, which excludes share-based
compensation expenses, was RMB2,019.4
million (US$279.7 million) for
the first quarter of 2024, representing a decrease of 17.0%
from RMB2,432.6 million for the first quarter of 2023 and
a decrease of 30.4% from RMB2,902.6 million for the
fourth quarter of 2023.
- Net loss attributable to ordinary shareholders of ZEEKR
was RMB2,014.3 million
(US$279.0 million) for the first
quarter of 2024, representing a decrease of 15.9% from RMB2,394.3 million for the first quarter of
2023 and a decrease of 32.6% from RMB2,986.9 million for the fourth quarter of
2023.
- Non-GAAP net loss attributable to ordinary shareholders of
ZEEKR, which excludes share-based compensation expenses, was
RMB2,011.6 million (US$278.6 million) for the first quarter of 2024,
representing a decrease of 14.8% from RMB2,361.6 million for
the first quarter of 2023 and a decrease of 31.8%
from RMB2,951.6 million for the fourth quarter of
2023.
- Basic and diluted net loss per share were both
RMB1.01 (US$0.14) for the first quarter of 2024, compared
with RMB1.20 for the first quarter of
2023 and RMB1.49 for the fourth
quarter of 2023.
- Non-GAAP basic and diluted net loss per share were both
RMB1.01 (US$0.14) for the first quarter of 2024, compared
with RMB1.18 for the first quarter of
2023 and RMB1.48 for the fourth
quarter of 2023.
Balance Sheets
Cash and cash equivalents and restricted
cash was RMB3,791.1 million
(US$525.1 million) as of March 31, 2024.
Conference Call
The Company's management will host an earnings
conference call on Tuesday, June 11,
2024, at 8:00 A.M. U.S.
Eastern Time (8:00 P.M. Beijing/Hong Kong Time on the same day).
All participants who wish to join the call are
requested to complete the online registration using the link
provided below. After registration, each participant will receive
by email a set of dial-in numbers, a passcode and a unique access
PIN to join the conference call. Participants may pre-register at
any time, including up to and after the call start time.
Participant Online Registration:
https://dpregister.com/sreg/10189650/fca07ffcd6
A live webcast of the conference call will be
available on the Company's investor relations website at
https://ir.zeekrlife.com/.
About ZEEKR
ZEEKR is a fast-growing intelligent BEV
technology company. The Company aspires to lead the
electrification, intelligentization, and innovation of the
automobile industry through the development and sales of
next-generation premium BEVs and technology-driven solutions.
Incorporated in March 2021, ZEEKR has
focused on innovative BEV architecture, hardware, software, and the
application of new technologies. Its current product portfolio
primarily includes ZEEKR 001, a five-seater, cross-over shooting
brake; ZEEKR 001 FR, its latest cross-over shooting brake; ZEEKR
009, a luxury six-seater MPV; ZEEKR 009 Grand, a four-seat deluxe
version of ZEEKR 009; ZEEKR X, a compact SUV, and an upscale sedan
model.
With a mission to create the ultimate mobility
experience through technology and solutions, ZEEKR's efforts are
backed by strong in-house R&D capabilities, a deep
understanding of products, high operational flexibility, and a
flat, efficient organizational structure. Together, these features
enable fast product development, launch, and iteration, as well as
the creation of a series of customer-oriented products and
go-to-market strategies.
For more information, please visit
https://ir.zeekrlife.com/.
Non-GAAP Financial Measures
The Company uses non-GAAP financial measures,
such as non-GAAP loss from operations, non-GAAP net loss, non-GAAP
net loss attributable to ordinary shareholders, non-GAAP basic loss
per weighted average number of ordinary shares, in evaluating its
operating results and for financial and operational decision-making
purposes. By excluding the impact of share-based compensation
expenses, the Company believes that the non-GAAP financial measures
help identify underlying trends in its business and enhance the
overall understanding of the Company's past performance and future
prospects. The Company also believes that the non-GAAP financial
measures allow for greater visibility with respect to key metrics
used by the Company's management in its financial and operational
decision-making. The non-GAAP financial measures are not presented
in accordance with U.S. GAAP and may be different from non-GAAP
methods of accounting and reporting used by other companies. The
non-GAAP financial measures have limitations as analytical tools
and when assessing the Company's operating performance, investors
should not consider them in isolation, or as a substitute for net
loss or other consolidated statements of comprehensive loss data
prepared in accordance with U.S. GAAP. The Company encourages
investors and others to review its financial information in its
entirety and not rely on a single financial measure. The Company
mitigates these limitations by reconciling the non-GAAP financial
measures to the most comparable U.S. GAAP performance measures, all
of which should be considered when evaluating the Company's
performance.
For more information on the non-GAAP financial
measures, please see the table captioned "Unaudited Reconciliations
of GAAP and non-GAAP Results" set forth in this announcement.
Exchange Rate Information
This announcement contains translations of
certain RMB amounts into U.S. dollars at a specified rate solely
for the convenience of the reader. Unless otherwise noted, all
translations from RMB to U.S. dollars and from U.S. dollars to RMB
are made at a rate of RMB7.2203 to
US$1.00, the exchange rate on
March 29, 2024, set forth in the H.10 statistical release of
the Federal Reserve Board. The Company makes no representation that
the RMB or U.S. dollar amounts referred to could be converted into
U.S. dollars or RMB, as the case may be, at any particular rate or
at all.
Safe Harbor Statement
This announcement contains forward-looking
statements. These statements are made under the "safe harbor"
provisions of the U.S. Private Securities Litigation Reform Act of
1995. Statements that are not historical facts, including
statements about the Company's beliefs and expectations, are
forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties, and a number of factors could
cause actual results to differ materially from those contained in
any forward-looking statement. In some cases, forward-looking
statements can be identified by words or phrases such as "may,"
"will," "expect," "anticipate," "future," "target," "aim,"
"estimate," "intend," "plan," "believe," "potential," "continue,"
"is/are likely to," or other similar expressions. Further
information regarding these and other risks, uncertainties or
factors is included in the Company's filings with the SEC. All
information provided in this announcement is as of the date of this
announcement, and the Company does not undertake any duty to update
such information, except as required under applicable law.
For Investor Enquiries
ZEEKR
Investor Relations
Email: ir@zeekrlife.com
For Media Enquiries
ZEEKR
Media Relations
Email: Globalcomms@zeekrlife.com
ZEEKR
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(Amounts in
thousands, except share and per share data and otherwise
noted)
|
|
|
|
|
|
As of
|
|
|
December 31
|
|
March
31
|
|
March
31
|
|
|
2023
|
|
2024
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
3,260,670
|
|
2,722,703
|
|
377,090
|
Restricted
cash
|
|
844,079
|
|
1,068,400
|
|
147,972
|
Notes
receivable
|
|
487,851
|
|
768,360
|
|
106,417
|
Accounts
receivable
|
|
1,104,450
|
|
1,240,508
|
|
171,808
|
Inventories
|
|
5,228,689
|
|
4,927,757
|
|
682,486
|
Amounts due from
related parties
|
|
7,256,861
|
|
7,761,784
|
|
1,074,995
|
Prepayments and other
current assets
|
|
2,294,508
|
|
3,163,007
|
|
438,071
|
Total current
assets
|
|
20,477,108
|
|
21,652,519
|
|
2,998,839
|
Property, plant and
equipment, net
|
|
2,914,274
|
|
3,000,793
|
|
415,605
|
Intangible assets,
net
|
|
410,912
|
|
480,042
|
|
66,485
|
Land use rights,
net
|
|
51,755
|
|
51,461
|
|
7,127
|
Operating lease
right-of-use assets
|
|
2,443,545
|
|
2,369,528
|
|
328,176
|
Deferred tax
assets
|
|
86,395
|
|
109,177
|
|
15,121
|
Long-term
investments
|
|
459,794
|
|
550,674
|
|
76,267
|
Other non-current
assets
|
|
273,717
|
|
315,846
|
|
43,744
|
Total non-current
assets
|
|
6,640,392
|
|
6,877,521
|
|
952,525
|
TOTAL
ASSETS
|
|
27,117,500
|
|
28,530,040
|
|
3,951,364
|
ZEEKR
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS (CONTINUED)
|
(Amounts in
thousands, except share and per share data and otherwise
noted)
|
|
|
|
As of
|
|
|
December 31
|
|
March
31
|
|
March
31
|
|
|
2023
|
|
2024
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
US$
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts
payable
|
|
4,104,717
|
|
4,578,825
|
|
634,160
|
Notes
payable
|
|
5,504,945
|
|
9,785,003
|
|
1,355,207
|
Amounts due to related
parties
|
|
16,355,902
|
|
13,245,235
|
|
1,834,444
|
Income tax
payable
|
|
108,083
|
|
85,691
|
|
11,868
|
Accruals and other
current liabilities
|
|
6,243,956
|
|
8,121,980
|
|
1,124,881
|
Total current
liabilities
|
|
32,317,603
|
|
35,816,734
|
|
4,960,560
|
Operating lease
liabilities, non-current
|
|
1,807,159
|
|
1,826,532
|
|
252,972
|
Amounts due to related
parties, non-current
|
|
1,100,000
|
|
1,100,000
|
|
152,348
|
Other non-current
liabilities
|
|
563,001
|
|
519,365
|
|
71,931
|
Deferred tax
liability
|
|
8,337
|
|
8,150
|
|
1,129
|
Total non-current
liabilities
|
|
3,478,497
|
|
3,454,047
|
|
478,380
|
TOTAL
LIABILITIES
|
|
35,796,100
|
|
39,270,781
|
|
5,438,940
|
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY
|
|
|
|
|
|
|
Ordinary
shares
|
|
2,584
|
|
2,584
|
|
358
|
Convertible preferred
shares
|
|
362
|
|
362
|
|
50
|
Additional paid-in
capital
|
|
11,213,798
|
|
11,216,532
|
|
1,553,472
|
Accumulated
deficits
|
|
(20,865,686)
|
|
(22,880,010)
|
|
(3,168,846)
|
Accumulated other
comprehensive income/(loss)
|
|
17,555
|
|
(25,214)
|
|
(3,492)
|
Total ZEEKR
shareholders' equity (deficit)
|
|
(9,631,387)
|
|
(11,685,746)
|
|
(1,618,458)
|
Non-controlling
interest
|
|
952,787
|
|
945,005
|
|
130,882
|
TOTAL
SHAREHOLDERS' EQUITY
(DEFICIT)
|
|
(8,678,600)
|
|
(10,740,741)
|
|
(1,487,576)
|
TOTAL LIABILITIES
AND SHAREHOLDERS'
EQUITY (DEFICIT)
|
|
27,117,500
|
|
28,530,040
|
|
3,951,364
|
ZEEKR
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
(LOSS)/INCOME
|
(Amounts in
thousands, except share and per share data and otherwise
noted)
|
|
|
|
Three Months
Ended
|
|
|
March
31
|
|
December
31
|
|
March
31
|
|
March
31
|
|
|
2023
|
|
2023
|
|
2024
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Revenues:
|
|
|
|
|
|
|
|
|
Vehicle
sales
|
|
4,725,196
|
|
10,592,647
|
|
8,174,117
|
|
1,132,102
|
Sales of batteries and
other components
|
|
3,471,469
|
|
4,038,075
|
|
6,318,535
|
|
875,107
|
Research and
development service and
other services
|
|
423,743
|
|
1,727,203
|
|
244,100
|
|
33,807
|
Total
revenues
|
|
8,620,408
|
|
16,357,925
|
|
14,736,752
|
|
2,041,016
|
Cost of
revenues:
|
|
|
|
|
|
|
|
|
Vehicle
sales
|
|
(4,248,677)
|
|
(8,974,061)
|
|
(7,026,741)
|
|
(973,192)
|
Sales of batteries and
other components
|
|
(3,403,866)
|
|
(3,746,895)
|
|
(5,883,360)
|
|
(814,836)
|
Research and
development service and
other services
|
|
(285,395)
|
|
(1,308,642)
|
|
(87,301)
|
|
(12,091)
|
Total cost of
revenues
|
|
(7,937,938)
|
|
(14,029,598)
|
|
(12,997,402)
|
|
(1,800,119)
|
Gross
profit
|
|
682,470
|
|
2,328,327
|
|
1,739,350
|
|
240,897
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
Research and
development expenses
|
|
(1,805,053)
|
|
(3,162,517)
|
|
(1,925,278)
|
|
(266,648)
|
Selling, general and
administrative
expenses
|
|
(1,284,428)
|
|
(2,207,938)
|
|
(1,951,530)
|
|
(270,284)
|
Other operating income,
net
|
|
57,808
|
|
92,041
|
|
50,525
|
|
6,998
|
Total operating
expenses
|
|
(3,031,673)
|
|
(5,278,414)
|
|
(3,826,283)
|
|
(529,934)
|
Loss from
operations
|
|
(2,349,203)
|
|
(2,950,087)
|
|
(2,086,933)
|
|
(289,037)
|
Interest
expense
|
|
(104,801)
|
|
(35,730)
|
|
(10,700)
|
|
(1,482)
|
Interest
income
|
|
22,731
|
|
25,767
|
|
20,192
|
|
2,797
|
Other
income/(expense), net
|
|
11,107
|
|
6,420
|
|
(29,658)
|
|
(4,109)
|
Loss before income
tax expense and
share of losses in equity method
investments
|
|
(2,420,166)
|
|
(2,953,630)
|
|
(2,107,099)
|
|
(291,831)
|
Share of
(loss)/income in equity method
investments
|
|
(44,150)
|
|
109,061
|
|
90,882
|
|
12,588
|
Income tax
expense
|
|
(1,046)
|
|
(93,350)
|
|
(5,889)
|
|
(816)
|
Net
loss
|
|
(2,465,362)
|
|
(2,937,919)
|
|
(2,022,106)
|
|
(280,059)
|
Less:
(loss)/income attributable to non-
controlling interest
|
|
(71,029)
|
|
48,969
|
|
(7,782)
|
|
(1,078)
|
Net loss
attributable to shareholders of
ZEEKR
|
|
(2,394,333)
|
|
(2,986,888)
|
|
(2,014,324)
|
|
(278,981)
|
ZEEKR
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
(LOSS)/INCOME (CONTINUED)
|
(Amounts in
thousands, except share and per share data and otherwise
noted)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
March
31
|
|
December
31
|
|
March
31
|
|
March
31
|
|
|
2023
|
|
2023
|
|
2024
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Net loss per
share:
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
|
(1.20)
|
|
(1.49)
|
|
(1.01)
|
|
(0.14)
|
Weighted average
shares used in
calculating net loss per share:
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
|
2,000,000,000
|
|
2,000,000,000
|
|
2,000,000,000
|
|
2,000,000,000
|
Net
loss
|
|
(2,465,362)
|
|
(2,937,919)
|
|
(2,022,106)
|
|
(280,059)
|
Other comprehensive
loss, net of
tax of nil:
|
|
|
|
|
|
|
|
|
Foreign currency
translation
adjustments
|
|
(1,919)
|
|
38,684
|
|
(42,769)
|
|
(5,923)
|
Comprehensive
loss
|
|
(2,467,281)
|
|
(2,899,235)
|
|
(2,064,875)
|
|
(285,982)
|
Less: comprehensive
(loss)/income
attributable to non-controlling interest
|
|
(71,029)
|
|
48,969
|
|
(7,782)
|
|
(1,078)
|
Comprehensive loss
attributable to
shareholders of ZEEKR
|
|
(2,396,252)
|
|
(2,948,204)
|
|
(2,057,093)
|
|
(284,904)
|
ZEEKR
INC.
|
UNAUDITED
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
|
(Amounts in
thousands, except share and per share data and otherwise
noted)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
March
31
|
|
December
31
|
|
March
31
|
|
March
31
|
|
|
2023
|
|
2023
|
|
2024
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Loss from
operations
|
|
(2,349,203)
|
|
(2,950,087)
|
|
(2,086,933)
|
|
(289,037)
|
Share-based
compensation expenses
|
|
32,728
|
|
35,308
|
|
2,734
|
|
379
|
Non-GAAP loss from
operations
|
|
(2,316,475)
|
|
(2,914,779)
|
|
(2,084,199)
|
|
(288,658)
|
Net loss
|
|
(2,465,362)
|
|
(2,937,919)
|
|
(2,022,106)
|
|
(280,059)
|
Share-based
compensation expenses
|
|
32,728
|
|
35,308
|
|
2,734
|
|
379
|
Non-GAAP net
loss
|
|
(2,432,634)
|
|
(2,902,611)
|
|
(2,019,372)
|
|
(279,680)
|
Net loss attributable
to ordinary
shareholders
|
|
(2,394,333)
|
|
(2,986,888)
|
|
(2,014,324)
|
|
(278,981)
|
Share-based
compensation expenses
|
|
32,728
|
|
35,308
|
|
2,734
|
|
379
|
Non-GAAP net loss
attributable to
ordinary shareholders of ZEEKR
|
|
(2,361,605)
|
|
(2,951,580)
|
|
(2,011,590)
|
|
(278,602)
|
Weighted average
number of ordinary
shares used in calculating Non-GAAP
net loss per share
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
|
2,000,000,000
|
|
2,000,000,000
|
|
2,000,000,000
|
|
2,000,000,000
|
Non-GAAP net loss
per ordinary share
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
|
(1.18)
|
|
(1.48)
|
|
(1.01)
|
|
(0.14)
|
View original
content:https://www.prnewswire.com/news-releases/zeekr-reports-first-quarter-2024-unaudited-financial-results-302169254.html
SOURCE ZEEKR Intelligent Technology Holding Limited