Sequential quarterly growth returns for
2024
New Product Innovations Driving Omni-Channel
Expansion
LOUISVILLE, Colo., Nov. 14,
2024 /PRNewswire/ - (TSX: CWEB, OTCQX: CWBHF),
Charlotte's Web Holdings, Inc. ("Charlotte's Web" or the
"Company"), a market leader in hemp-derived CBD and other botanical
wellness products, today reported financial results for the third
quarter ended September 30,
2024.
"Our return to quarter-over-quarter growth in 2024 signals that
our strategic direction is paying off," said Bill Morachnick, CEO of Charlotte's Web. "We've
seen positive impacts from our e-commerce platform upgrades, recent
product launches, and additional retailers, highlighted by our new
partnership with Walmart that brings our CBD topicals to another
827 stores. The gummies category remains healthy, with notable
demand for our CBN 'Stay Asleep' gummy supporting volume growth.
Our omni-channel focus across direct-to-consumer, retail, and
healthcare channels aims to provide a seamless brand experience
that resonates with our consumers."
New Product Innovations
In response to consumer
preferences for convenient formats, Charlotte's Web introduced its
new Soft Gel Capsule, offering easy-to-swallow gel caps that
provide precise, potent dosing of full-spectrum CBD. The new
gel caps have received positive consumer feedback for their
portability, convenience, and effectiveness.
In the third quarter of 2024, Charlotte's Web expanded beyond
hemp wellness with the launch of its latest innovation, a new line
of Functional Mushroom Gummies, tapping into the rapidly growing
mushroom wellness category. This product line includes three
formulations tailored to specific wellness needs:
- Focus (Lion's Mane): Supports cognitive health, focus,
and memory.
- Stress Support (Reishi + Ashwagandha): Helps manage
daily stress and promotes calm.
- Energy Support (Cordyceps): Enhances energy and
endurance.
These gummies leverage Charlotte's Web's botanical expertise,
blending mushroom extracts with targeted botanicals for wellness
support. The introduction of mushroom gummies marks a key step in
diversifying Charlotte's Web's product offerings and broadening its
portfolio. This expansion allows the Company to reach new
wellness-focused consumers, particularly millennials and Gen X, who
prefer alternative, plant-based solutions. With this new product
line, Charlotte's Web is positioning to participate in the
transition of functional mushroom supplements from niche adoption
to mainstream availability. The mushroom gummies have initially
rolled out to over 200 retail locations, enabling the Company to
capitalize on a growing market with an expected CAGR of over 11%
through 2030, according to the Grand View Research "Functional
Mushroom Market Report" (July
2024).
"At Charlotte's Web, we believe our dedication to quality and
transparent hemp offerings has established us as a wellness thought
leader, and we're thrilled to extend that legacy with the launch of
our new Functional Mushroom Gummies," said CEO Bill Morachnick. "Drawing on our botanical
expertise, we're bringing innovative solutions to curious consumers
who prioritize natural wellness. We're expanding our portfolio to
lead the way in a mushroom supplements market that demands clarity,
helping consumers access effective, transparent wellness solutions
across our growing channels."
Omni-Channel Expansion for Broader Consumer Access
As
Charlotte's Web diversifies its product portfolio with innovations
like gel caps, mushroom gummies, and minor cannabinoid isolate
products (CBN Stay Asleep Gummies), it is implementing a robust
omni-channel strategy to maximize distribution and accessibility.
This approach integrates multiple sales channels, expanding its
established brick-and-mortar retail network and its new e-commerce
platform to include third-party retail websites and online sales
portals of retail partners. With more regulatory clarity around
products like cannabinoid isolates and mushroom supplements,
Charlotte's Web has access to more channels, allowing for greater
flexibility in distribution. Through this omni-channel strategy,
Charlotte's Web believes that it is positioned to drive growth,
enhance consumer engagement, and strengthen its market presence,
allowing each product category to reach its target channels while
ensuring operational flexibility.
Canada Gummy Launch with Tilray
Our collaboration
with Tilray is a first-of-its-kind agreement for Charlotte's Web,
allowing the Company to license its brands, intellectual property,
and formulations to a trusted partner. This underscores Charlotte's
Web's international expansion strategies through an asset-light
model, by partnering to leverage well-established infrastructure,
co-production, and route-to-market capabilities.
At the end of the third quarter, Charlotte's Web gummies were
launched in Canada. These gummies
are crafted using Charlotte's Web's proprietary hemp genetics,
cultivated in the pristine northern Okanagan Valley of British Columbia, Canada, and feature
full-spectrum CBD hemp extract combined with functional botanical
supplements, designed to provide synergistic support for targeted
wellness benefits. The gummies are produced in accordance with
Health Canada Processing and under a license by Aphria Inc., a
subsidiary of Tilray Brands, Inc. ("Tilray") (Nasdaq: TLRY; TSX:
TLRY). They are being distributed through cannabis retailers in
select provinces and on the Tilray Medical website. The launch of
gummies follows the earlier availability of Charlotte's Web hemp
extract oil tinctures and topicals in Canada, expanding Canadian access to trusted,
high-quality CBD products.
Regulatory Progress
The Company, in
collaboration with One Hemp—a coalition of responsible,
industry-leading hemp CBD companies—is proactively engaging with
industry and consumer organizations to advance federal and state
legislation that protects consumer access to safe, non-intoxicating
hemp wellness products. This coalition serves as a resource for
crafting regulatory frameworks on the federal and state level that
prioritizes public health while protecting the rights of millions
of CBD consumers who depend on these rigorously tested,
quality-assured products. Federal momentum continues, with Congress
making strides toward legislation that would establish a
consistent, nationwide framework for CBD under FDA guidance.
Charlotte's Web remains encouraged by bipartisan support and is
committed to furthering these critical regulatory efforts.
DeFloria LLC ("DeFloria") IND Update
DeFloria is
finalizing its Phase 1 trial data for the U.S. Food and Drug
Administration (FDA) as part of its investigational new drug (IND)
application. The Phase 1 clinical trial determined the dose range
that will inform an IND opening Phase 2 clinical trial, which would
follow a No Objection letter from the FDA. Updates on DeFloria's
progress toward a Phase 2 clinical trial program will be provided
accordingly. DeFloria (see April 6,
2023 press release) is a botanical drug development company
developing a botanical drug utilizing patented hemp genetics from
Charlotte's Web.
Financial Review – Q3 2024
The following table sets forth selected financial information
for the periods indicated.
|
|
Three Months Ended,
September 30,
|
U.S. $ millions,
except per share data
|
|
2024
|
|
2023
|
|
|
|
|
|
Revenue
|
|
$12.6
|
|
$14.3
|
Cost of goods
sold
|
|
5.9
|
|
6.4
|
Gross
profit
|
|
6.7
|
|
7.9
|
|
|
|
|
|
Selling, general and
administrative expenses
|
|
12.7
|
|
19.9
|
Operating
loss
|
|
(6.0)
|
|
(12.0)
|
|
|
|
|
|
Other income (expense),
net
|
|
(1.2)
|
|
0.8
|
Change in fair value of
financial instruments
|
|
1.4
|
|
(4.0)
|
|
|
|
|
|
Net loss
|
|
($5.8)
|
|
($15.2)
|
Net loss per common
share, basic and diluted
|
|
($0.04)
|
|
($0.10)
|
"Expense and cash flow management have been our top priorities
this year. The cost reduction initiatives in the first half of the
year to reorganize and streamline our operations have delivered a
leaner overhead structure, reducing cash burn moving forward," said
Erika Lind, Chief Financial Officer
of Charlotte's Web. "We will commence initial commercial in-house
production for our gummy lines this quarter, improving capacity
utilization and fixed cost absorption that will strengthen gross
margins over the long term. Gummies are our largest revenue product
segment, and this transition will also support innovation and speed
to market, aligning with our broader operational goals."
Consolidated net revenue for the third quarter ended
September 30, 2024, was $12.6 million compared to $14.3 million in the third quarter of 2023, with
retail and e-commerce revenues lower year-over-year. Overall, CBD
industry growth in 2024 has been hindered by ongoing headwinds in
the category, including regulatory ambiguities at the federal and
state levels and associated competitive alternatives causing
retailer and consumer confusion.
Gross profit was $6.7 million, or
53.0% of revenue, compared to $7.9
million, or 55.5%, in Q3 2023. The decrease reflects the
lower revenue impacting fixed cost absorption in Q3 2024 and the Q1
2024 price reductions implemented on all oil tinctures. Improved
production costs partially offset this gross margin decline.
|
|
Three Months
Ended
|
|
|
Segmented Net
Revenue
|
|
September
30,
|
|
|
|
2024
|
|
2023
|
|
%
Decrease
|
Direct-to-consumer
("DTC") net revenue
|
|
$8.2
|
|
$9.4
|
|
(13.4) %
|
Business-to-business
("B2B") net revenue
|
|
$4.3
|
|
$4.9
|
|
(10.7) %
|
Direct-to-consumer net revenue through the Company's web store
was $8.2 million, a decrease of
$1.2 million compared to $9.4 million in Q3 2023, primarily due
to lower year-over-year online traffic and consumer
acquisitions. During Q2 2024, the Company migrated to a new
e-commerce platform that provides improved software integrations,
advanced target marketing tools, and superior customer relationship
management capabilities. The new platform offers a more engaging
consumer experience, and on a quarter-over-quarter basis, D2C's net
revenue increased 4.4% compared to the second quarter of 2024.
Business-to-business retail net revenue was $4.3 million compared to $4.9 million in Q3 2023. The $0.6 million decrease was primarily due to some
reductions in retail shelf space allocated to the CBD category
between the comparable periods. Inflationary impact on
discretionary consumer spending activity and product mix shift away
from higher-priced tinctures were additional contributing factors.
Despite declines in the overall CBD category this year, according
to data from SPINS LLC, Charlotte's Web has been outperforming the
category at retail. According to the latest surveys by The
Brightfield Group, it holds the leading brand position in trust and
loyalty.
On a quarter-over-quarter basis, B2B net revenue was essentially
flat compared to the second quarter of 2024, when Charlotte's Web
rolled out its new CBD topical isolates to more than 800 Walmart
retail locations. The Company's leading gummy lines continue to
deliver growth, with third-quarter sales increasing more than 10%
year-over-year, further supported by its new CBN 'Stay Asleep'
gummies. The distribution improvements in the first half of 2024,
combined with CBN Stay Asleep gummy retail placements, increased
overall retail Q3 distribution in the Natural channel by more than
20% year-over-year.
SG&A Expenses
Total selling, general, and administrative ("SG&A") expenses in
the quarter were $12.7 million, a
36.2% improvement versus $19.9
million in Q3 2023. The improvement reflects actions
taken during the first half of 2024 to reduce operating expenses
and better align SG&A against revenue levels. Q3 2024 SG&A
includes amortizing the MLB license and media rights assets of
$1.8 million, compared to
$2.9 million in Q3 last year. For the
nine months ended September 30, 2024,
SG&A expenses were approximately $42.7
million, including $3.8
million related to the MLB partnership. This compares to
$57.0 million for the first nine
months of 2023, including $6.8
million in MLB expenses. As a result of the operating
expense reductions, efficiency improvements, and stringent cost
controls, the Company expects operating expenses for 2024 to be
more than $20 million lower than
2023.
Net Income and Adjusted EBITDA1
Charlotte's Web reported a net loss of $5.8
million, or ($0.04) per share
basic and diluted, for the third quarter of 2024, as compared to a
net loss of $15.2 million, or
($0.10) per share basic and diluted,
for the third quarter of 2023.
Adjusted EBITDA1 loss for the third quarter of 2024
was $3.9 million, compared to
Adjusted EBITDA loss of $6.0 million
in the third quarter of 2023.
Cash Flow and Balance Sheet
Net cash used for operations for the three months ended
September 30, 2024, was $7.6 million, including $2.5 million in cash paid to MLB regarding
license and media rights assets. This is compared to $7.8 million in Q3 2023, which included
$2.0 million in cash paid to MLB.
There was $0.3 million in capital
expenditures during the quarter related to insourcing manufacturing
lines for gummy and topical products.
At September 30, 2024, the
Company's cash and working capital were $24.6 million and $33.5
million, respectively, compared to $47.8 million and $54.5
million, respectively, at December
31, 2023.
Consolidated Financial Statements and Management's Discussion
and Analysis
The Company's unaudited consolidated financial statements and
accompanying notes for the three and nine months ended September 30, 2024, and 2023, and related
management's discussion and analysis of financial condition and
results of operations ("MD&A"), are reported in the Company's
10-Q filing on the Securities and Exchange Commission website at
www.sec.gov and on SEDAR+ at www.sedarplus.ca and will be available
on the Investor Relations section of the Company's website at
https://investors.charlottesweb.com.
Conference Call
Management will not host an earnings conference call this quarter.
As part of the Company's expense reduction and operational
streamlining initiatives, management intends to host two earnings
conference calls per year: in March, following the Company's
year-end results report, and in August, following the issuance of
the Company's second quarter and six-month results.
Shareholders with questions specific to the Q3 2024 financial
results or business operations can contact Charlotte's Web investor
relations directly.
Subscribe to Charlotte's Web investor news.
About Charlotte's Web Holdings, Inc.
Charlotte's Web Holdings, Inc., a Certified B Corporation
headquartered in Louisville,
Colorado, is the market leader in innovative hemp extract
wellness products that include Charlotte's Web whole-plant
full-spectrum CBD extracts as well as broad-spectrum CBD certified
NSF for Sport®. Charlotte's Web is the official CBD of Major League
Baseball© and the Premier Lacrosse League. Charlotte's Web branded
premium quality products start with proprietary hemp genetics that
are North American farm-grown using organic and regenerative
cultivation practices. The Company's hemp extracts have naturally
occurring botanical compounds including cannabidiol ("CBD"), CBN,
CBC, CBG, terpenes, flavonoids, and other beneficial compounds.
Charlotte's Web product categories include CBD oil tinctures
(liquid products), CBD gummies (sleep, calming, exercise recovery,
immunity), CBN gummies, CBD capsules, CBD topical creams, and
lotions, as well as CBD pet products for dogs. Through its
substantially vertically integrated business model, Charlotte's Web
maintains stringent control over product quality and consistency
with analytic testing from soil to shelf for quality assurance.
Charlotte's Web products are distributed to retailers and
healthcare practitioners throughout the U.S.A. and online through the Company's
website at www.charlottesweb.com.
© Major League Baseball trademarks and copyrights are used
with permission of Major League Baseball. Visit
MLB.com.
Forward-Looking Information
Certain information provided herein constitutes forward-looking
statements or information (collectively, "forward-looking
statements") within the meaning of applicable securities laws.
Forward-looking statements are typically identified by words such
as "may", "will", "should", "could", "anticipate", "expect",
"project", "estimate", "forecast", "plan", "intend", "target",
"believe" and similar words suggesting future outcomes or
statements regarding an outlook. Forward-looking statements are not
guarantees of future performance and readers are cautioned against
placing undue reliance on forward-looking statements. This press
release includes forward-looking statements. By their nature, these
statements involve a variety of assumptions, known and unknown
risks and uncertainties, and other factors which may cause actual
results, levels of activity, and achievements to differ materially
from those expressed or implied by such statements. The
forward-looking statements contained in this press release are
based on certain assumptions and analysis by management of the
Company in light of its experience and perception of historical
trends, current conditions and expected future development and
other factors that it believes are appropriate and
reasonable.
Specifically, this press release contains forward-looking
statements relating to, but not limited to: organizational changes,
marketing plans and operational platform upgrades, and the impact
of these initiatives, operational efficiencies, cash flow, revenue
and e-commerce monetization; expectations relating to IT upgrades,
marketing optimization and operational integrations; product
expansion activities and the corresponding results thereof; sales
volume and gross margin expectations; anticipated timing for, and
business impact of, in-house manufacturing of topical and gummy
products; the impact of the Company's product innovations on
product development; regulatory developments and the impact of
developments on both consumer action and the Company's
opportunities and operations; activities relating to, and
sponsorship of, legislation to advance regulatory framework; the
impact of insourcing on operating margins, capital expenditures and
R&D; anticipated consumer trends and corresponding product
innovation; anticipated future financial results, including
expectations regarding targeted reduction in SG&A costs;
improvements in cash flow; sufficient working capital; the impact
of the Company's partnership with the MLB on the Company's exposure
and sales; the Company's ability to increase online traffic and
demographic exposure through new products and marketing; and the
impact of certain activities on the Company's business and
financial condition and anticipated trajectory.
The material factors and assumptions used to develop the
forward-looking statements herein include, but are not limited to:
regulatory regime changes; anticipated product development and
sales; the success of sales and marketing activities; product
development and production expectations; outcomes from R&D
activities; the Company's ability to deal with adverse growing
conditions in a timely and cost-effective manner; the availability
of qualified and cost-effective human resources; compliance with
contractual and regulatory obligations and requirements;
availability of adequate liquidity and capital to support
operations and business plans; and expectations around consumer
product demand. In addition, the forward-looking statements are
subject to risks and uncertainties pertaining to, among other
things: supply and distribution chains; the market for the
Company's products; revenue fluctuations; regulatory changes; loss
of customers and retail partners; retention and availability of
talent; competing products; share price volatility; loss of
proprietary information; product acceptance; internet and system
infrastructure functionality; information technology security;
available capital to fund operations and business plans; crop risk;
economic and political considerations; and including but not
limited to those risks and uncertainties discussed under the
heading "Risk Factors" in the Company's Annual Report on Form 10-K
for the year ending December 31,
2023, and other risk factors contained in other filings with
the Securities and Exchange Commission available on
www.sec.gov and filings with Canadian securities
regulatory authorities available on www.sedarplus.ca.
The impact of any one risk, uncertainty, or factor on a particular
forward-looking statement is not determinable with certainty as
these are interdependent, and the Company's future course of action
depends on management's assessment of all information available at
the relevant time.
Any forward-looking statement in this press release is based
only on information currently available to the Company and speaks
only as of the date on which it is made. Except as required by
applicable law, the Company assumes no obligation to publicly
update any forward-looking statement, whether as a result of new
information, future events, or otherwise. All forward-looking
statements, whether written or oral, attributable to the Company or
persons acting on the Company's behalf, are expressly qualified in
their entirety by these cautionary statements.
(1)
|
Non-GAAP Measures: The
press release contains non-GAAP measures, including EBITDA and
Adjusted EBITDA. Please refer to the section in the tables
captioned "Non-GAAP Measures" below for additional information and
a reconciliation to GAAP for all Non-GAAP metrics.
|
CHARLOTTE'S WEB
HOLDINGS, INC.
|
CONSOLIDATED BALANCE
SHEETS
|
(in thousands of
U.S. dollars, except share and per share amounts)
|
|
|
September
30,
|
|
December
31,
|
|
2024 (unaudited)
|
|
2023
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
24,620
|
|
$
47,820
|
Accounts receivable,
net
|
1,605
|
|
1,950
|
Inventories,
net
|
19,532
|
|
21,538
|
Prepaid expenses and
other current assets
|
4,236
|
|
6,864
|
Total current
assets
|
49,993
|
|
78,172
|
Property and
equipment, net
|
27,102
|
|
27,513
|
License and media
rights
|
14,816
|
|
17,070
|
Operating lease
right-of-use assets, net
|
13,275
|
|
14,601
|
Investment in
unconsolidated entity
|
11,400
|
|
11,000
|
SBH purchase option
and other derivative assets
|
1,328
|
|
2,602
|
Intangible assets,
net
|
1,082
|
|
887
|
Other long-term
assets
|
648
|
|
703
|
Total
assets
|
$
119,644
|
|
$
152,548
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
3,357
|
|
$
2,860
|
Accrued and other
current liabilities
|
5,601
|
|
8,682
|
Lease obligations –
current
|
2,316
|
|
2,252
|
License and media
rights payable - current
|
5,209
|
|
9,852
|
Total current
liabilities
|
16,483
|
|
23,646
|
Convertible
debenture
|
45,170
|
|
42,528
|
Lease
obligations
|
13,937
|
|
15,655
|
License and media
rights payable
|
11,636
|
|
11,338
|
Derivatives and other
long-term liabilities
|
2,175
|
|
3,823
|
Total
liabilities
|
89,401
|
|
96,990
|
Commitments and
contingencies
|
|
|
|
Shareholders'
equity:
|
|
|
|
Common shares, nil par
value; unlimited shares authorized; 157,495,042 and 154,332,366
shares issued and outstanding as of September 30, 2024 and
December 31, 2023
|
1
|
|
1
|
Additional paid-in
capital
|
328,443
|
|
327,280
|
Accumulated
deficit
|
(298,201)
|
|
(271,723)
|
Total shareholders'
equity
|
30,243
|
|
55,558
|
Total liabilities
and shareholders' equity
|
$
119,644
|
|
$
152,548
|
CHARLOTTE'S WEB
HOLDINGS, INC.
|
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
(in thousands of
U.S. dollars, except share and per share amounts)
|
|
|
Three Months Ended
September 30,
(unaudited)
|
|
Nine Months Ended
September 30,
(unaudited)
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenue
|
$
12,587
|
|
$
14,294
|
|
$
37,000
|
|
$
47,310
|
Cost of goods
sold
|
5,914
|
|
6,365
|
|
20,834
|
|
20,546
|
Gross profit
|
6,673
|
|
7,929
|
|
16,166
|
|
26,764
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses
|
12,693
|
|
19,889
|
|
42,700
|
|
57,029
|
Operating
loss
|
(6,020)
|
|
(11,960)
|
|
(26,534)
|
|
(30,265)
|
|
|
|
|
|
|
|
|
Gain on initial
investment in unconsolidated entity
|
—
|
|
—
|
|
—
|
|
10,700
|
Change in fair value of
financial instruments
|
1,422
|
|
(4,024)
|
|
702
|
|
5,588
|
Other income (expense),
net
|
(1,189)
|
|
841
|
|
(584)
|
|
(1,234)
|
Loss before provision
for income taxes
|
(5,787)
|
|
(15,143)
|
|
(26,416)
|
|
(15,211)
|
Income tax
expense
|
—
|
|
—
|
|
(62)
|
|
—
|
Net loss
|
$
(5,787)
|
|
$
(15,143)
|
|
$
(26,478)
|
|
$
(15,211)
|
|
|
|
|
|
|
|
|
Per common share
amounts
|
|
|
|
|
|
|
|
Net loss per common
share, basic and diluted
|
$
(0.04)
|
|
$
(0.10)
|
|
$
(0.17)
|
|
$
(0.10)
|
CHARLOTTE'S WEB
HOLDINGS, INC.
|
|
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS' EQUITY
|
(in thousands of
U.S. dollars, except share amounts)
|
|
|
Common
Shares
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Total
Shareholders'
Equity
|
|
Shares
|
|
Amount
|
|
|
|
Balance—December 31, 2023
|
154,332,366
|
|
$
1
|
|
$
327,280
|
|
$
(271,723)
|
|
$
55,558
|
Common shares issued
upon vesting of restricted share units, net of
withholding
|
2,895,489
|
|
—
|
|
(98)
|
|
—
|
|
(98)
|
Share-based
compensation
|
—
|
|
—
|
|
842
|
|
—
|
|
842
|
Net income
(loss)
|
|
|
—
|
|
|
|
(9,634)
|
|
(9,634)
|
Balance— March 31,
2024
|
157,227,855
|
|
$
1
|
|
$
328,024
|
|
$
(281,357)
|
|
$
46,668
|
Common shares issued
upon vesting of restricted share units, net of
withholding
|
267,187
|
|
—
|
|
(20)
|
|
—
|
|
(20)
|
Share-based
compensation
|
—
|
|
—
|
|
237
|
|
—
|
|
237
|
Net income
(loss)
|
—
|
|
—
|
|
—
|
|
(11,057)
|
|
(11,057)
|
Balance—June 30,
2024
|
157,495,042
|
|
$
1
|
|
$
328,241
|
|
$
(292,414)
|
|
$
35,828
|
Common shares issued
upon vesting of restricted share units, net of
withholding
|
267,187
|
|
—
|
|
(15)
|
|
—
|
|
(15)
|
Share-based
compensation
|
—
|
|
—
|
|
217
|
|
—
|
|
217
|
Net income
(loss)
|
—
|
|
—
|
|
—
|
|
(5,787)
|
|
(5,787)
|
Balance—September 30, 2024
|
157,762,229
|
|
$
1
|
|
$
328,443
|
|
$
(298,201)
|
|
$
30,243
|
|
|
|
|
|
|
|
|
|
|
Balance—December 31, 2022
|
152,135,026
|
|
$
1
|
|
$
325,431
|
|
$
(247,927)
|
|
$
77,505
|
Common shares issued
upon vesting of restricted share units, net of
withholding
|
297,888
|
|
—
|
|
(69)
|
|
—
|
|
(69)
|
Share-based
compensation
|
—
|
|
—
|
|
375
|
|
—
|
|
375
|
Net income
(loss)
|
—
|
|
—
|
|
—
|
|
(2,912)
|
|
(2,912)
|
Balance—March 31,
2023
|
152,432,914
|
|
$
1
|
|
$
325,737
|
|
$
(250,839)
|
|
$
74,899
|
Common shares issued
upon vesting of restricted share units, net of
withholding
|
392,204
|
|
—
|
|
(6)
|
|
—
|
|
(6)
|
Share-based
compensation
|
—
|
|
—
|
|
624
|
|
—
|
|
624
|
Net income
(loss)
|
—
|
|
—
|
|
—
|
|
2,844
|
|
2,844
|
Balance—June 30,
2023
|
152,825,118
|
|
$
1
|
|
$
326,355
|
|
$
(247,995)
|
|
$
78,361
|
Common shares issued
upon vesting of restricted share units, net of
withholding
|
954,738
|
|
—
|
|
(127)
|
|
—
|
|
(127)
|
Share-based
compensation
|
—
|
|
—
|
|
647
|
|
—
|
|
647
|
Net income
(loss)
|
—
|
|
—
|
|
—
|
|
(15,143)
|
|
(15,143)
|
Balance—September 30, 2023
|
153,779,856
|
|
$
1
|
|
$
326,875
|
|
$
(263,138)
|
|
$
63,738
|
CHARLOTTE'S WEB
HOLDINGS, INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(in thousands of
U.S. dollars)
|
|
|
Nine Months Ended
September 30,
(unaudited)
|
|
2024
|
|
2023
|
Cash flows from
operating activities:
|
|
|
|
Net loss
|
$
(26,478)
|
|
$
(15,211)
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
Depreciation and
amortization
|
7,505
|
|
11,509
|
Inventory
provision
|
3,926
|
|
730
|
Convertible debenture
and other accrued interest
|
2,836
|
|
2,916
|
Share-based
compensation
|
1,296
|
|
1,646
|
Changes in
right-of-use assets
|
1,373
|
|
1,453
|
Allowance for credit
losses
|
138
|
|
1,187
|
Change in fair value
of financial instruments
|
(702)
|
|
(5,588)
|
Gain on initial
investment in unconsolidated entity
|
—
|
|
(10,700)
|
Gain on foreign
currency transaction
|
(870)
|
|
(63)
|
Other
|
524
|
|
1,657
|
Changes in operating
assets and liabilities:
|
|
|
|
Accounts receivable,
net
|
(167)
|
|
(1,151)
|
Inventories,
net
|
(1,884)
|
|
3,593
|
Prepaid expenses and
other current assets
|
1,305
|
|
(589)
|
Accounts payable,
accrued and other liabilities
|
(1,266)
|
|
(328)
|
Operating lease
obligations
|
(1,701)
|
|
(1,722)
|
License and media
rights
|
(5,000)
|
|
(6,000)
|
Income taxes
receivable
|
—
|
|
4,261
|
Other operating assets
and liabilities, net
|
(304)
|
|
(449)
|
Net cash used in
operating activities
|
(19,469)
|
|
(12,849)
|
Cash flows from
investing activities:
|
|
|
|
Purchases of property
and equipment and intangible assets
|
(3,631)
|
|
(3,015)
|
Proceeds from sale of
assets
|
33
|
|
119
|
Net cash used in
investing activities
|
(3,598)
|
|
(2,896)
|
Cash flows from
financing activities:
|
|
|
|
Other financing
activities
|
(133)
|
|
(202)
|
Net cash used in
financing activities
|
(133)
|
|
(202)
|
Net decrease in cash
and cash equivalents
|
(23,200)
|
|
(15,947)
|
Cash and cash
equivalents —beginning of period
|
47,820
|
|
66,963
|
Cash and cash
equivalents —end of period
|
$
24,620
|
|
$
51,016
|
Non-cash
activities:
|
|
|
|
Non-cash purchase of
property and equipment and intangible assets
|
(8)
|
|
(81)
|
Non-cash issuance of
note receivable
|
—
|
|
(142)
|
(1) Non-GAAP Measures – Adjusted EBITDA
Earnings before interest, taxes, depreciation, and amortization
("EBITDA") is not a recognized performance measure under U.S.
GAAP. The term EBITDA consists of net income (loss) and
excludes interest, taxes, depreciation, and amortization.
Adjusted EBITDA also excludes other non-cash items such as changes
in fair value of financial instruments (Mark-to-Market),
Share-based compensation, and impairment of assets. These non-GAAP
financial measures should be considered supplemental to, and not a
substitute for, our reported financial results prepared in
accordance with GAAP. The non-GAAP financial measures do
not have a standardized meaning prescribed under U.S. GAAP and
therefore may not be comparable to similar measures presented by
other issuers. The primary purpose of using non-GAAP
financial measures is to provide supplemental information that we
believe may be useful to investors and to enable investors to
evaluate our results in the same way we do. We also present the
non-GAAP financial measures because we believe they assist
investors in comparing our performance across reporting periods on
a consistent basis, as well as comparing our results against the
results of other companies, by excluding items that we do not
believe are indicative of our core operating performance.
Specifically, we use these non-GAAP measures as measures of
operating performance; to prepare our annual operating budget; to
allocate resources to enhance the financial performance of our
business; to evaluate the effectiveness of our business strategies;
to provide consistency and comparability with past financial
performance; to facilitate a comparison of our results with those
of other companies, many of which use similar non-GAAP financial
measures to supplement their GAAP results; and in communications
with our board of directors concerning our financial performance.
Investors should be aware, however, that not all companies define
these non-GAAP measures
consistently.
(1)
|
Adjusted EBITDA is a
non-GAAP financial measure with reconciliations provided in
the table below.
|
Adjusted EBITDA for the three and nine months ended September 30, 2024, and 2023 is as
follows:
Charlotte's Web
Holdings, Inc.
|
Statement of
Adjusted EBITDA
|
(In
Thousands)
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
September
30,
|
|
September
30,
|
|
|
(unaudited)
|
|
(unaudited)
|
U.S. $
Thousands
|
|
2024
|
2023
|
|
2024
|
2023
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
(5,787)
|
$
(15,143)
|
|
$ (26,478)
|
$ (15,211)
|
Depreciation of
property and equipment and amortization of intangibles
|
|
2,523
|
3,741
|
|
7,505
|
11,509
|
Interest
expense
|
|
577
|
289
|
|
1,557
|
1,436
|
Income tax
expense
|
|
-
|
-
|
|
62
|
-
|
EBITDA
|
|
(2,687)
|
(11,113)
|
|
(17,354)
|
(2,266)
|
|
|
|
|
|
|
|
Stock Comp
|
|
217
|
647
|
|
1,296
|
1,646
|
Mark-to-market
financial instruments
|
(1,422)
|
4,024
|
|
(702)
|
(5,588)
|
Inventory
Provision
|
|
-
|
410
|
|
3,926
|
730
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
$
(3,892)
|
$
(6,032)
|
|
$
(12,834)
|
$
(5,478)
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/charlottes-web-reports-2024-third-quarter-financial-results-302305395.html
SOURCE Charlotte's Web Holdings, Inc.